|
Gross Margin
|
46.87% | 46.58% | 47.81% | 45.66% | 45.27% | 45.49% | 44.94% | 46.04% | 46.82% | 47.25% | 46.02% | 46.20% | 46.09% | 45.69% | 45.18% | 45.90% | 45.02% | 45.45% | 45.65% | 46.40% | 46.38% | 46.27% | 45.58% | 45.16% | 45.42% | 45.40% | 44.97% | 45.13% | 45.14% | 44.95% | 44.84% | 44.99% | 44.70% | 44.29% | 44.24% | 43.60% | 43.85% | 43.58% | 42.92% | 43.05% | 42.75% | 42.54% | 41.96% | 42.16% | 42.11% | 42.39% | 41.61% | 41.89% | 38.08% | 42.30% | 41.99% | 41.55% | 42.47% | 42.89% | 41.89% | 41.53% | 41.25% | 40.68% | 40.52% | 41.21% | 41.55% | 40.89% | 41.02% | 40.73% | 40.96% | 40.96% | 40.38% | 40.66% |
|
EBT Margin
|
14.72% | 14.13% | 17.00% | 13.17% | 12.54% | 15.59% | 15.25% | 16.29% | 16.67% | 18.40% | 17.58% | 17.74% | 17.14% | 18.11% | 16.99% | 17.72% | 15.91% | 15.56% | 13.56% | 14.10% | 12.17% | 14.46% | 13.65% | 12.75% | 11.85% | 13.76% | 12.87% | 12.60% | 11.72% | 14.41% | 13.11% | 12.76% | 11.91% | 13.25% | 13.01% | 12.46% | 12.33% | 13.50% | 12.38% | 11.92% | 11.10% | 12.23% | 10.33% | 10.59% | 9.44% | 12.46% | 9.20% | 6.64% | 3.15% | 14.55% | 10.43% | 10.21% | 10.86% | 13.89% | 13.47% | 11.26% | 11.04% | 11.99% | 11.18% | 9.57% | 8.55% | 9.73% | 8.00% | 6.53% | 5.80% | 7.73% | 7.78% | 6.99% |
|
EBIT Margin
|
14.99% | 14.35% | 17.40% | 13.26% | 12.61% | 15.63% | 15.28% | 16.32% | 16.67% | 18.43% | 17.61% | 17.74% | 17.15% | 18.12% | 17.00% | 17.72% | 15.91% | 15.74% | 13.71% | 14.26% | 12.35% | 14.56% | 13.74% | 12.85% | 12.16% | 13.98% | 13.12% | 12.79% | 11.77% | 14.54% | 13.32% | 13.20% | 12.31% | 13.68% | 13.26% | 12.92% | 12.76% | 13.93% | 12.86% | 12.39% | 11.66% | 12.75% | 10.74% | 10.96% | 9.88% | 13.16% | 9.75% | 6.98% | 3.62% | 14.85% | 10.98% | 10.69% | 11.27% | 14.27% | 14.08% | 12.11% | 11.88% | 12.84% | 11.40% | 10.65% | 9.75% | 10.90% | 9.54% | 7.78% | 6.98% | 8.52% | 8.62% | 7.89% |
|
EBITDA Margin
|
14.99% | 14.35% | 17.40% | 13.26% | 12.61% | 15.63% | 15.28% | 16.32% | 16.67% | 11.72% | 17.61% | 17.74% | 17.15% | 11.45% | 17.00% | 17.72% | 15.91% | 15.74% | 13.71% | 14.26% | 12.35% | 14.56% | 13.74% | 12.85% | 12.16% | 13.98% | 13.12% | 12.79% | 11.77% | 14.54% | 13.32% | 13.20% | 12.31% | 13.68% | 13.26% | 12.92% | 12.76% | 13.93% | 12.86% | 12.39% | 11.66% | 12.75% | 10.74% | 10.96% | 9.88% | 13.16% | 9.75% | 6.98% | 3.62% | 14.85% | 10.98% | 10.69% | 11.27% | 14.27% | 14.08% | 12.11% | 11.88% | 12.84% | 11.40% | 10.65% | 9.75% | 10.90% | 9.54% | 7.78% | 6.98% | 8.52% | 8.62% | 7.89% |
|
Operating Margin
|
