|
Cash & Equivalents (Quarter)
|
119.73M | 113.95M | 85.03M | 85.88M | 111.59M | 142.88M | 447.58M | 388.10M | 328.76M | 262.47M | 235.60M | 156.19M | 134.77M | 105.37M | 101.70M | 93.21M | 120.22M | 92.22M | 111.87M | 115.80M | 111.01M | 126.31M | 85.26M | 75.36M | 149.31M | 123.30M | 98.89M | 110.59M | 114.65M | 146.13M | 158.67M | 164.89M | 146.33M | 169.09M | 148.69M | 98.95M | 183.19M | 124.44M | 178.11M | 126.48M | 124.44M | 120.53M | 207.78M | 323.58M | 127.28M | 153.69M | 94.25M | 106.65M | 23.80M | 183.70M | 98.56M | 116.95M | 109.45M | 26.60M | 95.97M | 89.08M | 83.60M | 69.67M | 69.81M | 70.19M | 70.81M | 71.57M | 59.36M | 64.29M | 5.70M | 69.10M | 66.89M |
|
Cash & Current Investments (Quarter)
|
119.73M | 113.95M | 85.03M | 85.88M | 111.59M | 142.88M | 447.58M | 388.10M | 328.76M | 262.47M | 235.60M | 156.19M | 134.77M | 105.37M | 101.70M | 93.21M | 120.22M | 92.22M | 111.87M | 115.80M | 111.01M | 126.31M | 85.26M | 75.36M | 149.31M | 123.30M | 98.89M | 110.59M | 114.65M | 146.13M | 158.67M | 164.89M | 146.33M | 169.09M | 148.69M | 98.95M | 183.19M | 124.44M | 178.11M | 126.48M | 124.44M | 120.53M | 207.78M | 323.58M | 127.28M | 153.69M | 94.25M | 106.65M | 23.80M | 183.70M | 98.56M | 116.95M | 109.45M | 26.60M | 95.97M | 89.08M | 83.60M | 69.67M | 69.81M | 70.19M | 70.81M | 71.57M | 59.36M | 64.29M | 5.70M | 69.10M | 66.89M |
|
Receivables - Net (Quarter)
|
| | 313.00M | | 310.07M | 331.95M | 368.94M | 365.58M | 382.09M | 398.40M | 425.15M | 389.12M | 397.24M | 406.57M | 437.39M | 410.65M | 418.03M | 402.71M | 466.70M | 425.16M | 427.50M | 410.90M | 435.65M | 382.38M | 402.40M | 390.54M | 411.42M | 387.30M | 407.97M | 414.61M | 454.99M | 439.41M | 448.10M | 483.17M | 528.62M | 483.92M | 486.20M | 494.89M | 535.53M | 489.28M | 498.72M | 503.25M | 566.26M | 518.56M | 490.43M | 521.78M | 593.81M | 574.42M | 600.19M | 603.36M | 647.34M | 617.88M | 626.59M | 611.40M | 709.32M | 640.05M | 648.00M | 634.97M | 663.89M | 650.33M | 634.71M | 637.20M | 687.11M | 638.39M | 681.60M | 687.26M | 778.24M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.70M | 19.40M | 12.40M | 16.20M | 22.10M | 21.60M | 17.40M | 22.30M | 24.80M | 29.40M | 22.60M | 30.90M | 36.60M | 37.30M | 32.10M | 33.90M | 35.30M | 34.70M | 29.20M | 34.40M | 40.00M | 43.50M | 35.70M | 40.10M | 39.40M | 40.60M | 32.60M | 34.60M | 41.20M | 43.20M | 32.30M |
|
Receivables (Quarter)
|
| | 313.00M | | 310.07M | 331.95M | 368.94M | 365.58M | 382.09M | 398.40M | 425.15M | 389.12M | 397.24M | 406.57M | 437.39M | 410.65M | 418.03M | 402.71M | 466.70M | 425.16M | 427.50M | 410.90M | 435.65M | 382.38M | 402.40M | 390.54M | 411.42M | 387.30M | 407.97M | 414.61M | 454.99M | 439.41M | 448.10M | 483.17M | 528.62M | 499.92M | 502.90M | 514.29M | 547.93M | 505.48M | 520.82M | 524.85M | 583.66M | 540.86M | 515.23M | 551.18M | 616.41M | 605.32M | 636.79M | 640.66M | 679.43M | 651.78M | 661.89M | 646.10M | 738.52M | 674.45M | 688.00M | 678.47M | 699.59M | 690.43M | 674.11M | 677.80M | 719.71M | 672.99M | 722.80M | 730.46M | 810.54M |
