|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 951.95M | 1,037.24M | 897.79M | 978.39M | 985.85M | 1,057.68M | 928.74M | 982.12M | 942.46M | 934.99M | 925.95M | 946.75M | 954.53M | 1,045.13M | 883.74M | 983.22M | 1,029.70M | 1,129.73M | 947.13M | 1,027.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.84M | 908.36M | 89.12M | 98.71M | 95.85M | -522.09M | 285.75M | 296.95M | 102.22M | -415.07M | 159.00M | 171.89M | 105.25M | 320.94M | 249.77M | 114.98M | 298.90M | 92.03M | 159.14M | 253.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.82M | 607.13M | 519.59M | 571.66M | 584.66M | 632.14M | 546.57M | 583.54M | 559.54M | 551.64M | 548.13M | 565.67M | 572.47M | 639.32M | 525.88M | 579.88M | 609.46M | 675.43M | 555.82M | 650.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.04M | 16.93M | 16.60M | 16.36M | 16.73M | 16.54M | 17.78M | 18.04M | 18.31M | 18.08M | 18.23M | 18.18M | 18.24M | 18.22M | 17.19M | 17.58M | 20.02M | 19.67M | 19.61M | 19.43M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.28M | 45.62M | 43.03M | 44.02M | 44.13M | 45.94M | 45.48M | 47.24M | 46.13M | 46.44M | 46.41M | 45.77M | 47.12M | 50.05M | 46.35M | 49.28M | 51.14M | 52.60M | 51.27M | 52.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.73M | 242.44M | 235.31M | 242.21M | 233.36M | 227.59M | 234.64M | 228.59M | 217.45M | 223.43M | 234.39M | 235.80M | 228.78M | 237.34M | 242.80M | 247.30M | 248.39M | 259.83M | 258.33M | 263.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 2.52M | 4.01M | 1.77M | 2.02M | 1.75M | 4.27M | 8.02M | 7.38M | 13.05M | 9.66M | 5.33M | 2.63M | 2.15M | 3.77M | 3.56M | 5.97M | 4.57M | 7.27M | 5.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.66M | 290.58M | 282.35M | 288.00M | 279.51M | 275.28M | 284.39M | 283.86M | 270.96M | 282.92M | 290.47M | 286.90M | 278.52M | 289.54M | 292.91M | 300.14M | 305.51M | 317.00M | 316.87M | 321.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.16M | 316.55M | 237.23M | 283.66M | 305.15M | 356.86M | 262.18M | 299.68M | 288.58M | 268.72M | 257.66M | 278.77M | 293.94M | 349.77M | 232.97M | 279.74M | 303.95M | 358.44M | 238.94M | 328.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.16M | 316.55M | 237.23M | 283.66M | 305.15M | 356.86M | 262.18M | 299.68M | 288.58M | 268.72M | 257.66M | 278.77M | 293.94M | 349.77M | 232.97M | 279.74M | 303.95M | 358.44M | 238.94M | 328.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | -2.11M | 3.71M | 2.16M | 1.95M | 1.48M | 0.40M | 1.01M | 1.17M | 1.52M | 0.34M | 1.53M | 1.85M | 0.84M | 2.82M | 3.28M | 3.00M | 7.70M | 7.33M | -2.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.59M | 285.98M | 213.00M | 256.69M | 275.88M | 325.01M | 226.61M | 263.40M | 251.16M | 232.56M | 220.55M | 243.18M | 258.95M | 314.55M | 201.94M | 248.66M | 269.24M | 329.07M | 209.66M | 289.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.90M | 55.10M | 39.00M | 44.62M | 55.29M | 59.18M | 38.18M | 49.48M | 49.53M | 47.76M | 43.04M | 21.36M | 47.44M | 62.25M | 38.35M | 46.31M | 51.74M | 43.31M | 40.20M | 56.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.69M | 174.00M | 174.00M | 212.07M | 220.60M | 188.43M | 188.43M | 213.93M | 205.69M | 184.79M | 177.51M | 221.81M | 211.52M | 260.27M | 163.59M | 202.35M | 217.49M | 355.84M | 169.45M | 256.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | 12.42M | | | 11.47M | 7.61M | | | 1.83M | 6.30M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.69M | 230.87M | 174.00M | 212.07M | 220.60M | 265.83M | 188.43M | 213.93M | 201.63M | 184.79M | 177.51M | 221.81M | 211.52M | 252.30M | 163.59M | 202.35M | 217.49M | 285.76M | 169.45M | 232.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.69M | 230.87M | 174.00M | 212.07M | 220.60M | 265.83M | 188.43M | 213.93M | 201.63M | 184.79M | 177.51M | 221.81M | 211.52M | 252.30M | 163.59M | 202.35M | 217.49M | 285.76M | 169.45M | 232.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.69M | 230.87M | 174.00M | 212.07M | 220.60M | 265.83M | 188.43M | 213.93M | 201.63M | 184.79M | 177.51M | 221.81M | 211.52M | 252.30M | 163.59M | 202.35M | 217.49M | 285.76M | 169.45M | 232.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.69M | 230.87M | 174.00M | 212.07M | 220.60M | 265.83M | 188.43M | 213.93M | 201.63M | 184.79M | 177.51M | 221.81M | 211.52M | 252.30M | 163.59M | 202.35M | 217.49M | 285.76M | 169.45M | 232.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83 | 9.98 | 7.64 | 9.39 | 9.85 | 11.82 | 8.53 | 9.75 | 9.26 | 8.46 | 8.28 | 10.42 | 10.01 | 11.89 | 7.84 | 9.78 | 10.60 | 13.87 | 8.35 | 11.57 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71 | 9.84 | 7.55 | 9.29 | 9.76 | 11.70 | 8.47 | 9.69 | 9.21 | 8.41 | 8.24 | 10.37 | 9.96 | 11.83 | 7.81 | 9.76 | 10.57 | 13.82 | 8.33 | 11.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.06M | 23.13M | 22.77M | 22.59M | 22.40M | 22.49M | 22.08M | 21.94M | 21.78M | 21.85M | 21.44M | 21.28M | 21.14M | 21.22M | 20.87M | 20.69M | 20.51M | 20.61M | 20.29M | 20.12M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.39M | 23.46M | 23.04M | 22.82M | 22.61M | 22.72M | 22.25M | 22.08M | 21.89M | 21.97M | 21.54M | 21.39M | 21.24M | 21.32M | 20.95M | 20.74M | 20.57M | 20.67M | 20.34M | 20.17M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79M | 22.84M | 22.68M | 22.51M | 22.29M | 22.14M | 22.68M | 21.86M | 21.86M | 21.53M | 21.36M | 21.68M | 21.68M | 21.22M | 20.87M | 20.69M | 20.51M | 20.61M | 20.29M | 20.12M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.16M | 316.55M | 237.23M | 283.66M | 305.15M | 356.86M | 262.18M | 299.68M | 288.58M | 268.72M | 257.66M | 278.77M | 293.94M | 349.77M | 232.97M | 279.74M | 303.95M | 358.44M | 238.94M | 328.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.79M | 9.64M | 11.34M | 12.77M | 14.48M | 16.80M | 18.18M | 19.25M | 20.28M | 17.91M | 19.23M | 18.95M | 18.60M | 17.85M | 16.65M | 19.00M | 17.70M | 15.51M | 22.30M | 22.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.73% | 19.27% | 18.31% | 17.38% | 20.04% | 18.21% | 16.85% | 18.78% | 19.72% | 20.54% | 19.51% | 8.78% | 18.32% | 19.79% | 18.99% | 18.62% | 19.22% | 13.16% | 19.17% | 19.52% |