Mettler Toledo International Growth Metrics (2009-2025) | MTD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.77%5.32%13.50%32.83%34.01%34.11%20.33%-7.37%-8.07%-12.20%-10.20%-4.38%-2.03%3.79%4.01%6.45%3.12%0.47%-1.71%-8.33%-7.47%-2.17%-2.56%-0.72%3.02%-1.68%8.15%10.59%8.28%9.03%12.44%17.68%13.98%13.80%2.42%2.71%4.97%4.01%3.06%6.51%9.45%0.71%4.96%0.90%4.94%17.29%15.93%18.20%10.82%6.16%2.72%4.98%1.60%1.02%-0.17%-3.92%-3.72%-3.60%0.95%-3.44%-1.48%4.66%6.07%14.59%
Assets Growth (3y) 9.23%7.44%7.04%5.57%6.47%6.91%3.97%-1.94%-2.43%-2.90%-2.81%-2.28%-2.22%0.67%-0.13%-1.05%-0.57%-1.13%1.18%0.22%1.06%1.60%5.82%8.91%8.33%6.85%7.59%10.15%9.01%8.88%5.87%8.78%9.40%6.03%3.47%3.35%6.43%7.10%7.83%8.30%8.37%7.83%7.72%7.78%5.72%7.94%5.93%6.04%2.73%1.11%1.16%-0.88%-1.22%0.64%2.25%2.06%
Assets Growth (5y) 5.65%5.27%4.63%2.80%2.87%3.73%1.49%-3.01%-2.41%-2.51%-0.66%0.49%0.84%1.80%3.91%4.74%3.94%3.70%3.59%4.00%4.31%4.42%4.58%7.16%7.87%5.03%6.14%7.51%8.27%8.80%7.63%8.95%8.78%8.22%5.70%6.49%6.30%5.67%5.16%5.08%4.48%4.08%4.72%3.04%2.31%4.88%4.94%5.70%
Assets (QoQ) 2.21%1.39%2.27%-0.20%1.77%9.27%19.68%0.69%1.85%-1.96%-7.86%-0.07%-2.74%0.28%-1.90%2.39%3.03%0.50%0.41%-0.82%0.39%-1.68%-6.35%0.11%6.14%-2.07%-4.59%3.88%1.30%7.72%-2.44%1.71%2.01%11.09%2.11%-1.49%1.84%-0.02%2.39%0.68%0.92%-0.94%5.82%3.46%-7.14%3.24%1.74%7.60%3.78%2.04%3.73%0.88%-0.59%-1.26%6.01%-2.36%-1.16%-2.42%2.03%-2.16%-1.03%2.17%-2.40%-0.16%5.13%3.56%5.43%
Capital Expenditures Growth (1y) 48.59%51.22%67.85%145.75%27.87%-3.91%5.52%7.61%-12.21%-7.94%2.64%-28.10%-3.99%-19.00%-12.10%14.87%20.12%10.38%10.91%-14.80%-14.23%-7.97%-22.61%-16.53%7.41%182.42%46.47%89.62%66.68%-42.80%41.68%15.62%-5.95%10.72%-24.99%-29.69%-23.24%-44.17%-15.66%-18.39%-24.47%36.37%30.63%24.67%10.30%7.75%-22.17%90.00%19.56%-15.23%21.12%-33.51%-21.86%1.21%-25.03%-17.19%2.20%27.33%-0.78%0.28%14.32%0.55%
Capital Expenditures Growth (3y) 18.59%10.18%22.05%23.89%2.53%-10.52%-1.63%-3.85%0.41%-6.28%0.02%-11.05%-0.36%-6.29%-8.96%-6.52%3.44%42.09%7.93%10.48%15.37%14.13%17.11%22.32%18.97%21.39%15.89%15.52%6.37%-29.29%-3.58%-12.78%-18.30%-5.54%-6.16%-10.56%-13.85%-6.39%-4.99%24.57%-0.13%7.59%7.19%16.35%1.01%-2.59%-10.92%1.52%-1.53%2.99%-3.42%-17.96%-2.99%9.02%
Capital Expenditures Growth (5y) 13.98%3.64%12.13%13.22%2.12%-6.16%-3.96%-8.77%-1.38%16.43%2.55%2.18%12.11%5.86%9.38%12.36%11.65%12.69%5.96%1.85%2.09%-1.67%0.32%0.98%-0.48%6.37%11.39%9.42%0.05%-12.27%-1.84%9.46%-6.38%-5.10%-4.87%-2.00%-9.79%-6.79%-4.88%1.26%-4.47%9.93%-1.74%5.52%3.78%3.43%
Capital Expenditures (QoQ) 85.29%-55.29%-10.70%100.82%88.58%-50.37%30.75%4.49%41.71%-45.49%33.33%-14.75%48.61%-39.23%-6.60%13.83%25.37%-34.06%22.06%19.04%15.20%-33.74%-6.23%19.84%23.60%-44.28%1.13%54.21%225.00%-71.10%30.93%35.56%11.54%-28.43%6.84%10.27%31.31%-51.52%0.16%20.39%-4.51%-26.75%-3.08%11.42%72.41%-29.83%-7.51%-1.43%68.43%-49.31%125.78%-37.97%19.41%-27.58%23.95%-27.10%54.66%-46.35%36.91%-10.03%92.69%-58.20%38.38%2.56%69.49%
Cash & Equivalents Growth (1y) -34.33%-6.79%25.39%426.37%351.90%194.61%83.70%-47.36%-59.75%-59.01%-59.85%-56.83%-40.32%-10.80%-12.48%10.00%24.24%-7.66%36.96%-23.79%-34.93%34.50%-2.38%15.98%46.76%-23.22%18.52%60.46%49.10%27.64%15.71%-6.29%-39.99%25.19%-26.40%19.79%27.82%-32.07%-3.14%16.66%155.84%2.28%27.50%-54.64%-67.04%11.80%19.53%4.57%9.65%-23.09%-33.51%-2.64%-23.83%-23.62%-42.93%-27.26%-21.21%-15.30%2.73%-14.96%-8.39%-12.69%-3.49%12.68%
Cash & Equivalents Growth (3y) 6.10%4.02%-2.57%6.15%2.77%2.51%-13.58%-37.01%-33.18%-30.36%-21.64%-28.74%-21.57%3.47%5.38%-0.93%5.87%-1.57%16.58%12.35%12.50%9.65%10.21%20.37%9.50%7.05%0.31%21.67%4.58%2.77%-6.22%9.40%25.20%-4.54%-3.13%-14.10%2.53%-8.07%13.86%-17.90%-2.58%-4.19%0.44%-22.70%-34.95%-13.07%-23.17%-9.52%-13.02%-20.76%-26.95%-15.55%-18.08%-17.34%-17.29%-11.34%
Cash & Equivalents Growth (5y) -2.40%-1.50%2.08%0.05%-2.58%6.00%-2.91%-26.06%-22.20%-19.00%-11.05%-7.60%1.09%1.66%9.92%7.89%1.20%8.79%6.18%9.75%1.78%2.31%-0.93%19.50%33.84%-3.14%4.50%-0.96%-0.72%4.42%4.68%-9.08%-6.64%-5.64%-6.30%-8.38%-2.08%-14.52%-10.95%-17.08%-11.11%-10.66%-9.89%-22.16%-27.62%-13.45%-14.77%-6.63%
Cash & Equivalents (QoQ) -8.45%-4.83%-25.38%1.00%29.93%28.04%213.25%-13.29%-15.29%-20.16%-10.24%-33.70%-13.72%-21.81%-3.48%-8.35%28.98%-23.29%21.31%3.51%-4.14%13.78%-32.50%-11.62%98.13%-17.42%-19.80%11.84%3.66%27.46%8.58%3.92%-11.26%15.55%-12.06%-33.45%85.14%-32.07%43.13%-28.99%-1.61%-3.14%72.39%55.73%-60.67%20.75%-38.67%13.16%33.42%29.09%-46.35%18.65%-6.41%11.59%-21.43%-7.17%-6.16%-16.63%0.15%0.55%0.88%1.12%-17.09%8.32%-3.85%11.77%-3.20%
Cash from Investing Activities Growth (1y) -48.89%30.98%-43.54%-132.27%-130.46%-32.90%44.02%-21.11%50.30%9.84%-2.93%31.64%6.06%7.04%9.64%-28.55%-19.34%-3.88%-57.88%5.13%-0.34%7.96%39.39%29.08%-425.43%-162.88%34.81%-89.60%-10.61%48.96%-109.93%4.43%68.53%-19.13%21.96%1.31%29.07%49.03%-96.54%41.72%37.77%-34.13%-455.69%-114.40%-29.41%-107.43%96.29%3.04%-93.43%20.43%-214.76%-27.94%36.57%29.05%60.09%49.12%-21.84%-43.80%22.70%-118.26%-162.76%20.86%
Cash from Investing Activities Growth (3y) -19.47%6.13%6.13%-24.36%-2.47%-3.66%19.55%-2.10%17.71%4.51%-13.66%5.88%-4.00%3.85%4.73%4.72%-84.61%-35.96%14.56%-8.45%-80.00%-7.29%6.04%-8.72%-22.30%-16.92%-2.22%-21.38%37.26%32.33%-47.67%18.08%48.21%6.62%-104.27%-7.24%17.03%-12.35%25.97%-6.61%-15.92%-30.33%13.39%-38.55%-16.66%-5.40%64.00%14.22%-14.34%6.71%0.97%-12.42%-26.64%6.88%
Cash from Investing Activities Growth (5y) -13.84%4.40%-3.36%-18.59%-5.20%-1.27%13.01%6.46%-24.05%-16.07%10.32%-2.31%-45.57%-3.59%-3.42%-9.40%-16.98%-8.85%-0.44%-3.77%-5.42%5.60%-4.93%5.86%4.19%-1.79%-63.44%-17.45%27.61%2.92%7.84%-2.71%19.04%-6.09%0.07%-8.87%6.86%4.35%12.61%4.64%-3.78%-17.70%27.49%-24.18%-38.43%-5.91%
Cash from Investing Activities (QoQ) -200.41%39.19%59.45%-101.01%-39.27%-26.46%34.39%-99.44%19.69%46.73%-41.95%18.16%-45.69%39.19%5.72%-12.45%-44.18%40.89%-34.13%-4.39%-25.50%10.16%19.40%-10.42%-15.12%40.84%5.69%-718.02%42.40%85.33%-174.30%-377.23%73.42%39.66%-24.88%-57.16%-0.59%60.47%-57.92%-12.95%27.72%-52.44%53.17%-20.60%-55.80%-531.55%81.93%27.21%-149.73%88.69%-371.61%-45.21%-2.73%55.26%-91.69%28.00%-14.91%74.83%-144.34%-72.42%-35.62%86.47%-589.88%-107.58%59.15%
Cash from Operations Growth (1y) 8.08%42.78%-85.34%16.40%-2.21%63.81%218.78%4.85%23.56%8.24%13.82%-0.32%18.14%-2.88%80.99%18.88%3.65%29.64%36.76%-2.72%-0.96%6.61%-29.17%14.91%14.99%2.32%62.87%13.99%0.64%7.59%13.26%1.75%2.62%20.28%29.04%-9.36%17.51%1.58%-33.69%44.20%27.98%24.37%142.50%34.00%16.98%-3.89%-42.83%-10.74%-6.79%25.94%68.72%21.74%7.69%-7.29%23.96%-3.49%-3.64%-5.44%2.35%-8.21%17.55%-15.25%