|
Inventory (Quarter)
|
| | 168.04M | | 185.17M | 215.32M | 217.10M | 247.19M | 268.15M | 265.35M | 241.42M | 238.18M | 217.23M | 214.89M | 198.94M | 199.57M | 203.29M | 219.18M | 210.41M | 224.42M | 224.45M | 219.71M | 204.53M | 218.66M | 223.28M | 225.54M | 214.38M | 227.32M | 234.01M | 239.99M | 222.05M | 242.38M | 253.73M | 263.53M | 255.39M | 278.32M | 270.05M | 277.27M | 268.82M | 282.09M | 286.35M | 280.98M | 274.29M | 292.11M | 299.75M | 292.33M | 297.61M | 321.34M | 350.16M | 381.46M | 414.54M | 446.49M | 463.32M | 451.32M | 441.69M | 427.55M | 394.96M | 375.96M | 385.87M | 373.67M | 366.39M | 375.81M | 342.27M | 358.79M | 388.08M | 401.81M | 387.23M |
|
Current Deferred Tax Assets (Quarter)
|
| | 34.23M | | 36.03M | 39.20M | 44.55M | 51.76M | 51.93M | 51.87M | 51.12M | 52.36M | 51.49M | 52.65M | 57.01M | 58.64M | 59.14M | 60.36M | 57.93M | 58.70M | 59.03M | 59.41M | 62.34M | 62.80M | 63.04M | 62.75M | 67.48M | 70.04M | 70.94M | 71.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 66.73M | | 67.23M | 75.05M | 65.57M | 69.73M | 60.25M | 58.88M | 69.20M | 66.87M | 74.70M | 74.41M | 67.06M | 66.02M | 64.41M | 56.57M | 61.65M | 75.64M | 74.64M | 66.18M | 70.64M | 71.45M | 72.70M | 73.75M | 61.08M | 66.18M | 65.59M | 70.78M | 74.03M | 66.19M | 63.87M | 61.90M | 63.40M | 71.54M | 71.94M | 59.05M | 61.32M | 66.61M | 72.36M | 78.53M | 71.23M | 77.80M | 80.01M | 77.73M | 108.92M | 128.57M | 125.34M | 131.05M | 128.11M | 130.08M | 119.97M | 116.31M | 110.64M | 116.92M | 106.39M | 113.64M | 105.16M | 103.33M | 112.96M | 123.06M | 130.31M |
|
Current Assets (Quarter)
|
| | 646.11M | | 690.86M | 786.73M | 1,144.89M | 1,117.20M | 1,098.17M | 1,053.15M | 1,018.86M | 905.58M | 860.98M | 838.36M | 864.24M | 828.94M | 875.38M | 848.88M | 913.99M | 890.11M | 886.39M | 872.91M | 849.43M | 814.85M | 912.66M | 868.32M | 795.33M | 866.70M | 900.26M | 946.10M | 896.78M | 912.87M | 913.75M | 986.56M | 1,006.72M | 927.37M | 1,003.31M | 971.50M | 1,045.86M | 969.38M | 981.45M | 963.81M | 1,109.65M | 1,200.87M | 989.81M | 1,046.32M | 1,056.90M | 1,080.21M | 1,172.61M | 1,246.22M | 1,269.36M | 1,309.89M | 1,324.70M | 1,315.90M | 1,375.09M | 1,286.77M | 1,246.51M | 1,196.91M | 1,230.20M | 1,211.11M | 1,178.31M | 1,198.23M | 1,193.91M | 1,164.80M | 1,244.46M | 1,281.20M | 1,362.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 316.33M | | 302.61M | 334.80M | 364.47M | 380.74M | 416.87M | 408.16M | 410.01M | 425.75M | 427.67M | 445.02M | 469.42M | 466.17M | 474.05M | 497.28M | 514.44M | 517.69M | 521.88M | 512.09M | 511.46M | 510.52M | 522.20M | 513.57M | 517.23M | 521.50M | 514.31M | 527.48M | 563.71M | 572.06M | 600.90M | 641.71M | 668.27M | 696.89M | 678.71M | 697.69M | 717.53M | 722.93M | 728.01M | 722.59M | 748.66M | 742.65M | 743.39M | 758.01M | 798.87M | 780.17M | 790.51M | 783.81M | 799.37M | 787.47M | 760.86M | 728.60M | 778.60M | 780.01M | 780.72M | 763.21M | 803.37M | 773.50M | 768.66M | 790.45M | 770.28M | 778.00M | 817.42M | 817.74M | 845.64M |
