|
Gross Margin
|
50.24% | 50.62% | 51.69% | 52.76% | 52.43% | 52.79% | 52.31% | 53.41% | 51.76% | 52.43% | 53.26% | 53.39% | 51.76% | 52.43% | 53.26% | 54.28% | 53.24% | 53.37% | 53.84% | 54.86% | 53.15% | 53.90% | 54.61% | 56.55% | 55.78% | 55.48% | 56.20% | 58.01% | 55.57% | 57.14% | 56.79% | 58.98% | 57.75% | 57.46% | 57.38% | 58.58% | 56.74% | 57.15% | 57.05% | 58.39% | 57.15% | 57.36% | 57.71% | 59.04% | 57.68% | 57.62% | 58.17% | 59.60% | 58.64% | 58.08% | 58.39% | 58.53% | 57.87% | 58.43% | 59.31% | 59.77% | 58.85% | 59.42% | 59.37% | 59.00% | 59.20% | 59.75% | 59.97% | 61.17% | 59.51% | 58.98% | 59.19% | 59.79% |
|
EBT Margin
|
9.37% | 9.32% | 13.06% | 18.53% | 10.26% | 12.37% | 12.79% | 18.57% | 11.82% | 14.26% | 15.05% | 18.12% | 12.95% | 14.33% | 16.52% | 20.69% | 13.18% | 15.70% | 16.53% | 21.18% | 13.87% | 16.00% | 17.78% | 22.85% | 15.49% | 17.53% | 19.35% | 23.98% | 16.01% | 16.96% | 20.49% | 25.54% | 19.15% | 19.41% | 19.98% | 24.92% | 17.77% | 19.89% | 21.82% | 28.18% | 18.50% | 21.22% | 22.47% | 27.39% | 18.25% | 22.48% | 25.49% | 28.70% | 23.05% | 24.92% | 26.01% | 27.57% | 23.73% | 26.24% | 27.98% | 30.73% | 24.40% | 26.82% | 26.65% | 24.87% | 23.82% | 25.69% | 27.13% | 30.10% | 22.85% | 25.29% | 26.15% | 29.13% |
|
EBIT Margin
|
11.75% | 11.71% | 15.41% | 20.39% | 20.78% | 22.81% | 23.88% | 20.74% | 16.60% | 16.72% | 15.88% | 19.83% | 15.03% | 16.35% | 18.34% | 22.51% | 15.34% | 17.84% | 18.68% | 23.22% | 16.25% | 18.24% | 19.97% | 25.06% | 17.99% | 20.03% | 21.80% | 26.17% | 18.74% | 20.86% | 23.08% | 26.29% | 21.04% | 21.94% | 22.66% | 27.37% | 20.45% | 22.43% | 24.46% | 28.77% | 21.53% | 23.91% | 25.13% | 29.82% | 21.47% | 25.45% | 27.92% | 30.88% | 26.04% | 27.52% | 28.59% | 30.52% | 26.42% | 28.99% | 30.95% | 33.74% | 28.23% | 30.51% | 30.62% | 28.74% | 27.83% | 29.45% | 30.79% | 33.47% | 26.36% | 28.45% | 29.52% | 31.73% |
|
EBITDA Margin
|
11.75% | 11.71% | 15.41% | 20.39% | 20.78% | 22.81% | 23.88% | 20.74% | 12.28% | 17.07% | 4.93% | 19.83% | 13.66% | 6.48% | 15.38% | 22.51% | 6.76% | 12.94% | 17.33% | 23.22% | 10.88% | 11.77% | 7.08% | 25.06% | 10.60% | 17.07% | 7.99% | 26.17% | 13.44% | 9.31% | 18.09% | 26.29% | 19.57% | 20.55% | 17.99% | 27.37% | 18.49% | 11.39% | 14.81% | 28.77% | 18.32% | 15.79% | 15.37% | 29.82% | 11.41% | 18.63% | 22.31% | 30.88% | 21.49% | 20.98% | 21.89% | 30.52% | 19.87% | 18.46% | 18.10% | 33.74% | 20.15% | 17.84% | 21.83% | 28.74% | 21.52% | 22.13% | 20.33% | 33.47% | 17.92% | 13.41% | 21.68% | 31.73% |