Cash from Operations Growth (3y) 9.31%36.29%-18.97%6.75%12.60%19.87%87.27%7.51%14.80%10.87%41.24%4.85%6.64%10.31%20.58%9.94%5.68%12.24%16.42%8.41%4.65%5.48%9.32%10.05%5.90%9.81%33.52%1.68%6.66%9.54%-1.04%9.97%15.56%14.97%27.55%20.54%20.72%6.68%-2.76%19.92%11.75%14.61%32.75%13.34%5.50%3.92%6.14%1.60%-1.11%3.35%28.88%2.55%6.85%-9.43%
Cash from Operations Growth (5y) 9.84%26.09%5.66%7.07%7.94%18.94%44.78%6.79%11.50%8.25%26.59%8.59%7.01%8.12%26.46%9.04%4.04%12.85%18.19%3.28%6.68%7.47%2.26%11.74%12.30%10.84%30.80%15.23%12.68%9.46%6.09%9.73%10.97%12.96%14.89%13.74%12.04%7.23%13.97%15.17%7.68%5.70%24.31%5.22%5.87%-2.10%
Cash from Operations (QoQ) -44.55%0.82%68.03%15.04%-26.74%-89.65%1,233.98%-3.35%22.71%-79.85%338.77%13.89%7.50%-78.81%284.25%34.99%-11.62%-60.52%152.38%17.69%10.54%-58.35%79.52%19.82%18.99%-72.32%191.22%19.91%5.87%-55.95%103.82%5.86%13.19%-53.62%83.11%6.76%32.67%-50.25%28.62%38.41%14.69%-67.52%179.69%22.83%11.46%-36.67%54.54%7.24%-8.43%-62.32%141.26%11.99%23.72%-49.53%74.09%-0.94%6.51%-32.51%35.54%-1.10%4.52%-26.95%21.56%26.66%-24.65%
EBITDA Margin Growth (1y) 903.001,110.00847.0035.00-850.00-574.00-1895.00-90.00138.00-1058.001,044.00268.00-690.00646.00195.0070.00412.00-118.00-1025.00185.00-28.00530.0091.00111.00283.00-776.001,011.0013.00613.001,124.00-10.00108.00-108.00-915.00-318.00140.00-17.00440.0055.00105.00-691.00284.00694.00106.001,007.00235.00-41.00-36.00-162.00-252.00-379.00322.0028.00-62.00372.00-500.00137.00429.00-149.00473.00-360.00-873.00134.00-174.00
EBITDA Margin Growth (3y) 190.00-522.00-3.00213.00-1402.00-986.00-655.00248.00-140.00-530.00215.00523.00-305.001,058.00-739.00366.00668.00-363.0076.00308.00869.00878.001,091.00231.00789.00-567.00683.00260.00488.00648.00-273.00352.00-816.00-192.00432.00351.00300.00958.00708.00175.00155.00267.00273.00392.00874.00-79.00-48.00-214.003.00115.00-156.00295.00-195.00-505.00358.00-201.00
EBITDA Margin Growth (5y) -87.006.00-833.00468.00-1018.00-574.00-1590.00543.00116.00-776.001,316.00646.00591.001,407.00261.00486.001,173.00-155.00-252.00555.00744.00402.00829.00476.0081.00156.001,432.00471.00805.001,167.00380.00422.0030.00-209.0011.00637.00166.00645.00701.00-3.00320.00634.00497.00365.00650.00-522.00-63.0085.00
EBITDA Margin (QoQ) -5.00370.00498.0039.00203.00108.00-314.00-846.00479.00-1213.001,490.00-618.00-717.00889.00714.00-1576.00619.00439.00589.00-1234.0089.00-469.001,798.00-1446.00646.00-908.001,818.00-1273.00-413.00878.00820.00-673.0098.00-256.00938.00-888.00-710.00342.001,395.00-1045.00-253.00-42.001,445.00-1841.00722.00368.00857.00-939.00-51.0092.00862.00-1065.00-141.00-36.001,564.00-1359.00-231.00398.00692.00-722.0061.00-180.001,313.00-1555.00-451.00827.001,005.00
EBIT Growth (1y) 135.76%168.30%113.84%17.84%-14.25%-25.46%-35.99%4.61%-9.44%-2.26%15.48%15.08%-0.07%10.71%4.17%7.36%11.23%7.59%13.66%10.03%7.76%5.00%4.82%0.83%4.91%8.82%14.02%5.87%23.70%13.01%5.44%14.11%8.02%12.96%13.51%10.49%8.28%7.95%5.42%6.96%-4.75%0.52%18.94%15.08%50.30%44.75%20.76%9.30%13.25%11.51%12.12%12.73%10.51%5.65%-5.43%-24.70%-1.72%-6.98%1.86%30.16%-9.58%0.35%3.40%2.48%
EBIT Growth (3y) 22.33%25.03%16.49%12.36%-8.10%-6.91%-8.34%8.93%0.22%5.20%10.99%10.77%6.20%7.74%7.47%6.00%7.93%7.12%10.75%5.51%11.83%8.89%8.02%6.80%11.92%11.58%10.92%10.11%13.10%11.28%8.06%10.48%3.67%7.02%12.48%10.80%15.73%16.24%14.83%10.39%17.48%17.50%17.21%12.35%23.44%19.47%8.59%-2.47%7.14%3.10%2.60%3.38%-0.60%-0.46%-0.13%0.15%
EBIT Growth (5y) 15.27%18.42%13.36%10.88%-1.44%-1.84%-1.71%7.47%2.62%5.87%10.32%7.73%9.22%8.99%8.33%7.55%10.93%9.43%10.21%8.17%10.34%9.50%8.56%7.56%7.65%8.55%11.34%10.44%15.68%14.93%12.63%11.15%13.65%14.62%14.02%10.88%14.17%13.10%9.93%2.69%11.98%9.78%9.18%6.81%10.82%9.74%6.16%4.36%
EBIT Margin Growth (1y) 903.001,110.00847.0035.00-418.00-608.00-800.00-90.00-157.00-38.00246.00268.0031.00149.0034.0070.0091.0040.00129.00185.00175.00179.00183.00111.0074.0083.00128.0013.00230.00108.00-42.00108.00-59.0050.00180.00140.00109.00147.0067.00105.00-7.00154.00278.00106.00457.00207.0067.00-36.0038.00147.00236.00322.00181.00152.00-33.00-500.00-40.00-107.0017.00473.00-147.00-99.00-128.00-174.00
EBIT Margin Growth (3y) 328.00464.00293.00213.00-544.00-497.00-520.00248.00-35.00151.00409.00523.00296.00368.00346.00366.00340.00302.00440.00308.00479.00370.00269.00231.00245.00240.00266.00260.00280.00305.00205.00352.0043.00351.00525.00351.00559.00509.00413.00175.00489.00509.00582.00392.00676.00507.00270.00-214.00179.00193.00220.00295.00-6.00-54.00-143.00-201.00
EBIT Margin Growth (5y) 450.00653.00456.00468.00-279.00-277.00-208.00543.00214.00413.00720.00646.00601.00559.00432.00486.00511.00460.00578.00555.00529.00567.00516.00476.00347.00541.00611.00471.00730.00666.00551.00422.00538.00706.00829.00637.00778.00808.00616.00-3.00629.00554.00566.00365.00489.00301.00160.0085.00
EBIT Margin (QoQ) -5.00370.00498.0039.00203.00108.00-314.00-414.0012.00-84.00395.00-480.00131.00200.00417.00-717.00250.0085.00453.00-697.00199.00173.00509.00-707.00204.00177.00437.00-743.00212.00223.00321.00-525.0089.0073.00471.00-692.00198.00203.00431.00-723.00237.00123.00468.00-835.00398.00247.00296.00-484.00148.00107.00193.00-409.00257.00196.00279.00-551.00228.0011.00-188.00-91.00162.00135.00267.00-711.00209.00107.00221.00
EBIT (QoQ) 8.48%40.77%55.39%-0.65%23.46%12.19%-14.37%-27.70%7.32%-3.65%39.94%-37.41%15.82%13.84%39.45%-45.65%28.32%7.11%43.71%-43.69%24.12%13.15%39.12%-44.85%20.95%12.97%33.82%-42.62%25.45%18.37%24.26%-32.96%14.61%10.44%34.47%-36.54%19.86%10.98%30.90%-37.81%19.49%8.37%32.82%-44.62%26.10%28.24%28.51%-27.67%21.43%6.99%16.31%-25.06%19.57%7.57%16.95%-26.53%14.31%-3.70%-6.88%-4.11%8.19%5.44%18.99%-33.39%20.08%8.66%17.93%
EBT Growth (1y) 46.07%82.66%35.06%16.09%23.65%17.22%13.27%6.73%9.53%0.48%9.82%15.71%-0.25%11.19%2.29%6.58%10.48%7.18%14.36%9.99%8.61%4.77%4.55%1.32%4.16%1.10%14.03%12.26%31.75%22.95%4.73%6.96%3.15%13.21%14.85%18.85%7.01%8.09%5.61%0.30%-5.71%0.03%21.52%16.46%56.47%48.39%20.30%6.24%14.88%11.42%11.43%13.65%6.39%2.61%-8.96%-28.45%-2.68%-7.68%3.10%35.26%-8.44%2.25%3.97%4.62%
EBT Growth (3y) 25.54%29.09%18.88%12.76%10.55%9.41%8.36%9.59%6.48%6.19%8.71%10.70%6.18%7.68%6.94%5.90%7.72%4.32%10.88%7.75%14.23%9.21%7.68%6.75%12.28%12.06%11.11%12.58%13.30%14.58%8.30%8.44%1.34%6.97%13.81%11.55%16.44%17.07%15.58%7.46%19.23%18.26%17.66%12.03%24.12%19.27%6.86%-4.76%5.95%1.82%1.51%3.23%-1.76%-1.05%-0.81%0.41%