|
Goodwill (Quarter)
|
| | 440.95M | | 439.27M | 448.33M | 434.70M | 4.40M | 447.60M | 452.16M | 447.74M | 451.68M | 446.28M | 451.02M | 452.35M | 445.71M | 447.17M | 452.10M | 455.84M | 456.94M | 457.76M | 449.54M | 444.08M | 437.70M | 442.48M | 448.34M | 446.28M | 448.18M | 444.28M | 482.14M | 476.38M | 478.65M | 483.76M | 538.42M | 539.84M | 544.78M | 536.41M | 534.56M | 534.78M | 535.52M | 534.56M | 537.62M | 535.98M | 536.89M | 537.62M | 642.19M | 550.27M | 640.69M | 642.19M | 643.45M | 648.62M | 650.12M | 643.45M | 665.10M | 660.17M | 661.74M | 665.10M | 660.64M | 670.11M | 665.82M | 665.36M | 672.40M | 668.91M | 673.25M | 684.12M | 731.21M | 739.23M |
|
Intangibles (Quarter)
|
| | 105.28M | | 106.83M | 106.35M | 104.37M | 113.22M | 113.69M | 123.91M | 121.41M | 120.45M | 118.44M | 118.43M | 117.56M | 115.49M | 114.50M | 114.01M | 114.42M | 112.92M | 114.26M | 111.21M | 112.78M | 110.48M | 109.66M | 114.36M | 115.25M | 115.99M | 114.00M | 169.12M | 167.06M | 165.48M | 164.13M | 229.97M | 226.72M | 224.73M | 219.86M | 220.90M | 217.31M | 213.98M | 211.21M | 209.37M | 206.24M | 205.69M | 202.13M | 199.15M | 196.78M | 298.64M | 293.72M | 288.59M | 307.45M | 305.08M | 298.36M | 297.44M | 306.05M | 300.13M | 294.59M | 287.20M | 285.43M | 274.38M | 268.15M | 262.52M | 257.14M | 251.80M | 253.53M | 278.35M | 278.91M |
|
Goodwill & Intangibles (Quarter)
|
| | 546.23M | | 546.10M | 554.68M | 539.07M | 117.62M | 561.28M | 576.07M | 569.15M | 572.13M | 564.72M | 569.45M | 569.91M | 561.20M | 561.66M | 566.11M | 570.26M | 569.86M | 572.02M | 560.75M | 556.87M | 548.18M | 552.14M | 562.70M | 561.54M | 564.17M | 558.28M | 651.26M | 643.43M | 644.13M | 647.89M | 768.39M | 766.56M | 769.51M | 756.26M | 755.46M | 752.09M | 749.49M | 745.77M | 747.00M | 742.22M | 742.59M | 739.75M | 841.34M | 747.05M | 939.33M | 935.90M | 932.04M | 956.07M | 955.20M | 941.81M | 962.53M | 966.22M | 961.88M | 959.69M | 947.84M | 955.54M | 940.19M | 933.51M | 934.92M | 926.06M | 925.05M | 937.65M | 1,009.56M | 1,018.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | 95.69M | | 92.31M | 101.78M | 96.00M | 97.00M | 100.26M | 99.28M | 170.02M | 116.08M | 114.65M | 114.96M | 184.80M | 125.72M | 125.09M | 126.06M | 172.08M | 22.20M | 22.09M | 21.24M | 30.27M | 26.62M | 27.24M | 27.21M | 180.43M | 23.27M | 22.96M | 22.73M | 198.44M | 38.03M | 39.33M | 43.10M | 41.42M | 41.72M | 36.88M | 36.42M | 35.07M | 34.49M | 35.72M | 34.60M | 194.20M | 35.54M | 35.78M | 37.12M | 41.84M | 39.24M | 41.24M | 39.27M | 39.50M | 38.92M | 37.00M | 34.99M | 27.08M | 28.12M | 27.84M | 27.69M | 31.20M | 31.48M | 30.55M | 31.73M | 34.59M | 35.67M | 37.09M | 36.19M | 41.38M |
|
Other Non-Current Assets (Quarter)
|