|
Operating Margin
|
11.75% | 11.71% | 15.41% | 20.39% | 20.78% | 22.81% | 23.88% | 20.74% | 16.60% | 16.72% | 15.88% | 19.83% | 15.03% | 16.35% | 18.34% | 22.51% | 15.34% | 17.84% | 18.68% | 23.22% | 16.25% | 18.24% | 19.97% | 25.06% | 17.99% | 20.03% | 21.80% | 26.17% | 18.74% | 20.86% | 23.08% | 26.29% | 21.04% | 21.94% | 22.66% | 27.37% | 20.45% | 22.43% | 24.46% | 28.77% | 21.53% | 23.91% | 25.13% | 29.82% | 21.47% | 25.45% | 27.92% | 30.88% | 26.04% | 27.52% | 28.59% | 30.52% | 26.42% | 28.99% | 30.95% | 33.74% | 28.23% | 30.51% | 30.62% | 28.74% | 27.83% | 29.45% | 30.79% | 33.47% | 26.36% | 28.45% | 29.52% | 31.73% |
|
Net Margin
|
9.06% | 6.81% | 9.54% | 13.57% | 7.59% | 9.15% | 10.33% | 13.64% | 8.75% | 10.55% | 11.79% | 14.54% | 9.77% | 10.82% | 12.48% | 15.92% | 10.02% | 11.93% | 12.56% | 16.10% | 10.54% | 12.16% | 13.51% | 17.37% | 11.77% | 13.32% | 14.71% | 18.31% | 12.17% | 13.08% | 15.58% | 19.41% | 15.55% | 15.54% | 15.02% | 9.89% | 14.12% | 15.44% | 17.24% | 22.15% | 16.46% | 17.39% | 17.16% | 22.84% | 15.11% | 18.32% | 20.04% | 23.06% | 18.61% | 19.99% | 21.40% | 22.26% | 19.38% | 21.68% | 22.38% | 25.13% | 20.29% | 21.78% | 21.39% | 19.76% | 19.17% | 23.43% | 22.16% | 24.14% | 18.51% | 20.58% | 21.12% | 25.29% |
|
FCF Margin
|
| | 15.37% | 4.05% | 6.82% | 11.66% | 11.19% | 4.66% | -2.06% | 11.23% | 10.39% | 10.68% | 0.42% | 11.67% | 14.32% | 12.24% | 0.89% | 12.65% | 17.33% | 12.15% | 4.75% | 14.41% | 16.37% | 16.16% | 7.48% | 15.09% | 17.41% | 18.44% | 5.03% | 17.49% | 18.84% | 11.37% | 7.83% | 16.87% | 15.54% | 15.87% | 7.08% | 15.01% | 15.59% | 18.65% | 11.25% | 14.32% | 19.76% | 20.85% | 7.19% | 23.89% | 25.36% | 23.01% | 16.69% | 24.10% | 25.30% | 19.60% | 7.98% | 17.98% | 22.17% | 25.68% | 14.00% | 24.24% | 25.82% | 26.64% | 18.64% | 24.68% | 24.44% | 21.52% | 20.05% | 21.61% | 26.70% | 16.29% |
|
Inventory Average
|
