Emerson Radio Growth Metrics (2009-2025) | MSN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -19.51%0.78%-12.78%-27.80%10.77%-11.01%3.71%19.00%2.57%8.28%10.50%6.80%5.20%-1.59%-8.37%-9.32%-4.26%-11.41%-28.69%-21.06%-21.56%-22.81%1.45%-4.50%-3.66%-1.24%-3.89%-2.88%-3.41%-6.90%-12.35%-14.31%-17.44%-18.69%-13.89%-15.53%-12.35%-10.54%-10.77%-7.63%-9.46%-11.04%-10.98%-10.99%-10.55%-11.41%-10.78%-11.28%-11.48%-11.95%0.99%2.68%4.54%5.67%-7.93%-5.54%-7.35%-6.80%-10.79%-12.80%-19.04%-18.10%-22.01%-23.54%
Assets Growth (3y) -2.94%-0.97%-0.02%-2.82%6.12%-1.76%1.64%4.85%1.09%-1.90%-10.29%-8.56%-7.56%-12.37%-12.81%-11.91%-10.23%-12.26%-11.41%-9.87%-9.96%-10.80%-5.10%-7.37%-8.41%-9.24%-10.15%-11.09%-11.25%-12.18%-12.35%-12.56%-13.15%-13.50%-11.89%-11.44%-10.79%-11.00%-10.84%-9.98%-10.50%-11.47%-7.09%-6.75%-6.11%-6.24%-6.04%-4.88%-5.00%-4.64%-6.04%-5.43%-7.79%-6.91%-13.79%-14.28%
Assets Growth (5y) -1.63%-3.28%-8.17%-8.06%-2.14%-8.30%-5.35%-2.77%-4.83%-6.37%-6.78%-6.64%-5.97%-9.15%-11.00%-10.67%-10.42%-12.56%-12.10%-11.93%-11.98%-12.38%-8.07%-9.12%-9.42%-9.86%-10.44%-10.38%-10.76%-11.80%-11.76%-11.99%-12.30%-12.78%-9.23%-8.75%-8.06%-8.09%-8.00%-6.68%-7.04%-7.33%-8.01%-7.75%-9.09%-8.85%-10.41%-10.52%
Assets (QoQ) 10.72%-1.29%2.99%-28.50%38.63%-14.57%-14.74%9.70%11.37%-0.44%-2.17%-5.45%17.57%1.61%-5.44%-6.87%9.98%-5.39%-6.43%-1.67%1.77%-23.84%3.59%-2.30%0.15%0.09%-2.49%-1.44%2.67%-2.60%-1.47%-1.97%-1.05%-8.30%-3.67%-5.55%-2.53%-2.90%-5.51%-1.99%-0.52%-3.15%-2.17%-3.93%-2.26%-3.09%-2.18%-3.47%-3.20%-2.40%-2.73%-3.68%-3.72%11.95%-1.10%-1.94%-2.67%-2.46%1.48%-3.83%-2.09%-6.63%-0.81%-10.72%-0.95%-11.08%-2.77%
Capital Expenditures Growth (1y) 114.54%-69.51%100.15%-85.09%2,000.00%33.33%260.00%-80.00%-63.64%
Capital Expenditures Growth (3y) 26.07%26.85%-19.99%-56.91%-68.57%-47.72%
Capital Expenditures Growth (5y) 31.95%
Capital Expenditures (QoQ) 129.08%-3,358.54%-39.02%-84.00%3,925.00%-95.83%-90.48%-30.00%-37.14%-45.45%1,400.00%-96.11%14.29%
Cash & Equivalents Growth (1y) -33.16%-67.52%-65.62%-51.79%164.41%194.45%220.37%124.26%12.98%84.29%-13.93%-44.55%-52.38%-59.73%89.57%-19.71%22.96%199.53%-48.65%29.48%65.17%-42.20%43.20%14.05%-30.79%54.42%1.85%50.56%-8.72%15.67%-43.81%-49.92%-8.65%-52.94%6.53%5.33%-68.45%-68.78%-78.24%-70.37%-20.73%-16.07%28.07%369.58%-16.43%-27.49%299.71%-18.91%387.63%463.78%6.72%10.31%-1.20%-0.95%-24.85%-86.67%-21.28%-88.48%-97.78%-81.06%-94.04%-41.77%106.03%508.56%
Cash & Equivalents Growth (3y) 25.92%20.79%-1.77%-15.68%12.47%29.77%73.55%-0.05%-12.86%30.51%-5.73%-16.77%-1.11%-11.33%11.71%5.84%12.02%38.79%-9.19%30.52%1.43%1.07%-6.42%-4.91%-16.74%-5.63%-15.21%-7.40%-35.93%-44.61%-49.31%-46.13%-38.87%-50.23%-33.29%13.59%-40.66%-42.51%3.67%4.11%47.83%50.82%76.12%61.35%59.09%59.39%47.45%-50.79%55.94%-13.68%-73.88%-69.69%-64.07%-59.50%-67.47%-46.44%
Cash & Equivalents Growth (5y) 3.18%16.28%-1.60%-9.02%23.64%30.49%30.90%8.08%-5.43%14.69%4.09%-0.20%-9.38%4.49%-4.42%-2.22%3.23%7.79%-14.83%3.24%-21.36%-31.42%-28.26%-23.13%-32.10%-26.11%-29.85%2.02%-29.49%-36.48%-7.78%-9.86%-1.42%-12.81%4.84%5.57%0.14%1.19%-2.23%-30.18%20.23%-17.10%-38.05%-36.16%-28.34%-22.95%-31.87%-32.76%
Cash & Equivalents (QoQ) 0.00%28.77%33.96%-61.25%-51.41%36.30%87.85%112.51%-45.88%48.30%31.50%7.05%-11.73%-30.74%-15.28%-8.06%-25.35%226.02%-64.12%40.81%81.84%-44.11%-9.52%79.61%-36.37%38.47%-27.94%9.00%41.97%-8.67%6.53%-33.92%79.92%-55.64%-5.05%20.54%-7.33%0.44%-6.13%-63.90%-8.30%-29.97%27.81%-3.42%-2.92%6.86%368.64%-82.81%-15.77%489.07%-4.92%3.36%-2.61%11.50%-1.72%-7.42%-2.36%-15.40%-82.57%446.88%-85.71%-83.67%48.49%72.13%39.54%-42.24%338.60%
Cash from Investing Activities Growth (1y) 242.95%-91.26%272.87%28.67%404.38%-39.62%106.57%-95.39%-1,912.45%-456.96%-3,045.80%-135.10%220.20%-117.07%149.46%60,705.66%-151.24%99.80%199.01%-147.00%132.48%-23,220.93%-100.27%169.54%-158.07%127.85%-36,019.51%138.08%-693.64%-66.27%142.09%-104.34%109.00%3.50%-330.03%80.35%-159.16%89.74%99.04%523.94%278.70%1,251.35%-18,179.56%8.97%994.68%-100.01%-32,330.00%-611.43%102.77%-95.20%106.06%638.15%575.44%
Cash from Investing Activities Growth (3y) 27.75%-115.37%-55.03%-26.43%378.97%-88.32%43.54%114.03%-136.11%-26.31%251.88%-367.20%30.06%0.35%84.08%484.88%-27.99%28.60%-70.38%-8.02%-14.40%188.08%-25.43%58.44%-25.42%28.00%-604.53%-26.42%24.95%-12.83%79.01%-66.94%27.96%198.28%-81.89%42.73%126.20%-26.04%-27.14%-26.33%-39.95%39.91%-164.38%-26.21%537.02%
Cash from Investing Activities Growth (5y) 82.12%-47.24%56.37%-51.30%78.83%-32.81%62.11%26.23%-32.64%-0.33%-114.04%177.83%1.61%15.92%21.18%-82.87%-41.41%15.37%-37.15%-14.95%39.70%114.13%-14.97%15.55%-15.20%35.05%-260.73%-37.72%59.33%-14.88%45.95%-15.06%-83.85%26.89%-137.85%27.35%-22.63%53.35%1.71%-9.42%-32.65%
Cash from Investing Activities (QoQ) 276.02%-186.76%-89.24%1,616.06%-211.70%162.38%-57.81%105.43%-87.85%-56.23%-16,688.08%59.54%-0.29%99.48%56,905.66%-173.07%122.85%538.97%-148.03%99.72%35,055.81%-200.44%133.19%-300.12%99.59%25,704.88%-127.72%195.98%-630.22%268.78%-192.40%104.08%561.68%-117.39%291.79%-53.10%-1,570.56%98.51%-477.46%250.41%-107.41%759.12%143.41%1,037.40%-200.17%103.93%2,345.22%-100.01%30.00%-52,834.29%199.82%-187.68%98.46%306.02%73.10%10.70%36.32%158.58%
Cash from Operations Growth (1y) -276.58%-311.75%15.75%-272.08%283.54%-50.39%-87.56%71.58%42.37%-17.51%215.60%0.91%-53.17%-291.25%-67.93%-97.11%120.87%78.07%59.45%93.21%-57.63%72.99%-40.49%397.21%-114.07%66.57%-70.14%-241.24%2.02%-368.14%-140.72%87.56%-109.78%50.66%208.79%-18.40%41.96%16.48%-125.45%-190.54%-88.16%-128.90%-164.71%-40.39%-37.87%-28.16%469.78%63.11%216.75%62.55%-343.27%18.11%-231.41%369.94%-10.62%-53.56%43.61%-122.66%82.54%38.81%4.00%22.18%
Cash from Operations Growth (3y) -56.97%76.87%-22.05%-1.58%47.72%-40.65%-49.88%17.81%13.77%-32.87%17.30%49.00%-24.04%-28.33%-32.74%33.84%-28.70%72.94%-34.32%34.19%-27.21%24.95%-27.49%19.47%-31.79%8.26%-49.05%-30.22%-6.06%-24.49%-28.32%24.64%-31.83%1.93%9.84%-69.03%-14.61%-34.81%35.56%-14.59%71.32%-3.18%-187.69%24.87%-28.37%48.81%-115.09%22.59%4.71%38.81%-35.17%8.36%-39.44%21.92%
Cash from Operations Growth (5y) -41.38%41.75%-17.07%32.49%25.76%-15.40%-34.62%16.13%-15.86%-15.23%-22.10%11.05%-15.56%-16.84%-15.29%41.27%-17.82%46.04%-33.97%46.96%-15.68%29.50%-15.10%-12.43%-18.29%-8.10%-15.88%-23.29%-25.35%-41.43%1.99%26.02%41.57%14.66%-45.82%-7.84%-18.23%34.96%-54.15%-13.60%-17.55%7.64%-35.69%16.81%-2.74%25.57%