| | 114.42M | | 113.92M | 129.64M | 138.63M | 146.50M | 164.69M | 158.79M | 86.55M | 93.90M | 87.61M | 93.61M | 86.03M | 88.58M | 97.26M | 105.69M | 130.01M | 135.28M | 141.04M | 140.46M | 61.08M | 75.49M | 82.72M | 81.76M | 52.19M | 59.63M | 65.94M | 73.41M | 28.90M | 36.69M | 46.08M | 57.43M | 66.83M | 76.42M | 83.06M | 93.29M | 68.31M | 160.40M | 169.91M | 174.28M | 151.82M | 164.14M | 170.91M | 184.22M | 169.89M | 189.42M | 202.64M | 210.07M | 262.51M | 264.71M | 272.06M | 281.45M | 345.40M | 353.13M | 355.64M | 353.09M | 335.24M | 326.84M | 338.13M | 364.50M | 315.17M | 331.16M | 363.84M | 376.77M | 444.83M |
|
Non-Current Assets (Quarter)
|
| | 1,072.68M | | 1,054.93M | 1,120.90M | 1,138.17M | 1,181.65M | 1,243.11M | 1,242.29M | 1,096.05M | 1,207.86M | 1,194.65M | 1,223.04M | 1,158.05M | 1,241.67M | 1,258.06M | 1,295.14M | 1,238.83M | 1,245.03M | 1,257.03M | 1,234.54M | 1,124.10M | 1,160.82M | 1,184.29M | 1,185.23M | 1,164.00M | 1,168.57M | 1,161.49M | 1,274.88M | 1,269.99M | 1,290.90M | 1,334.20M | 1,510.63M | 1,543.08M | 1,584.54M | 1,554.91M | 1,586.16M | 1,572.99M | 1,667.31M | 1,679.41M | 1,672.06M | 1,679.67M | 1,684.91M | 1,689.84M | 1,720.22M | 1,757.64M | 1,948.16M | 1,970.29M | 1,960.94M | 2,057.44M | 2,046.30M | 2,011.73M | 1,978.56M | 2,117.31M | 2,123.14M | 2,123.89M | 2,091.82M | 2,125.35M | 2,072.00M | 2,070.86M | 2,121.60M | 2,046.09M | 2,069.88M | 2,156.00M | 2,240.26M | 2,349.98M |
|
Assets (Quarter)
|
| | 1,718.79M | | 1,745.79M | 1,907.63M | 2,283.06M | 2,298.85M | 2,341.28M | 2,295.44M | 2,114.91M | 2,113.44M | 2,055.63M | 2,061.41M | 2,022.29M | 2,070.61M | 2,133.44M | 2,144.02M | 2,152.82M | 2,135.14M | 2,143.42M | 2,107.45M | 1,973.53M | 1,975.66M | 2,096.95M | 2,053.55M | 1,959.34M | 2,035.27M | 2,061.75M | 2,220.98M | 2,166.78M | 2,203.76M | 2,247.95M | 2,497.20M | 2,549.80M | 2,511.91M | 2,558.22M | 2,557.66M | 2,618.85M | 2,636.70M | 2,660.86M | 2,635.87M | 2,789.32M | 2,885.78M | 2,679.65M | 2,766.54M | 2,814.55M | 3,028.37M | 3,142.90M | 3,207.16M | 3,326.80M | 3,356.18M | 3,336.43M | 3,294.46M | 3,492.39M | 3,409.91M | 3,370.39M | 3,288.73M | 3,355.55M | 3,283.12M | 3,249.16M | 3,319.83M | 3,240.00M | 3,234.68M | 3,400.47M | 3,521.47M | 3,712.65M |
|
Accounts Payables (Quarter)
|
| | 103.16M | | 110.97M | 121.34M | 138.10M | 134.26M | 151.50M | 167.92M | 168.11M | 131.98M | 129.99M | 129.98M | 142.36M | 116.68M | 122.75M | 120.67M | 145.99M | 119.13M | 140.10M | 129.17M | 145.90M | 131.67M | 138.59M | 136.56M | 142.07M | 120.54M | 131.89M | 129.65M | 146.59M | 137.83M | 143.61M | 148.52M | 167.63M | 164.64M | 170.87M | 156.45M | 196.64M | 174.64M | 160.58M | 148.22M | 185.59M | 168.51M | 155.90M | 146.65M | 175.80M | 189.29M | 210.81M | 219.29M | 272.91M | 259.35M | 267.52M | 226.68M | 252.54M | 176.73M | 170.23M | 173.97M | 210.41M | 189.45M | 199.46M | 202.86M | 215.84M | 201.42M | 216.19M | 247.40M | 266.63M |
|
Payables (Quarter)
|
