|
Assets Growth (1y)
|
| | | 5.77% | 5.32% | 13.50% | 32.83% | 34.01% | 34.11% | 20.33% | -7.37% | -8.07% | -12.20% | -10.20% | -4.38% | -2.03% | 3.79% | 4.01% | 6.45% | 3.12% | 0.47% | -1.71% | -8.33% | -7.47% | -2.17% | -2.56% | -0.72% | 3.02% | -1.68% | 8.15% | 10.59% | 8.28% | 9.03% | 12.44% | 17.68% | 13.98% | 13.80% | 2.42% | 2.71% | 4.97% | 4.01% | 3.06% | 6.51% | 9.45% | 0.71% | 4.96% | 0.90% | 4.94% | 17.29% | 15.93% | 18.20% | 10.82% | 6.16% | 2.72% | 4.98% | 1.60% | 1.02% | -0.17% | -3.92% | -3.72% | -3.60% | 0.95% | -3.44% | -1.48% | 4.66% | 6.07% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 9.23% | 7.44% | 7.04% | 5.57% | 6.47% | 6.91% | 3.97% | -1.94% | -2.43% | -2.90% | -2.81% | -2.28% | -2.22% | 0.67% | -0.13% | -1.05% | -0.57% | -1.13% | 1.18% | 0.22% | 1.06% | 1.60% | 5.82% | 8.91% | 8.33% | 6.85% | 7.59% | 10.15% | 9.01% | 8.88% | 5.87% | 8.78% | 9.40% | 6.03% | 3.47% | 3.35% | 6.43% | 7.10% | 7.83% | 8.30% | 8.37% | 7.83% | 7.72% | 7.78% | 5.72% | 7.94% | 5.93% | 6.04% | 2.73% | 1.11% | 1.16% | -0.88% | -1.22% | 0.64% | 2.25% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.65% | 5.27% | 4.63% | 2.80% | 2.87% | 3.73% | 1.49% | -3.01% | -2.41% | -2.51% | -0.66% | 0.49% | 0.84% | 1.80% | 3.91% | 4.74% | 3.94% | 3.70% | 3.59% | 4.00% | 4.31% | 4.42% | 4.58% | 7.16% | 7.87% | 5.03% | 6.14% | 7.51% | 8.27% | 8.80% | 7.63% | 8.95% | 8.78% | 8.22% | 5.70% | 6.49% | 6.30% | 5.67% | 5.16% | 5.08% | 4.48% | 4.08% | 4.72% | 3.04% | 2.31% | 4.88% | 4.94% |
|
Assets (QoQ)
|
2.21% | 1.39% | 2.27% | -0.20% | 1.77% | 9.27% | 19.68% | 0.69% | 1.85% | -1.96% | -7.86% | -0.07% | -2.74% | 0.28% | -1.90% | 2.39% | 3.03% | 0.50% | 0.41% | -0.82% | 0.39% | -1.68% | -6.35% | 0.11% | 6.14% | -2.07% | -4.59% | 3.88% | 1.30% | 7.72% | -2.44% | 1.71% | 2.01% | 11.09% | 2.11% | -1.49% | 1.84% | -0.02% | 2.39% | 0.68% | 0.92% | -0.94% | 5.82% | 3.46% | -7.14% | 3.24% | 1.74% | 7.60% | 3.78% | 2.04% | 3.73% | 0.88% | -0.59% | -1.26% | 6.01% | -2.36% | -1.16% | -2.42% | 2.03% | -2.16% | -1.03% | 2.17% | -2.40% | -0.16% | 5.13% | 3.56% |
|
Capital Expenditures Growth (1y)
|
| | | | | 48.59% | 51.22% | 67.85% | 145.75% | 27.87% | -3.91% | 5.52% | 7.61% | -12.21% | -7.94% | 2.64% | -28.10% | -3.99% | -19.00% | -12.10% | 14.87% | 20.12% | 10.38% | 10.91% | -14.80% | -14.23% | -7.97% | -22.61% | -16.53% | 7.41% | 182.42% | 46.47% | 89.62% | 66.68% | -42.80% | 41.68% | 15.62% | -5.95% | 10.72% | -24.99% | -29.69% | -23.24% | -44.17% | -15.66% | -18.39% | -24.47% | 36.37% | 30.63% | 24.67% | 10.30% | 7.75% | -22.17% | 90.00% | 19.56% | -15.23% | 21.12% | -33.51% | -21.86% | 1.21% | -25.03% | -17.19% | 2.20% | 27.33% | -0.78% | 0.28% | 14.32% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 18.59% | 10.18% | 22.05% | 23.89% | 2.53% | -10.52% | -1.63% | -3.85% | 0.41% | -6.28% | 0.02% | -11.05% | -0.36% | -6.29% | -8.96% | -6.52% | 3.44% | 42.09% | 7.93% | 10.48% | 15.37% | 14.13% | 17.11% | 22.32% | 18.97% | 21.39% | 15.89% | 15.52% | 6.37% | -29.29% | -3.58% | -12.78% | -18.30% | -5.54% | -6.16% | -10.56% | -13.85% | -6.39% | -4.99% | 24.57% | -0.13% | 7.59% | 7.19% | 16.35% | 1.01% | -2.59% | -10.92% | 1.52% | -1.53% | 2.99% | -3.42% | -17.96% | -2.99% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.98% | 3.64% | 12.13% | 13.22% | 2.12% | -6.16% | -3.96% | -8.77% | -1.38% | 16.43% | 2.55% | 2.18% | 12.11% | 5.86% | 9.38% | 12.36% | 11.65% | 12.69% | 5.96% | 1.85% | 2.09% | -1.67% | 0.32% | 0.98% | -0.48% | 6.37% | 11.39% | 9.42% | 0.05% | -12.27% | -1.84% | 9.46% | -6.38% | -5.10% | -4.87% | -2.00% | -9.79% | -6.79% | -4.88% | 1.26% | -4.47% | 9.93% | -1.74% | 5.52% | 3.78% |
|
Capital Expenditures (QoQ)
|
| | 85.29% | -55.29% | -10.70% | 100.82% | 88.58% | -50.37% | 30.75% | 4.49% | 41.71% | -45.49% | 33.33% | -14.75% | 48.61% | -39.23% | -6.60% | 13.83% | 25.37% | -34.06% | 22.06% | 19.04% | 15.20% | -33.74% | -6.23% | 19.84% | 23.60% | -44.28% | 1.13% | 54.21% | 225.00% | -71.10% | 30.93% | 35.56% | 11.54% | -28.43% | 6.84% | 10.27% | 31.31% | -51.52% | 0.16% | 20.39% | -4.51% | -26.75% | -3.08% | 11.42% | 72.41% | -29.83% | -7.51% | -1.43% | 68.43% | -49.31% | 125.78% | -37.97% | 19.41% | -27.58% | 23.95% | -27.10% | 54.66% | -46.35% | 36.91% | -10.03% | 92.69% | -58.20% | 38.38% | 2.56% |
|
Cash & Equivalents Growth (1y)
|
| | | -34.33% | -6.79% | 25.39% | 426.37% | 351.90% | 194.61% | 83.70% | -47.36% | -59.75% | -59.01% | -59.85% | -56.83% | -40.32% | -10.80% | -12.48% | 10.00% | 24.24% | -7.66% | 36.96% | -23.79% | -34.93% | 34.50% | -2.38% | 15.98% | 46.76% | -23.22% | 18.52% | 60.46% | 49.10% | 27.64% | 15.71% | -6.29% | -39.99% | 25.19% | -26.40% | 19.79% | 27.82% | -32.07% | -3.14% | 16.66% | 155.84% | 2.28% | 27.50% | -54.64% | -67.04% | 11.80% | 19.53% | 4.57% | 9.65% | -23.09% | -33.51% | -2.64% | -23.83% | -23.62% | -42.93% | -27.26% | -21.21% | -15.30% | 2.73% | -14.96% | -8.39% | -12.69% | -3.49% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 6.10% | 4.02% | -2.57% | 6.15% | 2.77% | 2.51% | -13.58% | -37.01% | -33.18% | -30.36% | -21.64% | -28.74% | -21.57% | 3.47% | 5.38% | -0.93% | 5.87% | -1.57% | 16.58% | 12.35% | 12.50% | 9.65% | 10.21% | 20.37% | 9.50% | 7.05% | 0.31% | 21.67% | 4.58% | 2.77% | -6.22% | 9.40% | 25.20% | -4.54% | -3.13% | -14.10% | 2.53% | -8.07% | 13.86% | -17.90% | -2.58% | -4.19% | 0.44% | -22.70% | -34.95% | -13.07% | -23.17% | -9.52% | -13.02% | -20.76% | -26.95% | -15.55% | -18.08% | -17.34% | -17.29% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.40% | -1.50% | 2.08% | 0.05% | -2.58% | 6.00% | -2.91% | -26.06% | -22.20% | -19.00% | -11.05% | -7.60% | 1.09% | 1.66% | 9.92% | 7.89% | 1.20% | 8.79% | 6.18% | 9.75% | 1.78% | 2.31% | -0.93% | 19.50% | 33.84% | -3.14% | 4.50% | -0.96% | -0.72% | 4.42% | 4.68% | -9.08% | -6.64% | -5.64% | -6.30% | -8.38% | -2.08% | -14.52% | -10.95% | -17.08% | -11.11% | -10.66% | -9.89% | -22.16% | -27.62% | -13.45% | -14.77% |
|
Cash & Equivalents (QoQ)
|
-8.45% | -4.83% | -25.38% | 1.00% | 29.93% | 28.04% | 213.25% | -13.29% | -15.29% | -20.16% | -10.24% | -33.70% | -13.72% | -21.81% | -3.48% | -8.35% | 28.98% | -23.29% | 21.31% | 3.51% | -4.14% | 13.78% | -32.50% | -11.62% | 98.13% | -17.42% | -19.80% | 11.84% | 3.66% | 27.46% | 8.58% | 3.92% | -11.26% | 15.55% | -12.06% | -33.45% | 85.14% | -32.07% | 43.13% | -28.99% | -1.61% | -3.14% | 72.39% | 55.73% | -60.67% | 20.75% | -38.67% | 13.16% | 33.42% | 29.09% | -46.35% | 18.65% | -6.41% | 11.59% | -21.43% | -7.17% | -6.16% | -16.63% | 0.15% | 0.55% | 0.88% | 1.12% | -17.09% | 8.32% | -3.85% | 11.77% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -48.89% | 30.98% | -43.54% | -132.27% | -130.46% | -32.90% | 44.02% | -21.11% | 50.30% | 9.84% | -2.93% | 31.64% | 6.06% | 7.04% | 9.64% | -28.55% | -19.34% | -3.88% | -57.88% | 5.13% | -0.34% | 7.96% | 39.39% | 29.08% | -425.43% | -162.88% | 34.81% | -89.60% | -10.61% | 48.96% | -109.93% | 4.43% | 68.53% | -19.13% | 21.96% | 1.31% | 29.07% | 49.03% | -96.54% | 41.72% | 37.77% | -34.13% | -455.69% | -114.40% | -29.41% | -107.43% | 96.29% | 3.04% | -93.43% | 20.43% | -214.76% | -27.94% | 36.57% | 29.05% | 60.09% | 49.12% | -21.84% | -43.80% | 22.70% | -118.26% | -162.76% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -19.47% | 6.13% | 6.13% | -24.36% | -2.47% | -3.66% | 19.55% | -2.10% | 17.71% | 4.51% | -13.66% | 5.88% | -4.00% | 3.85% | 4.73% | 4.72% | -84.61% | -35.96% | 14.56% | -8.45% | -80.00% | -7.29% | 6.04% | -8.72% | -22.30% | -16.92% | -2.22% | -21.38% | 37.26% | 32.33% | -47.67% | 18.08% | 48.21% | 6.62% | -104.27% | -7.24% | 17.03% | -12.35% | 25.97% | -6.61% | -15.92% | -30.33% | 13.39% | -38.55% | -16.66% | -5.40% | 64.00% | 14.22% | -14.34% | 6.71% | 0.97% | -12.42% | -26.64% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -13.84% | 4.40% | -3.36% | -18.59% | -5.20% | -1.27% | 13.01% | 6.46% | -24.05% | -16.07% | 10.32% | -2.31% | -45.57% | -3.59% | -3.42% | -9.40% | -16.98% | -8.85% | -0.44% | -3.77% | -5.42% | 5.60% | -4.93% | 5.86% | 4.19% | -1.79% | -63.44% | -17.45% | 27.61% | 2.92% | 7.84% | -2.71% | 19.04% | -6.09% | 0.07% | -8.87% | 6.86% | 4.35% | 12.61% | 4.64% | -3.78% | -17.70% | 27.49% | -24.18% | -38.43% |
|
Cash from Investing Activities (QoQ)
|
| | -200.41% | 39.19% | 59.45% | -101.01% | -39.27% | -26.46% | 34.39% | -99.44% | 19.69% | 46.73% | -41.95% | 18.16% | -45.69% | 39.19% | 5.72% | -12.45% | -44.18% | 40.89% | -34.13% | -4.39% | -25.50% | 10.16% | 19.40% | -10.42% | -15.12% | 40.84% | 5.69% | -718.02% | 42.40% | 85.33% | -174.30% | -377.23% | 73.42% | 39.66% | -24.88% | -57.16% | -0.59% | 60.47% | -57.92% | -12.95% | 27.72% | -52.44% | 53.17% | -20.60% | -55.80% | -531.55% | 81.93% | 27.21% | -149.73% | 88.69% | -371.61% | -45.21% | -2.73% | 55.26% | -91.69% | 28.00% | -14.91% | 74.83% | -144.34% | -72.42% | -35.62% | 86.47% | -589.88% | -107.58% |
|
Cash from Operations Growth (1y)
|
