|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 4.42M | 26.02M | 24.74M | 25.58M | 24.91M | 27.77M | 27.29M | 25.27M | 24.67M | 20.87M | 3.64M | 19.89M | 2.84M | 0.46M | 0.69M | 1.19M | 1.66M | 0.96M | 4.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 24.06M | | | | | | | | | | 18.50M | | 16.04M | 16.30M | 15.76M | 14.90M | 13.90M | 12.54M | 9.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.25M | 28.48M | 26.02M | 24.74M | 25.58M | 24.91M | 27.77M | 27.29M | 25.27M | 24.67M | 20.87M | 22.14M | 19.89M | 18.88M | 16.76M | 16.45M | 16.09M | 15.55M | 13.50M | 13.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.09M | 1.49M | 2.62M | 1.29M | 0.56M | 1.07M | 0.93M | 1.17M | 1.22M | 1.83M | 1.09M | 1.37M | 1.75M | 2.11M | 3.51M | 2.61M | 1.33M | 2.32M | 2.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 800.00 | 500.00 | | | | 800.00 | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.09M | 1.49M | 2.62M | 1.29M | 0.56M | 1.07M | 0.93M | 1.17M | 1.22M | 1.83M | 1.09M | 1.37M | 1.75M | 2.11M | 3.51M | 2.61M | 1.33M | 2.32M | 2.41M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.98M | 2.90M | 2.57M | 2.11M | 2.43M | 2.56M | 2.35M | 3.81M | 3.71M | 5.74M | 5.76M | 6.95M | 6.12M | 6.13M | 5.16M | 4.91M | 5.23M | 4.98M | 4.41M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.28M | 0.57M | 0.38M | 0.39M | 0.27M | 0.45M | 0.25M | 0.36M | 0.30M | 0.41M | 0.36M | 0.27M | 0.65M | 0.41M | 0.28M | 0.25M | 0.33M | 0.36M | 0.24M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.59M | 32.57M | 31.43M | 30.61M | 29.51M | 28.45M | 31.96M | 31.66M | 31.09M | 30.23M | 29.25M | 29.72M | 28.60M | 27.87M | 25.73M | 25.56M | 22.79M | 22.63M | 20.10M | 19.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.05M | 0.08M | 0.09M | 0.10M | 0.26M | 0.24M | 0.23M | 0.21M | 0.19M | 0.17M | 0.15M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.25M | 0.60M | 0.55M | 0.50M | 0.44M | 0.39M | 0.34M | 0.28M | 0.30M | 0.53M | 0.50M | 0.46M | 0.58M | 0.84M | 0.79M | 0.74M | 0.68M | 0.62M | 0.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 32.82M | 32.03M | 31.16M | 30.01M | 28.89M | 32.35M | 31.99M | 31.37M | 30.53M | 29.78M | 30.22M | 29.07M | 28.46M | 26.57M | 26.35M | 23.53M | 23.31M | 20.72M | 20.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.75M | 0.73M | 1.14M | 0.76M | 0.85M | 0.64M | 0.51M | 0.64M | 800.00 | 0.00M | 0.00M | 1.16M | 0.00M | | | 0.81M | 1.78M | 0.98M | 1.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.75M | 0.73M | 1.14M | 0.76M | 0.85M | 0.64M | 0.51M | 0.64M | 800.00 | 0.00M | 0.00M | 1.16M | 0.00M | | | 0.81M | 1.78M | 0.98M | 1.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.11M | 0.22M | 0.00M | 0.00M | 0.00M | 0.00M | 0.14M | 0.14M | 0.14M | 0.00M | 0.13M | 0.09M | 0.06M | 0.13M | 0.00M | 0.14M | 0.14M | 0.00M | 0.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.00M | 0.20M | 0.00M | 0.20M | 0.20M | 0.40M | 0.40M | 0.40M | 0.40M | 0.62M | 0.61M | 0.53M | 0.53M | 0.67M | 0.67M | 0.67M | 0.68M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.13M | 0.07M | | 0.21M | 0.14M | 0.11M | 0.18M | 0.15M | | | 0.21M | 0.19M | 0.17M | 0.15M | 0.13M | 0.10M | 0.06M | 0.03M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.39M | 1.22M | 1.56M | 1.38M | 1.38M | 5.42M | 5.34M | 4.65M | 4.41M | 1.37M | 2.24M | 1.97M | 2.33M | 1.78M | 2.13M | 1.71M | 2.67M | 1.17M | 1.33M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.30M | 0.24M | 0.20M | 0.17M | 0.30M | 0.24M | 0.06M | 0.17M | 0.22M | 0.21M | 0.20M | 0.19M | 0.40M | 0.36M | 0.32M | 0.28M | 0.40M | 0.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.84M | 1.61M | 1.61M | 1.61M | 1.60M | 1.20M | 1.20M | 1.20M | 1.20M | 0.67M | 0.67M | 0.67M | 0.67M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.90M | 1.92M | 1.86M | 1.82M | 1.77M | 1.33M | 1.30M | 1.26M | 1.23M | 0.89M | 0.88M | 0.87M | 0.86M | 0.40M | 0.36M | 0.33M | 0.29M | 0.25M | 0.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 3.29M | 3.13M | 3.42M | 3.19M | 3.15M | 6.76M | 6.64M | 5.91M | 5.64M | 2.25M | 3.11M | 2.84M | 3.19M | 2.19M | 2.50M | 2.04M | 2.95M | 1.41M | 1.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.45M | 29.53M | 28.90M | 27.73M | 26.82M | 25.74M | 25.59M | 25.35M | 25.46M | 24.89M | 27.53M | 27.11M | 26.23M | 25.26M | 24.38M | 23.86M | 21.49M | 20.35M | 19.31M | 18.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.45M | 29.53M | 28.90M | 27.73M | 26.82M | 25.74M | 25.59M | 25.35M | 25.46M | 24.89M | 27.53M | 27.11M | 26.23M | 25.26M | 24.38M | 23.86M | 21.49M | 20.35M | 19.31M | 18.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 32.82M | 32.03M | 31.16M | 30.01M | 28.89M | 32.35M | 31.99M | 31.37M | 30.53M | 29.78M | 30.22M | 29.07M | 28.46M | 26.57M | 26.35M | 23.53M | 23.31M | 20.72M | 20.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M | 31.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.98M | -20.90M | -21.53M | -22.70M | -23.61M | -24.69M | -24.84M | -25.08M | -24.97M | -25.54M | -22.90M | -23.32M | -24.20M | -25.17M | -26.05M | -26.57M | -28.94M | -30.08M | -31.12M | -31.81M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M |