| | | | | | 200.24M | 216.21M | 232.15M | 257.67M | 266.75M | 253.39M | 239.80M | 227.70M | 216.06M | 206.92M | 199.26M | 201.43M | 211.23M | 214.80M | 217.42M | 224.43M | 222.08M | 212.12M | 211.60M | 220.97M | 224.41M | 219.96M | 220.85M | 230.66M | 237.00M | 231.02M | 232.21M | 248.05M | 258.63M | 259.46M | 266.85M | 274.18M | 273.66M | 273.04M | 275.45M | 284.22M | 283.66M | 277.63M | 283.20M | 295.93M | 296.04M | 294.97M | 309.48M | 335.75M | 365.81M | 398.00M | 430.52M | 454.91M | 457.32M | 446.51M | 434.62M | 411.25M | 385.46M | 380.91M | 379.77M | 370.03M | 371.10M | 359.04M | 350.53M | 373.43M | 394.94M | 394.52M |
|
Assets Average
|
1,642.93M | 1,639.70M | 1,669.15M | 1,699.74M | 1,717.10M | 1,730.60M | 1,826.71M | 2,095.34M | 2,290.95M | 2,320.06M | 2,318.36M | 2,205.17M | 2,114.18M | 2,084.53M | 2,058.52M | 2,041.85M | 2,046.45M | 2,102.02M | 2,138.73M | 2,148.42M | 2,143.98M | 2,139.28M | 2,125.44M | 2,040.49M | 1,974.60M | 2,036.31M | 2,075.25M | 2,006.44M | 1,997.30M | 2,048.51M | 2,141.36M | 2,193.88M | 2,185.27M | 2,225.86M | 2,372.57M | 2,523.50M | 2,530.86M | 2,535.06M | 2,557.94M | 2,588.26M | 2,627.77M | 2,648.78M | 2,648.36M | 2,712.59M | 2,837.55M | 2,782.71M | 2,723.09M | 2,790.54M | 2,921.46M | 3,085.64M | 3,175.03M | 3,266.98M | 3,341.49M | 3,346.31M | 3,315.45M | 3,393.43M | 3,451.15M | 3,390.15M | 3,329.56M | 3,322.14M | 3,319.34M | 3,266.14M | 3,284.50M | 3,279.91M | 3,237.34M | 3,317.57M | 3,460.97M | 3,617.06M |
|
Equity Average
|
| | | | | | 736.37M | 763.56M | 780.28M | 813.69M | 828.91M | 800.27M | 794.05M | 790.97M | 786.61M | 812.73M | 813.72M | 805.66M | 829.37M | 891.35M | 929.33M | 915.66M | 878.33M | 784.27M | 692.86M | 660.19M | 620.30M | 583.40M | 561.89M | 517.65M | 496.24M | 467.73M | 437.40M | 450.89M | 487.45M | 530.13M | 554.01M | 546.59M | 532.02M | 560.84M | 575.91M | 532.92M | 471.19M | 429.54M | 363.59M | 378.25M | 446.58M | 362.87M | 242.66M | 197.03M | 175.30M | 165.30M | 128.00M | 45.92M | -37.77M | -29.01M | 0.16M | -57.09M | -97.79M | -127.91M | -154.33M | -155.74M | -153.56M | -140.62M | -154.44M | -220.39M | -254.00M | -136.42M |
|
Invested Capital
|