| | 103.16M | | 110.97M | 121.34M | 138.10M | 134.26M | 151.50M | 167.92M | 168.11M | 131.98M | 129.99M | 129.98M | 142.36M | 116.68M | 122.75M | 120.67M | 145.99M | 119.13M | 140.10M | 129.17M | 145.90M | 131.67M | 138.59M | 136.56M | 142.07M | 120.54M | 131.89M | 129.65M | 146.59M | 137.83M | 143.61M | 148.52M | 167.63M | 164.64M | 170.87M | 156.45M | 196.64M | 174.64M | 160.58M | 148.22M | 185.59M | 168.51M | 155.90M | 146.65M | 175.80M | 189.29M | 210.81M | 219.29M | 272.91M | 259.35M | 267.52M | 226.68M | 252.54M | 176.73M | 170.23M | 173.97M | 210.41M | 189.45M | 199.46M | 202.86M | 215.84M | 201.42M | 216.19M | 247.40M | 266.63M |
|
Accumulated Expenses (Quarter)
|
| | 96.36M | | 87.26M | 122.34M | 138.36M | 94.58M | 114.13M | 108.44M | 100.32M | 91.69M | 95.32M | 103.71M | 117.41M | 85.24M | 107.81M | 113.22M | 123.49M | 117.91M | 104.97M | 123.34M | 136.11M | 123.34M | 122.06M | 120.84M | 127.65M | 90.16M | 108.00M | 135.57M | 133.17M | 95.95M | 118.70M | 137.67M | 152.83M | 159.85M | 145.89M | 128.76M | 152.52M | 112.41M | 129.20M | 158.01M | 166.12M | 158.09M | 162.35M | 180.14M | 196.83M | 195.12M | 195.82M | 196.52M | 208.81M | 143.63M | 203.32M | 202.04M | 200.03M | 189.32M | 139.61M | 144.87M | 160.31M | 129.53M | 157.42M | 190.36M | 187.70M | 134.07M | 159.35M | 194.93M | 237.48M |
|
Short term Debt (Quarter)
|
| | | | | | 10.90M | | 12.63M | 31.14M | 28.30M | 28.82M | 27.07M | 36.57M | 41.60M | 17.96M | 17.93M | 16.02M | 17.07M | 16.25M | 121.31M | 120.03M | 116.16M | 114.69M | 23.35M | 21.06M | 14.49M | 17.38M | 20.95M | 21.78M | 18.97M | 19.48M | 21.61M | 18.53M | 19.68M | 14.88M | 52.05M | 55.75M | 49.67M | 53.80M | 51.92M | 48.58M | 55.87M | 56.40M | 53.59M | 55.11M | 50.32M | 52.51M | 53.02M | 53.52M | 101.13M | 105.26M | 106.57M | 153.64M | 106.05M | 107.13M | 107.36M | 179.08M | 192.22M | 183.17M | 311.25M | 185.82M | 182.62M | 182.85M | 60.19M | 63.61M | 63.93M |
|
Current Taxes (Quarter)
|
| | 38.69M | | 46.55M | 62.02M | 49.58M | 51.74M | 54.28M | 58.45M | 55.14M | 56.12M | 58.59M | 69.46M | 64.00M | 50.69M | 59.63M | 69.94M | 61.50M | 51.38M | 42.26M | 49.60M | 59.30M | 57.08M | 69.16M | 76.25M | 48.76M | 64.96M | 69.18M | 70.99M | 47.99M | 46.31M | 53.82M | 72.08M | 72.21M | 63.02M | 76.61M | 90.48M | 73.78M | 76.71M | 74.07M | 90.22M | 69.04M | 54.48M | 70.77M | 90.86M | 89.02M | 99.60M | 119.54M | 127.63M | 134.77M | 148.93M | 162.38M | 199.63M | 191.10M | 188.57M | 208.66M | 208.84M | 219.98M | 223.10M | 217.97M | 221.06M | 193.33M | 216.42M | 238.36M | 267.37M | 201.18M |
|
Current Deferred Revenue (Quarter)
|
| | 63.29M | | 86.47M | 93.78M | 86.75M | 103.38M | 107.25M | 103.17M | 99.58M | 99.71M | 95.69M | 84.77M | 71.44M | 82.42M | 85.14M | 81.90M | 83.08M | 98.56M | 97.78M | 93.01M | 82.22M | 98.37M | 98.11M | 88.55M | 88.83M | 102.77M | 117.91M | 113.34M | 100.33M | 132.93M | 126.19M | 123.73M | 107.17M | 130.70M | 126.83M | 128.70M | 105.38M | 128.96M | 126.92M | 126.92M | 122.49M | 150.74M | 150.48M | 150.48M | 149.11M | 192.20M | 195.23M | 195.23M | 192.65M | 215.13M | 198.18M | 198.18M | 192.76M | 204.55M | 190.78M | 190.78M | 202.02M | 214.21M | 210.65M | 210.65M | 204.17M | 232.83M | 243.83M | 234.26M | 229.38M |
|