| | | | | 8.08% | 42.78% | -85.34% | 16.40% | -2.21% | 63.81% | 218.78% | 4.85% | 23.56% | 8.24% | 13.82% | -0.32% | 18.14% | -2.88% | 80.99% | 18.88% | 3.65% | 29.64% | 36.76% | -2.72% | -0.96% | 6.61% | -29.17% | 14.91% | 14.99% | 2.32% | 62.87% | 13.99% | 0.64% | 7.59% | 13.26% | 1.75% | 2.62% | 20.28% | 29.04% | -9.36% | 17.51% | 1.58% | -33.69% | 44.20% | 27.98% | 24.37% | 142.50% | 34.00% | 16.98% | -3.89% | -42.83% | -10.74% | -6.79% | 25.94% | 68.72% | 21.74% | 7.69% | -7.29% | 23.96% | -3.49% | -3.64% | -5.44% | 2.35% | -8.21% | 17.55% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 9.31% | 36.29% | -18.97% | 6.75% | 12.60% | 19.87% | 87.27% | 7.51% | 14.80% | 10.87% | 41.24% | 4.85% | 6.64% | 10.31% | 20.58% | 9.94% | 5.68% | 12.24% | 16.42% | 8.41% | 4.65% | 5.48% | 9.32% | 10.05% | 5.90% | 9.81% | 33.52% | 1.68% | 6.66% | 9.54% | -1.04% | 9.97% | 15.56% | 14.97% | 27.55% | 20.54% | 20.72% | 6.68% | -2.76% | 19.92% | 11.75% | 14.61% | 32.75% | 13.34% | 5.50% | 3.92% | 6.14% | 1.60% | -1.11% | 3.35% | 28.88% | 2.55% | 6.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.84% | 26.09% | 5.66% | 7.07% | 7.94% | 18.94% | 44.78% | 6.79% | 11.50% | 8.25% | 26.59% | 8.59% | 7.01% | 8.12% | 26.46% | 9.04% | 4.04% | 12.85% | 18.19% | 3.28% | 6.68% | 7.47% | 2.26% | 11.74% | 12.30% | 10.84% | 30.80% | 15.23% | 12.68% | 9.46% | 6.09% | 9.73% | 10.97% | 12.96% | 14.89% | 13.74% | 12.04% | 7.23% | 13.97% | 15.17% | 7.68% | 5.70% | 24.31% | 5.22% | 5.87% |
|
Cash from Operations (QoQ)
|
| | -44.55% | 0.82% | 68.03% | 15.04% | -26.74% | -89.65% | 1,233.98% | -3.35% | 22.71% | -79.85% | 338.77% | 13.89% | 7.50% | -78.81% | 284.25% | 34.99% | -11.62% | -60.52% | 152.38% | 17.69% | 10.54% | -58.35% | 79.52% | 19.82% | 18.99% | -72.32% | 191.22% | 19.91% | 5.87% | -55.95% | 103.82% | 5.86% | 13.19% | -53.62% | 83.11% | 6.76% | 32.67% | -50.25% | 28.62% | 38.41% | 14.69% | -67.52% | 179.69% | 22.83% | 11.46% | -36.67% | 54.54% | 7.24% | -8.43% | -62.32% | 141.26% | 11.99% | 23.72% | -49.53% | 74.09% | -0.94% | 6.51% | -32.51% | 35.54% | -1.10% | 4.52% | -26.95% | 21.56% | 26.66% |
|
EBITDA Margin Growth (1y)
|
| | | | 1,105.00 | 847.00 | 469.00 | -850.00 | -574.00 | -1895.00 | -90.00 | 138.00 | -1058.00 | 1,044.00 | 268.00 | -690.00 | 646.00 | 195.00 | 70.00 | 412.00 | -118.00 | -1025.00 | 185.00 | -28.00 | 530.00 | 91.00 | 111.00 | 283.00 | -776.00 | 1,011.00 | 13.00 | 613.00 | 1,124.00 | -10.00 | 108.00 | -108.00 | -915.00 | -318.00 | 140.00 | -17.00 | 440.00 | 55.00 | 105.00 | -691.00 | 284.00 | 694.00 | 106.00 | 1,007.00 | 235.00 | -41.00 | -36.00 | -162.00 | -252.00 | -379.00 | 322.00 | 28.00 | -62.00 | 372.00 | -500.00 | 137.00 | 429.00 | -149.00 | 473.00 | -360.00 | -873.00 | 134.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -527.00 | -3.00 | 647.00 | -1402.00 | -986.00 | -655.00 | 248.00 | -140.00 | -530.00 | 215.00 | 523.00 | -305.00 | 1,058.00 | -739.00 | 366.00 | 668.00 | -363.00 | 76.00 | 308.00 | 869.00 | 878.00 | 1,091.00 | 231.00 | 789.00 | -567.00 | 683.00 | 260.00 | 488.00 | 648.00 | -273.00 | 352.00 | -816.00 | -192.00 | 432.00 | 351.00 | 300.00 | 958.00 | 708.00 | 175.00 | 155.00 | 267.00 | 273.00 | 392.00 | 874.00 | -79.00 | -48.00 | -214.00 | 3.00 | 115.00 | -156.00 | 295.00 | -195.00 | -505.00 | 358.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | -833.00 | 902.00 | -1018.00 | -574.00 | -1590.00 | 543.00 | 116.00 | -776.00 | 1,316.00 | 646.00 | 591.00 | 1,407.00 | 261.00 | 486.00 | 1,173.00 | -155.00 | -252.00 | 555.00 | 744.00 | 402.00 | 829.00 | 476.00 | 81.00 | 156.00 | 1,432.00 | 471.00 | 805.00 | 1,167.00 | 380.00 | 422.00 | 30.00 | -209.00 | 11.00 | 637.00 | 166.00 | 645.00 | 701.00 | -3.00 | 320.00 | 634.00 | 497.00 | 365.00 | 650.00 | -522.00 | -63.00 |
|
EBITDA Margin (QoQ)
|
| 366.00 | 63.00 | 474.00 | 203.00 | 108.00 | -314.00 | -846.00 | 479.00 | -1213.00 | 1,490.00 | -618.00 | -717.00 | 889.00 | 714.00 | -1576.00 | 619.00 | 439.00 | 589.00 | -1234.00 | 89.00 | -469.00 | 1,798.00 | -1446.00 | 646.00 | -908.00 | 1,818.00 | -1273.00 | -413.00 | 878.00 | 820.00 | -673.00 | 98.00 | -256.00 | 938.00 | -888.00 | -710.00 | 342.00 | 1,395.00 | -1045.00 | -253.00 | -42.00 | 1,445.00 | -1841.00 | 722.00 | 368.00 | 857.00 | -939.00 | -51.00 | 92.00 | 862.00 | -1065.00 | -141.00 | -36.00 | 1,564.00 | -1359.00 | -231.00 | 398.00 | 692.00 | -722.00 | 61.00 | -180.00 | 1,313.00 | -1555.00 | -451.00 | 827.00 |
|
EBIT Growth (1y)
|
| | | | 191.07% | 113.84% | 17.84% | -14.25% | -25.46% | -35.99% | 4.61% | -9.44% | -2.26% | 15.48% | 15.08% | -0.07% | 10.71% | 4.17% | 7.36% | 11.23% | 7.59% | 13.66% | 10.03% | 7.76% | 5.00% | 4.82% | 0.83% | 4.91% | 8.82% | 14.02% | 5.87% | 23.70% | 13.01% | 5.44% | 14.11% | 8.02% | 12.96% | 13.51% | 10.49% | 8.28% | 7.95% | 5.42% | 6.96% | -4.75% | 0.52% | 18.94% | 15.08% | 50.30% | 44.75% | 20.76% | 9.30% | 13.25% | 11.51% | 12.12% | 12.73% | 10.51% | 5.65% | -5.43% | -24.70% | -1.72% | -6.98% | 1.86% | 30.16% | -9.58% | 0.35% | 3.40% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 28.47% | 16.49% | 12.36% | -8.10% | -6.91% | -8.34% | 8.93% | 0.22% | 5.20% | 10.99% | 10.77% | 6.20% | 7.74% | 7.47% | 6.00% | 7.93% | 7.12% | 10.75% | 5.51% | 11.83% | 8.89% | 8.02% | 6.80% | 11.92% | 11.58% | 10.92% | 10.11% | 13.10% | 11.28% | 8.06% | 10.48% | 3.67% | 7.02% | 12.48% | 10.80% | 15.73% | 16.24% | 14.83% | 10.39% | 17.48% | 17.50% | 17.21% | 12.35% | 23.44% | 19.47% | 8.59% | -2.47% | 7.14% | 3.10% | 2.60% | 3.38% | -0.60% | -0.46% | -0.13% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.36% | 13.36% | 10.88% | -1.44% | -1.84% | -1.71% | 7.47% | 2.62% | 5.87% | 10.32% | 7.73% | 9.22% | 8.99% | 8.33% | 7.55% | 10.93% | 9.43% | 10.21% | 8.17% | 10.34% | 9.50% | 8.56% | 7.56% | 7.65% | 8.55% | 11.34% | 10.44% | 15.68% | 14.93% | 12.63% | 11.15% | 13.65% | 14.62% | 14.02% | 10.88% | 14.17% | 13.10% | 9.93% | 2.69% | 11.98% | 9.78% | 9.18% | 6.81% | 10.82% | 9.74% | 6.16% |
|
EBIT Margin Growth (1y)
|
| | | | 1,105.00 | 847.00 | 469.00 | -418.00 | -608.00 | -800.00 | -90.00 | -157.00 | -38.00 | 246.00 | 268.00 | 31.00 | 149.00 | 34.00 | 70.00 | 91.00 | 40.00 | 129.00 | 185.00 | 175.00 | 179.00 | 183.00 | 111.00 | 74.00 | 83.00 | 128.00 | 13.00 | 230.00 | 108.00 | -42.00 | 108.00 | -59.00 | 50.00 | 180.00 | 140.00 | 109.00 | 147.00 | 67.00 | 105.00 | -7.00 | 154.00 | 278.00 | 106.00 | 457.00 | 207.00 | 67.00 | -36.00 | 38.00 | 147.00 | 236.00 | 322.00 | 181.00 | 152.00 | -33.00 | -500.00 | -40.00 | -107.00 | 17.00 | 473.00 | -147.00 | -99.00 | -128.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 459.00 | 293.00 | 647.00 | -544.00 | -497.00 | -520.00 | 248.00 | -35.00 | 151.00 | 409.00 | 523.00 | 296.00 | 368.00 | 346.00 | 366.00 | 340.00 | 302.00 | 440.00 | 308.00 | 479.00 | 370.00 | 269.00 | 231.00 | 245.00 | 240.00 | 266.00 | 260.00 | 280.00 | 305.00 | 205.00 | 352.00 | 43.00 | 351.00 | 525.00 | 351.00 | 559.00 | 509.00 | 413.00 | 175.00 | 489.00 | 509.00 | 582.00 | 392.00 | 676.00 | 507.00 | 270.00 | -214.00 | 179.00 | 193.00 | 220.00 | 295.00 | -6.00 | -54.00 | -143.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 649.00 | 456.00 | 902.00 | -279.00 | -277.00 | -208.00 | 543.00 | 214.00 | 413.00 | 720.00 | 646.00 | 601.00 | 559.00 | 432.00 | 486.00 | 511.00 | 460.00 | 578.00 | 555.00 | 529.00 | 567.00 | 516.00 | 476.00 | 347.00 | 541.00 | 611.00 | 471.00 | 730.00 | 666.00 | 551.00 | 422.00 | 538.00 | 706.00 | 829.00 | 637.00 | 778.00 | 808.00 | 616.00 | -3.00 | 629.00 | 554.00 | 566.00 | 365.00 | 489.00 | 301.00 | 160.00 |
|
EBIT Margin (QoQ)
|
| 366.00 | 63.00 | 474.00 | 203.00 | 108.00 | -314.00 | -414.00 | 12.00 | -84.00 | 395.00 | -480.00 | 131.00 | 200.00 | 417.00 | -717.00 | 250.00 | 85.00 | 453.00 | -697.00 | 199.00 | 173.00 | 509.00 | -707.00 | 204.00 | 177.00 | 437.00 | -743.00 | 212.00 | 223.00 | 321.00 | -525.00 | 89.00 | 73.00 | 471.00 | -692.00 | 198.00 | 203.00 | 431.00 | -723.00 | 237.00 | 123.00 | 468.00 | -835.00 | 398.00 | 247.00 | 296.00 | -484.00 | 148.00 | 107.00 | 193.00 | -409.00 | 257.00 | 196.00 | 279.00 | -551.00 | 228.00 | 11.00 | -188.00 | -91.00 | 162.00 | 135.00 | 267.00 | -711.00 | 209.00 | 107.00 |
|
EBIT (QoQ)
|
| 52.71% | 55.39% | -0.65% | 23.46% | 12.19% | -14.37% | -27.70% | 7.32% | -3.65% | 39.94% | -37.41% | 15.82% | 13.84% | 39.45% | -45.65% | 28.32% | 7.11% | 43.71% | -43.69% | 24.12% | 13.15% | 39.12% | -44.85% | 20.95% | 12.97% | 33.82% | -42.62% | 25.45% | 18.37% | 24.26% | -32.96% | 14.61% | 10.44% | 34.47% | -36.54% | 19.86% | 10.98% | 30.90% | -37.81% | 19.49% | 8.37% | 32.82% | -44.62% | 26.10% | 28.24% | 28.51% | -27.67% | 21.43% | 6.99% | 16.31% | -25.06% | 19.57% | 7.57% | 16.95% | -26.53% | 14.31% | -3.70% | -6.88% | -4.11% | 8.19% | 5.44% | 18.99% | -33.39% | 20.08% | 8.66% |
|
EBT Growth (1y)
|
