MSN Income Statement (2010-2025) | MSN

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	67.16M	51.97M	40.57M	33.84M	51.52M	41.38M	41.27M	31.66M	44.88M	34.72M	24.65M	23.02M	24.65M	18.34M	18.44M	18.65M	24.84M	12.86M	19.60M	5.90M	18.29M	8.94M	9.15M	6.98M	5.47M	6.03M	4.93M	3.56M	3.00M	3.72M	4.24M	4.06M	2.26M	2.59M	2.54M	1.59M	1.61M	1.44M	2.09M	1.15M	1.29M	2.27M	2.33M	1.55M	2.05M	1.86M	2.57M	1.72M	1.07M	2.30M	1.93M	1.87M	1.81M	2.44M	2.62M	2.20M	2.20M	2.74M	4.00M	1.85M	1.68M	1.22M	1.89M
Cost of Revenue (Quarter)	0.30M	0.71M	33.08M	36.42M	45.59M	0.30M	36.66M	-117.91M	0.41M	0.39M	0.25M	0.31M	20.98M	15.63M	15.99M	0.18M	0.32M	0.13M	17.25M	-50.78M	17.00M	7.55M	7.49M	38.52M	5.10M	0.04M	3.36M	3.36M	2.77M	0.02M	0.01M	-0.03M	0.01M	2.44M	2.36M	1.76M	1.35M	1.18M	1.65M	0.96M	1.02M	1.75M	1.75M	1.23M	1.61M	1.35M	1.83M	1.45M	0.88M	1.31M	1.36M	1.53M	1.47M	2.04M	2.14M	1.85M	2.00M	2.47M	3.51M	1.90M	1.66M	1.22M	1.69M
Gross Profit (Quarter)	66.86M	51.25M	7.49M	-2.59M	5.93M	41.08M	4.62M	149.57M	44.47M	34.33M	24.40M	22.71M	3.67M	2.70M	2.46M	18.47M	24.52M	12.73M	2.35M	56.68M	1.28M	1.40M	1.66M	-31.54M	0.37M	5.99M	1.57M	0.20M	0.23M	3.71M	4.22M	4.09M	2.25M	0.14M	0.18M	-0.17M	0.26M	0.26M	0.44M	0.19M	0.28M	0.52M	0.58M	0.32M	0.44M	0.51M	0.75M	0.27M	0.20M	0.99M	0.57M	0.34M	0.34M	0.40M	0.48M	0.35M	0.19M	0.27M	0.49M	-0.06M	0.01M	-0.00M	0.21M
Operating items
Selling, General & Administrative (Quarter)	1.93M	2.04M	1.95M	1.46M	1.69M	2.38M	2.02M	1.67M	2.01M	1.74M	1.93M	2.09M	2.19M	2.33M	3.22M	2.71M	2.43M	2.31M	1.84M	2.26M	2.32M	2.08M	1.65M	1.92M	1.49M	1.20M	1.20M	1.22M	1.28M	1.40M	1.10M	1.14M	1.02M	0.92M	0.95M	0.96M	1.48M	1.35M	1.60M	1.34M	1.48M	1.56M	1.56M	1.30M	1.38M	1.36M	1.47M	1.20M	1.34M	1.29M	1.05M	0.51M	1.20M	1.06M	1.20M	1.50M	1.42M	1.39M	1.22M	2.49M	1.32M	1.20M	1.03M
Other Operating Expenses (Quarter)	57.82M	46.60M	33.64M	36.48M	45.98M	37.31M	36.96M	23.37M	39.58M	30.81M	20.74M	20.18M	21.14M	15.81M	-4.00M		22.73M	11.91M	17.36M	10.75M	17.08M	7.71M	7.55M	6.84M	5.23M	4.51M	3.38M	3.35M	2.78M	3.49M	4.06M	3.65M	2.22M	2.44M	2.36M	1.76M	1.35M	1.18M	1.65M	0.96M	1.02M	1.75M	1.75M	1.23M	1.61M	1.35M	-0.45M		0.88M				1.47M	3.10M			2.00M				1.66M	1.22M	1.69M
