Emerson Radio Corp Income Statement

Income Statement Mar2009 Mar2010 Dec2010 Mar2011 Mar2012 Mar2013 Mar2014 Mar2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024 Mar2025
Revenue & cost
Revenue 200.58M206.96M69.93M200.84M163.25M128.40M77.83M76.32M45.75M21.25M15.02M8.98M6.29M7.45M8.21M7.18M9.07M10.79M
Cost of Revenue 172.92M142.27M108.63M63.01M62.09M38.82M16.28M0.01M8.79M5.14M5.75M6.24M5.08M7.51M9.88M
Gross Profit 27.92M20.98M19.77M14.82M14.23M6.93M4.97M15.01M0.20M1.15M1.70M1.97M2.10M1.56M0.90M
Operating items
Selling, General & Administrative 7.38M7.76M7.76M10.43M8.83M7.97M5.10M4.92M3.84M5.78M5.91M5.41M4.20M4.96M6.52M
Other Operating Expenses 1.81M143.62M111.31M-4.00M62.75M39.19M16.48M13.98M8.79M5.14M5.75M-0.45M5.08M3.10M9.88M
Operating Expenses 181.94M151.39M119.07M74.53M71.58M47.16M21.58M18.90M12.63M10.92M11.65M11.65M9.27M12.47M16.40M
Operating Income 18.91M11.87M9.32M3.30M4.75M-1.41M-0.33M-3.88M-3.65M-4.63M-4.21M-3.44M-2.10M-3.40M-5.62M
EBIT 18.91M11.87M9.32M3.30M4.75M-1.41M-0.33M-3.88M-3.65M-4.63M-4.21M-3.44M-2.10M-3.40M-5.62M
Non-operating items
Interest & Investment Income -0.50M0.09M0.35M0.55M0.21M0.18M0.26M0.50M0.86M0.78M0.16M0.07M0.71M1.16M0.90M
Non Operating Income 2.80M1.25M0.34M-3.45M0.45M0.02M0.07M-0.01M0.01M0.10M
Net income details
EBT 21.71M13.11M9.66M-0.15M4.96M-1.23M-0.07M-3.39M-2.79M-3.85M-3.98M-3.63M-1.36M0.86M-4.73M
Tax Provisions 0.00M5.79M2.48M3.67M-1.47M3.07M-0.69M-0.60M3.46M-0.44M0.46M0.01M0.09M0.00M
Profit After Tax 15.92M10.63M6.00M1.32M1.89M-0.97M-0.24M-6.85M-2.44M-4.31M-3.98M-3.63M-1.36M0.77M-4.73M
Income from Continuing Operations 15.92M10.63M6.00M1.32M1.89M-0.54M0.53M-6.85M-2.35M-4.31M-3.99M-3.63M-1.36M0.77M-4.73M
Consolidated Net Income 15.92M10.63M6.00M1.32M1.89M-0.54M0.53M-6.85M-2.35M-4.31M-3.99M-3.63M-1.36M0.77M-4.73M
Income towards Parent Company 15.92M10.63M6.00M1.32M1.89M-0.54M0.53M-6.85M-2.35M-4.31M-3.99M-3.63M-1.36M0.77M-4.73M
Net Income towards Common Stockholders 15.92M10.63M6.00M1.32M1.89M-0.54M0.53M-6.85M-2.35M-4.31M-3.99M-3.63M-1.36M0.77M-4.73M
Additional items
EPS (Basic) 0.590.390.220.050.07-0.04-0.01-0.27-0.11-0.20-0.19-0.17-0.060.04-0.22
EPS (Weighted Average and Diluted) 0.590.390.220.050.07-0.04-0.01-0.27-0.11-0.20-0.19-0.17-0.060.04-0.22
Shares Outstanding (Weighted Average) 27.13M27.13M27.13M27.13M27.13M27.13M27.13M27.13M27.13M27.07M23.72M21.04M21.04M21.04M21.04M21.04M21.04M21.04M
Shares Outstanding (Diluted Average) 0.03M0.03M0.03M0.03M27.13M27.13M27.13M27.11M25.28M21.93M21.04M21.04M21.04M21.04M21.04M21.04M
EBITDA 18.91M11.87M9.32M3.30M4.75M-1.41M-0.33M-3.88M-3.65M-4.63M-4.21M-3.44M-2.10M-3.40M-5.62M
Interest Expenses 0.17M0.02M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M
Tax Rate 26.68%18.89%37.93%61.83%55.83%15.67%10.51%