Cash from Operations (QoQ) -19.83%442.13%3.87%396.34%44.89%-190.14%147.42%-19.91%-63.66%-305.93%337.51%-53.60%39.05%-164.66%212.25%-289.51%123.32%-497.41%225.78%-118.82%269.52%-116.92%884.82%-112.00%473.52%-15.49%-137.16%71.50%433.63%-499.73%74.22%-36.16%70.98%-22.15%-334.67%67.98%163.98%-232.93%-113.06%53.91%80.50%-1,417.65%-37.98%43.93%77.45%-704.89%-35.51%47.88%165.05%-180.29%528.89%-116.72%-322.55%72.97%-588.30%134.34%-273.16%62.48%-152.74%86.20%-33.45%-31.46%-296.50%88.81%
EBITDA Margin Growth (1y) 1,505.00846.00-9.00263.00-65.00-355.00-229.00-201.00-88.00213.00215.00-220.00-366.00-422.00-511.00-292.00168.00-234.00-92.001,098.00-319.00-247.00-973.00-1668.00-931.00-185.001,494.00768.00-1763.00-3402.00-3691.00-2895.00731.00-788.00156.00-837.00-5309.00-3240.00-4589.00-2535.00-2945.00-1724.003,002.001,349.003,657.004,739.00-20.001,404.00971.00-6156.003,295.00317.004,523.005,950.00-1427.00-277.00-4332.00-811.00-1348.00930.00-8551.00-2255.00-5764.00-2537.00
EBITDA Margin Growth (3y) 1,352.00704.00-24.00-157.00-519.00-563.00-525.00-713.00-285.00-443.00-388.00586.00-516.00-903.00-1575.00-862.00-1082.00-666.00429.00198.00-3013.00-3834.00-3170.00-3795.00-1963.00-4375.00-2041.00-2964.00-6340.00-7431.00-8124.00-6267.00-7523.00-5752.00-1431.00-2024.00-4597.00-225.00-1606.00217.001,683.00-3141.006,278.003,069.009,151.004,533.001,848.001,444.001,162.00-1018.00520.00970.00-8360.002,883.00-8539.00-1884.00
EBITDA Margin Growth (5y) 1,155.0048.00-627.00648.00-670.00-1045.00-1590.00-1283.00-1536.00-874.00133.00-314.00-3211.00-4490.00-3772.00-2989.00-2114.00-4856.00-3106.00-3534.00-7591.00-7862.00-7603.00-7167.00-10217.00-9339.00-3628.00-4150.00-5629.00-4415.00-5142.00-3515.00-2895.00-7170.001,844.00-303.00897.00-431.00261.00257.001,873.001,998.003,502.003,723.00-3732.001,466.00-5264.00-163.00
EBITDA Margin (QoQ) 919.00391.00317.00-121.00259.00-464.00590.00-450.00-30.00-339.00618.00-337.00271.00-337.00184.00-483.00215.00-426.00403.00-23.00-188.00-284.001,592.00-1439.00-116.00-1009.00897.00-703.00631.00669.00171.00-3234.00-1008.00380.00968.00392.00-2528.001,324.00-25.00-4079.00-459.00-25.002,028.00-4489.00762.004,702.00375.00-2182.001,845.00-57.001,798.00-2614.00-5283.009,394.00-1180.001,592.00-3856.002,017.00-30.00-2464.00-335.001,480.002,248.00-11945.005,961.00-2029.005,476.00
EBIT Growth (1y) 252.24%418.12%-1.07%7.49%-26.36%-47.96%-48.96%-10.42%-42.04%14.77%27.88%-55.39%-59.75%-69.95%-90.44%-46.01%-7.76%-40.48%-85.51%243.63%-66.62%-85.71%-2,936.67%-101.35%-368.26%-174.34%138.43%804.00%-49.27%-1,160.71%-458.41%-362.50%21.06%7.74%33.96%16.99%-55.43%-24.77%-40.57%-51.63%-2.30%1.48%4.41%15.65%14.53%22.40%17.79%26.50%5.67%-23.28%64.91%33.43%82.08%25.24%-122.00%-50.83%-588.62%-42.26%-67.72%-1.24%-121.13%-7.12%-7.07%-12.69%
EBIT Growth (3y) 38.38%45.72%-13.57%-24.55%-44.41%-43.59%-60.33%-40.02%-40.08%-41.01%-73.93%-6.11%-50.14%-70.55%-33.76%-26.52%-41.38%-27.31%16.46%-31.07%-49.43%-49.46%-245.01%-31.04%-72.81%-119.99%3.11%-148.47%-22.35%-143.92%-74.65%-74.39%-7.87%-4.28%3.90%-2.02%-10.77%1.56%-3.37%2.04%6.22%1.95%34.91%25.55%47.53%10.57%13.81%9.63%-5.19%-9.45%-9.32%-0.55%-39.74%-4.44%-58.56%-19.83%
EBIT Growth (5y) 17.52%-11.16%-61.07%-4.44%-44.45%-56.68%-17.68%-14.98%-17.00%-15.12%-28.03%-39.83%-20.08%-17.50%-20.51%-19.77%-24.35%-22.29%-41.83%-22.10%-29.49%-28.77%-107.28%-18.28%-47.69%-66.06%-4.09%-81.36%-9.87%-61.82%-35.78%-32.27%-0.24%-1.64%23.86%12.28%25.49%2.54%2.96%1.15%-0.35%-0.05%-0.53%8.82%-17.08%-1.74%-2.83%3.38%
EBIT Margin Growth (1y) 1,505.00846.00-9.00263.00-65.00-355.00-229.00-201.00-88.00213.00215.00-220.00-366.00-422.00-511.00-292.00168.00-234.00-92.001,098.00-319.00-247.00-973.00-1668.00-931.00-185.001,494.00768.00-1763.00-3402.00-3691.00-2895.00731.00-788.00156.00-837.00-5309.00-3240.00-4589.00-2535.00-2945.00-1724.003,002.001,349.003,657.004,739.00-20.001,404.00971.00-6156.003,295.00317.004,523.005,950.00-1427.00-277.00-4332.00-811.00-1348.00930.00-8551.00-2255.00-5764.00-2537.00
EBIT Margin Growth (3y) 1,352.00704.00-24.00-157.00-519.00-563.00-525.00-713.00-285.00-443.00-388.00586.00-516.00-903.00-1575.00-862.00-1082.00-666.00429.00198.00-3013.00-3834.00-3170.00-3795.00-1963.00-4375.00-2041.00-2964.00-6340.00-7431.00-8124.00-6267.00-7523.00-5752.00-1431.00-2024.00-4597.00-225.00-1606.00217.001,683.00-3141.006,278.003,069.009,151.004,533.001,848.001,444.001,162.00-1018.00520.00970.00-8360.002,883.00-8539.00-1884.00
EBIT Margin Growth (5y) 1,155.0048.00-627.00648.00-670.00-1045.00-1590.00-1283.00-1536.00-874.00133.00-314.00-3211.00-4490.00-3772.00-2989.00-2114.00-4856.00-3106.00-3534.00-7591.00-7862.00-7603.00-7167.00-10217.00-9339.00-3628.00-4150.00-5629.00-4415.00-5142.00-3515.00-2895.00-7170.001,844.00-303.00897.00-431.00261.00257.001,873.001,998.003,502.003,723.00-3732.001,466.00-5264.00-163.00
EBIT Margin (QoQ) 919.00391.00317.00-121.00259.00-464.00590.00-450.00-30.00-339.00618.00-337.00271.00-337.00184.00-483.00215.00-426.00403.00-23.00-188.00-284.001,592.00-1439.00-116.00-1009.00897.00-703.00631.00669.00171.00-3234.00-1008.00380.00968.00392.00-2528.001,324.00-25.00-4079.00-459.00-25.002,028.00-4489.00762.004,702.00375.00-2182.001,845.00-57.001,798.00-2614.00-5283.009,394.00-1180.001,592.00-3856.002,017.00-30.00-2464.00-335.001,480.002,248.00-11945.005,961.00-2029.005,476.00
EBIT (QoQ) 150.04%134.64%38.23%-6.19%70.29%-55.20%50.20%-35.73%20.33%-56.06%163.61%-58.41%138.25%-51.04%-8.04%-62.48%77.91%-84.42%419.32%-35.91%14.80%-96.21%12,213.33%-93.77%-50.87%-853.10%94.12%-1,134.00%86.39%489.29%7.65%-361.65%-14.98%-10.67%21.16%21.32%-34.39%20.78%0.90%-47.33%-7.88%10.75%-6.89%0.60%-3.89%13.41%5.67%-0.71%5.67%8.26%15.67%-29.26%-23.28%73.89%-60.00%65.21%-414.37%22.47%-8.71%-58.84%-6.26%8.59%34.38%-246.93%48.53%8.63%30.94%
EBT Growth (1y) 236.73%415.22%-1.31%28.57%16.57%-36.44%-49.05%-19.10%-62.40%-5.50%31.91%-55.95%-54.56%-65.17%-85.30%-233.16%-7.12%-44.81%-77.44%232.15%-63.07%-82.24%-1,197.30%-100.19%-290.48%-121.71%147.29%5,900.00%-46.79%-2,793.94%-371.35%-295.32%27.01%16.02%45.11%33.54%-48.00%-22.44%-51.40%-86.72%-14.64%-13.95%-10.51%4.98%5.21%18.23%33.96%-24.49%5.18%-17.70%75.79%79.30%112.13%47.54%1,879.74%-80.50%-881.08%-69.73%-132.35%-21.15%-172.32%-18.87%-18.39%-31.69%
EBT Growth (3y) 37.49%45.72%-12.79%-22.91%-41.60%-40.64%-53.78%-35.26%-45.86%-43.36%-64.77%-8.14%-46.18%-67.56%-33.21%-26.06%-38.44%-26.44%5.39%28.94%-44.75%-46.05%-152.41%-30.30%-59.28%-93.78%11.02%-322.25%-16.61%-209.88%-62.05%-64.16%-7.39%-5.42%2.80%-5.64%-17.16%-4.49%-3.38%-30.23%-1.00%-3.13%43.89%37.43%28.24%20.37%69.22%22.51%3.51%-1.58%-11.71%23.21%-37.16%-1.91%-89.61%-42.27%
