|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 2.05M | 1.86M | 2.57M | 1.72M | 1.07M | 2.30M | 1.93M | 1.87M | 1.81M | 2.44M | 2.62M | 2.20M | 2.20M | 2.74M | 4.00M | 1.85M | 1.68M | 1.22M | 1.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.61M | 1.35M | 1.83M | 1.45M | 0.88M | 1.31M | 1.36M | 1.53M | 1.47M | 2.04M | 2.14M | 1.85M | 2.00M | 2.47M | 3.51M | 1.90M | 1.66M | 1.22M | 1.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.44M | 0.51M | 0.75M | 0.27M | 0.20M | 0.99M | 0.57M | 0.34M | 0.34M | 0.40M | 0.48M | 0.35M | 0.19M | 0.27M | 0.49M | -0.06M | 0.01M | -0.00M | 0.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.38M | 1.36M | 1.47M | 1.20M | 1.34M | 1.29M | 1.05M | 0.51M | 1.20M | 1.06M | 1.20M | 1.50M | 1.42M | 1.39M | 1.22M | 2.49M | 1.32M | 1.20M | 1.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.61M | 1.35M | -0.45M | | 0.88M | | | | 1.47M | 3.10M | | | 2.00M | | | | 1.66M | 1.22M | 1.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.98M | 2.71M | 3.29M | 2.65M | 2.22M | 2.60M | 2.41M | 2.04M | 2.67M | 3.10M | 3.35M | 3.35M | 3.42M | 3.85M | 4.74M | 4.39M | 2.98M | 2.41M | 2.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -0.93M | -0.85M | -0.72M | -0.93M | -1.15M | -0.30M | -0.48M | -0.17M | -0.86M | -0.67M | -0.72M | -1.15M | -1.22M | -1.12M | -0.73M | 2.08M | -1.31M | -1.20M | -0.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -0.93M | -0.85M | -0.72M | -0.93M | -1.15M | -0.30M | -0.48M | -0.17M | -0.86M | -0.67M | -0.72M | -1.15M | -1.22M | -1.12M | -0.73M | 2.08M | -1.31M | -1.20M | -0.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.92M | -0.63M | -1.16M | -0.92M | -1.08M | -0.15M | -0.24M | 0.11M | -0.56M | 2.72M | -0.43M | -0.87M | -0.96M | -0.88M | -0.53M | -2.36M | -1.14M | -1.04M | -0.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.00 | 0.01M | | | | | | | | | 0.09M | -0.01M | 0.02M | 0.00M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.92M | -0.63M | -1.16M | -0.92M | -1.08M | -0.15M | -0.24M | 0.11M | -0.56M | 2.63M | -0.42M | -0.88M | -0.96M | -0.88M | -0.53M | -2.36M | -1.14M | -1.04M | -0.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.93M | -0.63M | -1.16M | -0.92M | -1.08M | -0.15M | -0.24M | 0.11M | -0.56M | 2.63M | -0.42M | -0.88M | -0.96M | -0.88M | -0.53M | -2.36M | -1.14M | -1.04M | -0.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.93M | -0.63M | -1.16M | -0.92M | -1.08M | -0.15M | -0.24M | 0.11M | -0.56M | 2.63M | -0.42M | -0.88M | -0.96M | -0.88M | -0.53M | -2.36M | -1.14M | -1.04M | -0.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.93M | -0.63M | -1.16M | -0.92M | -1.08M | -0.15M | -0.24M | 0.11M | -0.56M | 2.63M | -0.42M | -0.88M | -0.96M | -0.88M | -0.53M | -2.36M | -1.14M | -1.04M | -0.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.93M | -0.63M | -1.16M | -0.92M | -1.08M | -0.15M | -0.24M | 0.11M | -0.56M | 2.63M | -0.42M | -0.88M | -0.96M | -0.88M | -0.53M | -2.36M | -1.14M | -1.04M | -0.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.04 | -0.03 | -0.06 | -0.04 | -0.05 | -0.01 | -0.01 | 0.01 | -0.03 | 0.13 | -0.02 | -0.04 | -0.05 | -0.04 | -0.03 | -0.11 | -0.05 | -0.05 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.04 | -0.03 | -0.06 | -0.04 | -0.05 | -0.01 | -0.01 | 0.01 | -0.03 | 0.13 | -0.02 | -0.04 | -0.05 | -0.04 | -0.03 | -0.11 | -0.05 | -0.05 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | | 21.04M | 21.04M | | | 21.04M | | 21.04M | | 21.04M | 21.04M | | 21.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M | 21.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -0.93M | -0.85M | -0.72M | -0.93M | -1.15M | -0.30M | -0.48M | -0.17M | -0.86M | -0.67M | -0.72M | -1.15M | -1.22M | -1.12M | -0.73M | 2.08M | -1.31M | -1.20M | -0.83M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02% | -1.20% | | | | | | | | | 3.23% | 3.22% | -1.85% | -0.31% | | | | | | |