14.99% | 14.35% | 17.40% | 13.26% | 12.61% | 15.63% | 15.28% | 16.32% | 16.67% | 18.43% | 17.61% | 17.74% | 17.15% | 18.12% | 17.00% | 17.72% | 15.91% | 15.74% | 13.71% | 14.26% | 12.35% | 14.56% | 13.74% | 12.85% | 12.16% | 13.98% | 13.12% | 12.79% | 11.77% | 14.54% | 13.32% | 13.20% | 12.31% | 13.68% | 13.26% | 12.92% | 12.76% | 13.93% | 12.86% | 12.39% | 11.66% | 12.75% | 10.74% | 10.96% | 9.88% | 13.16% | 9.75% | 6.98% | 3.62% | 14.85% | 10.98% | 10.69% | 11.27% | 14.27% | 14.08% | 12.11% | 11.88% | 12.84% | 11.40% | 10.65% | 9.75% | 10.90% | 9.54% | 7.78% | 6.98% | 8.52% | 8.62% | 7.89% |
|
Net Margin
|
9.09% | 8.73% | 103.72% | 8.16% | 7.75% | 9.82% | -185.50% | 10.06% | 10.28% | 11.66% | 11.15% | 10.97% | 10.67% | 11.47% | 10.85% | 10.94% | 9.85% | 9.79% | 8.37% | 8.70% | 7.48% | 8.98% | 8.64% | 7.85% | 7.29% | 8.50% | 8.11% | 7.79% | 7.24% | 8.91% | 8.30% | 7.91% | 7.61% | 8.45% | 8.06% | 7.75% | 15.29% | 9.55% | 5.81% | 8.93% | 8.31% | 9.18% | 7.95% | 7.95% | 7.07% | 9.36% | 7.04% | 5.02% | 2.37% | 10.96% | 7.93% | 7.81% | 8.13% | 10.40% | 10.21% | 8.48% | 8.25% | 9.02% | 8.44% | 7.25% | 6.58% | 7.28% | 5.67% | 4.92% | 4.39% | 5.86% | 5.74% | 5.29% |
|
FCF Margin
|
1.62% | 22.65% | 6.98% | 10.83% | 10.15% | 12.55% | 6.89% | 7.92% | 5.97% | 11.17% | 11.01% | 6.95% | 3.34% | 9.76% | 11.04% | 12.53% | 3.92% | 13.88% | 7.88% | 13.54% | 3.88% | 7.38% | 4.27% | 6.07% | -3.10% | 13.73% | 10.12% | 15.07% | 7.26% | 13.05% | 8.33% | 9.25% | 1.09% | 6.73% | 10.49% | 9.49% | 3.64% | 11.89% | 11.37% | 8.03% | 1.05% | 8.75% | 14.88% | 8.79% | 7.33% | 5.86% | 22.83% | 12.35% | 0.47% | 0.32% | 8.30% | 5.01% | -1.89% | 6.69% | 9.24% | 5.27% | 33.83% | 12.05% | 10.06% | 6.58% | 5.71% | 11.64% | 8.53% | 8.80% | 2.77% | 7.82% | 5.98% | 0.77% |
|
Inventory Average
|
306.96M | 275.15M | 166.98M | 38.13M | 123.10M | 111.25M | 132.84M | 292.53M | 302.07M | 313.47M | 333.36M | 352.69M | 369.22M | 385.21M | 392.96M | 390.51M | 376.17M | 389.50M | 416.64M | 417.66M | 404.94M | 411.49M | 439.62M | 471.74M | 499.86M | 508.42M | 508.71M | 499.54M | 478.34M | 463.18M | 453.18M | 449.09M | 459.28M | 465.54M | 465.72M | 467.20M | 484.21M | 505.64M | 515.40M | 523.24M | 550.29M | 566.70M | 559.97M | 549.28M | 547.92M | 565.75M | 559.10M | 532.20M | 526.92M | 565.43M | 611.25M | 623.40M | 640.17M | 668.61M | 697.57M | 721.02M | 736.94M | 737.17M | 726.69M | 717.94M | 697.37M | 675.51M | 654.77M | 640.28M | 640.81M | 647.17M | 646.73M | 652.29M |
|
Assets Average
|