Curent Deferred Tax Liability (Quarter)
|
| | 11.30M | | 11.23M | 13.19M | 17.70M | 17.34M | 19.00M | 18.42M | 18.45M | 18.47M | 17.92M | 18.18M | 15.35M | 15.85M | 16.05M | 16.39M | 16.22M | 16.39M | 16.20M | 16.09M | 18.68M | 23.27M | 23.57M | 23.46M | 22.43M | 22.85M | 22.91M | 22.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 494.68M | | 528.97M | 606.02M | 542.19M | 524.41M | 566.00M | 617.28M | 609.84M | 525.42M | 523.00M | 555.24M | 561.99M | 478.30M | 509.03M | 538.98M | 564.19M | 509.19M | 640.38M | 650.88M | 678.89M | 637.70M | 579.54M | 593.41M | 558.21M | 544.79M | 591.11M | 620.85M | 587.51M | 561.16M | 588.81M | 652.36M | 689.67M | 636.88M | 688.82M | 697.47M | 734.43M | 707.96M | 707.25M | 719.25M | 754.51M | 679.84M | 702.83M | 764.08M | 840.33M | 841.81M | 938.37M | 1,001.56M | 1,146.54M | 1,087.41M | 1,118.58M | 1,164.94M | 1,147.73M | 1,004.25M | 1,008.00M | 1,070.42M | 1,181.08M | 1,131.93M | 1,281.18M | 1,184.97M | 1,168.19M | 1,149.69M | 1,106.89M | 1,192.13M | 1,198.12M |
|
Non-Current Debt (Quarter)
|
| | 203.59M | | 204.25M | 245.87M | 670.30M | 677.83M | 621.36M | 550.55M | 476.71M | 444.86M | 431.73M | 379.06M | 347.13M | 421.91M | 443.73M | 384.87M | 395.96M | 449.58M | 345.36M | 365.01M | 335.79M | 409.18M | 605.14M | 601.73M | 575.14M | 681.87M | 693.26M | 826.02M | 875.06M | 944.21M | 947.78M | 1,050.68M | 960.17M | 978.72M | 1,020.42M | 988.89M | 985.02M | 1,008.49M | 1,087.87M | 1,124.28M | 1,235.35M | 1,513.02M | 1,146.59M | 1,169.14M | 1,284.17M | 1,561.05M | 1,602.01M | 1,639.58M | 1,580.81M | 1,766.83M | 1,821.46M | 1,825.25M | 1,908.48M | 2,015.78M | 2,045.46M | 1,929.40M | 1,888.62M | 1,903.57M | 1,746.64M | 1,891.66M | 1,831.27M | 1,891.24M | 2,123.74M | 2,146.25M | 2,088.24M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 119.79M | | 115.58M | 119.86M | 124.52M | 126.66M | 129.91M | 130.35M | 125.83M | 122.98M | 120.66M | 121.86M | 155.52M | 137.85M | 138.23M | 139.55M | 64.45M | 63.12M | 61.74M | 64.75M | 172.03M | 60.64M | 55.20M | 63.88M | 17.93M | 64.09M | 78.03M | 65.34M | 30.36M | 56.85M | 37.11M | 31.09M | 51.23M | 46.69M | 46.14M | 50.22M | 48.82M | 39.65M | 40.28M | 39.95M | 8.29M | 44.90M | 44.93M | 41.98M | 203.01M | 34.70M | 35.59M | 42.66M | 228.30M | 65.17M | 68.58M | 76.53M | 265.33M | 113.40M | 116.01M | 112.21M | 261.13M | 100.11M | 101.74M | 107.74M | 103.95M | 103.86M | 115.09M | 108.04M | 294.32M |
|
Other Non-Current Liabilities (Quarter)
|
| | 189.59M | | 179.80M | 180.33M | 174.47M | 180.96M | 185.61M | 177.84M | 209.94M | 213.21M | 205.26M | 207.00M | 240.89M | 232.33M | 231.35M | 232.98M | 193.17M | 189.63M | 188.22M | 177.87M | 218.11M | 202.02M | 202.82M | 208.16M | 194.55M | 201.19M | 207.38M | 208.25M | 204.96M | 201.69M | 212.34M | 250.09M | 301.45M | 288.87M | 270.41M | 289.47M | 260.51M | 318.85M | 321.37M | 314.08M | 333.41M | 341.62M | 335.21M | 348.27M | 372.93M | 388.17M | 375.52M | 364.19M | 365.80M | 352.19M | 320.55M | 310.55M | 300.03M | 300.95M | 290.63M | 282.57M | 327.11M | 306.21M | 272.37M | 289.81M | 263.48M | 271.87M | 313.54M | 324.25M | 298.