Mettler Toledo International Inc/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.73B1.97B2.31B2.34B2.38B2.49B2.40B2.51B2.73B2.94B3.01B3.09B3.72B3.92B3.79B3.87B
Cost of Revenue 0.58B0.66B0.80B0.81B0.80B0.81B0.74B0.77B0.83B0.91B0.93B0.95B1.18B1.23B1.14B1.11B
Gross Profit 0.89B1.04B1.22B1.24B1.28B1.36B1.35B1.44B1.58B1.68B1.74B1.80B2.17B2.31B2.24B2.33B
Operating items
Research & Development 0.09B0.10B0.12B0.11B0.12B0.12B0.12B0.12B0.13B0.14B0.14B0.14B0.17B0.18B0.19B0.19B
Selling, General & Administrative 0.51B0.59B0.70B0.68B0.69B0.73B0.70B0.75B0.79B0.81B0.82B0.82B0.94B0.94B0.90B0.94B
Restructuring Costs 0.03B0.00B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.03B0.02B
Operating Expenses 0.63B0.69B0.83B0.81B0.83B0.86B0.83B0.87B0.94B0.97B0.98B0.97B1.12B1.13B1.12B1.15B
Operating Income 0.26B0.35B0.39B0.43B0.45B0.50B0.52B0.57B0.64B0.71B0.76B0.83B1.05B1.18B1.12B1.18B
EBIT 0.26B0.35B0.39B0.43B0.45B0.50B0.52B0.57B0.64B0.71B0.76B0.83B1.05B1.18B1.12B1.18B
Non-operating items
Other Non Operating Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.02B0.01B0.01B0.00B0.01B0.00B0.00B
Non Operating Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.02B0.01B0.01B0.00B0.01B0.00B0.00B
Net income details
EBT 0.22B0.31B0.35B0.38B0.40B0.45B0.46B0.50B0.57B0.65B0.68B0.75B0.95B1.07B0.97B1.04B
Tax Provisions 0.05B0.08B0.08B0.09B0.10B0.11B0.11B0.12B0.20B0.14B0.12B0.15B0.18B0.20B0.18B0.17B
Profit After Tax 0.17B0.23B0.27B0.29B0.31B0.34B0.35B0.38B0.38B0.51B0.56B0.60B0.77B0.87B0.79B0.86B
Investment Income 14.71B
Income from Continuing Operations 0.17B0.23B0.27B0.29B0.31B0.34B0.35B0.38B0.38B0.51B0.56B0.60B0.77B0.87B0.79B0.86B
Consolidated Net Income 0.17B0.23B0.27B0.29B0.31B0.34B0.35B0.38B0.38B0.51B0.56B0.60B0.77B0.87B0.79B0.86B
Income towards Parent Company 0.17B0.23B0.27B0.29B0.31B0.34B0.35B0.38B0.38B0.51B0.56B0.60B0.77B0.87B0.79B0.86B
Net Income towards Common Stockholders 0.17B0.23B0.27B0.29B0.31B0.34B0.35B0.38B0.38B0.51B0.56B0.60B0.77B0.87B0.79B0.86B
Additional items
EPS (Basic) 5.126.988.459.3710.2211.7112.7514.4914.6220.3322.8425.2433.2538.7936.1040.67
EPS (Weighted Average and Diluted) 5.036.808.219.149.9611.4412.4814.2214.2419.8822.4724.9132.7838.4135.9040.48
Shares Outstanding (Weighted Average) 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B
Shares Outstanding (Diluted Average) 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B
EBITDA 0.26B0.35B0.39B0.43B0.45B0.50B0.52B0.57B0.64B0.71B0.76B0.83B1.05B1.18B1.12B1.18B
Interest Expenses 0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.06B0.08B0.07B
Tax Rate 23.21%24.51%22.82%23.98%23.99%23.99%23.87%23.77%34.52%21.36%17.65%19.50%19.00%18.50%18.99%16.78%