EBT Growth (5y) 16.87%20.72%14.47%10.94%10.15%8.02%8.75%7.96%6.43%4.87%8.90%9.06%10.44%9.19%7.87%7.36%11.18%9.58%10.40%9.72%10.47%9.77%8.65%7.72%7.39%8.75%11.97%10.76%16.50%17.43%13.18%9.55%13.35%15.14%14.59%10.88%14.05%12.90%9.39%0.18%11.91%9.39%8.86%6.36%11.25%9.88%5.52%4.10%
EBT Margin Growth (1y) 89.00304.00-28.004.00156.00190.00226.00-45.00113.007.00148.00256.0024.00137.000.0049.0069.0029.00125.00168.00161.00153.00158.00112.0053.00-57.00114.00157.00314.00244.00-51.00-62.00-138.0048.00184.00325.0072.00133.0064.00-79.00-24.00126.00303.00131.00480.00245.0052.00-113.0067.00131.00198.00316.0067.0058.00-134.00-586.00-58.00-113.0048.00522.00-97.00-40.00-98.00-97.00
EBT Margin Growth (3y) 358.00501.00346.00215.00292.00334.00374.00260.00205.00173.00273.00473.00254.00320.00283.00329.00283.00126.00396.00437.00528.00341.00220.00207.00228.00236.00247.00420.00248.00426.00197.00184.00-89.00307.00551.00378.00528.00503.00419.00-60.00523.00501.00552.00334.00615.00434.00116.00-383.0077.0076.00112.00253.00-87.00-95.00-184.00-160.00
EBT Margin Growth (5y) 451.00667.00471.00432.00523.00517.00657.00540.00419.00270.00544.00742.00620.00507.00346.00424.00459.00419.00529.00700.00462.00523.00469.00453.00277.00495.00614.00472.00704.00796.00552.00203.00458.00683.00800.00581.00663.00693.00483.00-330.00532.00446.00466.00271.00460.00281.0066.0043.00
EBT Margin (QoQ) -4.00374.00547.00-827.00211.0042.00579.00-675.00244.0078.00308.00-518.00139.00219.00416.00-750.00252.0082.00465.00-730.00213.00178.00508.00-737.00205.00182.00462.00-796.0095.00353.00505.00-640.0026.0058.00494.00-715.00212.00193.00635.00-968.00273.00124.00492.00-913.00422.00301.00321.00-565.00187.00108.00156.00-385.00251.00175.00274.00-633.00242.00-17.00-178.00-105.00187.00144.00297.00-725.00244.0086.00298.00
EBT (QoQ) 8.43%49.81%66.64%-46.04%35.59%10.77%43.23%-42.52%28.54%7.03%34.97%-41.02%17.92%16.98%42.21%-49.15%31.44%7.62%48.17%-47.29%27.51%14.82%42.52%-47.95%23.00%14.58%38.12%-46.49%19.39%29.22%35.97%-37.20%11.42%10.08%38.87%-39.43%22.28%11.67%43.71%-45.47%23.50%9.11%36.48%-48.73%31.02%32.56%30.79%-31.12%24.25%7.47%15.51%-25.52%20.51%7.48%17.81%-30.28%16.24%-4.65%-7.41%-5.16%10.26%6.49%21.47%-35.80%23.13%8.28%22.23%
Enterprise Value Growth (1y) 34.33%6.79%-25.39%-426.37%-351.90%-194.61%-83.70%47.36%59.75%59.01%59.85%56.83%40.32%10.80%12.48%-10.00%-24.24%7.66%-36.96%23.79%34.93%-34.50%2.38%-15.98%-46.76%23.22%-18.52%-60.46%-49.10%-27.64%-15.71%6.29%39.99%-25.19%26.40%-19.79%-27.82%32.07%3.14%-16.66%-155.84%-2.28%-27.50%54.64%67.04%-11.80%-19.53%-4.57%-9.65%23.09%33.51%2.64%23.83%23.62%42.93%27.26%21.21%15.30%-2.73%14.96%8.39%12.69%3.49%-12.68%
Enterprise Value Growth (3y) -6.10%-4.02%2.57%-6.15%-2.77%-2.51%13.58%37.01%33.18%30.36%21.64%28.74%21.57%-3.47%-5.38%0.93%-5.87%1.57%-16.58%-12.35%-12.50%-9.65%-10.21%-20.37%-9.50%-7.05%-0.31%-21.67%-4.58%-2.77%6.22%-9.40%-25.20%4.54%3.13%14.10%-2.53%8.07%-13.86%17.90%2.58%4.19%-0.44%22.70%34.95%13.07%23.17%9.52%13.02%20.76%26.95%15.55%18.08%17.34%17.29%11.34%
Enterprise Value Growth (5y) 2.40%1.50%-2.08%-0.05%2.58%-6.00%2.91%26.06%22.20%19.00%11.05%7.60%-1.09%-1.66%-9.92%-7.89%-1.20%-8.79%-6.18%-9.75%-1.78%-2.31%0.93%-19.50%-33.84%3.14%-4.50%0.96%0.72%-4.42%-4.68%9.08%6.64%5.64%6.30%8.38%2.08%14.52%10.95%17.08%11.11%10.66%9.89%22.16%27.62%13.45%14.77%6.63%
Enterprise Value (QoQ) 8.45%4.83%25.38%-1.00%-29.93%-28.04%-213.25%13.29%15.29%20.16%10.24%33.70%13.72%21.81%3.48%8.35%-28.98%23.29%-21.31%-3.51%4.14%-13.78%32.50%11.62%-98.13%17.42%19.80%-11.84%-3.66%-27.46%-8.58%-3.92%11.26%-15.55%12.06%33.45%-85.14%32.07%-43.13%28.99%1.61%3.14%-72.39%-55.73%60.67%-20.75%38.67%-13.16%-33.42%-29.09%46.35%-18.65%6.41%-11.59%21.43%7.17%6.16%16.63%-0.15%-0.55%-0.88%-1.12%17.09%-8.32%3.85%-11.77%3.20%
EPS (Basic) Growth (1y) 129.27%74.80%17.96%2.42%4.79%8.84%21.67%11.78%0.00%0.00%14.03%4.22%16.24%6.41%9.15%14.45%11.35%18.88%14.01%13.13%9.41%9.12%6.25%8.93%7.17%18.89%16.59%46.31%31.77%6.77%-42.38%2.52%11.93%22.94%140.03%22.95%16.78%4.83%9.19%-9.33%2.72%27.75%15.43%57.11%50.66%30.04%10.21%19.19%17.82%11.26%18.41%11.65%3.83%-5.19%-27.58%-2.93%6.87%8.10%39.95%-5.31%-6.14%5.89%16.61%
EPS (Basic) Growth (3y) 33.93%23.91%17.84%6.06%6.80%5.02%14.83%10.06%8.98%8.15%12.37%10.50%12.30%11.34%9.76%12.15%9.30%15.53%12.20%21.71%15.61%11.47%-10.63%17.78%16.49%15.99%17.26%22.63%19.87%11.23%14.73%4.55%10.32%18.08%44.63%20.54%21.81%20.31%11.58%19.30%22.17%22.72%14.64%27.87%22.61%11.11%-1.86%8.91%9.35%4.47%6.27%0.87%1.37%2.77%5.73%
EPS (Basic) Growth (5y) 25.47%19.20%15.29%9.09%8.22%8.48%12.90%10.44%8.70%10.41%11.94%16.55%14.87%11.87%-2.34%16.17%14.00%15.15%14.33%17.84%15.09%12.29%13.34%12.74%13.65%15.89%15.24%21.31%21.66%17.98%13.95%16.44%18.97%18.96%31.61%18.44%17.20%12.93%3.56%12.97%15.14%13.63%8.83%13.95%13.08%9.44%9.06%
EPS (Basic) (QoQ) 50.00%67.44%-29.59%29.66%14.36%13.00%-38.87%32.65%18.78%26.31%-43.84%18.67%18.78%44.03%-48.67%32.37%8.73%47.74%-46.18%28.79%16.08%41.69%-46.59%24.55%15.77%37.96%-45.24%22.54%28.43%35.30%-31.29%10.36%4.06%-26.99%22.26%20.49%14.30%42.55%-37.37%14.44%2.61%48.47%-48.00%29.66%27.61%34.16%-29.22%24.34%10.14%13.71%-23.46%22.91%4.01%21.02%-27.83%14.30%-5.03%-7.56%-3.27%25.85%-3.93%19.68%-34.56%24.74%8.38%31.79%
EPS (Weighted Average and Diluted) Growth (1y) 124.69%72.73%16.95%2.54%6.04%9.09%21.23%12.04%0.00%0.00%14.52%4.32%16.06%6.58%9.04%14.20%11.16%18.93%14.30%13.47%9.64%9.34%6.49%9.59%7.33%19.30%16.84%45.00%31.06%5.84%-42.80%2.87%12.24%23.59%140.97%23.46%17.40%5.46%9.82%-8.82%3.16%28.15%15.81%56.82%50.38%29.85%10.11%19.46%18.34%11.70%18.89%12.19%4.31%-4.72%-27.10%-2.72%7.02%8.14%39.86%-5.22%-5.88%6.12%16.76%
EPS (Weighted Average and Diluted) Growth (3y) 33.56%23.51%17.53%6.22%7.17%5.15%14.82%10.11%8.86%8.22%12.59%10.57%12.25%11.49%9.89%12.40%9.36%15.77%12.45%21.71%15.53%11.35%-10.72%17.80%16.44%15.99%17.22%22.58%19.98%11.32%14.82%5.01%10.78%18.65%45.25%20.86%22.12%20.62%11.88%19.54%22.45%22.95%14.88%28.09%22.90%11.39%-1.55%9.25%9.72%4.80%6.62%1.13%1.66%3.02%5.98%
EPS (Weighted Average and Diluted) Growth (5y) 25.18%19.02%15.14%9.21%8.45%8.62%13.00%10.67%8.71%10.58%12.17%16.52%14.75%11.84%-2.37%16.20%13.98%15.21%14.41%18.02%15.24%12.47%13.50%12.97%13.84%16.10%15.42%21.37%21.79%18.08%14.06%16.75%19.33%19.36%32.03%18.80%17.59%13.31%3.95%13.27%15.43%13.88%9.10%14.15%13.33%9.66%9.28%
EPS (Weighted Average and Diluted) (QoQ) 49.38%67.35%-30.37%29.08%14.84%13.31%-38.95%33.48%18.13%25.92%-43.57%19.14%18.13%44.20%-48.60%32.54%8.48%47.53%-46.16%29.02%16.06%41.79%-46.55%24.66%15.75%38.08%-45.00%22.08%28.67%35.23%-31.74%10.34%3.91%-26.91%22.75%20.39%14.42%42.51%-37.11%14.48%2.78%48.40%-47.78%29.53%27.68%34.11%-29.29%24.21%10.24%13.73%-23.29%23.05%4.05%21.05%-27.62%14.40%-4.95%-7.38%-3.40%25.85%-3.95%19.78%-34.53%24.97%8.30%31.79%