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | 818.06M | | 848.80M | 971.75M | 1,337.01M | 1,328.91M | 1,317.26M | 1,298.19M | 1,212.39M | 1,093.26M | 1,075.40M | 1,056.16M | 954.18M | 1,038.05M | 1,090.99M | 1,063.39M | 1,024.60M | 1,021.90M | 1,047.48M | 1,080.64M | 1,071.41M | 1,107.52M | 1,239.88M | 1,259.03M | 1,184.33M | 1,290.75M | 1,362.40M | 1,512.21M | 1,526.88M | 1,562.22M | 1,573.70M | 1,734.13M | 1,701.07M | 1,662.29M | 1,755.38M | 1,736.58M | 1,768.27M | 1,756.10M | 1,835.41M | 1,883.49M | 2,035.13M | 2,237.76M | 1,894.35M | 1,975.20M | 2,158.95M | 2,437.56M | 2,575.96M | 2,683.80M | 2,789.58M | 2,919.42M | 3,008.62M | 3,066.72M | 3,167.57M | 3,133.43M | 3,169.47M | 3,112.03M | 3,178.38M | 3,135.62M | 3,129.56M | 3,184.37M | 3,103.41M | 3,144.79M | 3,345.72M | 3,446.41M | 3,438.14M |
|
Total Liabilities (Quarter)
|
| | 1,007.65M | | 1,028.60M | 1,152.08M | 1,511.48M | 1,509.87M | 1,502.87M | 1,476.03M | 1,422.34M | 1,306.47M | 1,280.65M | 1,263.16M | 1,195.07M | 1,270.38M | 1,322.34M | 1,296.37M | 1,217.77M | 1,211.53M | 1,235.71M | 1,258.52M | 1,289.52M | 1,309.54M | 1,442.70M | 1,467.19M | 1,378.88M | 1,491.94M | 1,569.79M | 1,720.46M | 1,731.83M | 1,763.91M | 1,786.03M | 1,984.22M | 2,002.53M | 1,951.16M | 2,025.78M | 2,026.05M | 2,028.78M | 2,074.95M | 2,156.77M | 2,197.57M | 2,368.54M | 2,579.38M | 2,229.55M | 2,323.47M | 2,531.87M | 2,825.72M | 2,951.48M | 3,047.99M | 3,155.38M | 3,271.61M | 3,329.17M | 3,377.27M | 3,467.60M | 3,434.38M | 3,460.10M | 3,394.60M | 3,505.49M | 3,441.83M | 3,401.93M | 3,474.18M | 3,366.89M | 3,416.66M | 3,659.26M | 3,770.66M | 3,736.28M |
|
Total Debt (Quarter)
|
| | 203.59M | | 204.25M | 245.87M | 681.20M | 677.83M | 633.99M | 581.70M | 505.01M | 473.68M | 458.81M | 415.63M | 388.73M | 439.87M | 461.66M | 400.89M | 413.03M | 465.84M | 466.67M | 485.03M | 451.95M | 523.87M | 628.49M | 622.79M | 589.63M | 699.25M | 714.21M | 847.80M | 894.03M | 963.69M | 969.39M | 1,069.21M | 979.85M | 993.60M | 1,072.47M | 1,044.65M | 1,034.69M | 1,062.28M | 1,139.79M | 1,172.86M | 1,291.22M | 1,569.42M | 1,200.17M | 1,224.25M | 1,334.49M | 1,613.56M | 1,655.03M | 1,693.11M | 1,681.94M | 1,872.09M | 1,928.03M | 1,978.89M | 2,014.53M | 2,122.91M | 2,152.83M | 2,108.48M | 2,080.84M | 2,086.75M | 2,057.88M | 2,077.49M | 2,013.89M | 2,074.09M | 2,183.92M | 2,209.86M | 2,152.17M |
|
Common Equity (Quarter)
|
| | 711.14M | | 717.19M | 755.54M | 771.58M | 788.98M | 838.40M | 819.41M | 781.14M | 806.97M | 774.97M | 798.24M | 827.22M | 800.22M | 811.10M | 847.64M | 935.05M | 923.60M | 907.71M | 848.94M | 719.60M | 666.13M | 654.25M | 586.35M | 580.46M | 543.33M | 491.96M | 500.52M | 434.94M | 439.85M | 461.92M | 512.98M | 547.28M | 560.75M | 532.43M | 531.62M | 590.06M | 561.75M | 504.09M | 438.30M | 420.78M | 306.40M | 450.09M | 443.07M | 282.68M | -250.87M | 191.42M | 159.17M | 171.42M | 84.57M | 7.26M | -82.81M | 24.79M | -24.47M | -89.70M | -105.87M | -149.94M | -158.72M | -152.76M | -154.35M | -126.89M | -181.98M | -258.79M | -249.20M | -23.64M |