EBT Growth (5y) 17.64%-9.87%-53.39%-4.22%-41.53%-54.04%-17.55%-14.88%-16.12%-14.95%-25.67%-39.03%-19.49%-17.23%-19.79%-18.87%-21.98%-20.28%-30.22%28.53%-25.52%-25.77%-68.80%-17.75%-40.44%-56.41%-3.34%-166.16%-11.50%-94.35%-29.53%-37.23%-2.17%-2.43%31.87%21.20%16.92%6.77%46.55%3.76%0.48%0.47%-0.34%11.74%-18.32%-0.37%-1.74%5.79%
EBT Margin Growth (1y) 1,564.00845.00-11.00504.00384.00-189.00-230.00-359.00-518.0053.00234.00-248.00-329.00-339.00-464.00-2217.00197.00-299.00-127.002,987.00-347.00-252.00-960.00-1639.00-910.00-128.001,545.00831.00-1562.00-3133.00-3436.00-2695.00773.00-362.00588.00-202.00-4101.00-2544.00-3823.00-2625.00-3267.00-2560.001,821.00691.002,607.004,189.00814.00-514.00921.00-5569.002,734.003,275.005,910.006,905.0011,834.00-412.00-4532.00-1240.00-14387.00343.00-8851.00-2443.00-5367.00-2354.00
EBT Margin Growth (3y) 1,430.00709.00-7.00-104.00-462.00-475.00-460.00-2824.00-650.00-585.00-357.00522.00-479.00-890.00-1551.00-869.00-1060.00-679.00458.002,178.00-2819.00-3512.00-2852.00-3504.00-1699.00-3622.00-1304.00-2066.00-4890.00-6038.00-6672.00-5522.00-6595.00-5465.00-1414.00-2136.00-4761.00-915.00-1188.00-2448.00261.00-3940.005,370.003,452.009,438.005,524.0015,383.002,349.002,299.0096.00182.003,206.00-7473.003,222.00-7919.00-2423.00
EBT Margin Growth (5y) 1,299.0071.00-598.00667.00-613.00-1026.00-1547.00-1476.00-1907.00-964.00228.00-286.00-2951.00-4150.00-3443.00-2733.00-1849.00-4173.00-2391.00-719.00-6147.00-6418.00-6087.00-6331.00-9067.00-8726.00-3306.00-4000.00-5550.00-4409.00-4037.00-5345.00-3067.00-6846.002,134.00625.002,070.00421.0013,381.00415.001,639.001,725.002,817.003,383.00-3945.001,842.00-4370.00338.00
EBT Margin (QoQ) 988.00391.00315.00-130.00269.00-465.00829.00-250.00-304.00-506.00700.00-408.00267.00-325.00218.00-489.00257.00-450.00-1534.001,925.00-239.00-278.001,580.00-1409.00-144.00-986.00900.00-680.00638.00687.00186.00-3072.00-933.00383.00928.00395.00-2067.001,332.00138.00-3504.00-510.0053.001,336.00-4145.00197.004,434.00206.00-2230.001,779.001,059.00-1122.00-795.00-4711.009,363.00-582.001,841.00-3717.0014,292.00-12828.00-2280.00-424.001,145.001,901.00-11473.005,984.00-1778.004,914.00
EBT (QoQ) 145.73%133.84%37.71%-7.14%72.30%-55.21%79.40%-15.81%-6.06%-64.09%184.87%-60.87%136.11%-49.88%-4.88%-59.63%80.98%-78.85%-961.89%128.16%7.54%-91.36%4,948.65%-92.13%-48.30%-634.21%99.14%-7,900.00%94.11%1,263.64%5.73%-302.46%-16.18%-9.11%23.90%24.34%-33.67%28.68%7.87%-68.50%-10.59%11.81%-13.63%-3.46%-9.92%14.48%2.30%-3.21%5.18%30.93%-84.18%21.39%-17.70%85.79%-57.52%146.06%-609.01%581.95%-115.98%-99.31%-10.61%8.13%40.18%-348.01%51.72%8.51%33.46%
Enterprise Value Growth (1y) 21.18%56.35%58.05%53.86%-121.12%-119.53%-162.52%-117.40%-102.51%-84.29%-64.34%-38.88%26.08%-54.51%-28.15%4.12%12.19%21.93%37.92%29.83%25.69%10.67%-15.91%-21.61%-15.56%-23.65%-7.62%-8.63%-4.57%6.39%13.41%16.96%21.79%18.51%14.94%16.48%11.70%11.15%9.04%4.16%5.27%7.12%9.71%11.46%11.89%14.34%17.41%18.91%15.56%12.66%-6.72%-10.31%1.20%0.95%24.85%18.88%21.28%23.49%19.68%25.53%19.13%17.60%19.46%19.38%
Enterprise Value Growth (3y) -52.26%-20.87%-21.87%-11.69%-49.03%-84.21%-76.82%-42.52%-9.54%-30.51%-9.35%2.24%21.58%-2.52%2.67%6.47%8.98%4.81%8.17%2.49%3.52%-1.12%-2.60%-3.14%1.87%1.93%7.45%9.01%10.28%12.16%12.50%12.73%13.19%12.39%11.27%10.84%9.67%10.92%12.13%11.71%11.01%11.43%7.33%7.48%9.75%9.51%12.83%10.14%13.08%12.85%13.64%12.65%14.32%14.52%21.37%21.32%
Enterprise Value Growth (5y) -18.03%-16.33%-7.56%1.28%-16.65%-34.24%-31.81%-19.83%-2.45%-19.68%-10.28%-4.30%10.23%-4.52%2.99%5.89%9.22%8.03%10.62%8.45%9.12%5.62%3.53%2.57%4.59%4.89%8.23%8.56%9.63%11.62%12.96%13.75%13.41%12.84%9.24%8.71%9.27%9.37%11.46%9.24%11.33%12.04%13.64%13.71%14.09%14.12%15.59%15.31%
Enterprise Value (QoQ) 12.01%-29.02%-44.37%51.91%51.28%-24.02%-58.79%-130.46%51.63%-48.30%-31.50%-114.68%55.98%-32.25%-11.13%-14.26%7.99%-9.69%16.86%-4.65%18.19%12.78%6.02%-10.81%1.65%-13.18%1.40%-5.29%-5.24%1.50%0.47%-1.36%5.79%8.89%4.55%4.54%1.83%4.90%6.27%-0.91%1.22%2.64%1.25%0.25%3.16%5.35%3.17%0.73%5.85%8.74%4.92%-3.36%2.61%-11.50%1.72%7.42%2.36%15.40%-6.09%10.17%5.09%11.19%1.64%2.44%3.30%13.20%1.54%
EPS (Basic) Growth (1y) -43.48%450.00%0.00%15.38%-25.37%-44.09%-45.85%-20.00%-10.22%13.82%7.72%-50.00%-162.67%-64.29%-85.71%-183.33%119.99%-60.00%320.00%-649.93%-77.70%-102.21%66.67%-144.63%133.33%922.12%-50.00%-1,407.22%-500.00%-350.00%-394.16%-33.33%25.00%60.00%86.51%-25.00%-33.33%-150.00%-200.00%0.00%-25.00%20.00%16.67%20.00%40.00%-50.00%20.00%-25.00%66.67%83.33%113.19%46.30%1,400.00%-100.00%-895.50%-86.22%-130.77%-50.00%-167.38%0.00%-25.00%0.00%
EPS (Basic) Growth (3y) -27.65%51.83%-16.45%-22.72%-34.26%-38.97%-56.32%-32.64%-51.73%-45.42%-2.86%-39.06%-68.30%-34.42%-26.84%28.44%-26.82%0.00%33.89%-68.09%-51.83%-34.89%-35.19%-122.19%0.00%-101.83%0.00%-192.87%-81.71%-65.10%-25.99%-18.56%-7.72%7.17%30.39%0.00%0.00%-44.22%-25.99%0.00%37.00%41.52%27.81%18.72%66.31%20.63%5.67%-7.72%-10.06%20.63%-41.03%0.00%-71.00%-44.22%
EPS (Basic) Growth (5y) -45.65%-12.94%-3.29%-19.74%-54.15%-17.61%-15.06%-17.15%-15.06%-31.22%-30.12%-18.58%-17.23%-20.79%-23.16%-22.12%-22.87%-37.97%16.74%-30.83%-35.10%-19.67%0.00%-67.57%-10.76%-75.06%-20.11%-82.23%-37.97%-37.97%-5.92%-10.76%24.21%27.52%15.28%7.66%44.65%0.00%-15.98%0.00%0.00%9.71%-13.34%0.00%0.00%5.59%
EPS (Basic) (QoQ) -82.61%200.00%8.33%0.00%69.23%-45.45%25.00%-35.32%26.79%-47.17%84.66%-27.42%60.74%-50.00%-14.29%-190.98%191.59%-80.00%-600.00%121.82%83.31%-154.55%107.43%-772.64%91.89%-722.12%90.05%602.41%100.00%-250.00%0.00%-33.33%-25.00%-196.50%73.02%25.00%33.33%0.00%-150.00%20.00%-25.00%-20.00%16.67%0.00%20.00%-25.00%20.00%25.00%-100.00%33.33%-25.00%80.00%0.00%152.75%-609.01%584.17%-115.38%-109.81%-19.15%20.00%25.00%-274.00%55.44%0.00%40.00%
EPS (Weighted Average and Diluted) Growth (1y) -89.15%102.96%-44.09%-45.85%-20.00%-10.22%13.82%7.72%-50.00%-162.67%-64.29%-85.71%-183.33%119.99%-60.00%320.00%-649.93%-77.70%-102.21%66.67%-144.63%133.33%922.12%-50.00%-1,407.22%-500.00%-350.00%-394.16%-33.33%25.00%60.00%86.51%-25.00%-33.33%-150.00%-200.00%0.00%-25.00%20.00%16.67%20.00%40.00%-50.00%20.00%-25.00%66.67%83.33%113.19%46.30%1,400.00%-100.00%-895.50%-86.22%-130.77%-50.00%-167.38%0.00%-25.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -58.97%26.35%-38.97%-56.32%-32.64%-51.73%-45.42%-2.86%-39.06%-68.30%-34.42%-26.84%28.44%-26.82%0.00%33.89%-68.09%-51.83%-34.89%-35.19%-122.19%0.00%-101.83%0.00%-192.87%-81.71%-65.10%-25.99%-18.56%-7.72%7.17%30.39%0.00%0.00%-44.22%-25.99%0.00%37.00%41.52%27.81%18.72%66.31%20.63%5.67%-7.72%-10.06%20.63%-41.03%0.00%-71.00%-44.22%
