|
Revenue
|
1.73B | 1.97B | 2.31B | 2.34B | 2.38B | 2.49B | 2.40B | 2.51B | 2.73B | 2.94B | 3.01B | 3.09B | 3.72B | 3.92B | 3.79B | 3.87B |
|
Cost of Revenue
|
0.58B | 0.66B | 0.80B | 0.81B | 0.80B | 0.81B | 0.74B | 0.77B | 0.83B | 0.91B | 0.93B | 0.95B | 1.18B | 1.23B | 1.14B | 1.11B |
|
Gross Profit
|
0.89B | 1.04B | 1.22B | 1.24B | 1.28B | 1.36B | 1.35B | 1.44B | 1.58B | 1.68B | 1.74B | 1.80B | 2.17B | 2.31B | 2.24B | 2.33B |
|
Research & Development
|
0.09B | 0.10B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.17B | 0.18B | 0.19B | 0.19B |
|
Selling, General & Administrative
|
0.51B | 0.59B | 0.70B | 0.68B | 0.69B | 0.73B | 0.70B | 0.75B | 0.79B | 0.81B | 0.82B | 0.82B | 0.94B | 0.94B | 0.90B | 0.94B |
|
Restructuring Costs
|
0.03B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B |
|
Operating Expenses
|
0.63B | 0.69B | 0.83B | 0.81B | 0.83B | 0.86B | 0.83B | 0.87B | 0.94B | 0.97B | 0.98B | 0.97B | 1.12B | 1.13B | 1.12B | 1.15B |
|
Operating Income
|
0.26B | 0.35B | 0.39B | 0.43B | 0.45B | 0.50B | 0.52B | 0.57B | 0.64B | 0.71B | 0.76B | 0.83B | 1.05B | 1.18B | 1.12B | 1.18B |
|
EBIT
|
0.26B | 0.35B | 0.39B | 0.43B | 0.45B | 0.50B | 0.52B | 0.57B | 0.64B | 0.71B | 0.76B | 0.83B | 1.05B | 1.18B | 1.12B | 1.18B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B |
|
EBT
|
0.22B | 0.31B | 0.35B | 0.38B | 0.40B | 0.45B | 0.46B | 0.50B | 0.57B | 0.65B | 0.68B | 0.75B | 0.95B | 1.07B | 0.97B | 1.04B |
|
Tax Provisions
|
0.05B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.12B | 0.20B | 0.14B | 0.12B | 0.15B | 0.18B | 0.20B | 0.18B | 0.17B |
|
Profit After Tax
|
0.17B | 0.23B | 0.27B | 0.29B | 0.31B | 0.34B | 0.35B | 0.38B | 0.38B | 0.51B | 0.56B | 0.60B | 0.77B | 0.87B | 0.79B | 0.86B |
|
Investment Income
|
14.71B | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.17B | 0.23B | 0.27B | 0.29B | 0.31B | 0.34B | 0.35B | 0.38B | 0.38B | 0.51B | 0.56B | 0.60B | 0.77B | 0.87B | 0.79B | 0.86B |
|
Consolidated Net Income
|
0.17B | 0.23B | 0.27B | 0.29B | 0.31B | 0.34B | 0.35B | 0.38B | 0.38B | 0.51B | 0.56B | 0.60B | 0.77B | 0.87B | 0.79B | 0.86B |
|
Income towards Parent Company
|
0.17B | 0.23B | 0.27B | 0.29B | 0.31B | 0.34B | 0.35B | 0.38B | 0.38B | 0.51B | 0.56B | 0.60B | 0.77B | 0.87B | 0.79B | 0.86B |
|
Net Income towards Common Stockholders
|
0.17B | 0.23B | 0.27B | 0.29B | 0.31B | 0.34B | 0.35B | 0.38B | 0.38B | 0.51B | 0.56B | 0.60B | 0.77B | 0.87B | 0.79B | 0.86B |
|
EPS (Basic)
|
5.12 | 6.98 | 8.45 | 9.37 | 10.22 | 11.71 | 12.75 | 14.49 | 14.62 | 20.33 | 22.84 | 25.24 | 33.25 | 38.79 | 36.10 | 40.67 |
|
EPS (Weighted Average and Diluted)
|
5.03 | 6.80 | 8.21 | 9.14 | 9.96 | 11.44 | 12.48 | 14.22 | 14.24 | 19.88 | 22.47 | 24.91 | 32.78 | 38.41 | 35.90 | 40.48 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBITDA
|
0.26B | 0.35B | 0.39B | 0.43B | 0.45B | 0.50B | 0.52B | 0.57B | 0.64B | 0.71B | 0.76B | 0.83B | 1.05B | 1.18B | 1.12B | 1.18B |
|
Interest Expenses
|
0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.08B | 0.07B |
|
Tax Rate
|
23.21% | 24.51% | 22.82% | 23.98% | 23.99% | 23.99% | 23.87% | 23.77% | 34.52% | 21.36% | 17.65% | 19.50% | 19.00% | 18.50% | 18.99% | 16.78% |