|
Shareholder's Equity (Quarter)
|
| | 711.14M | | 717.19M | 755.54M | 771.58M | 788.98M | 838.40M | 819.41M | 781.14M | 806.97M | 774.97M | 798.24M | 827.22M | 800.22M | 811.10M | 847.64M | 935.05M | 923.60M | 907.71M | 848.94M | 719.60M | 666.13M | 654.25M | 586.35M | 580.46M | 543.33M | 491.96M | 500.52M | 434.94M | 439.85M | 461.92M | 512.98M | 547.28M | 560.75M | 532.43M | 531.62M | 590.06M | 561.75M | 504.09M | 438.30M | 420.78M | 306.40M | 450.09M | 443.07M | 282.68M | -6527.38M | 191.42M | 159.17M | 171.42M | 84.57M | 7.26M | -82.81M | 24.79M | -24.47M | -89.70M | -105.87M | -149.94M | -158.72M | -152.76M | -154.35M | -126.89M | -181.98M | -258.79M | -249.20M | -23.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,718.79M | | 1,745.79M | 1,907.63M | 2,283.06M | 2,298.85M | 2,341.28M | 2,295.44M | 2,114.91M | 2,113.44M | 2,055.63M | 2,061.41M | 2,022.29M | 2,070.61M | 2,133.44M | 2,144.02M | 2,152.82M | 2,135.14M | 2,143.42M | 2,107.45M | 1,973.53M | 1,975.66M | 2,096.95M | 2,053.55M | 1,959.34M | 2,035.27M | 2,061.75M | 2,220.98M | 2,166.78M | 2,203.76M | 2,247.95M | 2,497.20M | 2,549.80M | 2,511.91M | 2,558.22M | 2,557.66M | 2,618.85M | 2,636.70M | 2,660.86M | 2,635.87M | 2,789.32M | 2,885.78M | 2,679.65M | 2,766.54M | 2,814.55M | 3,028.37M | 3,142.90M | 3,207.16M | 3,326.80M | 3,356.18M | 3,336.43M | 3,294.46M | 3,492.39M | 3,409.91M | 3,370.39M | 3,288.73M | 3,355.55M | 3,283.12M | 3,249.16M | 3,319.83M | 3,240.00M | 3,234.68M | 3,400.47M | 3,521.47M | 3,712.65M |
|
Treasury Shares (Quarter)
|
| | -0.06M | | 0.62M | -1.31M | -1.96M | -0.35M | 12.90M | 13.20M | -1.29M | -0.36M | 13.76M | -1.24M | -1.64M | -0.34M | -0.68M | -1.00M | 1.32M | 15.57M | -0.76M | 1.19M | 1.62M | -0.40M | 17.09M | 1.17M | 1.56M | 0.39M | 0.73M | 1.05M | 1.35M | 18.96M | 19.12M | 0.65M | 0.75M | 19.39M | 19.57M | 0.60M | 0.80M | 19.98M | 0.25M | 0.79M | 1.09M | 20.88M | | 0.48M | 0.82M | 0.22M | 20.99M | 20.99M | 0.74M | 0.19M | 0.22M | 0.63M | 0.84M | 0.17M | 0.18M | -0.18M | -0.69M | 0.17M | 23.10M | 0.48M | 0.65M | 0.17M | 0.20M | 0.54M | 24.43M |
|
Retained Earnings (Quarter)
|
| | -16.21M | | 1,092.98M | -0.24M | 8.20M | 27.12M | 64.25M | 1,391.78M | -86.94M | -66.15M | 1,584.07M | -74.11M | -97.46M | -114.58M | -108.74M | -80.53M | -35.04M | -33.18M | -35.57M | -76.03M | -266.65M | -219.21M | -197.43M | -238.04M | -355.00M | -259.82M | -282.77M | -266.40M | -355.00M | -331.12M | -298.39M | -277.64M | -265.41M | -236.52M | -265.72M | -301.43M | -302.41M | -289.75M | 4,180.32M | -314.99M | -323.67M | -347.70M | -345.61M | 4,882.29M | -334.93M | -311.74M | 5,429.09M | -297.85M | -255.22M | -250.87M | 6,242.94M | -324.51M | -227.23M | -228.52M | -267.22M | 7,328.29M | -319.81M | -298.07M | 7,909.92M | 8,121.43M | 8,371.42M | -351.10M | 8,737.34M | 8,954.82M | -359.16M |