| | | 711.14M | | 717.19M | 755.54M | 782.49M | 788.98M | 851.03M | 850.55M | 809.44M | 835.79M | 802.05M | 834.81M | 868.82M | 818.18M | 829.03M | 863.66M | 952.12M | 939.86M | 1,029.02M | 968.97M | 835.76M | 780.82M | 677.60M | 607.41M | 1,155.60M | 560.71M | 1,185.22M | 1,326.54M | 1,310.00M | 459.33M | 1,409.70M | 1,563.66M | 1,507.45M | 575.63M | 1,552.85M | 1,520.51M | 1,575.08M | 615.55M | 1,591.96M | 1,562.58M | 1,656.13M | 362.80M | 1,596.68M | 1,612.20M | 1,566.85M | 255.15M | 1,793.43M | 1,798.75M | 1,752.23M | 189.83M | 1,828.72M | 1,742.44M | 1,933.27M | 82.66M | 1,955.76M | 1,823.53M | 1,738.68M | 24.46M | 1,593.88M | 1,737.31M | 1,704.38M | 0.87M | 1,864.94M | 1,897.05M | 2,064.61M |
|
Asset Utilization Ratio
|
1.16 | 1.10 | 1.03 | 1.02 | 1.08 | 1.16 | 1.19 | 1.08 | 1.00 | 0.99 | 0.98 | 1.06 | 1.10 | 1.12 | 1.13 | 1.15 | 1.14 | 1.11 | 1.10 | 1.11 | 1.12 | 1.14 | 1.16 | 1.22 | 1.25 | 1.20 | 1.17 | 1.19 | 1.20 | 1.18 | 1.15 | 1.14 | 1.17 | 1.17 | 1.12 | 1.08 | 1.10 | 1.13 | 1.13 | 1.13 | 1.12 | 1.12 | 1.13 | 1.11 | 1.05 | 1.06 | 1.10 | 1.11 | 1.11 | 1.13 | 1.14 | 1.14 | 1.14 | 1.16 | 1.18 | 1.16 | 1.14 | 1.17 | 1.17 | 1.14 | 1.14 | 1.15 | 1.15 | 1.18 | 1.18 | 1.17 | 1.14 | 1.11 |
|
Interest Coverage Ratio
|
8.39 | 7.06 | 9.63 | 16.98 | 19.73 | 27.16 | 29.96 | 23.19 | 15.56 | 16.76 | 15.59 | 21.69 | 13.82 | 16.34 | 19.06 | 26.11 | 14.89 | 18.62 | 19.89 | 25.58 | 15.79 | 18.64 | 20.97 | 25.25 | 14.33 | 16.79 | 18.74 | 26.09 | 15.37 | 18.46 | 20.95 | 25.19 | 16.16 | 17.55 | 19.20 | 24.69 | 16.17 | 19.49 | 19.96 | 26.62 | 16.09 | 19.68 | 19.34 | 26.12 | 13.64 | 18.34 | 24.21 | 30.47 | 22.12 | 24.37 | 23.08 | 27.43 | 20.92 | 22.22 | 21.07 | 21.24 | 14.42 | 15.57 | 14.23 | 13.67 | 13.40 | 14.71 | 15.80 | 19.60 | 13.99 | 16.67 | 17.18 | 20.61 |
|
Debt to Equity
|
| | | 0.29 | | 0.28 | 0.33 | 0.88 | 0.86 | 0.76 | 0.71 | 0.65 | 0.59 | 0.59 | 0.52 | 0.47 | 0.55 | 0.57 | 0.47 | 0.44 | 0.50 | 0.51 | 0.57 | 0.63 | 0.79 | 0.96 | 1.06 | 1.02 | 1.29 | 1.45 | 1.69 | 2.06 | 2.19 | 2.10 | 2.08 | 1.79 | 1.77 | 2.01 | 1.97 | 1.75 | 1.89 | 2.26 | 2.68 | 3.07 | 5.12 | 2.67 | 2.76 | 4.72 | 7.96 | 8.65 | 10.64 | 9.81 | 22.14 | 265.50 | -23.90 | 81.25 | -86.76 | -24.00 | -19.92 | -13.88 | -13.15 | -13.47 | -13.46 | -15.87 | -11.40 | -8.44 | -8.87 | -91.05 |
|
Debt Ratio
|
| | | 0.12 | | 0.12 | 0.13 | 0.30 | 0.29 | 0.27 | 0.25 | 0.24 | 0.22 | 0.22 | 0.20 | 0.19 | 0.21 | 0.22 | 0.19 | 0.19 | 0.22 | 0.22 | 0.23 | 0.23 | 0.27 | 0.30 | 0.30 | 0.30 | 0.34 | 0.35 | 0.38 | 0.41 | 0.44 | 0.43 | 0.43 | 0.38 | 0.40 | 0.42 | 0.41 | 0.40 | 0.40 | 0.43 | 0.44 | 0.46 | 0.54 | 0.45 | 0.44 | 0.47 | 0.53 | 0.53 | 0.53 | 0.51 | 0.56 | 0.58 | 0.60 | 0.58 | 0.62 | 0.64 | 0.64 | 0.62 | 0.64 | 0.63 | 0.63 | 0.62 | 0.64 | 0.64 | 0.63 | 0.58 |