Operating Expenses (Quarter)	59.75M	48.65M	35.59M	37.95M	47.67M	39.69M	38.99M	25.04M	41.59M	32.55M	22.66M	22.27M	23.32M	18.13M	19.78M	13.29M	25.15M	14.22M	19.20M	13.01M	19.40M	9.79M	9.20M	8.76M	6.72M	5.70M	4.58M	4.58M	4.06M	4.89M	5.16M	4.79M	3.24M	3.36M	3.31M	2.72M	2.83M	2.52M	3.26M	2.31M	2.50M	3.31M	3.31M	2.54M	2.98M	2.71M	3.29M	2.65M	2.22M	2.60M	2.41M	2.04M	2.67M	3.10M	3.35M	3.35M	3.42M	3.85M	4.74M	4.39M	2.98M	2.41M	2.72M
Operating Income (Quarter)	7.40M	3.32M	4.98M	3.20M	3.85M	1.69M	4.46M	1.86M	4.42M	2.17M	1.99M	-5.29M	1.33M	0.21M	1.07M	0.69M	0.79M	0.03M	3.69M	0.23M	0.11M	-0.85M	-0.05M	-0.62M	-0.08M	0.33M	0.35M	-0.64M	-1.06M	-1.17M	-0.92M	-0.73M	-0.98M	-0.77M	-0.77M	-1.13M	-1.22M	-1.09M	-1.16M	-1.16M	-1.20M	-1.04M	-0.98M	-0.99M	-0.93M	-0.85M	-0.72M	-0.93M	-1.15M	-0.30M	-0.48M	-0.17M	-0.86M	-0.67M	-0.72M	-1.15M	-1.22M	-1.12M	-0.73M	2.08M	-1.31M	-1.20M	-0.83M
EBIT (Quarter)	7.40M	3.32M	4.98M	3.20M	3.85M	1.69M	4.46M	1.86M	4.42M	2.17M	1.99M	-5.29M	1.33M	0.21M	1.07M	0.69M	0.79M	0.03M	3.69M	0.23M	0.11M	-0.85M	-0.05M	-0.62M	-0.08M	0.33M	0.35M	-0.64M	-1.06M	-1.17M	-0.92M	-0.73M	-0.98M	-0.77M	-0.77M	-1.13M	-1.22M	-1.09M	-1.16M	-1.16M	-1.20M	-1.04M	-0.98M	-0.99M	-0.93M	-0.85M	-0.72M	-0.93M	-1.15M	-0.30M	-0.48M	-0.17M	-0.86M	-0.67M	-0.72M	-1.15M	-1.22M	-1.12M	-0.73M	2.08M	-1.31M	-1.20M	-0.83M
Net income details
EBT (Quarter)	7.41M	3.32M	5.96M	5.02M	4.71M	1.69M	4.82M	1.89M	4.45M	2.23M	2.12M	0.86M	1.55M	0.33M	-2.83M	0.80M	0.86M	0.07M	3.74M	0.29M	0.15M	-0.81M	-0.01M	-0.56M	-0.03M	0.38M	0.41M	-0.82M	-0.95M	-1.04M	-0.79M	-0.60M	-0.80M	-0.57M	-0.53M	-0.89M	-0.98M	-0.87M	-0.98M	-1.02M	-1.12M	-0.96M	-0.94M	-0.96M	-0.92M	-0.63M	-1.16M	-0.92M	-1.08M	-0.15M	-0.24M	0.11M	-0.56M	2.72M	-0.43M	-0.87M	-0.96M	-0.88M	-0.53M	-2.36M	-1.14M	-1.04M	-0.69M
Tax Provisions (Quarter)	1.53M	0.10M	1.77M	2.38M	1.38M	-0.07M	1.65M	-2.37M	0.61M	0.28M	0.43M	0.90M	0.18M	-0.06M	-1.45M	0.50M	0.20M	0.03M	0.88M	0.50M	0.03M	-0.10M	0.06M	1.60M	0.02M	0.22M	-0.04M	-0.19M	-0.07M		0.38M	-0.30M	0.05M	0.02M	0.00M	-0.51M	0.01M	0.01M	0.00M	0.44M	0.01M	-0.00M	0.01M	-200.00	0.01M									0.09M	-0.01M	0.02M	0.00M