EPS (Weighted Average and Diluted) Growth (5y) -60.30%-54.15%-17.61%-15.06%-17.15%-15.06%-31.22%-30.12%-18.58%-17.23%-20.79%-23.16%-22.12%-22.87%-37.97%16.74%-30.83%-35.10%-19.67%0.00%-67.57%-10.76%-75.06%-20.11%-82.23%-37.97%-37.97%-5.92%-10.76%24.21%27.52%15.28%7.66%44.65%0.00%-15.98%0.00%0.00%9.71%-13.34%0.00%0.00%5.59%
EPS (Weighted Average and Diluted) (QoQ) -300.00%-45.45%25.00%-35.32%26.79%-47.17%84.67%-27.42%60.74%-50.00%-14.29%-190.98%191.59%-80.00%-600.00%121.82%83.31%-154.55%107.43%-772.64%91.89%-722.12%90.05%602.41%100.00%-250.00%0.00%-33.33%-25.00%-196.50%73.02%25.00%33.33%0.00%-150.00%20.00%-25.00%-20.00%16.67%0.00%20.00%-25.00%20.00%25.00%-100.00%33.33%-25.00%80.00%0.00%152.75%-609.01%584.17%-115.38%-109.81%-19.15%20.00%25.00%-274.00%55.44%0.00%40.00%
FCF Margin Growth (1y) -1341.00-1385.00415.00-2928.003,134.00-1929.00-4127.002,520.001,521.00711.002,636.00-1008.00-421.00-7847.00-1705.00-1891.006,053.004,378.001,306.003,708.00-3035.00355.00-105.003,580.00-7616.00276.00-1037.00-13269.00-772.00-2036.00-2819.008,400.00-4216.00443.002,854.00-1096.00-289.00-28.00-2836.00-7216.00-1246.00-2196.00-716.001,144.00-5363.00-691.006,289.002,606.0025,657.002,490.00-15652.002,920.00-28043.007,327.00591.00-1340.007,807.00-5599.008,109.001,572.00-8994.00-454.00
FCF Margin Growth (3y) -1749.003,271.00-803.00-1416.004,235.00-9065.00-3196.00-380.007,153.00-2758.002,237.00809.002,597.00-3114.00-504.005,397.00-4598.005,009.00164.00-5980.00-11424.00-1405.00-3961.00-1289.00-12604.00-1316.00-1003.00-5965.00-5277.00-1620.00-2802.0088.00-5750.00-1780.00-699.00-7168.00-6897.00-2915.002,736.00-3467.0019,049.00-397.00-10079.006,669.00-7749.009,125.00-8773.004,185.005,421.004,217.00-6952.003,151.00-29230.001,274.00
FCF Margin Growth (5y) -4648.008,903.00-4272.00400.007,253.00-4332.00-1995.006,909.00-3498.00-2127.001,095.00-8880.00-5792.00-4873.00-4360.00528.00-9586.003,417.00198.001,324.00-15928.00-989.00-3944.00-9601.00-14139.00-3539.00-4555.00-12038.00-11885.00-4507.002,771.003,837.0014,544.0018.00-10062.00-1643.00-9283.006,902.00-12325.00-1888.00-1187.001,330.00-1380.006,900.00-8936.003,072.00
FCF Margin (QoQ) -139.002,746.00-183.004,545.001,502.00-8793.005,879.00-518.00-696.00-2145.004,881.00-1328.001,229.00-5790.005,468.00-8754.007,371.00-5976.0013,412.00-10429.004,299.00-3574.006,669.00-7040.003,839.00111.00-4528.00853.002,526.00-12120.007,969.00-410.001,742.00-901.00-4646.004,249.004,152.00-4851.00-3840.004,510.001,344.00-9231.002,131.003,560.002,823.00-7371.00-4375.008,232.009,803.00-11054.0018,676.00-14936.00-8338.007,518.00-12286.0020,434.00-15075.005,587.00-3139.007,027.00-1366.00-951.00-13705.0015,568.00
Free Cash Flow Growth (1y) -262.21%-320.61%-4.53%-269.13%282.61%-50.38%-87.58%71.57%42.37%-19.04%218.50%0.54%-53.18%-294.84%-67.99%-96.34%120.95%78.07%59.75%93.21%-57.63%72.99%-40.49%396.80%-114.07%66.27%-70.14%-241.62%2.02%-364.04%-140.72%87.57%-109.78%50.66%208.79%-18.40%41.96%16.48%-125.45%-190.54%-88.16%-128.90%-164.71%-40.39%-37.87%-28.16%469.78%63.11%216.75%62.55%-343.27%10.63%-232.64%365.34%-11.22%-70.85%43.95%-123.68%82.63%49.61%4.32%24.25%
Free Cash Flow Growth (3y) -54.70%79.00%-27.34%-1.44%47.62%-40.66%-49.78%17.81%13.77%-32.87%17.66%49.01%-24.04%-28.37%-32.74%33.81%-28.70%72.87%-34.28%34.16%-27.21%24.95%-27.49%19.47%-31.79%8.26%-49.05%-30.22%-6.06%-24.12%-28.32%24.67%-31.83%1.93%9.84%-69.03%-14.61%-34.81%35.56%-14.59%71.32%-3.18%-187.69%22.65%-28.76%48.48%-115.48%17.42%4.61%38.26%-35.17%8.36%-39.44%21.92%
Free Cash Flow Growth (5y) -39.72%42.77%-16.69%32.59%25.71%-15.40%-34.52%16.13%-15.86%-15.23%-21.96%11.03%-15.56%-16.87%-15.29%41.31%-17.82%46.04%-33.95%46.96%-15.68%29.50%-15.10%-12.43%-18.29%-8.10%-15.88%-23.30%-25.35%-41.18%1.99%26.04%41.57%14.66%-45.82%-9.75%-18.45%34.70%-54.28%-18.10%-17.62%7.14%-35.69%16.81%-2.74%25.57%
Free Cash Flow (QoQ) -29.52%581.13%4.15%394.76%43.83%-190.83%147.42%-19.91%-63.99%-307.87%337.47%-54.45%41.66%-164.92%211.77%-289.57%123.27%-498.16%225.78%-118.82%269.52%-116.92%884.82%-112.00%473.52%-15.60%-137.21%71.25%430.70%-500.27%74.25%-36.16%70.98%-22.15%-334.67%67.98%163.98%-232.93%-113.06%53.91%80.50%-1,417.65%-37.98%43.93%77.45%-704.89%-35.51%47.88%165.05%-180.29%528.89%-116.72%-322.55%70.50%-536.52%133.45%-277.10%54.69%-108.82%85.87%-29.90%-31.46%-296.50%88.81%
Gross Margin Growth (1y) 1,397.00356.00-390.0028.00-537.00-284.00-112.00-284.00296.00335.00560.00128.00-78.002.00-143.00644.001,191.00-126.00254.00132.00-601.00-77.00-166.00-650.00-280.001,030.001,037.001,370.00-860.00-1549.00-1935.00-2740.0034,483.00-537.00-107.00264.00-36367.001,401.001,241.001,394.002,693.00502.00509.00376.00424.0026.00425.00424.00-480.00-343.001,576.0050.00270.0058.00-2676.00-1132.00-253.00-991.00-639.00-596.00-1889.00-817.00-1002.00-137.00
Gross Margin Growth (3y) 1,155.00408.0058.00-128.00-319.0054.00305.00488.001,409.00211.00671.00904.00512.00-201.00-55.00127.00309.00827.001,125.00853.00-1741.00-596.00-1064.00-2019.0033,344.00-1055.00-1005.00-1106.00-2743.00-685.00-801.00-1082.00809.001,367.001,644.002,033.00-33250.001,929.002,176.002,194.002,637.00185.002,511.00849.00214.00-259.00-675.00-659.00-463.00-1276.00-1739.00-1679.00-1872.00-1750.00-4317.00-1866.00
Gross Margin Growth (5y) 2,268.00284.00169.00649.00270.00-149.00393.00-29.00527.001,165.001,542.001,624.00-628.00-720.00-953.00-1243.0033,933.00-1258.00-917.00-1623.00-3625.00268.0070.00-362.00-331.00848.00745.00664.00374.00-156.00134.00-282.00753.001,049.003,645.002,507.00-33460.001,644.001,076.001,111.002,653.00-748.00-804.00-879.00-1928.00-2067.00-2316.00-1392.00
Gross Margin (QoQ) 790.00481.00260.00-134.00-251.00-265.00678.00-699.003.00-93.00506.00-120.0042.00131.0075.00-325.00122.00-14.00861.00221.00-1195.00366.00740.00-512.00-671.00277.00256.00-143.00640.00284.00589.00-2373.00-49.00-103.00-215.0034,851.00-35069.00327.00155.00-1780.002,698.00167.00308.00-481.00508.00174.00174.00-433.00110.00574.00173.00-1337.00247.002,493.00-1353.00-1117.0035.00-241.00191.00-237.00-703.00111.00233.00-1530.00369.00-74.001,098.00
Gross Profit Growth (1y) 597.83%60.64%-24.76%-14.26%-45.63%-38.44%-27.97%-9.34%-17.80%15.33%28.30%-38.62%-19.03%-46.36%-51.84%16.81%13.71%-3.65%-8.92%16.01%-27.61%-29.06%-43.26%-70.55%-47.30%-38.73%12.17%-5.47%-78.15%-85.03%-84.24%-87.92%4,712.75%-77.39%-41.70%-4.74%-101.19%405.77%79.17%143.65%210.00%4.94%103.10%31.29%69.52%60.51%-3.05%29.19%-14.83%-55.98%95.08%-23.66%27.41%73.85%-59.84%-16.29%1.45%-42.77%-31.66%2.72%-116.05%-94.33%-100.37%-58.04%