| | | | 98.06% | 35.06% | 16.09% | 23.65% | 17.22% | 13.27% | 6.73% | 9.53% | 0.48% | 9.82% | 15.71% | -0.25% | 11.19% | 2.29% | 6.58% | 10.48% | 7.18% | 14.36% | 9.99% | 8.61% | 4.77% | 4.55% | 1.32% | 4.16% | 1.10% | 14.03% | 12.26% | 31.75% | 22.95% | 4.73% | 6.96% | 3.15% | 13.21% | 14.85% | 18.85% | 7.01% | 8.09% | 5.61% | 0.30% | -5.71% | 0.03% | 21.52% | 16.46% | 56.47% | 48.39% | 20.30% | 6.24% | 14.88% | 11.42% | 11.43% | 13.65% | 6.39% | 2.61% | -8.96% | -28.45% | -2.68% | -7.68% | 3.10% | 35.26% | -8.44% | 2.25% | 3.97% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 32.63% | 18.88% | 12.76% | 10.55% | 9.41% | 8.36% | 9.59% | 6.48% | 6.19% | 8.71% | 10.70% | 6.18% | 7.68% | 6.94% | 5.90% | 7.72% | 4.32% | 10.88% | 7.75% | 14.23% | 9.21% | 7.68% | 6.75% | 12.28% | 12.06% | 11.11% | 12.58% | 13.30% | 14.58% | 8.30% | 8.44% | 1.34% | 6.97% | 13.81% | 11.55% | 16.44% | 17.07% | 15.58% | 7.46% | 19.23% | 18.26% | 17.66% | 12.03% | 24.12% | 19.27% | 6.86% | -4.76% | 5.95% | 1.82% | 1.51% | 3.23% | -1.76% | -1.05% | -0.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.69% | 14.47% | 10.94% | 10.15% | 8.02% | 8.75% | 7.96% | 6.43% | 4.87% | 8.90% | 9.06% | 10.44% | 9.19% | 7.87% | 7.36% | 11.18% | 9.58% | 10.40% | 9.72% | 10.47% | 9.77% | 8.65% | 7.72% | 7.39% | 8.75% | 11.97% | 10.76% | 16.50% | 17.43% | 13.18% | 9.55% | 13.35% | 15.14% | 14.59% | 10.88% | 14.05% | 12.90% | 9.39% | 0.18% | 11.91% | 9.39% | 8.86% | 6.36% | 11.25% | 9.88% | 5.52% |
|
EBT Margin Growth (1y)
|
| | | | 300.00 | -28.00 | 399.00 | 156.00 | 190.00 | 226.00 | -45.00 | 113.00 | 7.00 | 148.00 | 256.00 | 24.00 | 137.00 | 0.00 | 49.00 | 69.00 | 29.00 | 125.00 | 168.00 | 161.00 | 153.00 | 158.00 | 112.00 | 53.00 | -57.00 | 114.00 | 157.00 | 314.00 | 244.00 | -51.00 | -62.00 | -138.00 | 48.00 | 184.00 | 325.00 | 72.00 | 133.00 | 64.00 | -79.00 | -24.00 | 126.00 | 303.00 | 131.00 | 480.00 | 245.00 | 52.00 | -113.00 | 67.00 | 131.00 | 198.00 | 316.00 | 67.00 | 58.00 | -134.00 | -586.00 | -58.00 | -113.00 | 48.00 | 522.00 | -97.00 | -40.00 | -98.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 497.00 | 346.00 | 610.00 | 292.00 | 334.00 | 374.00 | 260.00 | 205.00 | 173.00 | 273.00 | 473.00 | 254.00 | 320.00 | 283.00 | 329.00 | 283.00 | 126.00 | 396.00 | 437.00 | 528.00 | 341.00 | 220.00 | 207.00 | 228.00 | 236.00 | 247.00 | 420.00 | 248.00 | 426.00 | 197.00 | 184.00 | -89.00 | 307.00 | 551.00 | 378.00 | 528.00 | 503.00 | 419.00 | -60.00 | 523.00 | 501.00 | 552.00 | 334.00 | 615.00 | 434.00 | 116.00 | -383.00 | 77.00 | 76.00 | 112.00 | 253.00 | -87.00 | -95.00 | -184.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 663.00 | 471.00 | 827.00 | 523.00 | 517.00 | 657.00 | 540.00 | 419.00 | 270.00 | 544.00 | 742.00 | 620.00 | 507.00 | 346.00 | 424.00 | 459.00 | 419.00 | 529.00 | 700.00 | 462.00 | 523.00 | 469.00 | 453.00 | 277.00 | 495.00 | 614.00 | 472.00 | 704.00 | 796.00 | 552.00 | 203.00 | 458.00 | 683.00 | 800.00 | 581.00 | 663.00 | 693.00 | 483.00 | -330.00 | 532.00 | 446.00 | 466.00 | 271.00 | 460.00 | 281.00 | 66.00 |
|
EBT Margin (QoQ)
|
| 370.00 | 152.00 | -432.00 | 211.00 | 42.00 | 579.00 | -675.00 | 244.00 | 78.00 | 308.00 | -518.00 | 139.00 | 219.00 | 416.00 | -750.00 | 252.00 | 82.00 | 465.00 | -730.00 | 213.00 | 178.00 | 508.00 | -737.00 | 205.00 | 182.00 | 462.00 | -796.00 | 95.00 | 353.00 | 505.00 | -640.00 | 26.00 | 58.00 | 494.00 | -715.00 | 212.00 | 193.00 | 635.00 | -968.00 | 273.00 | 124.00 | 492.00 | -913.00 | 422.00 | 301.00 | 321.00 | -565.00 | 187.00 | 108.00 | 156.00 | -385.00 | 251.00 | 175.00 | 274.00 | -633.00 | 242.00 | -17.00 | -178.00 | -105.00 | 187.00 | 144.00 | 297.00 | -725.00 | 244.00 | 86.00 |
|
EBT (QoQ)
|
| 62.45% | 66.64% | -46.04% | 35.59% | 10.77% | 43.23% | -42.52% | 28.54% | 7.03% | 34.97% | -41.02% | 17.92% | 16.98% | 42.21% | -49.15% | 31.44% | 7.62% | 48.17% | -47.29% | 27.51% | 14.82% | 42.52% | -47.95% | 23.00% | 14.58% | 38.12% | -46.49% | 19.39% | 29.22% | 35.97% | -37.20% | 11.42% | 10.08% | 38.87% | -39.43% | 22.28% | 11.67% | 43.71% | -45.47% | 23.50% | 9.11% | 36.48% | -48.73% | 31.02% | 32.56% | 30.79% | -31.12% | 24.25% | 7.47% | 15.51% | -25.52% | 20.51% | 7.48% | 17.81% | -30.28% | 16.24% | -4.65% | -7.41% | -5.16% | 10.26% | 6.49% | 21.47% | -35.80% | 23.13% | 8.28% |
|
Enterprise Value Growth (1y)
|
| | | 126.04% | 35.03% | 36.56% | 30.57% | 43.54% | 39.75% | 4.63% | -1.91% | 9.48% | -6.41% | 23.62% | 31.43% | 12.50% | 35.40% | 36.70% | 21.78% | 6.94% | 12.91% | 2.47% | 20.59% | 32.88% | 29.00% | 6.75% | 7.36% | 1.56% | 2.66% | 41.36% | 17.91% | 33.36% | 55.96% | 44.90% | 45.05% | 18.69% | -3.59% | -4.23% | -10.90% | 22.35% | 42.73% | 13.03% | 36.64% | -8.51% | -7.62% | 33.59% | 41.40% | 65.46% | 67.75% | 37.66% | 43.99% | 15.79% | -19.16% | -23.31% | -17.43% | 0.29% | 9.95% | -8.78% | -21.70% | 2.86% | 4.39% | 43.37% | 2.41% | -23.45% | -18.22% | -20.57% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 52.58% | 20.88% | 20.88% | 18.96% | 20.92% | 20.99% | 20.92% | 16.22% | 9.62% | 12.68% | 20.08% | 24.50% | 16.93% | 25.41% | 14.35% | 16.39% | 13.01% | 14.35% | 15.64% | 15.14% | 21.64% | 27.35% | 29.80% | 22.45% | 17.14% | 15.57% | 25.18% | 15.07% | 24.65% | 28.99% | 16.19% | 20.87% | 9.93% | 8.32% | 13.08% | 19.85% | 22.81% | 30.29% | 27.62% | 40.65% | 20.57% | 7.80% | 12.14% | 18.90% | 24.32% | 14.24% | -1.25% | -2.36% | 6.10% | -2.47% | 0.10% | -12.84% | -7.57% | -2.09% | 1.28% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.71% | 21.98% | 19.86% | 19.84% | 20.23% | 20.87% | 14.10% | 15.24% | 12.19% | 13.64% | 21.18% | 19.56% | 16.71% | 25.86% | 25.09% | 21.94% | 17.97% | 17.59% | 16.50% | 14.56% | 21.18% | 23.23% | 18.81% | 17.46% | 12.47% | 15.27% | 24.26% | 24.11% | 24.00% | 27.17% | 23.60% | 29.17% | 20.54% | 11.51% | 8.83% | 15.40% | 16.55% | 14.48% | 7.78% | 12.46% | 12.58% | 7.53% | 13.02% | 6.15% | 8.63% | 4.94% | 1.86% |
|
Enterprise Value (QoQ)
|
69.34% | 8.92% | 17.65% | 4.16% | 1.16% | 10.16% | 12.49% | 14.51% | -1.51% | -17.53% | 5.47% | 27.80% | -15.80% | 8.93% | 12.13% | 9.39% | 1.34% | 9.97% | -0.11% | -3.93% | 6.99% | -0.20% | 17.55% | 5.86% | 3.87% | -17.41% | 18.22% | 0.14% | 4.99% | 13.73% | -1.39% | 13.26% | 22.78% | 5.66% | -1.29% | -7.32% | -0.27% | 4.96% | -8.16% | 27.27% | 16.35% | -16.88% | 11.02% | -14.79% | 17.48% | 20.20% | 17.51% | -0.29% | 19.10% | -1.36% | 22.92% | -19.82% | -16.84% | -6.43% | 32.34% | -2.61% | -8.83% | -22.37% | 13.59% | 27.93% | -7.48% | 6.63% | -18.86% | -4.38% | -1.15% | 3.56% |
|
EPS (Basic) Growth (1y)
|
| | | | 86.14% | 74.80% | 20.39% | 14.48% | 4.79% | 8.84% | 20.56% | 0.00% | 0.00% | 0.00% | 14.72% | 4.22% | 16.24% | 6.41% | 8.45% | 14.45% | 11.35% | 18.88% | 14.78% | 13.13% | 9.41% | 9.12% | 6.09% | 8.93% | 7.17% | 18.89% | 16.34% | 46.31% | 31.77% | 6.77% | -42.88% | 2.52% | 11.93% | 22.93% | 140.86% | 22.95% | 16.78% | 4.76% | 9.66% | -9.33% | 2.72% | 28.03% | 15.09% | 57.11% | 50.66% | 30.62% | 9.95% | 19.19% | 17.82% | 11.55% | 18.59% | 11.65% | 3.83% | -5.99% | -28.25% | -2.93% | 6.87% | 8.10% | 39.95% | -5.31% | -6.14% | 5.89% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 24.94% | 23.91% | 18.52% | 6.06% | 6.80% | 5.02% | 14.47% | 6.05% | 8.98% | 8.15% | 12.61% | 10.50% | 12.30% | 11.34% | 9.72% | 12.15% | 9.30% | 15.53% | 12.31% | 21.71% | 15.61% | 11.47% | -11.00% | 17.78% | 16.49% | 15.99% | 16.97% | 22.63% | 19.87% | 11.20% | 14.69% | 4.55% | 10.32% | 18.14% | 44.86% | 20.54% | 21.81% | 20.55% | 11.54% | 19.30% | 22.17% | 23.10% | 14.49% | 27.87% | 22.61% | 11.06% | -2.20% | 8.91% | 9.35% | 4.27% | 6.00% | 0.87% | 1.37% | 2.48% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.35% | 19.20% | 15.69% | 9.09% | 8.22% | 8.48% | 12.81% | 8.01% | 8.70% | 10.41% | 12.00% | 16.55% | 14.87% | 11.87% | -2.58% | 16.17% | 14.00% | 15.15% | 14.28% | 17.84% | 15.09% | 12.27% | 13.24% | 12.74% | 13.65% | 15.92% | 15.10% | 21.31% | 21.66% | 18.12% | 13.80% | 16.44% | 18.97% | 19.16% | 31.71% | 18.44% | 17.20% | 12.94% | 3.38% | 12.97% | 15.14% | 13.65% | 8.55% | 13.95% | 13.08% | 9.41% |
|
EPS (Basic) (QoQ)
|
| 21.78% | 67.48% | -29.61% | 29.66% | 14.36% | 15.35% | -33.06% | 18.67% | 18.78% | 27.78% | -44.48% | 18.67% | 18.78% | 46.58% | -49.56% | 32.37% | 8.73% | 49.40% | -46.77% | 28.79% | 16.08% | 44.26% | -47.54% | 24.55% | 15.77% | 40.25% | -46.14% | 22.54% | 28.43% | 37.24% | -32.26% | 10.36% | 4.06% | -26.59% | 21.59% | 20.49% | 14.29% | 43.85% | -37.93% | 14.44% | 2.52% | 50.57% | -48.68% | 29.66% | 27.79% | 35.36% | -29.95% | 24.34% | 10.79% | 13.93% | -24.06% | 22.91% | 4.90% | 21.12% | -28.50% | 14.30% | -5.03% | -7.56% | -3.27% | 25.85% | -3.93% | 19.68% | -34.56% | 24.74% | 8.38% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 82.00% | 72.73% | 19.90% | 14.89% | 6.04% | 9.09% | 20.75% | 0.00% | 0.00% | 0.00% | 15.12% | 4.32% | 16.06% | 6.58% | 8.36% | 14.20% | 11.16% | 18.93% | 14.88% | 13.47% | 9.64% | 9.34% | 6.47% | 9.59% | 7.33% | 19.30% | 16.44% | 45.00% | 31.06% | 5.84% | -43.33% | 2.87% | 12.24% | 23.56% | 142.66% | 23.46% | 17.40% | 5.48% | 10.27% | -8.82% | 3.16% | 28.46% | 15.18% | 56.82% | 50.38% | 30.39% | 9.86% | 19.46% | 18.34% | 12.06% | 19.25% | 12.19% | 4.31% | -5.64% | -27.90% | -2.72% | 7.02% | 8.14% | 39.86% | -5.22% | -5.88% | 6.12% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 24.50% | 23.51% | 18.56% | 6.22% | 7.17% | 5.15% | 14.63% | 6.01% | 8.86% | 8.22% | 12.74% | 10.57% | 12.25% | 11.49% | 9.84% | 12.40% | 9.36% | 15.77% | 12.51% | 21.71% | 15.53% | 11.35% | -11.10% | 17.80% | 16.44% | 15.98% | 16.99% | 22.58% | 19.98% | 11.32% | 14.89% | 5.01% | 10.78% | 18.74% | 45.53% | 20.86% | 22.12% | 20.89% | 11.74% | 19.54% | 22.45% | 23.35% | 14.70% | 28.09% | 22.90% | 11.30% | -1.88% | 9.25% | 9.72% | 4.57% | 6.34% | 1.13% | 1.66% | 2.69% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.02% | 19.02% | 15.71% | 9.21% | 8.45% | 8.62% | 13.00% | 8.18% | 8.71% | 10.58% | 12.18% | 16.52% | 14.75% | 11.84% | -2.64% | 16.20% | 13.98% | 15.20% | 14.39% | 18.02% | 15.24% | 12.47% | 13.46% | 12.97% | 13.84% | 16.15% | 15.26% | 21.37% | 21.79% | 18.23% | 13.92% | 16.75% | 19.33% | 19.59% | 32.20% | 18.80% | 17.59% | 13.31% | 3.71% | 13.27% | 15.43% | 13.88% | 8.76% | 14.15% | 13.33% | 9.61% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 21.00% | 66.12% | -29.85% | 29.08% | 14.84% | 15.31% | -32.78% | 19.14% | 18.13% | 27.63% | -44.33% | 19.14% | 18.13% | 46.93% | -49.55% | 32.54% | 8.48% | 49.38% | -46.83% | 29.02% | 16.06% | 44.29% | -47.48% | 24.66% | 15.75% | 40.51% | -45.95% | 22.08% | 28.67% | 37.14% | -32.69% | 10.34% | 3.91% | -26.57% | 22.18% | 20.39% | 14.39% | 44.22% | -37.83% | 14.48% | 2.77% | 50.77% | -48.60% | 29.53% | 27.97% | 35.18% | -30.01% | 24.21% | 10.96% | 13.89% | -23.89% | 23.05% | 5.06% | 21.21% | -28.40% | 14.40% | -4.95% | -7.38% | -3.40% | 25.85% | -3.95% | 19.78% | -34.53% | 24.97% | 8.30% |