Profit After Tax (Quarter)	5.88M	3.22M	4.18M	2.63M	3.34M	1.76M	3.17M	2.36M	3.84M	1.95M	1.69M	-1.48M	1.37M	0.39M	-1.38M	0.94M	0.65M	0.05M	2.85M	-1.66M	0.12M	-0.71M	-0.07M	-0.31M	-0.05M	0.17M	0.45M	-0.80M	-0.89M	-1.04M	-1.17M	-3.75M	-0.85M	-0.59M	-0.53M	-0.46M	-0.99M	-0.88M	-0.99M	-1.46M	-1.12M	-0.96M	-0.94M	-0.95M	-0.92M	-0.63M	-1.16M	-0.92M	-1.08M	-0.15M	-0.24M	0.11M	-0.56M	2.63M	-0.42M	-0.88M	-0.96M	-0.88M	-0.53M	-2.36M	-1.14M	-1.04M	-0.69M
Income from Continuing Operations (Quarter)	5.88M	3.22M	4.18M	2.63M	3.34M	1.76M	3.17M	4.26M	3.84M	1.95M	1.69M	-0.04M	1.37M	0.39M	-1.38M	0.30M	0.65M	0.05M	2.85M	-0.21M	0.12M	-0.71M	-0.07M	-2.16M	-0.05M	0.17M	0.45M	-0.63M	-0.89M	-1.04M	-1.17M	-0.29M	-0.85M	-0.59M	-0.53M	-0.38M	-0.99M	-0.88M	-0.99M	-1.46M	-1.12M	-0.96M	-0.94M	-0.96M	-0.93M	-0.63M	-1.16M	-0.92M	-1.08M	-0.15M	-0.24M	0.11M	-0.56M	2.63M	-0.42M	-0.88M	-0.96M	-0.88M	-0.53M	-2.36M	-1.14M	-1.04M	-0.69M
Consolidated Net Income (Quarter)	5.88M	3.22M	4.18M	2.63M	3.34M	1.76M	3.17M	4.26M	3.84M	1.95M	1.69M	-0.04M	1.37M	0.39M	-1.38M	0.30M	0.65M	0.05M	2.85M	-0.21M	0.12M	-0.71M	-0.07M	-2.16M	-0.05M	0.17M	0.45M	-0.63M	-0.89M	-1.04M	-1.17M	-0.29M	-0.85M	-0.59M	-0.53M	-0.38M	-0.99M	-0.88M	-0.99M	-1.46M	-1.12M	-0.96M	-0.94M	-0.96M	-0.93M	-0.63M	-1.16M	-0.92M	-1.08M	-0.15M	-0.24M	0.11M	-0.56M	2.63M	-0.42M	-0.88M	-0.96M	-0.88M	-0.53M	-2.36M	-1.14M	-1.04M	-0.69M
Income towards Parent Company (Quarter)	5.88M	3.22M	4.18M	2.63M	3.34M	1.76M	3.17M	4.26M	3.84M	1.95M	1.69M	-0.04M	1.37M	0.39M	-1.38M	0.30M	0.65M	0.05M	2.85M	-0.21M	0.12M	-0.71M	-0.07M	-2.16M	-0.05M	0.17M	0.45M	-0.63M	-0.89M	-1.04M	-1.17M	-0.29M	-0.85M	-0.59M	-0.53M	-0.38M	-0.99M	-0.88M	-0.99M	-1.46M	-1.12M	-0.96M	-0.94M	-0.96M	-0.93M	-0.63M	-1.16M	-0.92M	-1.08M	-0.15M	-0.24M	0.11M	-0.56M	2.63M	-0.42M	-0.88M	-0.96M	-0.88M	-0.53M	-2.36M	-1.14M	-1.04M	-0.69M
Net Income towards Common Stockholders (Quarter)	5.88M	3.22M	4.18M	2.63M	3.34M	1.76M	3.17M	4.26M	3.84M	1.95M	1.69M	-0.04M	1.37M	0.39M	-1.38M	0.30M	0.65M	0.05M	2.85M	-0.21M	0.12M	-0.71M	-0.07M	-2.16M	-0.05M	0.17M	0.45M	-0.63M	-0.89M	-1.04M	-1.17M	-0.29M	-0.85M	-0.59M	-0.53M	-0.38M	-0.99M	-0.88M	-0.99M	-1.46M	-1.12M	-0.96M	-0.94M	-0.96M	-0.93M	-0.63M	-1.16M	-0.92M	-1.08M	-0.15M	-0.24M	0.11M	-0.56M	2.63M	-0.42M	-0.88M	-0.96M	-0.88M	-0.53M	-2.36M	-1.14M	-1.04M	-0.69M
Additional items