Gross Profit Growth (3y) 46.11%4.48%-11.41%-21.86%-28.74%-27.52%-23.65%-13.38%-8.87%-15.84%-17.44%-5.96%-12.65%-28.43%-37.10%-26.38%-24.30%-25.19%-16.62%-31.39%-56.32%-59.78%-53.53%-67.72%76.96%-72.52%-53.11%-52.26%-28.56%-44.47%-45.19%-34.55%-14.39%6.27%28.49%44.98%-71.94%104.24%52.23%60.48%53.09%-9.49%56.61%8.99%22.53%7.09%-8.76%-6.19%3.26%-24.06%-18.80%-13.09%-30.20%-61.65%-26.01%-28.81%
Gross Profit Growth (5y) 23.49%-10.03%-21.14%-8.35%-21.51%-23.60%-25.47%-25.99%-22.00%-23.67%-18.56%-25.37%-40.16%-49.26%-46.46%-46.08%35.46%-57.31%-44.37%-48.24%-15.41%-40.52%-36.31%-39.96%-40.87%-35.68%-17.81%-19.03%-25.31%-22.02%-20.17%-13.81%-1.95%-3.25%32.03%24.62%-52.58%45.49%22.55%21.44%32.30%-5.90%1.06%2.17%-18.12%-47.51%-14.89%-18.67%
Gross Profit (QoQ) 381.61%34.64%8.26%-0.59%10.87%-36.94%23.38%-36.96%25.51%-26.21%55.29%-42.85%76.10%-17.91%-25.71%-24.60%16.67%-26.31%80.21%-26.61%-1.15%-30.33%129.53%-54.20%-3.13%-44.28%19.11%-18.03%12.61%2.02%0.38%-81.06%-22.82%7.39%-23.08%7,448.42%-99.64%176.92%25.69%-193.92%254.71%-1.90%70.93%-57.60%47.59%89.86%10.50%-45.25%39.75%14.67%47.24%-63.90%-27.78%408.21%-42.38%-39.75%-1.45%17.40%20.10%-26.99%-44.41%40.21%80.51%-111.41%119.64%-109.09%20,700.00%
Net Cash Flow Growth (1y) -341.14%-187.50%63.71%-587.76%321.04%-37.59%-81.47%71.13%-217.29%-141.75%-163.34%-2.98%396.11%-695.48%506.72%496.87%-158.46%92.38%152.61%-173.40%150.41%-320.42%-87.11%179.87%-134.78%123.98%-667.75%73.80%-642.59%-143.16%130.33%-108.38%100.37%-29.15%-427.59%64.27%-2,233.33%198.81%98.42%72.15%119.21%1,597.45%-11,281.98%-351.91%5,069.14%-105.34%103.29%19.23%-86.74%62.61%-343.51%10.63%-232.64%-3,497.91%902.22%-2,755.61%37.42%101.31%-96.94%102.75%70.61%1,338.67%
Net Cash Flow Growth (3y) -89.35%-62.22%-34.38%-26.93%113.09%-59.70%-21.85%47.05%-59.14%-31.10%86.69%-44.22%42.15%-36.59%49.24%62.95%-28.11%27.59%-56.71%0.63%-9.20%24.22%-39.46%51.19%-78.76%48.87%-96.96%-27.07%16.24%-18.03%74.94%-26.17%26.31%187.09%-99.23%23.39%496.12%3.62%27.23%-0.56%49.13%-32.74%-108.98%-48.31%-123.01%-39.56%38.26%-174.19%-28.26%29.58%-15.78%39.28%-30.92%106.13%
Net Cash Flow Growth (5y) 81.27%-42.74%-17.70%-42.89%33.64%-21.65%-31.09%21.90%-18.70%-23.90%-46.56%43.87%-17.65%23.39%33.75%19.47%-69.09%46.75%-30.85%-15.22%36.52%20.64%-15.00%59.01%-47.66%33.51%-64.84%-15.61%50.94%-20.10%15.54%-15.22%16.04%15.44%-19.86%20.15%-108.34%-64.49%25.87%-91.79%-1.79%-30.76%33.49%35.47%-29.71%-33.01%
Net Cash Flow (QoQ) 388.47%83.08%-77.25%442.52%-0.82%-214.22%156.97%-3.29%-70.56%-277.99%-131.41%65.57%55.33%-189.39%765.41%-192.48%122.84%182.39%-198.01%87.94%857.03%-182.05%167.32%-200.54%123.21%408.53%-129.31%169.32%-649.40%255.67%-225.25%95.97%486.01%-143.00%105.55%-1,502.94%-879.11%95.31%-231.20%164.98%-115.70%17.57%328.42%5,642.11%-205.27%96.73%2,712.70%-105.93%164.95%-180.29%528.89%-116.72%-322.96%70.53%-536.52%-353.53%194.31%-204.89%86.05%109.46%120.89%-5.63%-249.04%563.09%
Net Income Growth (1y) 261.84%10,589.09%3,030.00%-26.38%-43.24%-45.30%-24.21%-10.22%15.07%10.44%-46.61%-162.67%-64.35%-80.07%-181.57%119.99%-52.45%-87.89%306.66%-169.59%-81.41%-1,610.64%-102.31%-948.54%-144.63%123.24%778.79%98.70%-1,548.15%-731.52%-361.38%-13,285.71%4.49%42.90%54.82%89.91%-16.12%-47.23%-86.77%-285.19%-14.01%-9.13%4.35%33.74%17.71%33.89%-23.17%5.16%-16.31%75.79%79.30%112.13%47.54%1,822.22%-74.69%-895.50%-70.27%-133.43%-25.18%-167.38%-18.50%-18.39%-31.69%
Net Income Growth (3y) 45.33%311.77%170.08%-34.15%-38.48%-50.62%-32.57%-51.73%-42.00%-70.13%-3.45%-27.80%-68.41%-33.23%-26.81%-13.41%-26.82%-24.80%32.47%-27.95%-49.88%-189.13%-34.08%-163.01%-108.20%5.72%-100.13%44.07%-163.42%-94.07%-61.41%-273.25%-8.13%2.83%6.90%36.39%-2.90%-2.03%-30.07%-34.27%-2.95%44.10%37.52%27.57%20.52%68.17%23.63%2.91%-1.28%-11.71%23.21%-37.16%-1.91%-89.61%-42.27%
Net Income Growth (5y) 16.37%63.92%19.41%-15.52%-54.01%-17.30%-15.05%-23.05%-15.06%-37.73%-32.39%-15.01%-17.42%-20.45%-21.90%-20.41%-21.25%-28.72%17.46%-26.79%-28.59%-83.20%-18.60%-47.86%-62.41%-6.13%-70.29%14.89%-76.54%-42.28%-35.68%-100.84%-3.89%31.87%27.11%15.21%7.84%45.09%4.46%-18.49%0.51%-0.11%11.81%-10.15%-0.26%-1.76%5.99%
Net Income (QoQ) 102.49%-300.00%64.45%-45.18%29.82%-37.09%26.79%-47.17%79.86%-25.48%62.51%-49.30%-13.05%-187.48%192.44%-71.66%-455.93%121.43%119.93%-92.78%5,972.34%-107.22%158.74%-686.78%90.70%-3,172.73%97.50%405.56%171.52%-106.25%-3,078.57%-17.08%-12.38%-220.07%77.32%30.00%11.09%28.54%-161.11%11.25%-12.79%-47.37%22.71%15.04%1.15%-2.10%4.02%31.75%-84.18%21.39%-17.70%85.79%-57.52%146.06%-609.01%566.37%-115.98%-109.74%-8.95%8.42%40.18%-348.01%51.72%8.51%33.46%
Net Income towards Common Stockholders Growth (1y) 261.84%10,589.09%3,030.00%-26.38%-43.24%-45.30%-24.21%-10.22%15.07%10.44%-46.61%-162.67%-64.35%-80.07%-181.57%119.99%-52.45%-87.89%306.66%-169.59%-81.41%-1,610.64%-102.31%-948.54%-144.63%123.24%778.79%98.70%-1,548.15%-731.52%-361.38%-13,285.71%4.49%42.90%54.82%89.91%-16.12%-47.23%-86.77%-285.19%-14.01%-9.13%4.35%33.74%17.71%33.89%-23.17%5.16%-16.31%75.79%79.30%112.13%47.54%1,822.22%-74.69%-895.50%-70.27%-133.43%-25.18%-167.38%-18.50%-18.39%-31.69%
Net Income towards Common Stockholders Growth (3y) 45.33%311.77%170.08%-34.15%-38.48%-50.62%-32.57%-51.73%-42.00%-70.13%-3.45%-27.80%-68.41%-33.23%-26.81%-13.41%-26.82%-24.80%32.47%-27.95%-49.88%-189.13%-34.08%-163.01%-108.20%5.72%-100.13%44.07%-163.42%-94.07%-61.41%-273.25%-8.13%2.83%6.90%36.39%-2.90%-2.03%-30.07%-34.27%-2.95%44.10%37.52%27.57%20.52%68.17%23.63%2.91%-1.28%-11.71%23.21%-37.16%-1.91%-89.61%-42.27%
Net Income towards Common Stockholders Growth (5y) 16.37%63.92%19.41%-15.52%-54.01%-17.30%-15.05%-23.05%-15.06%-37.73%-32.39%-15.01%-17.42%-20.45%-21.90%-20.41%-21.25%-28.72%17.46%-26.79%-28.59%-83.20%-18.60%-47.86%-62.41%-6.13%-70.29%14.89%-76.54%-42.28%-35.68%-100.84%-3.89%31.87%27.11%15.21%7.84%45.09%4.46%-18.49%0.51%-0.11%11.81%-10.15%-0.26%-1.76%5.99%
Net Income towards Common Stockholders (QoQ) 102.49%-300.00%64.45%-45.18%29.82%-37.09%26.79%-47.17%79.86%-25.48%62.51%-49.30%-13.05%-187.48%192.44%-71.66%-455.93%121.43%119.93%-92.78%5,972.34%-107.22%158.74%-686.78%90.70%-3,172.73%97.50%405.56%171.52%-106.25%-3,078.57%-17.08%-12.38%-220.07%77.32%30.00%11.09%28.54%-161.11%11.25%-12.79%-47.37%22.71%15.04%1.15%-2.10%4.02%31.75%-84.18%21.39%-17.70%85.79%-57.52%146.06%-609.01%566.37%-115.98%-109.74%-8.95%8.42%40.18%-348.01%51.72%8.51%33.46%
Net Margin Growth (1y) 1,205.00866.00641.00-54.00-228.00-194.00-301.00239.00187.00135.00-43.00-1522.00-279.00-349.00-1349.00855.00-304.00-179.001,909.00-367.00-189.00-827.00-1319.00-2497.00-143.001,068.00980.002,576.00-2884.00-3073.00-3672.00-9148.00-790.00499.00683.006,850.00-2363.00-3804.00-2636.00-10275.00-2577.001,895.00668.006,413.004,184.00810.00-472.00920.00-5515.002,734.003,275.005,910.006,905.0011,473.00-358.00-4605.00-1253.00-14026.00289.00-8778.00-2429.00-5367.00-2354.00