1,124.82M | 1,126.97M | 1,148.64M | 1,170.81M | 1,190.57M | 1,179.04M | 1,157.17M | 1,138.39M | 1,136.38M | 1,190.50M | 1,238.07M | 1,272.16M | 1,324.68M | 1,364.28M | 1,411.99M | 1,476.41M | 1,517.30M | 1,723.07M | 1,931.25M | 1,955.37M | 1,968.79M | 1,994.13M | 2,039.59M | 2,084.49M | 2,110.14M | 2,102.64M | 2,096.71M | 2,084.85M | 2,047.49M | 2,024.30M | 2,044.05M | 2,032.21M | 2,025.50M | 2,051.28M | 2,074.98M | 2,103.56M | 2,136.72M | 2,210.48M | 2,272.23M | 2,276.76M | 2,311.46M | 2,341.23M | 2,317.79M | 2,325.50M | 2,358.40M | 2,543.37M | 2,546.07M | 2,334.54M | 2,294.45M | 2,363.28M | 2,443.22M | 2,479.23M | 2,530.63M | 2,592.12M | 2,674.37M | 2,739.41M | 2,636.93M | 2,525.57M | 2,535.41M | 2,518.93M | 2,497.56M | 2,484.59M | 2,465.05M | 2,467.92M | 2,467.85M | 2,468.89M | 2,468.83M | 2,474.57M |
|
Equity Average
|
| | | | | | | 896.46M | 917.89M | 976.17M | 1,001.35M | 1,021.98M | 1,079.43M | 1,116.92M | 1,156.47M | 1,217.36M | 1,271.09M | 1,320.84M | 1,368.75M | 1,357.82M | 1,346.57M | 1,395.91M | 1,411.26M | 1,325.47M | 1,255.92M | 1,281.00M | 1,317.71M | 1,345.91M | 1,365.08M | 1,395.91M | 1,230.38M | 1,087.09M | 1,157.48M | 1,201.95M | 1,195.90M | 1,214.42M | 1,303.03M | 1,372.54M | 1,362.44M | 1,351.07M | 1,391.08M | 1,429.86M | 1,468.88M | 1,500.12M | 1,389.59M | 1,281.55M | 1,310.43M | 1,225.73M | 1,124.71M | 1,135.21M | 1,156.88M | 1,177.45M | 1,214.17M | 1,271.63M | 1,335.12M | 1,380.35M | 1,416.21M | 1,468.27M | 1,497.56M | 1,445.40M | 1,400.86M | 1,408.85M | 1,407.75M | 1,392.34M | 1,374.00M | 1,370.08M | 1,386.03M | 1,389.66M |
|
Invested Capital
|
| | 805.54M | | | | 939.24M | 911.85M | 942.83M | 1,009.59M | 993.11M | 1,052.12M | 1,109.67M | 1,127.24M | 1,189.30M | 1,248.70M | 1,295.83M | 1,589.46M | 1,631.95M | 1,579.93M | 1,407.88M | 1,447.49M | 1,493.56M | 1,487.38M | 1,572.45M | 1,540.54M | 1,520.87M | 1,476.94M | 1,470.21M | 1,465.25M | 1,307.20M | 1,300.03M | 1,364.92M | 1,537.16M | 1,500.80M | 1,551.71M | 1,606.38M | 1,683.27M | 1,549.92M | 1,587.29M | 1,714.41M | 1,700.17M | 1,659.33M | 1,655.24M | 1,673.17M | 1,610.77M | 1,442.82M | 1,154.11M | 1,341.22M | 1,564.42M | 1,364.31M | 1,397.52M | 1,486.57M | 1,558.87M | 2,155.70M | 1,724.66M | 1,983.69M | 1,966.84M | 1,946.43M | 1,936.70M | 1,955.80M | 1,920.36M | 1,909.39M | 1,903.37M | 1,903.58M | 1,896.60M | 1,882.20M | 1,913.79M |
|
Asset Utilization Ratio
|
1.50 | 1.32 | 1.30 | 1.23 | 0.88 | 0.31 | 1.46 | 1.56 | 1.64 | 1.64 | 1.63 | 1.65 | 1.64 | 1.65 | 1.67 | 1.62 | 1.58 | 1.40 | 1.27 | 1.31 | 1.35 | 1.37 | 1.37 | 1.36 | 1.37 | 1.38 | 1.39 | 1.38 | 1.40 | 1.41 | 1.40 | 1.40 | 1.41 | 1.40 | 1.39 | 1.41 | 1.42 | 1.41 | 1.41 | 1.43 | 1.44 | 1.43 | 1.45 | 1.44 | 1.41 | 1.29 | 1.25 | 1.35 | 1.36 | 1.34 | 1.33 | 1.34 | 1.35 | 1.35 | 1.38 | 1.39 | 1.48 | 1.58 | 1.58 | 1.59 | 1.59 | 1.57 | 1.55 | 1.54 | 1.52 | 1.52 | 1.53 | 1.54 |