FCF Margin Growth (1y) -418.0061.00-888.00-42.00-80.00602.00248.0043.00393.00156.0046.0098.00301.00-8.00386.00176.00-97.00400.00273.0068.00105.00228.00-245.00240.00142.00-707.00280.00-62.00-330.00450.00-75.00-186.006.00277.00417.00-70.00416.00221.00-406.00957.00560.00215.00950.0021.00-6.00-340.00-871.00-612.00-313.00608.00602.00626.00364.0096.00464.0044.00-138.00-512.00141.00-307.00226.00-523.00
FCF Margin Growth (3y) -105.00818.00-594.0099.00615.00749.00681.00317.00598.00548.00705.00342.00309.00621.00414.00484.00150.00-78.00309.00246.00-83.00-29.00-40.00-7.00-182.0020.00622.00-317.0092.00948.00-64.00702.00982.00713.00961.00909.00971.0096.00-327.00366.00242.00483.00681.0035.0046.00363.00195.0058.00-87.00192.001,207.00363.00452.00-939.00
FCF Margin Growth (5y) 100.001,211.0065.00343.00623.001,378.00709.00625.00845.0070.00741.00520.00121.00364.00619.00236.00-174.00649.00651.00-9.00339.00469.00-29.00880.00795.00456.001,166.00662.00647.00823.0015.00111.00664.00981.00692.00923.001,022.00799.00739.001,037.00468.0067.001,286.00-228.00134.00-671.00
FCF Margin (QoQ) -1132.00277.00484.00-47.00-653.00-672.001,330.00-84.0028.00-1025.001,125.00265.00-209.00-1135.001,176.00469.00-518.00-741.00966.00196.00-21.00-868.00761.00233.00103.00-1341.001,245.00135.00-746.00-354.00903.00-133.0034.00-879.00793.0058.00305.00-739.00306.00544.00110.00-1366.001,670.00147.00-235.00-631.00741.00120.00-570.00-1162.001,000.00419.00351.00-1168.001,023.00158.0082.00-800.00604.00-25.00-292.00-147.00156.00508.00-1040.00
Free Cash Flow Growth (1y) 0.44%33.25%-132.42%-2.07%-10.60%150.53%120.55%3.87%37.84%16.19%105.20%9.99%23.76%3.40%461.43%19.85%0.40%35.51%53.30%0.09%2.17%10.23%-32.20%21.13%16.49%-35.02%71.54%3.67%-11.42%52.98%0.44%-1.71%5.56%23.50%63.42%-3.40%29.98%15.40%-38.95%57.57%37.46%22.62%187.64%35.03%17.65%-5.78%-46.61%-21.03%-9.24%33.59%81.44%35.33%11.31%-8.29%32.70%-1.83%-4.15%-9.71%2.66%-9.07%17.85%-18.15%
Free Cash Flow Growth (3y) 7.37%57.12%-48.48%3.81%15.11%44.38%63.46%11.04%19.65%17.64%160.42%9.68%8.28%15.59%80.03%13.27%6.12%-0.99%21.26%7.92%1.78%3.10%5.32%7.27%2.89%7.08%41.21%-0.52%6.72%29.67%0.07%14.38%23.55%20.45%42.11%27.15%28.10%10.06%-2.13%18.88%13.64%15.56%40.72%13.00%5.93%4.90%8.73%1.61%-1.07%3.42%35.21%6.50%7.93%-12.16%
Free Cash Flow Growth (5y) 8.99%40.29%3.31%6.06%9.36%35.07%34.86%10.67%15.31%3.12%83.03%10.63%5.55%8.95%58.66%8.17%2.24%12.89%23.96%3.60%7.66%9.33%3.11%13.44%14.24%11.68%37.66%15.94%14.47%20.29%9.00%9.79%15.03%17.08%22.69%17.04%16.25%10.31%17.68%17.42%9.38%5.03%30.58%5.19%6.07%-3.13%
Free Cash Flow (QoQ) -69.03%64.13%92.23%2.80%-58.92%-139.94%680.62%-6.16%15.14%-96.72%2,834.22%24.53%-2.94%-94.21%1,472.78%40.12%-18.92%-68.58%235.75%17.38%9.44%-64.46%119.20%19.82%18.07%-78.14%291.66%15.23%-34.14%-42.29%136.70%-1.54%13.75%-62.11%131.64%5.73%33.09%-49.86%36.93%42.26%18.16%-73.48%253.43%24.10%5.40%-37.78%65.91%8.12%-15.59%-64.74%145.40%24.27%24.25%-52.11%83.03%2.22%2.36%-30.71%35.40%-0.19%-3.57%-21.22%19.92%29.36%-33.03%
Gross Margin Growth (1y) 219.00217.0061.0064.00-67.00-36.0096.00-2.000.000.000.0089.00148.0094.0058.0058.00-9.0053.0077.00169.00263.00158.00159.00147.00-21.00166.0059.0097.00218.0032.0059.00-40.00-102.00-31.00-33.00-19.0041.0021.0066.0065.0052.0026.0046.0056.0096.0046.0022.00-107.00-77.0034.0092.00123.0098.0099.006.00-77.0035.0033.0060.00217.0031.00-77.00-79.00-138.00
Gross Margin Growth (3y) 152.00181.00157.00152.0081.0058.00154.00145.00139.00147.00135.00316.00402.00305.00294.00373.00233.00377.00295.00413.00461.00356.00277.00203.0096.00167.0085.0037.00158.0022.0092.006.00-8.0016.0079.00102.00190.0093.00133.0015.0072.00107.00160.0072.00117.00180.00120.00-60.0056.00166.00159.00264.00163.0055.00-12.002.00
Gross Margin Growth (5y) 291.00329.00292.00378.00335.00269.00389.00461.00382.00471.00353.00559.00600.00503.00412.00430.00350.00378.00321.00353.00400.00346.00310.00249.00190.00214.00197.00159.00307.0094.00159.00-45.0012.0097.00192.00119.00211.00227.00232.0061.00205.00238.00226.00213.00183.00136.00102.0019.00
Gross Margin (QoQ) 38.00107.00107.00-33.0036.00-48.00110.00-165.0068.0083.0013.00-163.0068.0083.00102.00-104.0013.0047.00102.00-171.0075.0071.00194.00-77.00-30.0072.00182.00-244.00157.00-35.00219.00-123.00-29.00-8.00120.00-184.0041.00-10.00133.00-124.0021.0035.00133.00-137.00-6.0055.00143.00-96.00-56.0030.0015.00-66.0056.0088.0046.00-92.0057.00-5.00-37.0020.0055.0022.00120.00-167.00-53.0021.0060.00
Gross Profit Growth (1y) 39.16%43.62%39.62%17.26%5.96%0.95%-1.99%9.34%0.00%0.00%0.00%3.07%0.74%3.29%3.38%5.20%4.83%6.26%7.84%5.07%2.11%-1.60%-1.17%-0.92%0.37%7.64%8.83%7.13%14.50%8.07%8.52%8.88%9.19%9.85%4.56%4.78%3.57%1.68%3.77%4.34%-3.58%-5.14%7.94%12.19%25.98%34.91%18.36%8.60%10.15%6.47%5.19%4.12%5.19%2.08%-4.30%-12.73%0.29%-3.06%2.31%15.89%-4.06%2.51%6.46%5.65%
Gross Profit Growth (3y) 13.82%13.18%11.02%9.74%2.20%1.40%0.44%5.84%1.84%3.15%3.69%4.44%2.55%2.60%3.28%3.08%2.42%4.02%5.07%3.70%5.48%4.60%5.29%4.94%7.86%8.52%7.28%6.92%8.99%6.47%5.60%5.98%2.92%1.95%5.41%7.04%7.95%9.17%9.85%8.33%10.19%10.86%10.35%8.25%13.44%13.61%6.01%-0.44%5.13%1.75%0.99%1.74%0.40%0.48%1.39%2.23%
Gross Profit Growth (5y) 9.26%9.74%8.81%7.87%2.70%1.74%1.55%4.30%1.59%3.06%3.70%3.87%4.38%4.67%5.41%5.02%6.08%5.97%5.65%4.93%5.82%5.03%4.84%4.79%4.61%4.27%6.70%7.43%9.48%9.09%8.51%7.72%8.64%8.76%7.83%6.76%7.83%7.18%5.94%2.93%7.14%6.16%5.64%5.11%7.03%7.82%5.35%3.86%
Gross Profit (QoQ) 9.74%9.19%19.89%-3.14%13.26%6.15%0.69%-12.47%7.91%3.06%12.33%-19.95%7.91%3.06%15.78%-21.76%10.63%3.15%17.82%-22.04%12.14%4.68%14.80%-24.23%8.07%5.15%15.09%-23.25%15.89%6.31%13.29%-17.97%9.38%6.75%13.67%-17.74%10.05%1.61%13.91%-18.69%8.04%3.70%14.54%-24.86%6.29%18.00%19.04%-15.62%13.82%3.52%9.23%-14.42%10.02%2.27%8.12%-13.54%6.77%-4.11%-1.41%-0.64%3.20%1.20%11.68%-17.74%10.27%5.10%10.83%
Interest Coverage Ratio Growth (1y) 135.17%285.00%211.20%36.56%-21.11%-38.31%-47.95%-6.50%-11.18%-2.50%22.22%20.42%7.76%13.97%4.38%-2.04%6.01%0.13%5.43%-1.30%-9.21%-9.92%-10.66%3.36%7.22%9.93%11.83%-3.45%5.15%-4.95%-8.38%-2.00%0.03%11.08%3.99%7.81%-0.47%0.99%-3.15%-1.86%-15.23%-6.83%25.20%16.66%62.17%32.86%-4.65%-9.99%-5.40%-8.81%-8.73%-22.58%-31.09%-29.94%-32.45%-35.62%-7.08%-5.51%11.05%43.32%4.42%13.33%8.69%5.20%