Net Margin Growth (3y) 1,390.00825.00582.00-1337.00-320.00-409.00-1693.00-428.00-397.00-393.00517.00-1034.00-773.00-1355.00-759.00-2009.00-637.0062.001,570.00-288.00-3217.00-2833.00-4011.00-9069.00-3818.00-1507.00-2010.00278.00-6038.00-6378.00-5626.00-12573.00-5731.00-1410.00-1286.002,988.00-757.00-1099.00-2440.00-2942.00-3909.005,439.003,471.0013,243.005,573.0015,018.002,445.002,225.00136.00182.003,206.00-7473.003,222.00-7919.00-2423.00
Net Margin Growth (5y) 724.00241.0054.00-849.00-813.00-1414.00-1103.00-3292.00-729.00-152.00178.00-955.00-3800.00-3360.00-3451.00-8581.00-4311.00-2512.00-1420.00-2586.00-6370.00-6138.00-5965.00-12494.00-8758.00-3416.00-3978.00-3584.00-4431.00-3673.00-5430.00-5240.00-7062.002,134.001,517.009,818.00633.0013,109.00476.00-1637.001,742.002,887.003,402.00-140.001,890.00-4375.00381.00
Net Margin (QoQ) 522.00-31.00182.00-255.00411.00-392.008.00-222.00304.00149.00-44.00-274.00126.00-1330.001,199.00-344.00-874.00874.0039.00-218.001,213.00-1402.00218.00-856.00722.00-2580.002,571.00355.00634.00-985.00-2889.00166.0035.00-6460.005,469.001,455.00219.00-293.00-3745.0015.001,386.00-7932.003,954.004,487.00159.00-2186.001,724.001,113.00-1122.00-795.00-4711.009,363.00-582.001,841.00-3717.0013,931.00-12414.00-2406.00-365.001,159.001,901.00-11473.005,984.00-1778.004,914.00
Operating Income Growth (1y) 252.24%418.12%-1.07%7.49%-26.36%-47.96%-48.96%-10.42%-42.04%14.77%27.88%-55.39%-59.75%-69.95%-90.44%-46.01%-7.76%-40.48%-85.51%243.63%-66.62%-85.71%-2,936.67%-101.35%-368.26%-174.34%138.43%804.00%-49.27%-1,160.71%-458.41%-362.50%21.06%7.74%33.96%16.99%-55.43%-24.77%-40.57%-51.63%-2.30%1.48%4.41%15.65%14.53%22.40%17.79%26.50%5.67%-23.28%64.91%33.43%82.08%25.24%-122.00%-50.83%-588.62%-42.26%-67.72%-1.24%-121.13%-7.12%-7.07%-12.69%
Operating Income Growth (3y) 38.38%45.72%-13.57%-24.55%-44.41%-43.59%-60.33%-40.02%-40.08%-41.01%-73.93%-6.11%-50.14%-70.55%-33.76%-26.52%-41.38%-27.31%16.46%-31.07%-49.43%-49.46%-245.01%-31.04%-72.81%-119.99%3.11%-148.47%-22.35%-143.92%-74.65%-74.39%-7.87%-4.28%3.90%-2.02%-10.77%1.56%-3.37%2.04%6.22%1.95%34.91%25.55%47.53%10.57%13.81%9.63%-5.19%-9.45%-9.32%-0.55%-39.74%-4.44%-58.56%-19.83%
Operating Income Growth (5y) 17.52%-11.16%-61.07%-4.44%-44.45%-56.68%-17.68%-14.98%-17.00%-15.12%-28.03%-39.83%-20.08%-17.50%-20.51%-19.77%-24.35%-22.29%-41.83%-22.10%-29.49%-28.77%-107.28%-18.28%-47.69%-66.06%-4.09%-81.36%-9.87%-61.82%-35.78%-32.27%-0.24%-1.64%23.86%12.28%25.49%2.54%2.96%1.15%-0.35%-0.05%-0.53%8.82%-17.08%-1.74%-2.83%3.38%
Operating Income (QoQ) 150.04%134.64%38.23%-6.19%70.29%-55.20%50.20%-35.73%20.33%-56.06%163.61%-58.41%138.25%-51.04%-8.04%-62.48%77.91%-84.42%419.32%-35.91%14.80%-96.21%12,213.33%-93.77%-50.87%-853.10%94.12%-1,134.00%86.39%489.29%7.65%-361.65%-14.98%-10.67%21.16%21.32%-34.39%20.78%0.90%-47.33%-7.88%10.75%-6.89%0.60%-3.89%13.41%5.67%-0.71%5.67%8.26%15.67%-29.26%-23.28%73.89%-60.00%65.21%-414.37%22.47%-8.71%-58.84%-6.26%8.59%34.38%-246.93%48.53%8.63%30.94%
Operating Margin Growth (1y) 1,505.00846.00-9.00263.00-65.00-355.00-229.00-201.00-88.00213.00215.00-220.00-366.00-422.00-511.00-292.00168.00-234.00-92.001,098.00-319.00-247.00-973.00-1668.00-931.00-185.001,494.00768.00-1763.00-3402.00-3691.00-2895.00731.00-788.00156.00-837.00-5309.00-3240.00-4589.00-2535.00-2945.00-1724.003,002.001,349.003,657.004,739.00-20.001,404.00971.00-6156.003,295.00317.004,523.005,950.00-1427.00-277.00-4332.00-811.00-1348.00930.00-8551.00-2255.00-5764.00-2537.00
Operating Margin Growth (3y) 1,352.00704.00-24.00-157.00-519.00-563.00-525.00-713.00-285.00-443.00-388.00586.00-516.00-903.00-1575.00-862.00-1082.00-666.00429.00198.00-3013.00-3834.00-3170.00-3795.00-1963.00-4375.00-2041.00-2964.00-6340.00-7431.00-8124.00-6267.00-7523.00-5752.00-1431.00-2024.00-4597.00-225.00-1606.00217.001,683.00-3141.006,278.003,069.009,151.004,533.001,848.001,444.001,162.00-1018.00520.00970.00-8360.002,883.00-8539.00-1884.00
Operating Margin Growth (5y) 1,155.0048.00-627.00648.00-670.00-1045.00-1590.00-1283.00-1536.00-874.00133.00-314.00-3211.00-4490.00-3772.00-2989.00-2114.00-4856.00-3106.00-3534.00-7591.00-7862.00-7603.00-7167.00-10217.00-9339.00-3628.00-4150.00-5629.00-4415.00-5142.00-3515.00-2895.00-7170.001,844.00-303.00897.00-431.00261.00257.001,873.001,998.003,502.003,723.00-3732.001,466.00-5264.00-163.00
Operating Margin (QoQ) 919.00391.00317.00-121.00259.00-464.00590.00-450.00-30.00-339.00618.00-337.00271.00-337.00184.00-483.00215.00-426.00403.00-23.00-188.00-284.001,592.00-1439.00-116.00-1009.00897.00-703.00631.00669.00171.00-3234.00-1008.00380.00968.00392.00-2528.001,324.00-25.00-4079.00-459.00-25.002,028.00-4489.00762.004,702.00375.00-2182.001,845.00-57.001,798.00-2614.00-5283.009,394.00-1180.001,592.00-3856.002,017.00-30.00-2464.00-335.001,480.002,248.00-11945.005,961.00-2029.005,476.00
Profit After Tax Growth (1y) -41.94%431.56%0.06%22.59%-26.38%-43.24%-45.30%-24.21%-10.22%15.07%10.44%-46.61%-162.67%-64.35%-80.07%-181.57%163.54%-52.45%-87.89%306.66%-276.30%-81.41%-1,610.64%-102.31%81.13%-144.63%123.24%778.79%-154.31%-1,548.15%-731.52%-361.38%-370.85%4.49%42.90%54.82%87.65%-16.12%-47.23%-86.77%-214.47%-13.98%-9.13%4.35%34.75%18.67%33.89%-23.17%3.68%-17.70%75.79%79.30%112.13%47.54%1,822.22%-74.69%-895.50%-70.27%-133.43%-25.18%-167.38%-18.50%-18.39%-31.69%
Profit After Tax Growth (3y) -27.33%51.42%-15.45%-20.84%-34.15%-38.48%-50.62%-32.57%-29.03%-42.00%-70.13%-3.45%-39.28%-68.41%-33.23%-26.81%40.43%-26.82%-24.80%32.47%-41.71%-49.88%-189.13%-34.08%-31.22%-108.20%5.72%-100.13%-13.94%-163.42%-94.07%-61.41%-22.30%-8.12%2.83%6.90%36.71%-2.49%-2.03%-30.07%-25.49%-2.95%44.10%37.52%27.57%20.51%68.17%23.63%2.41%-1.68%-11.71%23.21%-37.16%-1.91%-89.61%-42.27%
Profit After Tax Growth (5y) -31.32%-10.06%-57.06%-3.51%-19.77%-54.01%-17.30%-15.05%-16.20%-15.06%-37.73%-32.39%-18.50%-17.42%-20.45%-21.90%-20.41%-21.25%-28.72%17.46%-20.04%-28.59%-83.20%-18.60%2.58%-62.40%-6.13%-70.29%-24.86%-76.12%-42.28%-35.68%-2.83%-3.89%31.87%27.11%15.21%7.84%45.09%4.46%-13.78%0.51%-0.11%11.81%-10.15%-0.27%-1.76%5.99%
Profit After Tax (QoQ) -82.04%191.23%5.96%4.75%64.45%-45.18%29.82%-37.09%26.79%-47.17%79.86%-25.48%62.51%-49.30%-13.05%-187.48%192.44%-71.66%-455.93%168.14%-30.82%-92.78%5,972.34%-158.13%107.29%-686.78%90.70%-374.24%82.75%405.56%171.52%-277.68%-11.81%-17.08%-12.38%-220.07%77.32%30.00%11.09%12.48%-113.17%11.25%-12.79%-47.37%22.73%15.02%1.15%-0.53%3.68%30.93%-84.18%21.39%-17.70%85.79%-57.52%146.06%-609.01%566.37%-115.98%-109.74%-8.95%8.42%40.18%-348.01%51.72%8.51%33.46%