|
Equity Ratio
|
| | | 0.41 | | 0.41 | 0.40 | 0.34 | 0.34 | 0.36 | 0.36 | 0.37 | 0.38 | 0.38 | 0.39 | 0.41 | 0.39 | 0.38 | 0.40 | 0.43 | 0.43 | 0.42 | 0.40 | 0.36 | 0.34 | 0.31 | 0.29 | 0.30 | 0.27 | 0.24 | 0.23 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.21 | 0.19 | 0.17 | 0.15 | 0.11 | 0.17 | 0.16 | 0.10 | 0.07 | 0.06 | 0.05 | 0.05 | 0.03 | 0.00 | -0.03 | 0.01 | -0.01 | -0.03 | -0.03 | -0.04 | -0.05 | -0.05 | -0.05 | -0.04 | -0.06 | -0.08 | -0.07 | -0.01 |
|
Times Interest Earned
|
8.39 | 7.06 | 9.63 | 16.98 | 19.73 | 27.16 | 29.96 | 23.19 | 15.56 | 16.76 | 15.59 | 21.69 | 13.82 | 16.34 | 19.06 | 26.11 | 14.89 | 18.62 | 19.89 | 25.58 | 15.79 | 18.64 | 20.97 | 25.25 | 14.33 | 16.79 | 18.74 | 26.09 | 15.37 | 18.46 | 20.95 | 25.19 | 16.16 | 17.55 | 19.20 | 24.69 | 16.17 | 19.49 | 19.96 | 26.62 | 16.09 | 19.68 | 19.34 | 26.12 | 13.64 | 18.34 | 24.21 | 30.47 | 22.12 | 24.37 | 23.08 | 27.43 | 20.92 | 22.22 | 21.07 | 21.24 | 14.42 | 15.57 | 14.23 | 13.67 | 13.40 | 14.71 | 15.80 | 19.60 | 13.99 | 16.67 | 17.18 | 20.61 |
|
Enterprise Value
|
-130.77M | -119.73M | -113.95M | -85.03M | -85.88M | -111.59M | -142.88M | -447.58M | -388.10M | -328.76M | -262.47M | -235.60M | -156.19M | -134.77M | -105.37M | -101.70M | -93.21M | -120.22M | -92.22M | -111.87M | -115.80M | -111.01M | -126.31M | -85.26M | -75.36M | -149.31M | -123.30M | -98.89M | -110.59M | -114.65M | -146.13M | -158.67M | -164.89M | -146.33M | -169.09M | -148.69M | -98.95M | -183.19M | -124.44M | -178.11M | -126.48M | -124.44M | -120.53M | -207.78M | -323.58M | -127.28M | -153.69M | -94.25M | -106.65M | -142.30M | -183.70M | -98.56M | -116.95M | -109.45M | -122.14M | -95.97M | -89.08M | -83.60M | -69.70M | -69.81M | -70.19M | -70.81M | -71.60M | -59.36M | -64.30M | -61.83M | -69.10M | -66.89M |
|
Return on Sales
|