EPS (Basic) (Quarter)	0.22	0.12	0.15	0.10	0.12	0.06	0.12	0.09	0.14	0.07	0.06	-0.06	0.05	0.01	-0.05	0.04	0.02	0.00	0.11	-0.06	0.00	-0.03	0.00	-0.02	0.00	0.01	0.02	-0.03	-0.03	-0.04	-0.05	-0.15	-0.04	-0.03	-0.02	-0.02	-0.05	-0.04	-0.05	-0.06	-0.05	-0.05	-0.04	-0.05	-0.04	-0.03	-0.06	-0.04	-0.05	-0.01	-0.01	0.01	-0.03	0.13	-0.02	-0.04	-0.05	-0.04	-0.03	-0.11	-0.05	-0.05	-0.03
EPS (Weighted Average and Diluted) (Quarter)	0.22	0.12	0.15	0.10	0.12	0.06	0.12	0.09	0.14	0.07	0.06	-0.06	0.05	0.01	-0.05	0.04	0.02		0.11	-0.06	0.00	-0.03	0.00	-0.02	0.00	0.01	0.02	-0.03	-0.03	-0.04	-0.05	-0.15	-0.04	-0.03	-0.02	-0.02	-0.05	-0.04	-0.05	-0.06	-0.05	-0.05	-0.04	-0.05	-0.04	-0.03	-0.06	-0.04	-0.05	-0.01	-0.01	0.01	-0.03	0.13	-0.02	-0.04	-0.05	-0.04	-0.03	-0.11	-0.05	-0.05	-0.03
Shares Outstanding (Weighted Average) (Quarter)	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.11M	27.06M	26.64M	25.86M	25.28M	22.62M	22.52M	21.64M	21.93M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M			21.04M	21.04M	21.04M		21.04M			21.04M	21.04M			21.04M
Shares Outstanding (Diluted Average) (Quarter)	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M	27.13M				27.13M	27.13M	27.13M		27.13M	27.13M	27.13M	27.11M	27.06M	26.64M	24.30M	25.28M	22.62M	22.41M	21.64M	21.93M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M	21.04M
EBITDA (Quarter)	7.40M	3.32M	4.98M	3.20M	3.85M	1.69M	4.46M	1.86M	4.42M	2.17M	1.99M	-5.29M	1.33M	0.21M	1.07M	0.69M	0.79M	0.03M	3.69M	0.23M	0.11M	-0.85M	-0.05M	-0.62M	-0.08M	0.33M	0.35M	-0.64M	-1.06M	-1.17M	-0.92M	-0.73M	-0.98M	-0.77M	-0.77M	-1.13M	-1.22M	-1.09M	-1.16M	-1.16M	-1.20M	-1.04M	-0.98M	-0.99M	-0.93M	-0.85M	-0.72M	-0.93M	-1.15M	-0.30M	-0.48M	-0.17M	-0.86M	-0.67M	-0.72M	-1.15M	-1.22M	-1.12M	-0.73M	2.08M	-1.31M	-1.20M	-0.83M
Tax Rate (Quarter)	20.70%	2.95%	29.78%	47.53%	29.18%	-4.20%	34.21%	-125.87%	13.77%	12.77%	20.25%	105.02%	11.73%	-18.29%	51.15%	62.81%	23.95%	36.49%	23.61%	170.07%	20.39%	12.56%	-842.86%	-285.71%	-63.64%	57.03%	-10.34%	23.48%	6.81%		-47.67%	50.83%	-5.99%	-4.02%	-0.38%	57.43%	-0.51%	-1.15%	-0.41%	-43.03%	-0.54%	0.10%	-1.07%	0.02%	-1.20%									3.23%	3.22%	-1.85%	-0.31%

Research Tools

MSN Income Statement (2010-2025) | MSN

Create an account

Sign In

Reset Password