Property, Plant & Equipment (Net) Growth (1y) 174.89%151.40%175.51%-20.31%-6.71%-7.06%-6.93%-89.32%-91.10%-91.95%-92.52%-5.57%-0.77%10.09%11.17%-27.08%-44.96%-46.61%-51.09%-54.76%-45.77%-55.22%-60.71%-62.11%-62.34%-55.00%-43.18%-41.67%-37.93%-25.93%-28.00%-23.81%-22.22%-45.00%-50.00%-50.00%-57.14%-45.45%-44.44%-37.50%-33.33%-50.00%-40.00%-60.00%0.00%0.00%-50.00%2,250.00%3,700.00%4,450.00%9,400.00%448.94%222.37%154.95%122.11%-25.97%-30.61%-35.78%
Property, Plant & Equipment (Net) Growth (3y) -38.88%-42.70%-42.33%-56.85%-56.48%-56.49%-57.38%-58.11%-63.50%-63.83%-65.61%-32.21%-33.34%-35.92%-40.22%-50.00%-51.74%-52.44%-52.21%-53.58%-49.77%-46.96%-45.63%-44.78%-43.35%-43.19%-41.08%-39.43%-40.86%-39.43%-41.52%-38.02%-39.43%-46.87%-44.97%-50.00%-37.00%-30.66%-30.66%-26.32%-26.32%-37.00%150.22%193.70%257.00%387.70%372.52%357.09%339.68%320.78%
Property, Plant & Equipment (Net) Growth (5y) -34.06%-35.62%-36.37%-51.62%-52.34%-54.41%-56.90%-58.31%-60.25%-60.57%-60.95%-41.44%-41.38%-38.54%-38.58%-43.90%-44.17%-46.50%-47.65%-47.98%-46.89%-46.27%-46.30%-44.51%-44.65%-45.07%-41.56%-43.90%-37.52%-35.56%-36.90%-35.56%-34.02%-41.01%33.70%53.22%62.63%73.75%112.17%117.79%115.43%121.03%129.50%124.22%136.83%
Property, Plant & Equipment (Net) (QoQ) 6.41%-11.39%233.80%-12.66%-2.68%-2.89%-3.45%2.24%-3.05%-2.75%-88.93%-14.75%-12.31%-9.65%39.81%-10.42%-2.71%-8.76%-8.30%-32.38%-5.63%-16.42%-15.18%-18.95%-22.08%-26.67%-18.18%-19.44%-6.90%-7.41%-16.00%-14.29%11.11%-10.00%-11.11%-12.50%-21.43%-18.18%-11.11%-25.00%0.00%-16.67%0.00%-20.00%-25.00%0.00%-33.33%0.00%0.00%0.00%0.00%-50.00%4,600.00%61.70%19.74%4.40%171.58%-5.04%-5.31%-9.05%-9.48%-10.99%-12.35%
Return on Assets Growth (1y) 7.0014.0016.0025.0017.005.000.00-9.00-9.00-3.00-2.00-2.00-6.00-9.00-10.00-12.00-6.00-4.00-3.007.004.005.004.00-8.00-10.00-9.00-7.00-1.006.004.001.00-3.00-15.00-14.00-11.00-7.008.008.007.005.00-6.00-6.00-6.00-5.000.000.002.001.000.00-1.000.004.008.0010.0017.0013.007.004.00-18.00-18.00-22.00-22.00-12.00-13.00
Return on Assets Growth (3y) 16.0015.0014.0013.003.00-7.00-12.00-24.00-21.00-17.00-15.00-7.00-8.00-8.00-9.00-12.00-12.00-9.00-6.00-1.000.000.00-2.00-12.00-19.00-19.00-17.00-12.00-1.00-1.00-3.00-5.00-12.00-11.00-10.00-7.002.003.003.001.00-6.00-7.00-4.001.007.009.0019.0018.0014.0013.00-1.00-1.00-7.00-8.00-12.00-18.00
Return on Assets Growth (5y) 3.002.002.009.001.00-7.00-11.00-24.00-26.00-21.00-17.00-16.00-12.00-14.00-15.00-17.00-21.00-19.00-16.00-12.00-6.00-6.00-6.00-14.00-16.00-16.00-16.00-11.00-7.00-6.00-7.00-9.00-13.00-12.00-8.00-1.0010.0012.0020.0019.008.007.00-5.00-4.00-8.00-9.00-11.00-13.00
Return on Assets (QoQ) 0.000.000.007.007.003.008.000.00-5.00-3.00-1.000.000.00-1.00-1.00-4.00-3.00-2.00-4.002.00-1.000.007.00-1.00-1.00-1.00-5.00-3.000.001.001.004.00-1.00-2.00-3.00-8.00-1.001.001.007.000.00-1.00-1.00-3.00-1.00-1.000.001.000.001.00-1.000.00-1.002.003.003.002.009.00-1.00-3.00-1.00-13.00-1.00-7.00-2.00-2.00-3.00
Return on Capital Employed Growth (1y) 32.0064.0034.0023.0010.00-31.00-12.00-13.00-18.00-8.00-4.00-6.00-5.00-10.00-12.00-9.00-8.00-5.00-2.004.004.003.002.00-10.00-10.00-10.00-6.001.002.001.00-4.00-8.00-8.00-6.00-2.001.00-1.00-1.00-3.00-4.00-4.00-3.00-3.00-1.000.000.001.001.001.00-1.000.001.004.006.005.002.00-5.00-7.00-9.00-9.00-12.00-13.00-11.00-13.00
Return on Capital Employed Growth (3y) 24.0025.0018.003.00-13.00-49.00-29.00-29.00-30.00-23.00-18.00-11.00-9.00-12.00-12.00-14.00-15.00-12.00-6.00-4.00-5.00-6.00-9.00-17.00-16.00-15.00-13.00-7.00-6.00-7.00-10.00-12.00-12.00-11.00-8.00-5.00-5.00-4.00-4.00-4.00-3.00-3.00-2.001.005.006.006.004.000.00-2.00-4.00-6.00-12.00-14.00-15.00-20.00
Return on Capital Employed Growth (5y) 12.0010.004.00-1.00-17.00-51.00-29.00-34.00-37.00-30.00-23.00-20.00-17.00-21.00-23.00-21.00-20.00-17.00-13.00-12.00-13.00-13.00-14.00-21.00-20.00-20.00-19.00-12.00-10.00-9.00-11.00-12.00-11.00-11.00-7.00-3.000.001.000.00-1.00-3.00-5.00-6.00-5.00-12.00-15.00-15.00-18.00
Return on Capital Employed (QoQ) 2.006.0010.0015.0033.00-24.00-1.001.00-7.00-5.00-2.00-3.002.00-1.00-4.00-1.00-3.00-3.00-1.000.00-1.000.005.00-1.00-1.00-1.00-6.00-1.000.002.001.00-1.00-2.00-3.00-3.000.000.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.001.002.003.001.00-1.00-1.00-4.00-2.00-2.00-1.00-7.00-3.000.00-3.00
Return on Equity Growth (1y) -7.00-4.00-4.00-8.00-11.00-13.00-15.00-7.00-5.00-3.008.005.005.004.00-8.00-11.00-10.00-7.00-1.006.005.001.00-3.00-16.00-15.00-12.00-8.009.009.008.005.00-6.00-7.00-6.00-5.00-1.000.002.001.000.00-2.00-1.004.008.0011.0020.0016.008.005.00-20.00-20.00-24.00-25.00-13.00-14.00
Return on Equity Growth (3y) -23.00-20.00-10.00-10.00-11.00-12.00-15.00-13.00-10.00-6.00-1.000.000.00-2.00-13.00-20.00-21.00-19.00-13.00-1.00-1.00-4.00-6.00-13.00-13.00-11.00-8.002.003.003.001.00-7.00-8.00-5.000.007.0010.0021.0021.0016.0014.00-1.000.00-8.00-9.00-13.00-18.00
Return on Equity Growth (5y) -28.00-23.00-20.00-15.00-16.00-18.00-19.00-23.00-21.00-18.00-13.00-7.00-6.00-7.00-15.00-18.00-18.00-17.00-13.00-8.00-7.00-8.00-10.00-14.00-14.00-10.00-3.009.0012.0023.0021.009.008.00-5.00-5.00-9.00-10.00-12.00-14.00
Return on Equity (QoQ) -3.00-2.00-1.000.000.00-2.00-5.00-3.00-2.00-4.002.00-1.00-1.007.00-1.00-1.00-1.00-5.00-3.000.002.001.004.00-1.00-2.00-3.00-9.00-1.001.001.008.000.00-1.00-1.00-3.00-1.00-1.000.001.000.001.00-1.000.00-1.002.004.004.002.0011.00-1.00-4.00-1.00-14.00-1.00-7.00-3.00-2.00-2.00
Return on Invested Capital Growth (1y) 1,403.00862.008,160.009,821.00-9.00-60.00-8165.00-11740.00-31.00-2.000.00-1.00-7.00-11.00-13.0041.00-27.00-4.00-1.00-48.0025.004.002.00-9.00-11.00-11.00-11.003.0010.005.004.00-7.00-22.00-18.00-15.00-11.009.0010.009.007.00-7.00-7.00-6.00-4.001.002.002.003.001.00-9.00-9.00-13.00
Return on Invested Capital Growth (3y) 1,362.00799.00-6.00-1919.00-47.00-73.00-8179.00-11699.00-65.00-18.00-14.00-8.00-9.00-11.00-12.00-15.00-13.00-10.00-10.00-54.0024.00-1.00-5.00-13.00-22.00-23.00-22.00-16.00-2.00-3.00-2.00-11.00-19.00-14.00-12.00-8.003.005.006.006.00-5.007.007.002.002.00-4.00-5.00-12.00
Return on Invested Capital Growth (5y) 1,328.00784.00-19.00-1926.00-49.00-73.00-8177.00-11756.00-51.00-24.00-23.00-14.00-10.00-16.00-18.00-20.00-25.00-23.00-21.00-73.0012.00-9.00-11.00-17.00-20.00-20.00-19.00-13.00-8.00-7.00-6.00-13.00-17.0011.0010.00-4.00-3.00-7.00-7.00-10.00