0.09% | 0.07% | 0.10% | 0.14% | 0.08% | 0.09% | 0.10% | 0.14% | 0.09% | 0.11% | 0.12% | 0.15% | 0.10% | 0.11% | 0.12% | 0.16% | 0.10% | 0.12% | 0.13% | 0.16% | 0.11% | 0.12% | 0.14% | 0.17% | 0.12% | 0.13% | 0.15% | 0.18% | 0.12% | 0.13% | 0.16% | 0.19% | 0.16% | 0.16% | 0.15% | 0.10% | 0.14% | 0.15% | 0.17% | 0.22% | 0.16% | 0.17% | 0.17% | 0.23% | 0.15% | 0.18% | 0.20% | 0.23% | 0.19% | 0.20% | 0.21% | 0.22% | 0.19% | 0.22% | 0.22% | 0.25% | 0.20% | 0.22% | 0.21% | 0.20% | 0.19% | 0.23% | 0.22% | 0.24% | 0.19% | 0.21% | 0.21% | 0.25% |
|
Return on Capital Employed
|
| | | 0.22% | | 0.34% | 0.39% | 0.32% | 0.27% | 0.26% | 0.23% | 0.25% | 0.25% | 0.25% | 0.27% | 0.29% | 0.27% | 0.27% | 0.28% | 0.29% | 0.28% | 0.31% | 0.33% | 0.37% | 0.38% | 0.35% | 0.35% | 0.36% | 0.36% | 0.37% | 0.36% | 0.35% | 0.36% | 0.37% | 0.36% | 0.35% | 0.34% | 0.36% | 0.37% | 0.38% | 0.38% | 0.38% | 0.39% | 0.39% | 0.35% | 0.36% | 0.40% | 0.43% | 0.43% | 0.46% | 0.47% | 0.50% | 0.48% | 0.50% | 0.53% | 0.53% | 0.49% | 0.51% | 0.53% | 0.52% | 0.51% | 0.55% | 0.52% | 0.56% | 0.55% | 0.52% | 0.51% | 0.49% |
|
Return on Invested Capital
|
| | | | | | 0.49% | 0.49% | 0.46% | 0.41% | 0.35% | 0.38% | 0.37% | 0.37% | 0.38% | 0.38% | 0.39% | 0.41% | 0.40% | 0.38% | 0.37% | 0.36% | 0.37% | 0.42% | 0.48% | 0.54% | 0.61% | 0.45% | 0.47% | 0.47% | 0.34% | 0.33% | 0.51% | 0.51% | 0.32% | 0.27% | 0.41% | 0.41% | 0.30% | 0.36% | 0.53% | 0.54% | 0.38% | 0.39% | 0.61% | 0.63% | 0.40% | 0.42% | 0.79% | 0.76% | 0.46% | 0.48% | 0.90% | 0.90% | 0.52% | 0.52% | 0.98% | 0.98% | 0.52% | 0.51% | 1.02% | 1.12% | 0.55% | 0.57% | 1.13% | 1.00% | 0.50% | 0.49% |
|
Return on Assets
|
0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.18% | 0.15% | 0.15% | 0.15% | 0.16% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.19% | 0.20% | 0.21% | 0.22% | 0.22% | 0.23% | 0.24% | 0.24% | 0.24% | 0.25% | 0.25% | 0.26% | 0.26% | 0.26% | 0.26% | 0.24% | 0.23% | 0.24% | 0.24% | 0.26% | 0.26% | 0.25% | 0.24% | 0.24% |
|
Return on Equity
|
| | | | | | 0.30% | 0.30% | 0.31% | 0.31% | 0.31% | 0.34% | 0.35% | 0.35% | 0.36% | 0.36% | 0.36% | 0.37% | 0.36% | 0.34% | 0.34% | 0.35% | 0.37% | 0.43% | 0.50% | 0.53% | 0.57% | 0.60% | 0.63% | 0.69% | 0.75% | 0.82% | 0.94% | 0.96% | 0.90% | 0.71% | 0.68% | 0.71% | 0.77% | 0.91% | 0.92% | 1.03% | 1.17% | 1.31% | 1.51% | 1.45% | 1.30% | 1.66% | 2.70% | 3.62% | 4.30% | 4.65% | 6.20% | 17.87% | -22.17% | -30.08% | 5,474.86% | -15.57% | -8.89% | -6.17% | -5.04% | -5.05% | -5.18% | -6.14% | -5.50% | -3.76% | -3.29% | -6.37% |