Interest Coverage Ratio Growth (3y) 18.11%32.30%25.57%15.42%-8.94%-11.83%-12.76%3.32%0.48%3.62%10.38%5.20%1.22%0.92%-0.56%-0.03%1.05%-0.28%1.75%-0.50%0.78%-2.00%-2.90%-0.74%4.09%5.09%2.14%0.66%1.54%2.16%-2.65%1.21%-5.50%1.48%8.03%7.27%11.01%7.73%4.95%1.01%9.15%4.12%2.90%-6.67%1.87%-5.32%-16.23%-23.44%-15.39%-15.48%-11.86%-10.60%-12.56%-9.13%-6.58%-0.98%
Interest Coverage Ratio Growth (5y) 13.49%21.45%16.85%8.25%-6.19%-9.17%-8.96%2.38%-0.25%1.96%6.09%3.04%3.18%1.44%0.15%-1.12%1.65%0.92%0.07%0.80%0.38%1.09%-1.61%0.68%-0.99%1.78%5.26%3.15%7.55%5.71%1.95%1.71%5.30%4.84%1.88%-2.97%-2.26%-4.40%-6.55%-12.47%-3.60%-5.66%-3.95%-5.59%0.51%-1.89%-6.63%-7.52%
Interest Coverage Ratio (QoQ) -15.89%36.45%76.44%16.14%37.69%10.29%-22.58%-32.90%7.68%-6.94%39.06%-36.26%18.20%16.66%37.01%-42.96%25.01%6.84%28.58%-38.27%18.08%12.49%20.37%-43.22%17.16%11.57%39.25%-41.10%20.12%13.50%20.23%-35.85%8.58%9.41%28.60%-34.52%20.58%2.42%33.32%-39.55%22.35%-1.78%35.09%-47.78%34.48%31.99%25.87%-27.41%10.17%-5.28%18.83%-23.72%6.20%-5.19%0.79%-32.10%7.98%-8.59%-3.93%-2.01%9.80%7.43%23.99%-28.61%19.17%3.03%20.01%
Net Cash Flow Growth (1y) 472.74%1,148.23%-5,501.33%-325.93%-332.43%-108.42%-33.51%67.44%52.15%85.17%90.00%241.05%7.38%607.34%146.53%-117.82%158.16%-304.16%-330.48%1,593.87%-232.19%39.16%223.91%-92.11%238.81%176.74%-72.70%-444.78%-31.68%-233.26%-1,913.88%554.57%-292.70%267.01%-2.52%-101.43%98.35%105.80%315.43%-14,885.26%3,582.19%-178.56%-88.08%117.23%82.43%-30.50%36.42%-109.60%-54.17%63.00%-135.13%-9.26%-162.47%90.67%129.10%138.92%84.57%-188.25%72.70%97.52%503.84%18.72%
Net Cash Flow Growth (3y) -60.65%49.23%-109.63%1.24%-44.71%-60.14%27.28%56.58%31.19%-15.37%52.49%79.20%10.70%-84.71%49.31%-40.55%45.30%-1.58%-7.96%-59.59%7.82%14.63%-83.07%7.34%-22.26%54.78%-91.99%-30.52%-26.45%66.07%242.17%-113.42%3.48%-39.25%31.29%-28.30%45.00%-60.18%32.95%-35.32%214.53%-33.50%-27.18%73.76%-36.12%64.42%-48.14%-65.57%-26.91%53.66%-43.90%41.61%-26.98%39.76%
Net Cash Flow Growth (5y) 33.46%-6.27%-57.64%22.53%-22.80%-15.76%16.84%15.96%19.85%22.13%15.28%-0.43%21.75%-45.16%-45.76%26.91%-7.04%16.23%-75.18%23.40%-15.32%32.85%73.12%-35.95%24.99%-22.53%5.44%42.01%6.67%-46.27%45.47%30.62%-1.52%-5.45%33.90%-15.31%21.38%-15.69%15.28%25.02%-22.93%-16.02%-50.84%15.03%-20.11%36.22%
Net Cash Flow (QoQ) -285.94%103.90%2,267.23%4.59%985.36%-120.10%0.98%-7.60%60.67%-218.65%75.85%-58.13%87.82%-114.97%440.56%-203.83%166.74%-80.28%-230.43%438.89%-334.27%77.74%945.38%-129.99%-7.82%145.33%-46.16%427.48%-40.39%-83.87%-779.99%204.52%-216.27%-119.50%270.41%-144.31%200.77%-234.74%97.63%48.73%12,660.48%41.05%-264.99%111.91%-383.38%121.40%138.60%26.10%-302.72%122.37%-116.78%702.32%-263.64%78.76%47.80%-244.36%75.56%166.25%-30.20%-236.56%-356.43%139.69%-20.16%179.20%-191.86%
Net Income Growth (1y) 11.77%85.16%49.43%16.44%23.66%17.22%9.85%16.61%11.75%2.52%5.85%10.98%0.41%11.92%2.97%5.28%10.48%7.18%14.36%9.99%8.61%4.78%4.55%1.80%4.16%2.62%14.03%11.69%40.80%27.63%3.57%-44.13%0.91%9.73%20.68%135.38%19.83%14.08%2.16%6.38%-12.24%-0.47%25.02%12.22%52.54%45.99%25.91%6.74%16.26%14.78%8.30%15.14%8.29%0.88%-8.60%-30.49%-5.79%3.69%4.90%36.53%-7.84%-8.78%2.83%13.26%
Net Income Growth (3y) 15.59%30.55%20.22%14.65%11.54%10.38%6.18%10.86%7.42%7.14%7.62%8.72%6.41%7.92%7.17%5.64%7.72%4.84%10.88%7.74%16.79%11.13%7.28%-14.04%13.96%12.85%12.54%13.67%19.41%16.91%8.49%11.84%2.00%7.60%15.51%41.11%17.06%18.35%17.16%8.41%15.89%18.59%19.46%11.31%24.30%19.12%7.62%-5.11%5.85%6.28%1.26%3.00%-2.04%-1.55%-0.47%2.44%
Net Income Growth (5y) 11.37%21.70%15.39%11.78%10.73%8.60%7.44%8.82%7.00%5.75%8.24%7.88%12.06%10.48%7.77%-5.95%12.17%10.05%11.25%10.46%14.01%11.43%8.77%9.73%9.25%10.29%12.73%11.89%17.91%18.35%14.99%10.88%13.48%15.86%16.02%28.13%15.09%13.93%9.75%0.40%9.69%11.77%10.33%5.53%10.77%9.84%6.10%5.73%
Net Income (QoQ) -18.15%49.81%67.14%-45.47%35.59%20.90%30.24%-42.08%28.53%13.30%38.25%-44.50%17.92%16.98%44.96%-49.78%31.44%7.62%48.21%-47.30%27.51%14.83%42.56%-47.97%23.01%14.58%38.81%-46.76%21.19%27.32%35.96%-32.89%9.86%3.32%-26.65%21.21%19.47%13.62%43.06%-38.29%13.73%1.76%48.96%-49.10%28.99%27.82%33.71%-30.81%23.45%10.24%13.35%-24.63%21.88%4.02%20.51%-29.12%13.53%-5.75%-8.35%-3.94%24.96%-4.64%19.28%-35.16%23.69%7.48%31.39%
Net Income towards Common Stockholders Growth (1y) 11.77%85.16%49.43%16.44%23.66%17.22%9.85%16.61%11.75%2.52%5.85%10.98%0.41%11.92%2.97%5.28%10.48%7.18%14.36%9.99%8.61%4.78%4.55%1.80%4.16%2.62%14.03%11.69%40.80%27.63%3.57%-44.13%0.91%9.73%20.68%135.38%19.83%14.08%2.16%6.38%-12.24%-0.47%25.02%12.22%52.54%45.99%25.91%6.74%16.26%14.78%8.30%15.14%8.29%0.88%-8.60%-30.49%-5.79%3.69%4.90%36.53%-7.84%-8.78%2.83%13.26%
Net Income towards Common Stockholders Growth (3y) 15.59%30.55%20.22%14.65%11.54%10.38%6.18%10.86%7.42%7.14%7.62%8.72%6.41%7.92%7.17%5.64%7.72%4.84%10.88%7.74%16.79%11.13%7.28%-14.04%13.96%12.85%12.54%13.67%19.41%16.91%8.49%11.84%2.00%7.60%15.51%41.11%17.06%18.35%17.16%8.41%15.89%18.59%19.46%11.31%24.30%19.12%7.62%-5.11%5.85%6.28%1.26%3.00%-2.04%-1.55%-0.47%2.44%
Net Income towards Common Stockholders Growth (5y) 11.37%21.70%15.39%11.78%10.73%8.60%7.44%8.82%7.00%5.75%8.24%7.88%12.06%10.48%7.77%-5.95%12.17%10.05%11.25%10.46%14.01%11.43%8.77%9.73%9.25%10.29%12.73%11.89%17.91%18.35%14.99%10.88%13.48%15.86%16.02%28.13%15.09%13.93%9.75%0.40%9.69%11.77%10.33%5.53%10.77%9.84%6.10%5.73%
Net Income towards Common Stockholders (QoQ) -18.15%49.81%67.14%-45.47%35.59%20.90%30.24%-42.08%28.53%13.30%38.25%-44.50%17.92%16.98%44.96%-49.78%31.44%7.62%48.21%-47.30%27.51%14.83%42.56%-47.97%23.01%14.58%38.81%-46.76%21.19%27.32%35.96%-32.89%9.86%3.32%-26.65%21.21%19.47%13.62%43.06%-38.29%13.73%1.76%48.96%-49.10%28.99%27.82%33.71%-30.81%23.45%10.24%13.35%-24.63%21.88%4.02%20.51%-29.12%13.53%-5.75%-8.35%-3.94%24.96%-4.64%19.28%-35.16%23.69%7.48%31.39%
Net Margin Growth (1y) -146.00235.0079.007.00115.00140.00146.0090.00103.0027.0069.00138.0025.00111.009.0018.0052.0022.0095.00127.00123.00117.00120.0094.0040.00-24.0087.00110.00338.00246.00-56.00-952.00-143.00-10.00222.001,226.00234.00195.00-7.0069.00-134.0094.00287.0022.00349.00166.00136.00-80.0078.00169.0098.00288.0091.0011.00-98.00-537.00-112.00165.0076.00438.00-66.00-285.00-104.00115.00
Net Margin Growth (3y) 72.00401.00294.00235.00243.00278.00223.00246.00180.00160.00172.00283.00200.00250.00223.00240.00215.00115.00301.00331.00501.00338.00151.00-748.00235.00211.00253.00384.00429.00430.00159.00343.00-44.00278.00502.001,317.00449.00455.00416.0011.00293.00429.00521.00230.00517.00346.00136.00-330.0056.00344.0076.00188.00-87.00-110.00-125.0016.00