Return on Invested Capital (QoQ) 564.00805.001,912.00-1878.0023.008,103.003,573.00-11708.00-28.00-3.00-1.001.001.000.00-2.00-5.00-3.00-2.0052.00-74.0020.001.005.00-1.00-1.00-1.00-6.00-3.000.00-1.008.004.00-5.00-3.00-4.00-10.00-2.000.000.0010.00-1.00-1.00-1.00-4.000.000.000.002.000.000.001.000.00-1.00-3.000.00-5.00-1.00-7.00
Return on Sales Growth (1y) 12.009.006.0011.00-1.00-2.00-2.00-3.002.002.001.000.00-15.00-3.00-3.00-13.009.00-3.00-2.0019.00-4.00-2.00-8.00-13.00-25.00-1.0011.0010.0026.00-29.00-31.00-37.00-91.00-8.005.007.0069.00-24.00-38.00-26.00-103.00-26.0019.007.0064.0042.008.00-5.009.00-55.0027.0033.0059.0069.00115.00-4.00-46.00-13.00-140.003.00-88.00-24.00-54.00-24.00
Return on Sales Growth (3y) 14.008.006.008.00-13.00-3.00-4.00-17.00-4.00-4.00-4.005.00-10.00-8.00-14.00-8.00-20.00-6.001.0016.00-3.00-32.00-28.00-40.00-91.00-38.00-15.00-20.003.00-60.00-64.00-56.00-126.00-57.00-14.00-13.0030.00-8.00-11.00-24.00-29.00-39.0054.0035.00132.0056.00150.0024.0022.001.002.0032.00-75.0032.00-79.00-24.00
Return on Sales Growth (5y) 7.002.001.0014.00-8.00-8.00-14.00-11.00-33.00-7.00-2.002.00-10.00-38.00-34.00-35.00-86.00-43.00-25.00-14.00-26.00-64.00-61.00-60.00-125.00-88.00-34.00-40.00-36.00-44.00-37.00-54.00-52.00-71.0021.0015.0098.006.00131.005.00-16.0017.0029.0034.00-1.0019.00-44.004.00
Return on Sales (QoQ) 5.000.00-1.008.002.00-3.004.00-4.000.00-2.003.001.000.00-3.001.00-13.0012.00-3.00-9.009.000.00-2.0012.00-14.002.00-9.007.00-26.0026.004.006.00-10.00-29.002.000.00-65.0055.0015.002.00-3.00-37.000.0014.00-79.0040.0045.002.00-22.0017.0011.00-11.00-8.00-47.0094.00-6.0018.00-37.00139.00-124.00-24.00-4.0012.0019.00-115.0060.00-18.0049.00
Revenue Growth (1y) 19.45%20.78%0.37%-15.54%-20.17%-23.28%-20.37%7.10%-34.64%-10.70%-16.11%-43.26%-14.43%-46.42%-47.18%-15.40%-39.25%5.24%-22.31%9.79%-5.34%-24.79%-37.23%-60.03%-38.47%-66.00%-32.58%-46.09%-55.13%-54.76%-38.27%-14.15%11.19%-24.59%-30.52%-40.01%-60.82%-28.72%-44.51%-17.59%-27.70%-19.78%58.26%11.41%34.40%58.58%-18.14%10.33%11.25%-47.66%23.72%-24.94%8.72%68.44%6.00%35.71%17.64%21.50%12.31%52.67%-16.13%-23.79%-55.62%-52.76%
Revenue Growth (3y) -14.58%-6.11%-12.47%-19.94%-23.57%-28.40%-29.33%-19.89%-30.22%-20.44%-29.91%-19.23%-21.05%-24.87%-36.37%-28.13%-29.27%-35.44%-30.98%-38.15%-36.07%-51.28%-36.07%-43.02%-32.54%-51.23%-33.87%-34.77%-41.96%-37.59%-38.03%-24.85%-31.96%-24.45%-15.18%-18.03%-27.52%-3.21%-10.42%0.43%2.63%-12.68%17.03%-2.65%17.58%11.82%2.39%3.97%12.47%2.32%13.78%15.86%2.36%15.97%-19.16%-0.71%
Revenue Growth (5y) -20.18%-14.14%-22.75%-13.77%-23.81%-21.90%-29.67%-25.75%-27.68%-33.63%-31.97%-35.28%-32.92%-42.07%-36.02%-29.69%-29.31%-37.98%-32.41%-34.36%-35.24%-42.62%-36.81%-38.02%-38.64%-41.88%-23.98%-23.92%-28.26%-20.92%-20.97%-12.20%-13.98%-18.58%-9.18%-14.53%-14.37%-4.38%-1.17%0.63%6.69%6.38%13.79%13.84%9.91%5.30%-11.76%-4.11%
Revenue (QoQ) 28.83%-6.88%-7.22%7.31%30.27%-22.62%-21.93%1.42%25.21%-19.69%5.00%-38.10%71.07%-24.55%-28.98%-6.64%7.11%-25.61%13.74%-32.96%85.55%-45.08%60.72%-42.20%47.43%-54.17%2.35%-11.03%-18.53%-9.12%-18.16%-25.94%-17.87%24.03%13.81%-4.08%-44.30%14.27%-1.74%-37.35%1.32%-11.04%45.92%-45.03%12.42%75.50%2.73%-33.69%32.64%-9.41%38.46%-33.14%-37.59%114.15%-16.00%-3.16%-3.31%34.77%7.55%-16.06%-0.14%24.57%46.20%-53.88%-9.26%-27.46%55.64%
Share-based Compensation (QoQ) 0.00%-60.00%
Shareholder's Equity Growth (1y) 40.51%16.89%18.38%18.16%15.02%8.96%5.03%2.78%-1.36%1.78%0.79%-24.73%-19.50%-22.71%-23.21%1.06%-3.87%-1.66%-1.96%-0.47%0.40%-0.53%-2.04%-10.46%-14.87%-23.09%-24.03%-18.95%-20.30%-11.55%-11.31%-11.41%-8.47%-11.12%-11.78%-12.27%-12.49%-11.55%-11.31%-10.64%-11.66%-11.91%-12.83%-11.45%-8.60%-5.07%-3.29%7.58%6.94%3.01%1.48%-11.43%-12.00%-18.04%-19.43%-20.80%-21.96%
Shareholder's Equity Growth (3y) 21.41%9.03%7.81%-2.95%-2.98%-5.01%-6.67%-7.88%-8.61%-8.20%-8.79%-8.86%-8.07%-8.90%-9.65%-3.43%-6.34%-9.05%-9.97%-10.28%-12.01%-12.21%-12.93%-13.69%-14.68%-15.44%-15.92%-14.28%-13.90%-11.41%-11.47%-11.44%-10.89%-11.53%-11.97%-11.46%-10.93%-9.56%-9.24%-5.23%-4.78%-4.85%-5.07%-5.51%-4.90%-7.11%-7.53%-8.96%-9.78%
Shareholder's Equity Growth (5y) 7.08%-0.30%-1.16%-1.67%-2.49%-3.46%-4.83%-6.97%-8.19%-9.96%-10.80%-11.29%-12.02%-12.45%-13.05%-8.35%-9.73%-9.97%-10.60%-10.91%-11.41%-11.86%-12.38%-12.81%-13.65%-13.97%-14.40%-13.00%-12.41%-10.28%-10.17%-7.93%-7.11%-7.50%-7.71%-7.94%-7.84%-8.99%-9.37%-9.80%-9.92%
Shareholder's Equity (QoQ) 4.32%2.91%5.08%3.61%5.66%2.71%2.30%-1.86%1.85%0.51%-1.82%1.27%0.86%-24.94%5.01%-2.77%0.21%-1.22%-0.11%-0.54%-0.09%0.29%0.75%-1.46%-1.61%-8.33%-4.21%-10.97%-2.81%-2.21%-5.80%-1.20%-2.55%-2.32%-2.68%-4.06%-3.27%-2.87%-2.92%-3.03%-3.01%-2.14%-4.03%-3.30%-4.02%-0.59%-0.94%0.44%-2.22%10.58%-1.53%-3.26%-3.67%-3.49%-2.16%-9.90%-5.30%-5.12%-3.59%
Tax Rate Growth (1y) -1289.00139.00-133.00343.003,061.00848.00-715.00444.00-7282.00-1541.001,697.00-1396.0029,810.00-203.00-3106.003,090.00-21000.001,221.005,478.00-2754.0010,725.00-355.00-2392.00-86647.00-45578.00-8403.004,447.0083,251.0038,231.007,044.00-3732.00-62126.00-1279.004,729.0058,210.00548.00287.00-3.00-10046.00-5.00126.00-66.004,305.00-64.00
Tax Rate Growth (3y) -5510.00-555.00849.00-609.0025,589.00-897.00-2124.002,137.001,529.00-523.004,068.00-1060.0019,536.00663.00-21.00-86311.00-55853.00-7537.007,532.00-6149.003,378.00-1714.00-7128.00-69473.00-2638.00-1658.0084,248.0034,315.006,313.00-5819.00994.00-13962.00-737.004,660.0052,469.00478.00313.00429.00-187.0089.00
Tax Rate Growth (5y) 3,301.00463.003,221.00-274.0015,315.00-31.00961.00-87263.00-33324.00-9282.006,123.00-4456.0012,189.00-696.00-6792.00-79748.00-1772.001,427.00-5153.00-538.00-2446.00-3764.00-2401.00-21309.00-2096.00-1246.0084,179.0028,574.006,243.00725.00360.00-5928.0020.00
Tax Rate (QoQ) -1049.00-1504.002,207.00-943.00379.00-1775.002,682.001,775.00-1835.00-3338.003,841.00-5950.003,906.00-100.00749.0025,256.00-26108.00-3003.006,944.001,166.00-3887.001,254.00-1288.0014,646.00-14967.00-783.00-85542.0055,714.0022,208.0012,067.00-6738.0010,694.00-8979.00-47700.0051,868.00196.00364.005,781.00-5794.00-65.0075.00-4262.004,246.0067.00-117.00109.00-122.00-1.00-506.00153.00
Total Debt Growth (1y) 60.42%20.47%9.01%-17.58%1,032.47%13.07%33.06%97.33%-94.80%-26.59%-27.95%-43.92%-46.32%-51.18%-50.00%-48.19%
Total Debt Growth (3y) -1.89%0.00%1.48%-3.02%-31.89%-26.00%-21.74%-16.93%52.36%69.51%81.10%
Total Debt Growth (5y) 15.80%36.10%45.73%
Total Debt (QoQ) -11.81%-12.60%-18.02%153.85%-33.77%-20.92%-38.02%3,388.00%-93.39%-6.94%-8.07%-8.11%-6.62%-8.66%-28.45%-12.05%-15.07%-6.45%-25.86%-12.74%