|
FCF Margin Growth (1y)
|
| | | | | -418.00 | 147.00 | -888.00 | -42.00 | -80.00 | 602.00 | 248.00 | 43.00 | 393.00 | 156.00 | 46.00 | 98.00 | 301.00 | -8.00 | 386.00 | 176.00 | -97.00 | 400.00 | 273.00 | 68.00 | 105.00 | 228.00 | -245.00 | 240.00 | 142.00 | -707.00 | 280.00 | -62.00 | -330.00 | 450.00 | -75.00 | -186.00 | 6.00 | 277.00 | 417.00 | -70.00 | 416.00 | 221.00 | -406.00 | 957.00 | 560.00 | 215.00 | 950.00 | 21.00 | -6.00 | -340.00 | -871.00 | -612.00 | -313.00 | 608.00 | 602.00 | 626.00 | 364.00 | 96.00 | 464.00 | 44.00 | -138.00 | -512.00 | 141.00 | -307.00 | 226.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -105.00 | 905.00 | -594.00 | 99.00 | 615.00 | 749.00 | 681.00 | 317.00 | 598.00 | 548.00 | 705.00 | 342.00 | 309.00 | 621.00 | 414.00 | 484.00 | 150.00 | -78.00 | 309.00 | 246.00 | -83.00 | -29.00 | -40.00 | -7.00 | -182.00 | 20.00 | 622.00 | -317.00 | 92.00 | 948.00 | -64.00 | 702.00 | 982.00 | 713.00 | 961.00 | 909.00 | 971.00 | 96.00 | -327.00 | 366.00 | 242.00 | 483.00 | 681.00 | 35.00 | 46.00 | 363.00 | 195.00 | 58.00 | -87.00 | 192.00 | 1,207.00 | 363.00 | 452.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 100.00 | 1,297.00 | 65.00 | 343.00 | 623.00 | 1,378.00 | 709.00 | 625.00 | 845.00 | 70.00 | 741.00 | 520.00 | 121.00 | 364.00 | 619.00 | 236.00 | -174.00 | 649.00 | 651.00 | -9.00 | 339.00 | 469.00 | -29.00 | 880.00 | 795.00 | 456.00 | 1,166.00 | 662.00 | 647.00 | 823.00 | 15.00 | 111.00 | 664.00 | 981.00 | 692.00 | 923.00 | 1,022.00 | 799.00 | 739.00 | 1,037.00 | 468.00 | 67.00 | 1,286.00 | -228.00 | 134.00 |
|
FCF Margin (QoQ)
|
| | -1218.00 | 363.00 | 484.00 | -47.00 | -653.00 | -672.00 | 1,330.00 | -84.00 | 28.00 | -1025.00 | 1,125.00 | 265.00 | -209.00 | -1135.00 | 1,176.00 | 469.00 | -518.00 | -741.00 | 966.00 | 196.00 | -21.00 | -868.00 | 761.00 | 233.00 | 103.00 | -1341.00 | 1,245.00 | 135.00 | -746.00 | -354.00 | 903.00 | -133.00 | 34.00 | -879.00 | 793.00 | 58.00 | 305.00 | -739.00 | 306.00 | 544.00 | 110.00 | -1366.00 | 1,670.00 | 147.00 | -235.00 | -631.00 | 741.00 | 120.00 | -570.00 | -1162.00 | 1,000.00 | 419.00 | 351.00 | -1168.00 | 1,023.00 | 158.00 | 82.00 | -800.00 | 604.00 | -25.00 | -292.00 | -147.00 | 156.00 | 508.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | 0.44% | 33.25% | -132.42% | -2.07% | -10.60% | 150.53% | 120.55% | 3.87% | 37.84% | 16.19% | 105.20% | 9.99% | 23.76% | 3.40% | 461.43% | 19.85% | 0.40% | 35.51% | 53.30% | 0.09% | 2.17% | 10.23% | -32.20% | 21.13% | 16.49% | -35.02% | 71.54% | 3.67% | -11.42% | 52.98% | 0.44% | -1.71% | 5.56% | 23.50% | 63.42% | -3.40% | 29.98% | 15.40% | -38.95% | 57.57% | 37.46% | 22.62% | 187.64% | 35.03% | 17.65% | -5.78% | -46.61% | -21.03% | -9.24% | 33.59% | 81.44% | 35.33% | 11.31% | -8.29% | 32.70% | -1.83% | -4.15% | -9.71% | 2.66% | -9.07% | 17.85% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 7.37% | 57.12% | -48.48% | 3.81% | 15.11% | 44.38% | 63.46% | 11.04% | 19.65% | 17.64% | 160.42% | 9.68% | 8.28% | 15.59% | 80.03% | 13.27% | 6.12% | -0.99% | 21.26% | 7.92% | 1.78% | 3.10% | 5.32% | 7.27% | 2.89% | 7.08% | 41.21% | -0.52% | 6.72% | 29.67% | 0.07% | 14.38% | 23.55% | 20.45% | 42.11% | 27.15% | 28.10% | 10.06% | -2.13% | 18.88% | 13.64% | 15.56% | 40.72% | 13.00% | 5.93% | 4.90% | 8.73% | 1.61% | -1.07% | 3.42% | 35.21% | 6.50% | 7.93% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.99% | 40.29% | 3.31% | 6.06% | 9.36% | 35.07% | 34.86% | 10.67% | 15.31% | 3.12% | 83.03% | 10.63% | 5.55% | 8.95% | 58.66% | 8.17% | 2.24% | 12.89% | 23.96% | 3.60% | 7.66% | 9.33% | 3.11% | 13.44% | 14.24% | 11.68% | 37.66% | 15.94% | 14.47% | 20.29% | 9.00% | 9.79% | 15.03% | 17.08% | 22.69% | 17.04% | 16.25% | 10.31% | 17.68% | 17.42% | 9.38% | 5.03% | 30.58% | 5.19% | 6.07% |
|
Free Cash Flow (QoQ)
|
| | -69.03% | 64.13% | 92.23% | 2.80% | -58.92% | -139.94% | 680.62% | -6.16% | 15.14% | -96.72% | 2,834.22% | 24.53% | -2.94% | -94.21% | 1,472.78% | 40.12% | -18.92% | -68.58% | 235.75% | 17.38% | 9.44% | -64.46% | 119.20% | 19.82% | 18.07% | -78.14% | 291.66% | 15.23% | -34.14% | -42.29% | 136.70% | -1.54% | 13.75% | -62.11% | 131.64% | 5.73% | 33.09% | -49.86% | 36.93% | 42.26% | 18.16% | -73.48% | 253.43% | 24.10% | 5.40% | -37.78% | 65.91% | 8.12% | -15.59% | -64.74% | 145.40% | 24.27% | 24.25% | -52.11% | 83.03% | 2.22% | 2.36% | -30.71% | 35.40% | -0.19% | -3.57% | -21.22% | 19.92% | 29.36% |
|
Gross Margin Growth (1y)
|
| | | | 255.00 | 61.00 | 1,189.00 | -67.00 | -36.00 | 96.00 | -2.00 | 0.00 | 0.00 | 0.00 | 89.00 | 148.00 | 94.00 | 58.00 | 58.00 | -9.00 | 53.00 | 77.00 | 169.00 | 263.00 | 158.00 | 159.00 | 147.00 | -21.00 | 166.00 | 59.00 | 97.00 | 218.00 | 32.00 | 59.00 | -40.00 | -102.00 | -31.00 | -33.00 | -19.00 | 41.00 | 21.00 | 66.00 | 65.00 | 52.00 | 26.00 | 46.00 | 56.00 | 96.00 | 46.00 | 22.00 | -107.00 | -77.00 | 34.00 | 92.00 | 123.00 | 98.00 | 99.00 | 6.00 | -77.00 | 35.00 | 33.00 | 60.00 | 217.00 | 31.00 | -77.00 | -79.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 220.00 | 157.00 | 1,276.00 | 81.00 | 58.00 | 154.00 | 145.00 | 139.00 | 147.00 | 135.00 | 316.00 | 402.00 | 305.00 | 294.00 | 373.00 | 233.00 | 377.00 | 295.00 | 413.00 | 461.00 | 356.00 | 277.00 | 203.00 | 96.00 | 167.00 | 85.00 | 37.00 | 158.00 | 22.00 | 92.00 | 6.00 | -8.00 | 16.00 | 79.00 | 102.00 | 190.00 | 93.00 | 133.00 | 15.00 | 72.00 | 107.00 | 160.00 | 72.00 | 117.00 | 180.00 | 120.00 | -60.00 | 56.00 | 166.00 | 159.00 | 264.00 | 163.00 | 55.00 | -12.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 367.00 | 292.00 | 1,503.00 | 335.00 | 269.00 | 389.00 | 461.00 | 382.00 | 471.00 | 353.00 | 559.00 | 600.00 | 503.00 | 412.00 | 430.00 | 350.00 | 378.00 | 321.00 | 353.00 | 400.00 | 346.00 | 310.00 | 249.00 | 190.00 | 214.00 | 197.00 | 159.00 | 307.00 | 94.00 | 159.00 | -45.00 | 12.00 | 97.00 | 192.00 | 119.00 | 211.00 | 227.00 | 232.00 | 61.00 | 205.00 | 238.00 | 226.00 | 213.00 | 183.00 | 136.00 | 102.00 |
|
Gross Margin (QoQ)
|
| 146.00 | -1017.00 | 1,091.00 | 36.00 | -48.00 | 110.00 | -165.00 | 68.00 | 83.00 | 13.00 | -163.00 | 68.00 | 83.00 | 102.00 | -104.00 | 13.00 | 47.00 | 102.00 | -171.00 | 75.00 | 71.00 | 194.00 | -77.00 | -30.00 | 72.00 | 182.00 | -244.00 | 157.00 | -35.00 | 219.00 | -123.00 | -29.00 | -8.00 | 120.00 | -184.00 | 41.00 | -10.00 | 133.00 | -124.00 | 21.00 | 35.00 | 133.00 | -137.00 | -6.00 | 55.00 | 143.00 | -96.00 | -56.00 | 30.00 | 15.00 | -66.00 | 56.00 | 88.00 | 46.00 | -92.00 | 57.00 | -5.00 | -37.00 | 20.00 | 55.00 | 22.00 | 120.00 | -167.00 | -53.00 | 21.00 |
|
Gross Profit Growth (1y)
|
| | | | 57.61% | 39.62% | 17.26% | 5.96% | 0.95% | -1.99% | 9.34% | 0.00% | 0.00% | 0.00% | 3.07% | 0.74% | 3.29% | 3.38% | 5.20% | 4.83% | 6.26% | 7.84% | 5.07% | 2.11% | -1.60% | -1.17% | -0.92% | 0.37% | 7.64% | 8.83% | 7.13% | 14.50% | 8.07% | 8.52% | 8.88% | 9.19% | 9.85% | 4.56% | 4.78% | 3.57% | 1.68% | 3.77% | 4.34% | -3.58% | -5.14% | 7.94% | 12.19% | 25.98% | 34.91% | 18.36% | 8.60% | 10.15% | 6.47% | 5.19% | 4.12% | 5.19% | 2.08% | -4.30% | -12.73% | 0.29% | -3.06% | 2.31% | 15.89% | -4.06% | 2.51% | 6.46% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 16.74% | 11.02% | 9.74% | 2.20% | 1.40% | 0.44% | 5.84% | 1.84% | 3.15% | 3.69% | 4.44% | 2.55% | 2.60% | 3.28% | 3.08% | 2.42% | 4.02% | 5.07% | 3.70% | 5.48% | 4.60% | 5.29% | 4.94% | 7.86% | 8.52% | 7.28% | 6.92% | 8.99% | 6.47% | 5.60% | 5.98% | 2.92% | 1.95% | 5.41% | 7.04% | 7.95% | 9.17% | 9.85% | 8.33% | 10.19% | 10.86% | 10.35% | 8.25% | 13.44% | 13.61% | 6.01% | -0.44% | 5.13% | 1.75% | 0.99% | 1.74% | 0.40% | 0.48% | 1.39% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.80% | 8.81% | 7.87% | 2.70% | 1.74% | 1.55% | 4.30% | 1.59% | 3.06% | 3.70% | 3.87% | 4.38% | 4.67% | 5.41% | 5.02% | 6.08% | 5.97% | 5.65% | 4.93% | 5.82% | 5.03% | 4.84% | 4.79% | 4.61% | 4.27% | 6.70% | 7.43% | 9.48% | 9.09% | 8.51% | 7.72% | 8.64% | 8.76% | 7.83% | 6.76% | 7.83% | 7.18% | 5.94% | 2.93% | 7.14% | 6.16% | 5.64% | 5.11% | 7.03% | 7.82% | 5.35% |
|
Gross Profit (QoQ)
|