Net Margin Growth (5y) 149.00535.00397.00380.00418.00417.00438.00467.00342.00253.00379.00487.00578.00472.00254.00-603.00410.00350.00467.00605.00591.00523.00365.00546.00334.00500.00533.00475.00644.00690.00582.00284.00383.00614.00736.001,524.00617.00634.00416.00-239.00272.00604.00499.00130.00340.00226.00109.00224.00
Net Margin (QoQ) -225.00273.00403.00-598.00156.00118.00331.00-489.00181.00123.00275.00-477.00105.00166.00344.00-590.00191.0063.00354.00-556.00162.00135.00386.00-560.00155.00138.00361.00-614.0091.00249.00384.00-386.00-1.00-52.00-512.00423.00132.00180.00492.00-570.0093.00-22.00567.00-772.00321.00171.00302.00-445.00138.00141.0086.00-288.00229.0070.00276.00-485.00149.00-39.00-163.00-59.00426.00-127.00198.00-563.00207.0054.00417.00
Operating Income Growth (1y) 135.76%168.30%113.84%17.84%-14.25%-25.46%-35.99%4.61%-9.44%-2.26%15.48%15.08%-0.07%10.71%4.17%7.36%11.23%7.59%13.66%10.03%7.76%5.00%4.82%0.83%4.91%8.82%14.02%5.87%23.70%13.01%5.44%14.11%8.02%12.96%13.51%10.49%8.28%7.95%5.42%6.96%-4.75%0.52%18.94%15.08%50.30%44.75%20.76%9.30%13.25%11.51%12.12%12.73%10.51%5.65%-5.43%-24.70%-1.72%-6.98%1.86%30.16%-9.58%0.35%3.40%2.48%
Operating Income Growth (3y) 22.33%25.03%16.49%12.36%-8.10%-6.91%-8.34%8.93%0.22%5.20%10.99%10.77%6.20%7.74%7.47%6.00%7.93%7.12%10.75%5.51%11.83%8.89%8.02%6.80%11.92%11.58%10.92%10.11%13.10%11.28%8.06%10.48%3.67%7.02%12.48%10.80%15.73%16.24%14.83%10.39%17.48%17.50%17.21%12.35%23.44%19.47%8.59%-2.47%7.14%3.10%2.60%3.38%-0.60%-0.46%-0.13%0.15%
Operating Income Growth (5y) 15.27%18.42%13.36%10.88%-1.44%-1.84%-1.71%7.47%2.62%5.87%10.32%7.73%9.22%8.99%8.33%7.55%10.93%9.43%10.21%8.17%10.34%9.50%8.56%7.56%7.65%8.55%11.34%10.44%15.68%14.93%12.63%11.15%13.65%14.62%14.02%10.88%14.17%13.10%9.93%2.69%11.98%9.78%9.18%6.81%10.82%9.74%6.16%4.36%
Operating Income (QoQ) 8.48%40.77%55.39%-0.65%23.46%12.19%-14.37%-27.70%7.32%-3.65%39.94%-37.41%15.82%13.84%39.45%-45.65%28.32%7.11%43.71%-43.69%24.12%13.15%39.12%-44.85%20.95%12.97%33.82%-42.62%25.45%18.37%24.26%-32.96%14.61%10.44%34.47%-36.54%19.86%10.98%30.90%-37.81%19.49%8.37%32.82%-44.62%26.10%28.24%28.51%-27.67%21.43%6.99%16.31%-25.06%19.57%7.57%16.95%-26.53%14.31%-3.70%-6.88%-4.11%8.19%5.44%18.99%-33.39%20.08%8.66%17.93%
Operating Margin Growth (1y) 903.001,110.00847.0035.00-418.00-608.00-800.00-90.00-157.00-38.00246.00268.0031.00149.0034.0070.0091.0040.00129.00185.00175.00179.00183.00111.0074.0083.00128.0013.00230.00108.00-42.00108.00-59.0050.00180.00140.00109.00147.0067.00105.00-7.00154.00278.00106.00457.00207.0067.00-36.0038.00147.00236.00322.00181.00152.00-33.00-500.00-40.00-107.0017.00473.00-147.00-99.00-128.00-174.00
Operating Margin Growth (3y) 328.00464.00293.00213.00-544.00-497.00-520.00248.00-35.00151.00409.00523.00296.00368.00346.00366.00340.00302.00440.00308.00479.00370.00269.00231.00245.00240.00266.00260.00280.00305.00205.00352.0043.00351.00525.00351.00559.00509.00413.00175.00489.00509.00582.00392.00676.00507.00270.00-214.00179.00193.00220.00295.00-6.00-54.00-143.00-201.00
Operating Margin Growth (5y) 450.00653.00456.00468.00-279.00-277.00-208.00543.00214.00413.00720.00646.00601.00559.00432.00486.00511.00460.00578.00555.00529.00567.00516.00476.00347.00541.00611.00471.00730.00666.00551.00422.00538.00706.00829.00637.00778.00808.00616.00-3.00629.00554.00566.00365.00489.00301.00160.0085.00
Operating Margin (QoQ) -5.00370.00498.0039.00203.00108.00-314.00-414.0012.00-84.00395.00-480.00131.00200.00417.00-717.00250.0085.00453.00-697.00199.00173.00509.00-707.00204.00177.00437.00-743.00212.00223.00321.00-525.0089.0073.00471.00-692.00198.00203.00431.00-723.00237.00123.00468.00-835.00398.00247.00296.00-484.00148.00107.00193.00-409.00257.00196.00279.00-551.00228.0011.00-188.00-91.00162.00135.00267.00-711.00209.00107.00221.00
Profit After Tax Growth (1y) 38.22%117.04%64.15%16.44%11.75%2.52%5.85%16.61%0.00%0.00%0.00%10.98%0.41%11.92%2.97%5.28%10.48%7.18%14.36%9.99%8.61%4.78%4.55%1.80%4.16%2.62%14.03%11.69%40.80%27.63%3.57%-44.13%0.91%9.73%20.68%135.38%19.83%14.08%2.16%6.38%-12.24%-0.47%25.02%12.22%52.54%45.99%25.91%6.74%16.26%14.78%8.30%15.14%8.29%0.88%-8.60%-30.49%-5.79%3.69%4.90%36.53%-7.84%-8.78%2.83%13.26%
Profit After Tax Growth (3y) 15.59%30.55%20.22%14.65%3.91%4.69%2.91%10.86%3.52%6.25%5.60%8.72%6.41%7.92%7.17%5.64%7.72%4.84%10.88%7.74%16.79%11.13%7.28%-14.04%13.96%12.85%12.54%13.67%19.41%16.91%8.49%11.84%2.00%7.60%15.51%41.11%17.06%18.35%17.16%8.41%15.89%18.59%19.46%11.31%24.30%19.12%7.62%-5.11%5.85%6.28%1.26%3.00%-2.04%-1.55%-0.47%2.44%
Profit After Tax Growth (5y) 11.37%21.70%15.39%11.78%6.13%5.20%5.44%8.82%4.65%5.22%7.02%7.88%12.06%10.48%7.77%-5.95%12.17%10.05%11.25%10.46%14.01%11.43%8.77%9.73%9.25%10.29%12.73%11.89%17.91%18.35%14.99%10.88%13.48%15.86%16.02%28.13%15.09%13.93%9.75%0.40%9.69%11.77%10.33%5.53%10.77%9.84%6.10%5.73%
Profit After Tax (QoQ) -18.15%49.81%67.14%-32.56%28.53%13.30%18.56%-35.28%17.92%16.98%30.62%-44.50%17.92%16.98%44.96%-49.78%31.44%7.62%48.21%-47.30%27.51%14.83%42.56%-47.97%23.01%14.58%38.81%-46.76%21.19%27.32%35.96%-32.89%9.86%3.32%-26.65%21.21%19.47%13.62%43.06%-38.29%13.73%1.76%48.96%-49.10%28.99%27.82%33.71%-30.81%23.45%10.24%13.35%-24.63%21.88%4.02%20.51%-29.12%13.53%-5.75%-8.35%-3.94%24.96%-4.64%19.28%-35.16%23.69%7.48%31.39%
Property, Plant & Equipment (Net) Growth (1y) 15.22%37.76%21.91%12.49%11.82%2.59%9.03%14.49%9.49%10.85%11.74%9.59%11.05%10.09%2.98%-0.58%-1.38%0.06%0.29%1.13%2.15%-1.51%2.71%8.99%9.70%16.84%21.66%18.55%21.82%12.95%8.72%7.37%3.74%7.26%3.57%4.34%2.73%2.11%4.90%6.71%5.05%6.34%3.40%0.06%0.94%-3.75%-7.04%-2.60%-0.95%2.61%4.75%3.18%-0.84%-1.54%3.57%-4.12%0.58%6.34%3.45%9.78%
Property, Plant & Equipment (Net) Growth (3y) 14.06%16.14%14.10%12.17%10.78%7.78%7.86%7.65%6.24%6.88%4.89%3.29%3.81%2.75%1.98%3.10%3.39%4.81%7.81%9.32%10.93%9.13%10.75%11.53%11.50%12.28%11.06%9.92%9.09%7.35%5.71%6.13%3.83%5.21%3.96%3.67%2.89%1.48%0.28%1.32%1.65%1.65%0.23%0.19%-0.29%-0.93%0.28%-1.23%-0.40%2.42%3.92%2.79%
Property, Plant & Equipment (Net) Growth (5y) 10.09%11.53%8.93%7.25%6.49%4.29%5.26%6.57%6.09%7.04%7.59%7.32%8.37%7.44%7.01%6.88%6.91%6.88%7.13%7.92%7.78%7.32%8.10%9.08%8.39%8.98%8.24%7.24%6.60%4.83%2.57%3.10%2.28%2.84%1.81%2.29%1.36%1.09%1.81%0.57%0.93%1.92%1.53%1.14%
Property, Plant & Equipment (Net) (QoQ) 10.64%8.86%4.46%9.49%-2.09%0.45%3.84%0.45%4.06%5.48%-0.69%1.69%4.90%3.45%0.63%0.81%-1.88%-0.12%-0.18%2.29%-1.65%0.71%0.82%-1.38%2.56%6.87%1.48%5.04%6.79%4.14%4.28%-2.61%2.80%2.84%0.75%0.70%-0.74%3.61%-0.80%0.10%1.97%5.39%-2.34%1.33%-0.85%1.98%-1.49%-3.38%-4.24%6.86%0.18%0.09%-2.24%5.26%-3.72%-0.62%2.83%-2.55%1.00%5.07%0.04%3.41%