|
Interest Coverage Ratio
|
-44.10 | -50.72 | -13.18 | 131.84 | 139.36 | 283.88 | 479.63 | 779.29 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 87.86 | 102.84 | 114.23 | 84.51 | 126.83 | 80.96 | 99.55 | 42.20 | 57.69 | 61.42 | 58.09 | 62.19 | 87.86 | 56.65 | 30.88 | 29.37 | 30.28 | 31.99 | 30.67 | 27.63 | 32.67 | 26.01 | 25.39 | 21.15 | 24.21 | 24.27 | 28.48 | 22.22 | 20.15 | 16.01 | 16.06 | 7.83 | 34.80 | 23.52 | 24.34 | 26.86 | 31.99 | 24.09 | 16.77 | 19.19 | 26.87 | 25.50 | 19.09 | 13.12 | 15.51 | 13.74 | 11.90 | 10.00 | 13.72 | 14.71 | 14.08 |
|
Debt to Equity
|
| | 0.05 | | | | 0.04 | 0.02 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.18 | 0.04 | 0.21 | 0.19 | 0.24 | 0.37 | 0.43 | 0.35 | 0.30 | 0.24 | 0.21 | 0.16 | 0.58 | 0.42 | 0.39 | 0.42 | 0.46 | 0.39 | 0.38 | 0.38 | 0.40 | 0.38 | 0.42 | 0.37 | 0.30 | 0.27 | 0.54 | 0.75 | 0.47 | 0.43 | 0.61 | 0.66 | 0.68 | 0.64 | 0.68 | 0.60 | 0.58 | 0.56 | 0.38 | 0.31 | 0.30 | 0.39 | 0.39 | 0.36 | 0.36 | 0.38 | 0.39 | 0.38 | 0.35 | 0.38 |
|
Debt Ratio
|
| | 0.03 | | | | 0.03 | 0.02 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.13 | 0.03 | 0.15 | 0.13 | 0.16 | 0.22 | 0.26 | 0.22 | 0.19 | 0.16 | 0.14 | 0.11 | 0.29 | 0.24 | 0.22 | 0.25 | 0.25 | 0.23 | 0.24 | 0.24 | 0.23 | 0.23 | 0.25 | 0.23 | 0.19 | 0.17 | 0.29 | 0.36 | 0.26 | 0.21 | 0.30 | 0.31 | 0.32 | 0.31 | 0.33 | 0.30 | 0.29 | 0.28 | 0.22 | 0.18 | 0.18 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.21 |
|
Equity Ratio
|
| | 0.70 | | | | 0.78 | 0.79 | 0.82 | 0.82 | 0.80 | 0.81 | 0.82 | 0.82 | 0.82 | 0.83 | 0.85 | 0.70 | 0.72 | 0.67 | 0.69 | 0.71 | 0.68 | 0.59 | 0.60 | 0.62 | 0.63 | 0.66 | 0.68 | 0.70 | 0.50 | 0.57 | 0.58 | 0.60 | 0.56 | 0.60 | 0.62 | 0.62 | 0.58 | 0.61 | 0.60 | 0.63 | 0.64 | 0.65 | 0.53 | 0.48 | 0.55 | 0.49 | 0.49 | 0.48 | 0.47 | 0.48 | 0.48 | 0.50 | 0.50 | 0.51 | 0.57 | 0.59 | 0.59 | 0.56 | 0.56 | 0.57 | 0.57 | 0.56 | 0.55 | 0.56 | 0.57 | 0.56 |
|
Times Interest Earned
|
-44.10 | -50.72 | -13.18 | 131.84 | 139.36 | 283.88 | 479.63 | 779.29 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 87.86 | 102.84 | 114.23 | 84.51 | 126.83 | 80.96 | 99.55 | 42.20 | 57.69 | 61.42 | 58.09 | 62.19 | 87.86 | 56.65 | 30.88 | 29.37 | 30.28 | 31.99 | 30.67 | 27.63 | 32.67 | 26.01 | 25.39 | 21.15 | 24.21 | 24.27 | 28.48 | 22.22 | 20.15 | 16.01 | 16.06 | 7.83 | 34.80 | 23.52 | 24.34 | 26.86 | 31.99 | 24.09 | 16.77 | 19.19 | 26.87 | 25.50 | 19.09 | 13.12 | 15.51 | 13.74 | 11.90 | 10.00 | 13.72 | 14.71 | 14.08 |