| 19.83% | 19.89% | -3.14% | 13.26% | 6.15% | 0.69% | -12.47% | 7.91% | 3.06% | 12.33% | -19.95% | 7.91% | 3.06% | 15.78% | -21.76% | 10.63% | 3.15% | 17.82% | -22.04% | 12.14% | 4.68% | 14.80% | -24.23% | 8.07% | 5.15% | 15.09% | -23.25% | 15.89% | 6.31% | 13.29% | -17.97% | 9.38% | 6.75% | 13.67% | -17.74% | 10.05% | 1.61% | 13.91% | -18.69% | 8.04% | 3.70% | 14.54% | -24.86% | 6.29% | 18.00% | 19.04% | -15.62% | 13.82% | 3.52% | 9.23% | -14.42% | 10.02% | 2.27% | 8.12% | -13.54% | 6.77% | -4.11% | -1.41% | -0.64% | 3.20% | 1.20% | 11.68% | -17.74% | 10.27% | 5.10% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 223.81% | 211.20% | 36.56% | -21.11% | -38.31% | -47.95% | -6.50% | -11.18% | -2.50% | 22.22% | 20.42% | 7.76% | 13.97% | 4.38% | -2.04% | 6.01% | 0.13% | 5.43% | -1.30% | -9.21% | -9.92% | -10.66% | 3.36% | 7.22% | 9.93% | 11.83% | -3.45% | 5.15% | -4.95% | -8.38% | -2.00% | 0.03% | 11.08% | 3.99% | 7.81% | -0.47% | 0.99% | -3.15% | -1.86% | -15.23% | -6.83% | 25.20% | 16.66% | 62.17% | 32.86% | -4.65% | -9.99% | -5.40% | -8.81% | -8.73% | -22.58% | -31.09% | -29.94% | -32.45% | -35.62% | -7.08% | -5.51% | 11.05% | 43.32% | 4.42% | 13.33% | 8.69% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 24.88% | 25.57% | 15.42% | -8.94% | -11.83% | -12.76% | 3.32% | 0.48% | 3.62% | 10.38% | 5.20% | 1.22% | 0.92% | -0.56% | -0.03% | 1.05% | -0.28% | 1.75% | -0.50% | 0.78% | -2.00% | -2.90% | -0.74% | 4.09% | 5.09% | 2.14% | 0.66% | 1.54% | 2.16% | -2.65% | 1.21% | -5.50% | 1.48% | 8.03% | 7.27% | 11.01% | 7.73% | 4.95% | 1.01% | 9.15% | 4.12% | 2.90% | -6.67% | 1.87% | -5.32% | -16.23% | -23.44% | -15.39% | -15.48% | -11.86% | -10.60% | -12.56% | -9.13% | -6.58% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.32% | 16.85% | 8.25% | -6.19% | -9.17% | -8.96% | 2.38% | -0.25% | 1.96% | 6.09% | 3.04% | 3.18% | 1.44% | 0.15% | -1.12% | 1.65% | 0.92% | 0.07% | 0.80% | 0.38% | 1.09% | -1.61% | 0.68% | -0.99% | 1.78% | 5.26% | 3.15% | 7.55% | 5.71% | 1.95% | 1.71% | 5.30% | 4.84% | 1.88% | -2.97% | -2.26% | -4.40% | -6.55% | -12.47% | -3.60% | -5.66% | -3.95% | -5.59% | 0.51% | -1.89% | -6.63% |
|
Interest Coverage Ratio (QoQ)
|
| 14.76% | 76.44% | 16.14% | 37.69% | 10.29% | -22.58% | -32.90% | 7.68% | -6.94% | 39.06% | -36.26% | 18.20% | 16.66% | 37.01% | -42.96% | 25.01% | 6.84% | 28.58% | -38.27% | 18.08% | 12.49% | 20.37% | -43.22% | 17.16% | 11.57% | 39.25% | -41.10% | 20.12% | 13.50% | 20.23% | -35.85% | 8.58% | 9.41% | 28.60% | -34.52% | 20.58% | 2.42% | 33.32% | -39.55% | 22.35% | -1.78% | 35.09% | -47.78% | 34.48% | 31.99% | 25.87% | -27.41% | 10.17% | -5.28% | 18.83% | -23.72% | 6.20% | -5.19% | 0.79% | -32.10% | 7.98% | -8.59% | -3.93% | -2.01% | 9.80% | 7.43% | 23.99% | -28.61% | 19.17% | 3.03% |
|
Net Cash Flow Growth (1y)
|
| | | | | 472.74% | 1,148.23% | -5,501.33% | -325.93% | -332.43% | -108.42% | -33.51% | 67.44% | 52.15% | 85.17% | 90.00% | 241.05% | 7.38% | 607.34% | 146.53% | -117.82% | 158.16% | -304.16% | -330.48% | 1,593.87% | -232.19% | 39.16% | 223.91% | -92.11% | 238.81% | 176.74% | -72.70% | -444.78% | -31.68% | -233.26% | -1,913.88% | 554.57% | -292.70% | 267.01% | -2.52% | -101.43% | 98.35% | 105.80% | 315.43% | -14,885.26% | 3,582.19% | -178.56% | -88.08% | 117.23% | 82.43% | -30.50% | 36.42% | -109.60% | -54.17% | 63.00% | -135.13% | -9.26% | -162.47% | 90.67% | 129.10% | 138.92% | 84.57% | -188.25% | 72.70% | 97.52% | 503.84% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -60.65% | 49.23% | -109.63% | 1.24% | -44.71% | -60.14% | 27.28% | 56.58% | 31.19% | -15.37% | 52.49% | 79.20% | 10.70% | -84.71% | 49.31% | -40.55% | 45.30% | -1.58% | -7.96% | -59.59% | 7.82% | 14.63% | -83.07% | 7.34% | -22.26% | 54.78% | -91.99% | -30.52% | -26.45% | 66.07% | 242.17% | -113.42% | 3.48% | -39.25% | 31.29% | -28.30% | 45.00% | -60.18% | 32.95% | -35.32% | 214.53% | -33.50% | -27.18% | 73.76% | -36.12% | 64.42% | -48.14% | -65.57% | -26.91% | 53.66% | -43.90% | 41.61% | -26.98% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 33.46% | -6.27% | -57.64% | 22.53% | -22.80% | -15.76% | 16.84% | 15.96% | 19.85% | 22.13% | 15.28% | -0.43% | 21.75% | -45.16% | -45.76% | 26.91% | -7.04% | 16.23% | -75.18% | 23.40% | -15.32% | 32.85% | 73.12% | -35.95% | 24.99% | -22.53% | 5.44% | 42.01% | 6.67% | -46.27% | 45.47% | 30.62% | -1.52% | -5.45% | 33.90% | -15.31% | 21.38% | -15.69% | 15.28% | 25.02% | -22.93% | -16.02% | -50.84% | 15.03% | -20.11% |
|
Net Cash Flow (QoQ)
|
| | -285.94% | 103.90% | 2,267.23% | 4.59% | 985.36% | -120.10% | 0.98% | -7.60% | 60.67% | -218.65% | 75.85% | -58.13% | 87.82% | -114.97% | 440.56% | -203.83% | 166.74% | -80.28% | -230.43% | 438.89% | -334.27% | 77.74% | 945.38% | -129.99% | -7.82% | 145.33% | -46.16% | 427.48% | -40.39% | -83.87% | -779.99% | 204.52% | -216.27% | -119.50% | 270.41% | -144.31% | 200.77% | -234.74% | 97.63% | 48.73% | 12,660.48% | 41.05% | -264.99% | 111.91% | -383.38% | 121.40% | 138.60% | 26.10% | -302.72% | 122.37% | -116.78% | 702.32% | -263.64% | 78.76% | 47.80% | -244.36% | 75.56% | 166.25% | -30.20% | -236.56% | -356.43% | 139.69% | -20.16% | 179.20% |
|
Net Income Growth (1y)
|
| | | | 51.56% | 49.43% | 16.44% | 23.66% | 17.22% | 9.85% | 16.61% | 11.75% | 2.52% | 5.85% | 10.98% | 0.41% | 11.92% | 2.97% | 5.28% | 10.48% | 7.18% | 14.36% | 9.99% | 8.61% | 4.78% | 4.55% | 1.80% | 4.16% | 2.62% | 14.03% | 11.69% | 40.80% | 27.63% | 3.57% | -44.13% | 0.91% | 9.73% | 20.68% | 135.38% | 19.83% | 14.08% | 2.16% | 6.38% | -12.24% | -0.47% | 25.02% | 12.22% | 52.54% | 45.99% | 25.91% | 6.74% | 16.26% | 14.78% | 8.30% | 15.14% | 8.29% | 0.88% | -8.60% | -30.49% | -5.79% | 3.69% | 4.90% | 36.53% | -7.84% | -8.78% | 2.83% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 22.12% | 20.22% | 14.65% | 11.54% | 10.38% | 6.18% | 10.86% | 7.42% | 7.14% | 7.62% | 8.72% | 6.41% | 7.92% | 7.17% | 5.64% | 7.72% | 4.84% | 10.88% | 7.74% | 16.79% | 11.13% | 7.28% | -14.04% | 13.96% | 12.85% | 12.54% | 13.67% | 19.41% | 16.91% | 8.49% | 11.84% | 2.00% | 7.60% | 15.51% | 41.11% | 17.06% | 18.35% | 17.16% | 8.41% | 15.89% | 18.59% | 19.46% | 11.31% | 24.30% | 19.12% | 7.62% | -5.11% | 5.85% | 6.28% | 1.26% | 3.00% | -2.04% | -1.55% | -0.47% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.92% | 15.39% | 11.78% | 10.73% | 8.60% | 7.44% | 8.82% | 7.00% | 5.75% | 8.24% | 7.88% | 12.06% | 10.48% | 7.77% | -5.95% | 12.17% | 10.05% | 11.25% | 10.46% | 14.01% | 11.43% | 8.77% | 9.73% | 9.25% | 10.29% | 12.73% | 11.89% | 17.91% | 18.35% | 14.99% | 10.88% | 13.48% | 15.86% | 16.02% | 28.13% | 15.09% | 13.93% | 9.75% | 0.40% | 9.69% | 11.77% | 10.33% | 5.53% | 10.77% | 9.84% | 6.10% |
|
Net Income (QoQ)
|
| 22.63% | 67.14% | -45.47% | 35.59% | 20.90% | 30.24% | -42.08% | 28.53% | 13.30% | 38.25% | -44.50% | 17.92% | 16.98% | 44.96% | -49.78% | 31.44% | 7.62% | 48.21% | -47.30% | 27.51% | 14.83% | 42.56% | -47.97% | 23.01% | 14.58% | 38.81% | -46.76% | 21.19% | 27.32% | 35.96% | -32.89% | 9.86% | 3.32% | -26.65% | 21.21% | 19.47% | 13.62% | 43.06% | -38.29% | 13.73% | 1.76% | 48.96% | -49.10% | 28.99% | 27.82% | 33.71% | -30.81% | 23.45% | 10.24% | 13.35% | -24.63% | 21.88% | 4.02% | 20.51% | -29.12% | 13.53% | -5.75% | -8.35% | -3.94% | 24.96% | -4.64% | 19.28% | -35.16% | 23.69% | 7.48% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 51.56% | 49.43% | 16.44% | 23.66% | 17.22% | 9.85% | 16.61% | 11.75% | 2.52% | 5.85% | 10.98% | 0.41% | 11.92% | 2.97% | 5.28% | 10.48% | 7.18% | 14.36% | 9.99% | 8.61% | 4.78% | 4.55% | 1.80% | 4.16% | 2.62% | 14.03% | 11.69% | 40.80% | 27.63% | 3.57% | -44.13% | 0.91% | 9.73% | 20.68% | 135.38% | 19.83% | 14.08% | 2.16% | 6.38% | -12.24% | -0.47% | 25.02% | 12.22% | 52.54% | 45.99% | 25.91% | 6.74% | 16.26% | 14.78% | 8.30% | 15.14% | 8.29% | 0.88% | -8.60% | -30.49% | -5.79% | 3.69% | 4.90% | 36.53% | -7.84% | -8.78% | 2.83% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 22.12% | 20.22% | 14.65% | 11.54% | 10.38% | 6.18% | 10.86% | 7.42% | 7.14% | 7.62% | 8.72% | 6.41% | 7.92% | 7.17% | 5.64% | 7.72% | 4.84% | 10.88% | 7.74% | 16.79% | 11.13% | 7.28% | -14.04% | 13.96% | 12.85% | 12.54% | 13.67% | 19.41% | 16.91% | 8.49% | 11.84% | 2.00% | 7.60% | 15.51% | 41.11% | 17.06% | 18.35% | 17.16% | 8.41% | 15.89% | 18.59% | 19.46% | 11.31% | 24.30% | 19.12% | 7.62% | -5.11% | 5.85% | 6.28% | 1.26% | 3.00% | -2.04% | -1.55% | -0.47% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.92% | 15.39% | 11.78% | 10.73% | 8.60% | 7.44% | 8.82% | 7.00% | 5.75% | 8.24% | 7.88% | 12.06% | 10.48% | 7.77% | -5.95% | 12.17% | 10.05% | 11.25% | 10.46% | 14.01% | 11.43% | 8.77% | 9.73% | 9.25% | 10.29% | 12.73% | 11.89% | 17.91% | 18.35% | 14.99% | 10.88% | 13.48% | 15.86% | 16.02% | 28.13% | 15.09% | 13.93% | 9.75% | 0.40% | 9.69% | 11.77% | 10.33% | 5.53% | 10.77% | 9.84% | 6.10% |
|
Net Income towards Common Stockholders (QoQ)
|
| 22.63% | 67.14% | -45.47% | 35.59% | 20.90% | 30.24% | -42.08% | 28.53% | 13.30% | 38.25% | -44.50% | 17.92% | 16.98% | 44.96% | -49.78% | 31.44% | 7.62% | 48.21% | -47.30% | 27.51% | 14.83% | 42.56% | -47.97% | 23.01% | 14.58% | 38.81% | -46.76% | 21.19% | 27.32% | 35.96% | -32.89% | 9.86% | 3.32% | -26.65% | 21.21% | 19.47% | 13.62% | 43.06% | -38.29% | 13.73% | 1.76% | 48.96% | -49.10% | 28.99% | 27.82% | 33.71% | -30.81% | 23.45% | 10.24% | 13.35% | -24.63% | 21.88% | 4.02% | 20.51% | -29.12% | 13.53% | -5.75% | -8.35% | -3.94% | 24.96% | -4.64% | 19.28% | -35.16% | 23.69% | 7.48% |