Return on Assets Growth (1y) -2.001.002.001.000.00-1.00-1.001.002.002.003.002.001.001.000.000.000.001.001.002.003.002.002.001.000.000.000.000.001.002.001.00-3.00-4.00-4.00-2.005.005.005.005.001.00-1.00-1.001.001.003.003.002.002.001.001.002.002.002.002.001.00-2.00-2.00-2.00-2.003.003.001.000.00-2.00
Return on Assets Growth (3y) 1.002.004.004.004.003.002.003.004.004.004.004.004.004.003.003.004.003.003.003.004.005.003.00-2.00-2.00-2.00-1.002.002.003.003.003.000.000.003.007.008.008.008.004.004.004.005.005.006.007.005.002.001.001.000.003.002.000.00-1.00-2.00
Return on Assets Growth (5y) 2.004.005.006.007.005.005.007.007.007.006.005.006.006.005.001.001.001.002.006.006.006.005.004.002.003.004.004.005.006.006.006.005.005.007.0011.0011.0011.0010.004.003.003.003.006.007.005.003.002.00
Return on Assets (QoQ) -1.00-1.000.000.001.001.00-1.00-1.000.000.001.001.000.000.001.000.000.000.000.000.000.001.001.001.000.000.001.000.000.000.000.001.001.00-1.00-4.000.000.001.004.000.000.000.000.00-1.000.002.000.001.001.001.000.000.001.001.000.000.001.000.00-2.000.001.000.002.000.00-1.00-1.000.00
Return on Capital Employed Growth (1y) 10.00-8.00-16.00-7.00-2.000.004.004.002.002.000.000.001.004.005.008.0010.004.002.00-1.00-2.002.001.00-1.000.000.00-1.000.00-2.00-1.001.004.003.002.002.001.00-3.00-2.002.004.008.009.007.007.005.004.006.003.001.002.000.000.002.004.00-1.004.004.00-3.00-1.00-7.00
Return on Capital Employed Growth (3y) 7.00-6.00-12.00-3.001.006.009.0011.0013.0010.008.007.009.009.009.007.008.006.003.00-2.00-4.001.002.002.001.001.002.004.00-1.00-1.005.008.009.009.0010.0011.0010.0012.0014.0014.0014.0015.0013.0010.008.0010.005.006.007.003.00-2.00-4.00
Return on Capital Employed Growth (5y) 15.002.00-4.004.009.0011.0013.0010.0011.0012.008.006.007.009.009.0010.009.007.006.002.00-3.001.005.007.007.009.0011.0014.0012.0013.0017.0018.0015.0015.0016.0014.0013.0017.0014.0017.0020.0016.0011.006.00
Return on Capital Employed (QoQ) 6.00-7.00-5.00-2.00-2.002.000.000.002.002.00-2.000.000.001.000.003.002.004.001.00-3.000.001.000.001.000.00-1.001.001.00-1.00-1.00-1.002.001.001.00-1.000.001.000.00-4.001.004.002.001.002.002.002.00-2.002.003.000.00-3.002.002.00-1.00-1.004.00-3.004.00-1.00-3.00-1.00-3.00
Return on Equity Growth (1y) 1.003.004.004.005.002.001.002.001.00-1.00-2.00-2.001.009.0016.0018.0019.0017.0014.0017.0018.0022.0031.0027.0015.00-11.00-26.00-25.00-13.0020.0024.0032.0040.0039.0058.0042.0013.0035.00119.00217.00301.00299.00350.001,426.00-2648.00-3473.00546,866.00-3344.001,328.002,391.00-547990.001,052.00371.003.00-46.00128.00189.00-23.00
Return on Equity Growth (3y) 6.004.003.004.006.009.0015.0018.0021.0025.0027.0032.0038.0048.0060.0061.0052.0028.0018.0018.0020.0031.0029.0034.0042.0048.0057.0049.0040.0095.00202.00291.00354.00374.00528.001,685.00-2334.00-3138.00547,335.00-1701.00-1019.00-783.00-774.00-866.00-948.00-1079.00-1170.00-2164.001,888.002,371.00
Return on Equity Growth (5y) 27.0030.0032.0038.0044.0049.0059.0061.0054.0035.0032.0034.0041.0057.0059.0068.0079.0088.00101.0092.0073.00106.00206.00293.00356.00383.00526.001,691.00-2307.00-3079.00547,418.00-1628.00-966.00-708.00-596.00-607.00-635.00-744.00-700.00-521.00-459.00-803.00
Return on Equity (QoQ) 0.000.000.000.003.001.000.001.000.000.001.00-1.00-2.00-1.001.003.006.006.003.004.004.003.006.005.008.0012.002.00-6.00-19.00-3.003.006.0015.001.0010.0014.0014.0020.00-6.00-15.0036.00104.0092.0069.0035.00155.001,167.00-4005.00-791.00550,494.00-549043.00667.00273.00113.000.00-14.00-96.0064.00173.0047.00-308.00
Return on Invested Capital Growth (1y) -14.00-11.00-9.00-4.003.001.001.003.001.000.00-1.00-4.00-3.004.0011.0017.0025.003.00-1.00-7.00-28.00-12.005.004.00-2.00-5.00-11.00-10.00-2.009.0012.0013.008.003.008.008.002.003.0019.0014.006.006.0011.0013.006.004.008.008.000.00-2.004.0014.003.006.0011.00-12.00-5.00-8.00
Return on Invested Capital Growth (3y) -9.00-11.00-9.00-5.002.005.0010.0016.0023.007.008.006.00-6.00-5.0014.0014.00-5.00-15.00-7.00-13.00-32.00-9.006.007.004.006.009.0012.008.0015.0039.0036.0016.0012.0037.0036.0014.0013.0037.0035.0012.009.0022.0036.009.009.0023.0011.00-2.00-3.00
Return on Invested Capital Growth (5y) 12.00-4.000.005.00-1.00-5.0014.0013.00-6.00-11.002.000.00-10.00-2.0016.0018.001.00-3.0013.009.00-21.00-3.0033.0030.0012.0015.0039.0039.0020.0025.0057.0057.0022.0015.0049.0058.0017.0018.0052.0038.0010.007.00
Return on Invested Capital (QoQ) 0.00-2.00-5.00-6.002.000.000.001.000.000.002.00-1.00-2.00-1.00-1.001.005.006.006.008.00-16.002.000.00-13.00-1.0019.00-1.00-18.00-5.0013.000.00-11.006.0017.001.00-16.001.0022.002.00-22.002.0037.00-3.00-30.002.0042.000.00-38.000.0046.000.00-46.00-1.0051.0010.00-57.002.0056.00-13.00-50.00-1.00
Return on Sales Growth (1y) -1.002.001.000.001.001.001.001.001.000.001.001.000.001.000.000.001.000.001.001.001.001.001.001.000.000.001.001.003.002.00-1.00-10.00-1.000.002.0012.002.002.000.001.00-1.001.003.000.003.002.001.00-1.001.002.001.003.001.000.00-1.00-5.00-1.002.001.004.00-1.00-3.00-1.001.00
Return on Sales Growth (3y) 1.004.003.002.002.003.002.002.002.002.002.003.002.003.002.002.002.001.003.003.005.003.002.00-7.002.002.003.004.004.004.002.003.000.003.005.0013.004.005.004.000.003.004.005.002.005.003.001.00-3.001.003.001.002.00-1.00-1.00-1.000.00
Return on Sales Growth (5y) 1.005.004.004.004.004.004.005.003.003.004.005.006.005.003.00-6.004.004.005.006.006.005.004.005.003.005.005.005.006.007.006.003.004.006.007.0015.006.006.004.00-2.003.006.005.001.003.002.001.002.00
Return on Sales (QoQ) -2.003.004.00-6.002.001.003.00-5.002.001.003.00-5.001.002.003.00-6.002.001.004.00-6.002.001.004.00-6.002.001.004.00-6.001.002.004.00-4.000.00-1.00-5.004.001.002.005.00-6.001.000.006.00-8.003.002.003.00-4.001.001.001.00-3.002.001.003.00-5.001.000.00-2.00-1.004.00-1.002.00-6.002.001.004.00
Revenue Growth (1y) 33.33%37.71%37.98%15.85%7.34%1.64%-3.75%9.38%0.00%0.00%0.00%1.38%-2.06%1.47%2.27%4.10%5.01%5.21%6.32%1.93%-2.71%-4.40%-3.97%-3.43%0.74%4.51%7.69%5.37%10.17%7.46%7.41%9.63%11.14%10.46%5.16%5.13%2.82%1.30%2.59%3.18%-4.46%-5.56%7.10%11.14%23.91%33.83%17.91%10.58%11.61%5.85%3.56%1.97%3.45%0.38%-4.40%-11.60%-0.30%-3.60%1.28%11.78%-4.56%3.85%7.87%8.10%
Revenue Growth (3y) 12.70%11.86%9.92%8.71%1.68%1.03%-0.53%4.90%0.94%2.20%2.83%2.46%0.02%0.68%1.45%0.82%0.96%1.68%3.21%1.22%2.59%2.40%3.56%3.71%7.25%7.45%6.75%6.69%7.98%6.33%5.03%5.95%2.97%1.85%4.93%6.43%6.77%8.58%9.01%8.24%9.73%10.19%9.35%7.81%12.68%12.45%5.29%-0.11%4.80%0.80%0.09%0.25%-0.52%0.16%1.46%2.22%