|
Net Margin Growth (1y)
|
| | | | 9.00 | 79.00 | 296.00 | 115.00 | 140.00 | 146.00 | 90.00 | 103.00 | 27.00 | 69.00 | 138.00 | 25.00 | 111.00 | 9.00 | 18.00 | 52.00 | 22.00 | 95.00 | 127.00 | 123.00 | 117.00 | 120.00 | 94.00 | 40.00 | -24.00 | 87.00 | 110.00 | 338.00 | 246.00 | -56.00 | -952.00 | -143.00 | -10.00 | 222.00 | 1,226.00 | 234.00 | 195.00 | -7.00 | 69.00 | -134.00 | 94.00 | 287.00 | 22.00 | 349.00 | 166.00 | 136.00 | -80.00 | 78.00 | 169.00 | 98.00 | 288.00 | 91.00 | 11.00 | -98.00 | -537.00 | -112.00 | 165.00 | 76.00 | 438.00 | -66.00 | -285.00 | -104.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 176.00 | 294.00 | 524.00 | 243.00 | 278.00 | 223.00 | 246.00 | 180.00 | 160.00 | 172.00 | 283.00 | 200.00 | 250.00 | 223.00 | 240.00 | 215.00 | 115.00 | 301.00 | 331.00 | 501.00 | 338.00 | 151.00 | -748.00 | 235.00 | 211.00 | 253.00 | 384.00 | 429.00 | 430.00 | 159.00 | 343.00 | -44.00 | 278.00 | 502.00 | 1,317.00 | 449.00 | 455.00 | 416.00 | 11.00 | 293.00 | 429.00 | 521.00 | 230.00 | 517.00 | 346.00 | 136.00 | -330.00 | 56.00 | 344.00 | 76.00 | 188.00 | -87.00 | -110.00 | -125.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 310.00 | 397.00 | 670.00 | 418.00 | 417.00 | 438.00 | 467.00 | 342.00 | 253.00 | 379.00 | 487.00 | 578.00 | 472.00 | 254.00 | -603.00 | 410.00 | 350.00 | 467.00 | 605.00 | 591.00 | 523.00 | 365.00 | 546.00 | 334.00 | 500.00 | 533.00 | 475.00 | 644.00 | 690.00 | 582.00 | 284.00 | 383.00 | 614.00 | 736.00 | 1,524.00 | 617.00 | 634.00 | 416.00 | -239.00 | 272.00 | 604.00 | 499.00 | 130.00 | 340.00 | 226.00 | 109.00 |
|
Net Margin (QoQ)
|
| 48.00 | 114.00 | -309.00 | 156.00 | 118.00 | 331.00 | -489.00 | 181.00 | 123.00 | 275.00 | -477.00 | 105.00 | 166.00 | 344.00 | -590.00 | 191.00 | 63.00 | 354.00 | -556.00 | 162.00 | 135.00 | 386.00 | -560.00 | 155.00 | 138.00 | 361.00 | -614.00 | 91.00 | 249.00 | 384.00 | -386.00 | -1.00 | -52.00 | -512.00 | 423.00 | 132.00 | 180.00 | 492.00 | -570.00 | 93.00 | -22.00 | 567.00 | -772.00 | 321.00 | 171.00 | 302.00 | -445.00 | 138.00 | 141.00 | 86.00 | -288.00 | 229.00 | 70.00 | 276.00 | -485.00 | 149.00 | -39.00 | -163.00 | -59.00 | 426.00 | -127.00 | 198.00 | -563.00 | 207.00 | 54.00 |
|
Operating Income Growth (1y)
|
| | | | 191.07% | 113.84% | 17.84% | -14.25% | -25.46% | -35.99% | 4.61% | -9.44% | -2.26% | 15.48% | 15.08% | -0.07% | 10.71% | 4.17% | 7.36% | 11.23% | 7.59% | 13.66% | 10.03% | 7.76% | 5.00% | 4.82% | 0.83% | 4.91% | 8.82% | 14.02% | 5.87% | 23.70% | 13.01% | 5.44% | 14.11% | 8.02% | 12.96% | 13.51% | 10.49% | 8.28% | 7.95% | 5.42% | 6.96% | -4.75% | 0.52% | 18.94% | 15.08% | 50.30% | 44.75% | 20.76% | 9.30% | 13.25% | 11.51% | 12.12% | 12.73% | 10.51% | 5.65% | -5.43% | -24.70% | -1.72% | -6.98% | 1.86% | 30.16% | -9.58% | 0.35% | 3.40% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 28.47% | 16.49% | 12.36% | -8.10% | -6.91% | -8.34% | 8.93% | 0.22% | 5.20% | 10.99% | 10.77% | 6.20% | 7.74% | 7.47% | 6.00% | 7.93% | 7.12% | 10.75% | 5.51% | 11.83% | 8.89% | 8.02% | 6.80% | 11.92% | 11.58% | 10.92% | 10.11% | 13.10% | 11.28% | 8.06% | 10.48% | 3.67% | 7.02% | 12.48% | 10.80% | 15.73% | 16.24% | 14.83% | 10.39% | 17.48% | 17.50% | 17.21% | 12.35% | 23.44% | 19.47% | 8.59% | -2.47% | 7.14% | 3.10% | 2.60% | 3.38% | -0.60% | -0.46% | -0.13% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.36% | 13.36% | 10.88% | -1.44% | -1.84% | -1.71% | 7.47% | 2.62% | 5.87% | 10.32% | 7.73% | 9.22% | 8.99% | 8.33% | 7.55% | 10.93% | 9.43% | 10.21% | 8.17% | 10.34% | 9.50% | 8.56% | 7.56% | 7.65% | 8.55% | 11.34% | 10.44% | 15.68% | 14.93% | 12.63% | 11.15% | 13.65% | 14.62% | 14.02% | 10.88% | 14.17% | 13.10% | 9.93% | 2.69% | 11.98% | 9.78% | 9.18% | 6.81% | 10.82% | 9.74% | 6.16% |
|
Operating Income (QoQ)
|
| 52.71% | 55.39% | -0.65% | 23.46% | 12.19% | -14.37% | -27.70% | 7.32% | -3.65% | 39.94% | -37.41% | 15.82% | 13.84% | 39.45% | -45.65% | 28.32% | 7.11% | 43.71% | -43.69% | 24.12% | 13.15% | 39.12% | -44.85% | 20.95% | 12.97% | 33.82% | -42.62% | 25.45% | 18.37% | 24.26% | -32.96% | 14.61% | 10.44% | 34.47% | -36.54% | 19.86% | 10.98% | 30.90% | -37.81% | 19.49% | 8.37% | 32.82% | -44.62% | 26.10% | 28.24% | 28.51% | -27.67% | 21.43% | 6.99% | 16.31% | -25.06% | 19.57% | 7.57% | 16.95% | -26.53% | 14.31% | -3.70% | -6.88% | -4.11% | 8.19% | 5.44% | 18.99% | -33.39% | 20.08% | 8.66% |
|
Operating Margin Growth (1y)
|
| | | | 1,105.00 | 847.00 | 469.00 | -418.00 | -608.00 | -800.00 | -90.00 | -157.00 | -38.00 | 246.00 | 268.00 | 31.00 | 149.00 | 34.00 | 70.00 | 91.00 | 40.00 | 129.00 | 185.00 | 175.00 | 179.00 | 183.00 | 111.00 | 74.00 | 83.00 | 128.00 | 13.00 | 230.00 | 108.00 | -42.00 | 108.00 | -59.00 | 50.00 | 180.00 | 140.00 | 109.00 | 147.00 | 67.00 | 105.00 | -7.00 | 154.00 | 278.00 | 106.00 | 457.00 | 207.00 | 67.00 | -36.00 | 38.00 | 147.00 | 236.00 | 322.00 | 181.00 | 152.00 | -33.00 | -500.00 | -40.00 | -107.00 | 17.00 | 473.00 | -147.00 | -99.00 | -128.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 459.00 | 293.00 | 647.00 | -544.00 | -497.00 | -520.00 | 248.00 | -35.00 | 151.00 | 409.00 | 523.00 | 296.00 | 368.00 | 346.00 | 366.00 | 340.00 | 302.00 | 440.00 | 308.00 | 479.00 | 370.00 | 269.00 | 231.00 | 245.00 | 240.00 | 266.00 | 260.00 | 280.00 | 305.00 | 205.00 | 352.00 | 43.00 | 351.00 | 525.00 | 351.00 | 559.00 | 509.00 | 413.00 | 175.00 | 489.00 | 509.00 | 582.00 | 392.00 | 676.00 | 507.00 | 270.00 | -214.00 | 179.00 | 193.00 | 220.00 | 295.00 | -6.00 | -54.00 | -143.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 649.00 | 456.00 | 902.00 | -279.00 | -277.00 | -208.00 | 543.00 | 214.00 | 413.00 | 720.00 | 646.00 | 601.00 | 559.00 | 432.00 | 486.00 | 511.00 | 460.00 | 578.00 | 555.00 | 529.00 | 567.00 | 516.00 | 476.00 | 347.00 | 541.00 | 611.00 | 471.00 | 730.00 | 666.00 | 551.00 | 422.00 | 538.00 | 706.00 | 829.00 | 637.00 | 778.00 | 808.00 | 616.00 | -3.00 | 629.00 | 554.00 | 566.00 | 365.00 | 489.00 | 301.00 | 160.00 |
|
Operating Margin (QoQ)
|
| 366.00 | 63.00 | 474.00 | 203.00 | 108.00 | -314.00 | -414.00 | 12.00 | -84.00 | 395.00 | -480.00 | 131.00 | 200.00 | 417.00 | -717.00 | 250.00 | 85.00 | 453.00 | -697.00 | 199.00 | 173.00 | 509.00 | -707.00 | 204.00 | 177.00 | 437.00 | -743.00 | 212.00 | 223.00 | 321.00 | -525.00 | 89.00 | 73.00 | 471.00 | -692.00 | 198.00 | 203.00 | 431.00 | -723.00 | 237.00 | 123.00 | 468.00 | -835.00 | 398.00 | 247.00 | 296.00 | -484.00 | 148.00 | 107.00 | 193.00 | -409.00 | 257.00 | 196.00 | 279.00 | -551.00 | 228.00 | 11.00 | -188.00 | -91.00 | 162.00 | 135.00 | 267.00 | -711.00 | 209.00 | 107.00 |
|
Profit After Tax Growth (1y)
|
| | | 38.22% | 117.04% | 64.15% | 16.44% | 11.75% | 2.52% | 5.85% | 16.61% | 0.00% | 0.00% | 0.00% | 10.98% | 0.41% | 11.92% | 2.97% | 5.28% | 10.48% | 7.18% | 14.36% | 9.99% | 8.61% | 4.78% | 4.55% | 1.80% | 4.16% | 2.62% | 14.03% | 11.69% | 40.80% | 27.63% | 3.57% | -44.13% | 0.91% | 9.73% | 20.68% | 135.38% | 19.83% | 14.08% | 2.16% | 6.38% | -12.24% | -0.47% | 25.02% | 12.22% | 52.54% | 45.99% | 25.91% | 6.74% | 16.26% | 14.78% | 8.30% | 15.14% | 8.29% | 0.88% | -8.60% | -30.49% | -5.79% | 3.69% | 4.90% | 36.53% | -7.84% | -8.78% | 2.83% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 15.59% | 30.55% | 20.22% | 14.65% | 3.91% | 4.69% | 2.91% | 10.86% | 3.52% | 6.25% | 5.60% | 8.72% | 6.41% | 7.92% | 7.17% | 5.64% | 7.72% | 4.84% | 10.88% | 7.74% | 16.79% | 11.13% | 7.28% | -14.04% | 13.96% | 12.85% | 12.54% | 13.67% | 19.41% | 16.91% | 8.49% | 11.84% | 2.00% | 7.60% | 15.51% | 41.11% | 17.06% | 18.35% | 17.16% | 8.41% | 15.89% | 18.59% | 19.46% | 11.31% | 24.30% | 19.12% | 7.62% | -5.11% | 5.85% | 6.28% | 1.26% | 3.00% | -2.04% | -1.55% | -0.47% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.37% | 21.70% | 15.39% | 11.78% | 6.13% | 5.20% | 5.44% | 8.82% | 4.65% | 5.22% | 7.02% | 7.88% | 12.06% | 10.48% | 7.77% | -5.95% | 12.17% | 10.05% | 11.25% | 10.46% | 14.01% | 11.43% | 8.77% | 9.73% | 9.25% | 10.29% | 12.73% | 11.89% | 17.91% | 18.35% | 14.99% | 10.88% | 13.48% | 15.86% | 16.02% | 28.13% | 15.09% | 13.93% | 9.75% | 0.40% | 9.69% | 11.77% | 10.33% | 5.53% | 10.77% | 9.84% | 6.10% |
|
Profit After Tax (QoQ)
|
-18.15% | 49.81% | 67.14% | -32.56% | 28.53% | 13.30% | 18.56% | -35.28% | 17.92% | 16.98% | 30.62% | -44.50% | 17.92% | 16.98% | 44.96% | -49.78% | 31.44% | 7.62% | 48.21% | -47.30% | 27.51% | 14.83% | 42.56% | -47.97% | 23.01% | 14.58% | 38.81% | -46.76% | 21.19% | 27.32% | 35.96% | -32.89% | 9.86% | 3.32% | -26.65% | 21.21% | 19.47% | 13.62% | 43.06% | -38.29% | 13.73% | 1.76% | 48.96% | -49.10% | 28.99% | 27.82% | 33.71% | -30.81% | 23.45% | 10.24% | 13.35% | -24.63% | 21.88% | 4.02% | 20.51% | -29.12% | 13.53% | -5.75% | -8.35% | -3.94% | 24.96% | -4.64% | 19.28% | -35.16% | 23.69% | 7.48% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 15.22% | | 37.76% | 21.91% | 12.49% | 11.82% | 2.59% | 9.03% | 14.49% | 9.49% | 10.85% | 11.74% | 9.59% | 11.05% | 10.09% | 2.98% | -0.58% | -1.38% | 0.06% | 0.29% | 1.13% | 2.15% | -1.51% | 2.71% | 8.99% | 9.70% | 16.84% | 21.66% | 18.55% | 21.82% | 12.95% | 8.72% | 7.37% | 3.74% | 7.26% | 3.57% | 4.34% | 2.73% | 2.11% | 4.90% | 6.71% | 5.05% | 6.34% | 3.40% | 0.06% | 0.94% | -3.75% | -7.04% | -2.60% | -0.95% | 2.61% | 4.75% | 3.18% | -0.84% | -1.54% | 3.57% | -4.12% | 0.58% | 6.34% | 3.45% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 14.06% | | 16.14% | 14.10% | 12.17% | 10.78% | 7.78% | 7.86% | 7.65% | 6.24% | 6.88% | 4.89% | 3.29% | 3.81% | 2.75% | 1.98% | 3.10% | 3.39% | 4.81% | 7.81% | 9.32% | 10.93% | 9.13% | 10.75% | 11.53% | 11.50% | 12.28% | 11.06% | 9.92% | 9.09% | 7.35% | 5.71% | 6.13% | 3.83% | 5.21% | 3.96% | 3.67% | 2.89% | 1.48% | 0.28% | 1.32% | 1.65% | 1.65% | 0.23% | 0.19% | -0.29% | -0.93% | 0.28% | -1.23% | -0.40% | 2.42% | 3.92% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.09% | | 11.53% | 8.93% | 7.25% | 6.49% | 4.29% | 5.26% | 6.57% | 6.09% | 7.04% | 7.59% | 7.32% | 8.37% | 7.44% | 7.01% | 6.88% | 6.91% | 6.88% | 7.13% | 7.92% | 7.78% | 7.32% | 8.10% | 9.08% | 8.39% | 8.98% | 8.24% | 7.24% | 6.60% | 4.83% | 2.57% | 3.10% | 2.28% | 2.84% | 1.81% | 2.29% | 1.36% | 1.09% | 1.81% | 0.57% | 0.93% | 1.92% | 1.53% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 10.64% | 8.86% | 4.46% | 9.49% | -2.09% | 0.45% | 3.84% | 0.45% | 4.06% | 5.48% | -0.69% | 1.69% | 4.90% | 3.45% | 0.63% | 0.81% | -1.88% | -0.12% | -0.18% | 2.29% | -1.65% | 0.71% | 0.82% | -1.38% | 2.56% | 6.87% | 1.48% | 5.04% | 6.79% | 4.14% | 4.28% | -2.61% | 2.80% | 2.84% | 0.75% | 0.70% | -0.74% | 3.61% | -0.80% | 0.10% | 1.97% | 5.39% | -2.34% | 1.33% | -0.85% | 1.98% | -1.49% | -3.38% | -4.24% | 6.86% | 0.18% | 0.09% | -2.24% | 5.26% | -3.72% | -0.62% | 2.83% | -2.55% | 1.00% | 5.07% | 0.04% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 5.00 | 5.00 | 5.00 | 5.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 3.00 | 3.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 3.00 | 7.00 | 8.00 | 8.00 | 8.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 7.00 | 5.00 | 2.00 | 1.00 | 1.00 | 0.00 | 3.00 | 2.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.00 | 5.00 | 5.00 | 7.00 | 7.00 | 7.00 | 6.00 | 5.00 | 6.00 | 6.00 | 5.00 | 1.00 | 1.00 | 1.00 | 2.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 7.00 | 11.00 | 11.00 | 11.00 | 10.00 | 4.00 | 3.00 | 3.00 | 3.00 | 6.00 | 7.00 | 5.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -4.00 | 0.00 | 0.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -8.00 | -16.00 | -7.00 | -2.00 | 0.00 | 4.00 | 4.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 8.00 | 10.00 | 4.00 | 2.00 | -1.00 | -2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | -3.00 | -2.00 | 2.00 | 4.00 | 8.00 | 9.00 | 7.00 | 7.00 | 5.00 | 4.00 | 6.00 | 3.00 | 1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 4.00 | -1.00 | 4.00 | 4.00 | -3.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | -12.00 | -3.00 | 1.00 | 6.00 | 9.00 | 11.00 | 13.00 | 10.00 | 8.00 | 7.00 | 9.00 | 9.00 | 9.00 | 7.00 | 8.00 | 6.00 | 3.00 | -2.00 | -4.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 4.00 | -1.00 | -1.00 | 5.00 | 8.00 | 9.00 | 9.00 | 10.00 | 11.00 | 10.00 | 12.00 | 14.00 | 14.00 | 14.00 | 15.00 | 13.00 | 10.00 | 8.00 | 10.00 | 5.00 | 6.00 | 7.00 | 3.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | -4.00 | 4.00 | 9.00 | 11.00 | 13.00 | 10.00 | 11.00 | 12.00 | 8.00 | 6.00 | 7.00 | 9.00 | 9.00 | 10.00 | 9.00 | 7.00 | 6.00 | 2.00 | -3.00 | 1.00 | 5.00 | 7.00 | 7.00 | 9.00 | 11.00 | 14.00 | 12.00 | 13.00 | 17.00 | 18.00 | 15.00 | 15.00 | 16.00 | 14.00 | 13.00 | 17.00 | 14.00 | 17.00 | 20.00 | 16.00 | 11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 6.00 | -7.00 | -5.00 | -2.00 | -2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 4.00 | 1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -4.00 | 1.00 | 4.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | -2.00 | 2.00 | 3.00 | 0.00 | -3.00 | 2.00 | 2.00 | -1.00 | -1.00 | 4.00 | -3.00 | 4.00 | -1.00 | -3.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | 1.00 | 9.00 | 16.00 | 18.00 | 19.00 | 17.00 | 14.00 | 17.00 | 18.00 | 22.00 | 31.00 | 27.00 | 15.00 | -11.00 | -26.00 | -25.00 | -13.00 | 20.00 | 24.00 | 32.00 | 40.00 | 39.00 | 58.00 | 42.00 | 13.00 | 35.00 | 119.00 | 217.00 | 301.00 | 299.00 | 350.00 | 1,426.00 | -2648.00 | -3473.00 | | -3344.00 | 1,328.00 | 2,391.00 | | 1,052.00 | 371.00 | 3.00 | -46.00 | 128.00 | 189.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 6.00 | 4.00 | 3.00 | 4.00 | 6.00 | 9.00 | 15.00 | 18.00 | 21.00 | 25.00 | 27.00 | 32.00 | 38.00 | 48.00 | 60.00 | 61.00 | 52.00 | 28.00 | 18.00 | 18.00 | 20.00 | 31.00 | 29.00 | 34.00 | 42.00 | 48.00 | 57.00 | 49.00 | 40.00 | 95.00 | 202.00 | 291.00 | 354.00 | 374.00 | 528.00 | 1,685.00 | -2334.00 | -3138.00 | | -1701.00 | -1019.00 | -783.00 | -774.00 | -866.00 | -948.00 | -1079.00 | -1170.00 | -2164.00 | 1,888.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 27.00 | 30.00 | 32.00 | 38.00 | 44.00 | 49.00 | 59.00 | 61.00 | 54.00 | 35.00 | 32.00 | 34.00 | 41.00 | 57.00 | 59.00 | 68.00 | 79.00 | 88.00 | 101.00 | 92.00 | 73.00 | 106.00 | 206.00 | 293.00 | 356.00 | 383.00 | 526.00 | 1,691.00 | -2307.00 | -3079.00 | | -1628.00 | -966.00 | -708.00 | -596.00 | -607.00 | -635.00 | -744.00 | -700.00 | -521.00 | -459.00 |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 3.00 | 6.00 | 6.00 | 3.00 | 4.00 | 4.00 | 3.00 | 6.00 | 5.00 | 8.00 | 12.00 | 2.00 | -6.00 | -19.00 | -3.00 | 3.00 | 6.00 | 15.00 | 1.00 | 10.00 | 14.00 | 14.00 | 20.00 | -6.00 | -15.00 | 36.00 | 104.00 | 92.00 | 69.00 | 35.00 | 155.00 | 1,167.00 | -4005.00 | -791.00 | | | 667.00 | 273.00 | 113.00 | 0.00 | -14.00 | -96.00 | 64.00 | 173.00 | 47.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 49.00 | 45.00 | -14.00 | -11.00 | -9.00 | -4.00 | 3.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | -1.00 | -4.00 | -3.00 | 4.00 | 11.00 | 17.00 | 25.00 | 3.00 | -1.00 | -7.00 | -28.00 | -12.00 | 5.00 | 4.00 | -2.00 | -5.00 | -11.00 | -10.00 | -2.00 | 9.00 | 12.00 | 13.00 | 8.00 | 3.00 | 8.00 | 8.00 | 2.00 | 3.00 | 19.00 | 14.00 | 6.00 | 6.00 | 11.00 | 13.00 | 6.00 | 4.00 | 8.00 | 8.00 | 0.00 | -2.00 | 4.00 | 14.00 | 3.00 | 6.00 | 11.00 | -12.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 42.00 | 44.00 | -9.00 | -11.00 | -9.00 | -5.00 | 2.00 | 5.00 | 10.00 | 16.00 | 23.00 | 7.00 | 8.00 | 6.00 | -6.00 | -5.00 | 14.00 | 14.00 | -5.00 | -15.00 | -7.00 | -13.00 | -32.00 | -9.00 | 6.00 | 7.00 | 4.00 | 6.00 | 9.00 | 12.00 | 8.00 | 15.00 | 39.00 | 36.00 | 16.00 | 12.00 | 37.00 | 36.00 | 14.00 | 13.00 | 37.00 | 35.00 | 12.00 | 9.00 | 22.00 | 36.00 | 9.00 | 9.00 | 23.00 | 11.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 51.00 | 57.00 | 12.00 | -4.00 | 0.00 | 5.00 | -1.00 | -5.00 | 14.00 | 13.00 | -6.00 | -11.00 | 2.00 | 0.00 | -10.00 | -2.00 | 16.00 | 18.00 | 1.00 | -3.00 | 13.00 | 9.00 | -21.00 | -3.00 | 33.00 | 30.00 | 12.00 | 15.00 | 39.00 | 39.00 | 20.00 | 25.00 | 57.00 | 57.00 | 22.00 | 15.00 | 49.00 | 58.00 | 17.00 | 18.00 | 52.00 | 38.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | 53.00 | 0.00 | -2.00 | -5.00 | -6.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 5.00 | 6.00 | 6.00 | 8.00 | -16.00 | 2.00 | 0.00 | -13.00 | -1.00 | 19.00 | -1.00 | -18.00 | -5.00 | 13.00 | 0.00 | -11.00 | 6.00 | 17.00 | 1.00 | -16.00 | 1.00 | 22.00 | 2.00 | -22.00 | 2.00 | 37.00 | -3.00 | -30.00 | 2.00 | 42.00 | 0.00 | -38.00 | 0.00 | 46.00 | 0.00 | -46.00 | -1.00 | 51.00 | 10.00 | -57.00 | 2.00 | 56.00 | -13.00 | -50.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | -2.00 | 4.00 | 4.00 | 5.00 | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 6.00 | 7.00 | 7.00 | 7.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 8.00 | 9.00 | 9.00 | 8.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -73.75% | 49.99% | 37.98% | -8.84% | 7.34% | 1.64% | -3.75% | 9.38% | 0.00% | 0.00% | 0.00% | 1.38% | -2.06% | 1.47% | 2.27% | 4.10% | 5.01% | 5.21% | 6.32% | 1.93% | -2.71% | -4.40% | -3.97% | -3.43% | 0.74% | 4.51% | 7.69% | 5.37% | 10.17% | 7.46% | 7.41% | 9.63% | 11.14% | 10.46% | 5.16% | 5.13% | 2.82% | 1.30% | 2.59% | 3.18% | -4.46% | -5.56% | 7.10% | 11.14% | 23.91% | 33.83% | 17.91% | 10.58% | 11.61% | 5.85% | 3.56% | 1.97% | 3.45% | 0.38% | -4.40% | -11.60% | -0.30% | -3.60% | 1.28% | 11.78% | -4.56% | 3.85% | 7.87% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -34.44% | 15.09% | 9.92% | 0.36% | 1.68% | 1.03% | -0.53% | 4.90% | 0.94% | 2.20% | 2.83% | 2.46% | 0.02% | 0.68% | 1.45% | 0.82% | 0.96% | 1.68% | 3.21% | 1.22% | 2.59% | 2.40% | 3.56% | 3.71% | 7.25% | 7.45% | 6.75% | 6.69% | 7.98% | 6.33% | 5.03% | 5.95% | 2.97% | 1.85% | 4.93% | 6.43% | 6.77% | 8.58% | 9.01% | 8.24% | 9.73% | 10.19% | 9.35% | 7.81% | 12.68% | 12.45% | 5.29% | -0.11% | 4.80% | 0.80% | 0.09% | 0.25% | -0.52% | 0.16% | 1.46% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.94% | 10.23% | 7.63% | 1.41% | 1.44% | 0.74% | 0.10% | 2.59% | 0.16% | 1.30% | 2.38% | 1.82% | 2.12% | 2.77% | 3.85% | 3.43% | 4.73% | 4.52% | 4.43% | 3.63% | 4.29% | 3.74% | 3.68% | 3.89% | 3.92% | 3.48% | 5.97% | 6.85% | 8.31% | 8.73% | 7.91% | 7.88% | 8.59% | 8.40% | 7.13% | 6.33% | 7.04% | 6.35% | 5.10% | 2.71% | 6.39% | 5.30% | 4.83% | 4.37% | 6.36% | 7.32% | 4.99% |
|
Revenue (QoQ)
|