Revenue Growth (5y) 8.04%8.36%7.63%6.39%1.44%0.74%0.10%2.59%0.16%1.30%2.38%1.82%2.12%2.77%3.85%3.43%4.73%4.52%4.43%3.63%4.29%3.74%3.68%3.89%3.92%3.48%5.97%6.85%8.31%8.73%7.91%7.88%8.59%8.40%7.13%6.33%7.04%6.35%5.10%2.71%6.39%5.30%4.83%4.37%6.36%7.32%4.99%3.79%
Revenue (QoQ) 8.92%6.92%17.45%-2.52%12.50%7.13%-1.39%-9.68%6.52%1.45%12.07%-17.42%6.52%1.45%13.61%-20.22%10.36%2.25%15.64%-19.53%10.57%3.33%10.86%-23.19%8.65%3.80%11.48%-19.87%12.71%6.96%9.08%-16.22%9.94%6.91%11.34%-15.06%9.26%1.78%11.31%-16.93%7.64%3.08%11.95%-23.08%6.39%16.89%16.18%-14.24%14.91%2.99%8.96%-13.44%8.98%0.76%7.29%-12.19%5.75%-4.04%-0.79%-0.97%2.25%0.82%9.49%-15.44%11.26%4.73%9.72%
Share-based Compensation Growth (1y) 11.22%7.55%5.70%-15.33%2.33%3.03%3.64%4.58%5.04%15.31%-15.08%14.94%-4.10%-7.83%14.12%8.37%4.62%4.82%9.22%5.54%2.62%1.25%4.58%3.10%7.28%14.71%4.54%10.52%11.57%7.06%13.92%-2.24%5.93%6.62%2.94%11.75%4.54%-1.42%-1.94%1.96%-0.74%8.74%4.10%3.57%6.93%4.84%-1.44%2.40%-0.13%0.49%-10.69%-10.57%-10.63%-4.40%17.26%8.25%3.10%16.05%8.83%18.52%26.31%2.01%
Share-based Compensation Growth (3y) 6.14%8.51%-2.38%0.59%1.02%3.07%0.15%9.21%1.77%3.67%1.91%9.55%0.98%-0.73%9.23%5.65%4.82%6.78%6.09%6.34%7.09%7.54%7.59%3.66%8.23%9.40%7.03%6.48%7.31%4.01%4.77%3.66%3.20%4.55%1.66%5.67%3.53%3.97%0.20%2.64%1.96%4.63%-2.87%-1.75%-1.54%0.24%1.06%-0.29%-2.73%3.69%4.46%4.69%5.19%4.21%
Share-based Compensation Growth (5y) 3.71%4.30%3.00%3.08%2.05%3.05%2.78%7.22%3.02%5.29%2.96%8.42%4.27%3.74%9.19%4.96%6.36%6.80%6.96%5.61%6.35%5.50%4.68%4.88%5.64%7.02%4.59%4.98%5.57%5.11%3.36%3.39%3.26%3.78%-1.55%1.56%-0.19%1.54%1.05%0.92%-0.47%4.91%3.18%4.00%4.44%3.58%
Share-based Compensation (QoQ) 13.35%-2.74%-0.70%1.60%9.60%-4.41%-20.46%22.80%10.34%-3.84%-19.74%23.35%21.13%-29.18%8.63%2.92%16.42%-12.33%3.16%-0.64%16.64%-8.65%-0.31%-3.39%15.09%-5.65%-1.72%0.53%23.06%-14.02%3.90%1.49%18.09%-8.51%-10.84%9.97%18.86%-11.67%-3.21%2.88%12.08%-12.14%0.64%0.16%22.78%-15.89%0.13%3.41%20.37%-20.92%4.04%0.85%21.12%-29.72%4.17%0.79%29.56%-13.80%-3.83%-4.01%45.84%-19.16%4.73%2.30%17.78%
Shareholder's Equity Growth (1y) 8.50%16.90%8.45%1.24%2.28%-7.57%-2.58%5.90%-0.84%4.66%6.19%13.04%15.42%11.91%0.15%-23.04%-27.88%-27.92%-30.93%-19.34%-18.43%-24.81%-14.64%-25.07%-19.05%-6.11%2.49%25.83%27.49%15.27%3.63%7.82%0.18%-5.32%-17.55%-28.69%-45.46%-10.71%1.09%-32.82%-33.86%-57.47%-64.08%-39.36%-58.27%-96.21%-152.03%-85.54%-128.93%-1,335.27%-27.85%-704.76%-548.65%-70.29%-45.79%15.37%-14.66%-69.41%-61.45%81.37%
Shareholder's Equity Growth (3y) 5.17%4.19%3.91%6.61%5.39%2.68%1.19%-2.70%-6.19%-5.49%-9.77%-11.14%-12.11%-15.35%-16.11%-22.52%-21.91%-20.16%-15.46%-8.72%-5.58%-6.64%-3.21%0.55%1.12%0.81%-4.33%-1.10%-11.35%-0.86%-4.77%-19.77%-28.77%-28.89%-33.10%-33.77%-46.80%-75.67%-29.84%-61.09%-27.65%-30.05%-30.82%-36.27%-40.66%-40.91%-43.74%-39.94%-60.72%-235.12%-44.37%-43.47%
Shareholder's Equity Growth (5y) 0.24%-1.82%-4.94%-5.53%-7.19%-10.11%-9.39%-11.05%-11.43%-9.83%-8.46%-7.93%-6.87%-8.07%-8.91%-8.80%-9.47%-11.10%-12.38%-10.18%-14.39%-7.21%-5.45%-13.40%-17.90%-17.20%-20.48%-16.99%-28.09%-56.42%-16.67%-46.15%-15.37%-16.74%-17.07%-17.65%-17.95%-18.16%-18.66%-18.14%-21.00%-20.82%-20.71%-15.81%
Shareholder's Equity (QoQ) 5.35%2.12%2.25%6.26%-2.27%-4.67%3.31%-3.97%3.00%3.63%-3.26%1.36%4.50%10.31%-1.22%-1.72%-6.47%-15.24%-7.43%-1.78%-10.38%-1.01%-6.40%-9.45%1.74%-13.10%1.13%5.02%11.05%6.69%2.46%-5.05%-0.15%10.99%-4.80%-10.27%-13.05%-4.00%-27.18%46.90%-1.56%-36.20%-28.31%-5.54%-16.85%7.70%-50.67%-91.41%-1,240.31%129.94%-198.69%-266.61%-18.02%-41.62%-5.86%3.75%-1.04%17.79%-43.42%-42.21%3.71%90.52%
Tax Rate Growth (1y) 2,271.00-100.00-777.00-22.000.000.00244.00-680.00-150.00-150.00283.00328.00-50.00-50.00-50.0093.000.000.000.000.000.000.000.00-36.000.00-114.000.0038.00-522.00-294.0084.003,630.00177.00246.00-381.00-3892.00-951.00-430.00258.00-477.00616.0041.00-220.00304.00208.00132.00-367.00-38.00-97.00-242.00231.00-106.00-146.00140.00-32.00233.00266.00-1000.00-140.00-75.00-52.00984.0090.00-663.00
Tax Rate Growth (3y) 2,121.00-250.00-250.00-374.00-200.00-200.00477.00-258.00-200.00-200.00233.00421.00-50.00-50.00-50.0057.000.00-114.000.002.00-522.00-408.0084.003,633.00-345.00-162.00-298.00-224.00-1296.00-478.00-40.00-739.00-158.00-144.00-344.00-4065.00-127.00-257.00-329.00-211.00727.00-69.00-356.00160.00-35.0030.00-168.0089.0023.00-1102.0059.0052.0068.00124.00-82.00-505.00
Tax Rate Growth (5y) 2,071.00-300.00-300.00-280.00-200.00-200.00477.00-294.00-200.00-314.00233.00424.00-572.00-458.0034.003,726.00-345.00-162.00-298.00-260.00-1296.00-593.00-40.00-737.00-680.00-552.00-260.00-397.00-472.00-306.00-626.00-473.00-47.00-254.00-480.00-4209.00-370.00-359.00-130.00-84.00848.00-929.00-528.00318.00179.0014.00-218.00-649.00
Tax Rate (QoQ) 2,370.000.00-22.00-78.000.00-677.00733.00-56.000.00-434.00-190.00474.000.000.00-146.0096.000.000.00-2.003.000.000.00-2.003.000.000.00-38.0038.00-114.00114.000.00-522.00114.00492.003,547.00-3975.00183.00-136.0036.00-1034.00704.00552.00-699.0059.00128.00292.00-175.00-36.0052.00-207.00154.00-96.00-93.00266.00-183.00-136.00193.0094.0082.00-102.00-1073.00953.00147.00-80.00-37.0059.00-606.00
Total Debt Growth (1y) 234.60%210.40%136.59%-25.86%-30.12%-27.63%-28.55%-23.03%-7.14%0.62%-3.55%6.25%5.90%1.09%20.99%9.42%12.46%34.68%28.40%30.46%33.48%13.64%36.13%51.63%37.82%35.73%26.12%9.60%3.10%10.63%-2.30%5.60%6.91%6.28%12.27%24.79%47.74%5.30%4.38%3.35%2.81%37.90%38.30%26.04%16.02%16.50%16.88%19.77%13.40%11.66%6.55%3.29%-1.70%-4.41%-1.47%-3.22%-0.61%6.12%6.37%6.87%
Total Debt Growth (3y) 24.06%31.24%17.70%-15.36%-11.75%-9.71%-5.88%-3.63%3.41%11.06%14.43%14.90%16.71%15.66%28.36%29.36%27.42%27.59%30.15%29.43%23.78%19.50%18.82%20.62%14.96%16.86%11.43%13.04%17.65%7.38%4.62%10.85%17.54%15.56%17.46%17.58%20.79%19.15%19.05%15.98%10.59%21.50%19.87%15.96%8.95%7.53%7.06%6.19%3.47%4.24%3.75%2.23%
Total Debt Growth (5y) 17.29%25.21%20.43%-2.85%0.62%2.41%7.82%12.10%15.26%16.14%20.80%20.31%17.70%18.36%21.11%20.16%17.92%19.55%19.31%23.36%24.54%13.81%14.47%17.75%18.20%18.30%14.84%13.47%14.20%14.74%13.10%15.51%16.40%14.95%15.08%15.00%14.46%12.54%12.11%9.30%5.73%12.72%12.54%10.03%
Total Debt (QoQ) 20.38%177.06%-0.49%-6.47%-8.25%-13.18%-6.21%-3.14%-9.41%-6.47%13.16%4.95%-13.16%3.03%12.79%0.18%3.93%-6.82%15.91%19.97%-0.91%-5.33%18.59%2.14%18.71%5.45%7.79%0.59%10.30%-8.36%1.40%7.94%-2.59%-0.95%2.67%7.30%2.90%10.09%21.55%-23.53%2.01%9.01%20.91%2.57%2.30%-0.66%11.31%2.99%2.64%1.80%5.38%1.41%-2.06%-1.31%0.28%-1.38%0.95%-3.06%2.99%5.30%1.19%-2.61%