-80.31% | 16.46% | 49.26% | -23.30% | 12.50% | 7.13% | -1.39% | -9.68% | 6.52% | 1.45% | 12.07% | -17.42% | 6.52% | 1.45% | 13.61% | -20.22% | 10.36% | 2.25% | 15.64% | -19.53% | 10.57% | 3.33% | 10.86% | -23.19% | 8.65% | 3.80% | 11.48% | -19.87% | 12.71% | 6.96% | 9.08% | -16.22% | 9.94% | 6.91% | 11.34% | -15.06% | 9.26% | 1.78% | 11.31% | -16.93% | 7.64% | 3.08% | 11.95% | -23.08% | 6.39% | 16.89% | 16.18% | -14.24% | 14.91% | 2.99% | 8.96% | -13.44% | 8.98% | 0.76% | 7.29% | -12.19% | 5.75% | -4.04% | -0.79% | -0.97% | 2.25% | 0.82% | 9.49% | -15.44% | 11.26% | 4.73% |
|
Share-based Compensation Growth (1y)
|
| | | | | 11.22% | 7.55% | 5.70% | -15.33% | 2.33% | 3.03% | 3.64% | 4.58% | 5.04% | 15.31% | -15.08% | 14.94% | -4.10% | -7.83% | 14.12% | 8.37% | 4.62% | 4.82% | 9.22% | 5.54% | 2.62% | 1.25% | 4.58% | 3.10% | 7.28% | 14.71% | 4.54% | 10.52% | 11.57% | 7.06% | 13.92% | -2.24% | 5.93% | 6.62% | 2.94% | 11.75% | 4.54% | -1.42% | -1.94% | 1.96% | -0.74% | 8.74% | 4.10% | 3.57% | 6.93% | 4.84% | -1.44% | 2.40% | -0.13% | 0.49% | -10.69% | -10.57% | -10.63% | -4.40% | 17.26% | 8.25% | 3.10% | 16.05% | 8.83% | 18.52% | 26.31% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 6.14% | 8.51% | -2.38% | 0.59% | 1.02% | 3.07% | 0.15% | 9.21% | 1.77% | 3.67% | 1.91% | 9.55% | 0.98% | -0.73% | 9.23% | 5.65% | 4.82% | 6.78% | 6.09% | 6.34% | 7.09% | 7.54% | 7.59% | 3.66% | 8.23% | 9.40% | 7.03% | 6.48% | 7.31% | 4.01% | 4.77% | 3.66% | 3.20% | 4.55% | 1.66% | 5.67% | 3.53% | 3.97% | 0.20% | 2.64% | 1.96% | 4.63% | -2.87% | -1.75% | -1.54% | 0.24% | 1.06% | -0.29% | -2.73% | 3.69% | 4.46% | 4.69% | 5.19% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.71% | 4.30% | 3.00% | 3.08% | 2.05% | 3.05% | 2.78% | 7.22% | 3.02% | 5.29% | 2.96% | 8.42% | 4.27% | 3.74% | 9.19% | 4.96% | 6.36% | 6.80% | 6.96% | 5.61% | 6.35% | 5.50% | 4.68% | 4.88% | 5.64% | 7.02% | 4.59% | 4.98% | 5.57% | 5.11% | 3.36% | 3.39% | 3.26% | 3.78% | -1.55% | 1.56% | -0.19% | 1.54% | 1.05% | 0.92% | -0.47% | 4.91% | 3.18% | 4.00% | 4.44% |
|
Share-based Compensation (QoQ)
|
| | 13.35% | -2.74% | -0.70% | 1.60% | 9.60% | -4.41% | -20.46% | 22.80% | 10.34% | -3.84% | -19.74% | 23.35% | 21.13% | -29.18% | 8.63% | 2.92% | 16.42% | -12.33% | 3.16% | -0.64% | 16.64% | -8.65% | -0.31% | -3.39% | 15.09% | -5.65% | -1.72% | 0.53% | 23.06% | -14.02% | 3.90% | 1.49% | 18.09% | -8.51% | -10.84% | 9.97% | 18.86% | -11.67% | -3.21% | 2.88% | 12.08% | -12.14% | 0.64% | 0.16% | 22.78% | -15.89% | 0.13% | 3.41% | 20.37% | -20.92% | 4.04% | 0.85% | 21.12% | -29.72% | 4.17% | 0.79% | 29.56% | -13.80% | -3.83% | -4.01% | 45.84% | -19.16% | 4.73% | 2.30% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 8.50% | | 16.90% | 8.45% | 1.24% | 2.28% | -7.57% | -2.58% | 5.90% | -0.84% | 4.66% | 6.19% | 13.04% | 15.42% | 11.91% | 0.15% | -23.04% | -27.88% | -27.92% | -30.93% | -19.34% | -18.43% | -24.81% | -14.64% | -25.07% | -19.05% | -6.11% | 2.49% | 25.83% | 27.49% | 15.27% | 3.63% | 7.82% | 0.18% | -5.32% | -17.55% | -28.69% | -45.46% | -10.71% | 1.09% | -32.82% | -33.86% | -57.47% | -64.08% | -39.36% | -58.27% | -96.21% | -152.03% | -85.54% | -128.93% | -1,335.27% | -27.85% | -704.76% | -548.65% | -70.29% | -45.79% | 15.37% | -14.66% | -69.41% | -61.45% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 5.17% | | 4.19% | 3.91% | 6.61% | 5.39% | 2.68% | 1.19% | -2.70% | -6.19% | -5.49% | -9.77% | -11.14% | -12.11% | -15.35% | -16.11% | -22.52% | -21.91% | -20.16% | -15.46% | -8.72% | -5.58% | -6.64% | -3.21% | 0.55% | 1.12% | 0.81% | -4.33% | -1.10% | -11.35% | -0.86% | -4.77% | -19.77% | -28.77% | -28.89% | -33.10% | -33.77% | -46.80% | -75.67% | -29.84% | -61.09% | -27.65% | -30.05% | -30.82% | -36.27% | -40.66% | -40.91% | -43.74% | -39.94% | -60.72% | -235.12% | -44.37% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.24% | | -1.82% | -4.94% | -5.53% | -7.19% | -10.11% | -9.39% | -11.05% | -11.43% | -9.83% | -8.46% | -7.93% | -6.87% | -8.07% | -8.91% | -8.80% | -9.47% | -11.10% | -12.38% | -10.18% | -14.39% | -7.21% | -5.45% | -13.40% | -17.90% | -17.20% | -20.48% | -16.99% | -28.09% | -56.42% | -16.67% | -46.15% | -15.37% | -16.74% | -17.07% | -17.65% | -17.95% | -18.16% | -18.66% | -18.14% | -21.00% | -20.82% | -20.71% |
|
Shareholder's Equity (QoQ)
|
| | | | | 5.35% | 2.12% | 2.25% | 6.26% | -2.27% | -4.67% | 3.31% | -3.97% | 3.00% | 3.63% | -3.26% | 1.36% | 4.50% | 10.31% | -1.22% | -1.72% | -6.47% | -15.24% | -7.43% | -1.78% | -10.38% | -1.01% | -6.40% | -9.45% | 1.74% | -13.10% | 1.13% | 5.02% | 11.05% | 6.69% | 2.46% | -5.05% | -0.15% | 10.99% | -4.80% | -10.27% | -13.05% | -4.00% | -27.18% | 46.90% | -1.56% | -36.20% | -28.31% | -5.54% | -16.85% | 7.70% | -50.67% | -91.41% | -1,240.31% | 129.94% | -198.69% | -266.61% | -18.02% | -41.62% | -5.86% | 3.75% | -1.04% | 17.79% | -43.42% | -42.21% | 3.71% |
|
Tax Rate Growth (1y)
|
| | | | 2,270.00 | -777.00 | -22.00 | 0.00 | 0.00 | 244.00 | -680.00 | -150.00 | -150.00 | 283.00 | 328.00 | -50.00 | -50.00 | -50.00 | 93.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -36.00 | 0.00 | -114.00 | 0.00 | 38.00 | -522.00 | -294.00 | 84.00 | 3,630.00 | 177.00 | 246.00 | -381.00 | -3892.00 | -951.00 | -430.00 | 258.00 | -477.00 | 616.00 | 41.00 | -220.00 | 304.00 | 208.00 | 132.00 | -367.00 | -38.00 | -97.00 | -242.00 | 231.00 | -106.00 | -146.00 | 140.00 | -32.00 | 233.00 | 266.00 | -1000.00 | -140.00 | -75.00 | -52.00 | 984.00 | 90.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 2,120.00 | -250.00 | -374.00 | -200.00 | -200.00 | 477.00 | -258.00 | -200.00 | -200.00 | 233.00 | 421.00 | -50.00 | -50.00 | -50.00 | 57.00 | 0.00 | -114.00 | 0.00 | 2.00 | -522.00 | -408.00 | 84.00 | 3,633.00 | -345.00 | -162.00 | -298.00 | -224.00 | -1296.00 | -478.00 | -40.00 | -739.00 | -158.00 | -144.00 | -344.00 | -4065.00 | -127.00 | -257.00 | -329.00 | -211.00 | 727.00 | -69.00 | -356.00 | 160.00 | -35.00 | 30.00 | -168.00 | 89.00 | 23.00 | -1102.00 | 59.00 | 52.00 | 68.00 | 124.00 | -82.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,071.00 | -300.00 | -280.00 | -200.00 | -200.00 | 477.00 | -294.00 | -200.00 | -314.00 | 233.00 | 424.00 | -572.00 | -458.00 | 34.00 | 3,726.00 | -345.00 | -162.00 | -298.00 | -260.00 | -1296.00 | -593.00 | -40.00 | -737.00 | -680.00 | -552.00 | -260.00 | -397.00 | -472.00 | -306.00 | -626.00 | -473.00 | -47.00 | -254.00 | -480.00 | -4209.00 | -370.00 | -359.00 | -130.00 | -84.00 | 848.00 | -929.00 | -528.00 | 318.00 | 179.00 | 14.00 | -218.00 |
|
Tax Rate (QoQ)
|
| 2,370.00 | -22.00 | -78.00 | 0.00 | -677.00 | 733.00 | -56.00 | 0.00 | -434.00 | -190.00 | 474.00 | 0.00 | 0.00 | -146.00 | 96.00 | 0.00 | 0.00 | -2.00 | 3.00 | 0.00 | 0.00 | -2.00 | 3.00 | 0.00 | 0.00 | -38.00 | 38.00 | -114.00 | 114.00 | 0.00 | -522.00 | 114.00 | 492.00 | 3,547.00 | -3975.00 | 183.00 | -136.00 | 36.00 | -1034.00 | 704.00 | 552.00 | -699.00 | 59.00 | 128.00 | 292.00 | -175.00 | -36.00 | 52.00 | -207.00 | 154.00 | -96.00 | -93.00 | 266.00 | -183.00 | -136.00 | 193.00 | 94.00 | 82.00 | -102.00 | -1073.00 | 953.00 | 147.00 | -80.00 | -37.00 | 59.00 |
|
Total Debt Growth (1y)
|
| | | -94.85% | -99.95% | -99.92% | 234.60% | -97.18% | 210.40% | 136.59% | -25.86% | -30.12% | -27.63% | -28.55% | -23.03% | -7.14% | 0.62% | -3.55% | 6.25% | 5.90% | 1.09% | 20.99% | 9.42% | 12.46% | 34.68% | 28.40% | 30.46% | 33.48% | 13.64% | 36.13% | 51.63% | 37.82% | 35.73% | 26.12% | 9.60% | 3.10% | 10.63% | -2.30% | 5.60% | 6.91% | 6.28% | 12.27% | 24.79% | 47.74% | 5.30% | 4.38% | 3.35% | 2.81% | 37.90% | 38.30% | 26.04% | 16.02% | 16.50% | 16.88% | 19.77% | 13.40% | 11.66% | 6.55% | 3.29% | -1.70% | -4.41% | -1.47% | -3.22% | -0.61% | 6.12% | 6.37% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -89.96% | -89.52% | -89.08% | 24.06% | -73.66% | 31.24% | 17.70% | -15.36% | -11.75% | -9.71% | -5.88% | -3.63% | 3.41% | 11.06% | 14.43% | 14.90% | 16.71% | 15.66% | 28.36% | 29.36% | 27.42% | 27.59% | 30.15% | 29.43% | 23.78% | 19.50% | 18.82% | 20.62% | 14.96% | 16.86% | 11.43% | 13.04% | 17.65% | 7.38% | 4.62% | 10.85% | 17.54% | 15.56% | 17.46% | 17.58% | 20.79% | 19.15% | 19.05% | 15.98% | 10.59% | 21.50% | 19.87% | 15.96% | 8.95% | 7.53% | 7.06% | 6.19% | 3.47% | 4.24% | 3.75% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -74.90% | -74.07% | -72.68% | 17.29% | -53.49% | 25.21% | 20.43% | -2.85% | 0.62% | 2.41% | 7.82% | 12.10% | 15.26% | 16.14% | 20.80% | 20.31% | 17.70% | 18.36% | 21.11% | 20.16% | 17.92% | 19.55% | 19.31% | 23.36% | 24.54% | 13.81% | 14.47% | 17.75% | 18.20% | 18.30% | 14.84% | 13.47% | 14.20% | 14.74% | 13.10% | 15.51% | 16.40% | 14.95% | 15.08% | 15.00% | 14.46% | 12.54% | 12.11% | 9.30% | 5.73% | 12.72% | 12.54% |
|
Total Debt (QoQ)
|
-14.79% | -20.00% | -99.94% | 11,723.27% | -99.15% | 20.38% | 177.06% | -0.49% | -6.47% | -8.25% | -13.18% | -6.21% | -3.14% | -9.41% | -6.47% | 13.16% | 4.95% | -13.16% | 3.03% | 12.79% | 0.18% | 3.93% | -6.82% | 15.91% | 19.97% | -0.91% | -5.33% | 18.59% | 2.14% | 18.71% | 5.45% | 7.79% | 0.59% | 10.30% | -8.36% | 1.40% | 7.94% | -2.59% | -0.95% | 2.67% | 7.30% | 2.90% | 10.09% | 21.55% | -23.53% | 2.01% | 9.01% | 20.91% | 2.57% | 2.30% | -0.66% | 11.31% | 2.99% | 2.64% | 1.80% | 5.38% | 1.41% | -2.06% | -1.31% | 0.28% | -1.38% | 0.95% | -3.06% | 2.99% | 5.30% | 1.19% |