|
FCF Payout Ratio
|
-1.96 | -0.15 | -2.07 | 0.30 | -0.63 | -0.67 | 0.43 | 2.06 | 0.48 | 0.24 | 0.24 | 0.42 | 0.84 | 0.26 | 0.22 | 0.26 | 0.85 | 0.21 | 0.36 | 0.23 | 0.80 | 0.39 | 0.66 | 4.15 | -0.05 | | | 0.25 | 0.53 | 0.28 | 0.43 | 0.40 | 3.32 | 0.51 | 0.32 | 0.37 | 1.17 | 0.33 | 0.34 | 0.52 | 4.03 | 0.46 | 0.33 | 0.57 | 4.10 | | | 0.44 | 42.15 | | | | | 0.65 | 0.44 | 0.88 | 0.14 | 0.35 | 0.42 | 0.75 | 0.88 | 0.41 | 0.57 | 0.58 | 1.92 | 0.62 | 0.81 | 6.57 |
|
Enterprise Value
|
-42.84M | -42.84M | -225.57M | -225.57M | -245.95M | -167.90M | -121.19M | -80.55M | -75.67M | -136.77M | -95.96M | -128.23M | -108.88M | -110.95M | -168.45M | -233.51M | -243.95M | -58.02M | -55.88M | -48.43M | -45.32M | -45.36M | -47.15M | -46.70M | -27.43M | -24.86M | -38.27M | -37.88M | -23.96M | -32.33M | -52.89M | -32.12M | -35.60M | -27.58M | -16.08M | -20.25M | -31.61M | -39.99M | -46.22M | -11.62M | -25.57M | -33.34M | -26.96M | -22.27M | -39.35M | -348.00M | -119.58M | -46.69M | -13.82M | -20.20M | -29.54M | -52.59M | -30.43M | -17.01M | -31.69M | -14.25M | -36.56M | -45.14M | -36.63M | -12.65M | -9.24M | -13.34M | -20.10M | -48.94M | -33.18M | -63.22M | -47.94M | -38.60M |
|
Return on Sales
|
0.09% | 0.09% | 0.10% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.08% | 0.09% | 0.07% | 0.09% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.15% | 0.10% | 0.06% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.09% | 0.07% | 0.05% | 0.02% | 0.11% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.06% | 0.06% | 0.05% |
|
Return on Capital Employed
|
0.31% | 0.22% | 0.23% | 0.20% | 0.12% | 0.02% | 0.25% | 0.28% | 0.30% | 0.31% | 0.33% | 0.33% | 0.33% | 0.33% | 0.33% | 0.32% | 0.30% | 0.27% | 0.22% | 0.23% | 0.22% | 0.22% | 0.22% | 0.24% | 0.24% | 0.23% | 0.23% | 0.22% | 0.22% | 0.22% | 0.24% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% | 0.24% | 0.25% | 0.24% | 0.24% | 0.24% | 0.22% | 0.21% | 0.20% | 0.22% | 0.19% | 0.16% | 0.17% | 0.15% | 0.18% | 0.16% | 0.18% | 0.21% | 0.21% | 0.24% | 0.25% | 0.26% | 0.28% | 0.26% | 0.25% | 0.24% | 0.22% | 0.21% | 0.20% | 0.18% | 0.17% | 0.17% | 0.17% |
|
Return on Invested Capital
|
| | | | | | | 0.18% | 0.20% | 0.21% | 0.22% | 0.23% | 0.22% | 0.22% | 0.22% | 0.22% | 0.20% | 0.17% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.18% | 0.16% | 0.16% | 0.16% | 0.20% | 0.20% | 0.20% | 0.21% | 0.17% | 0.17% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.18% | 0.16% | 0.15% | 0.16% | 0.19% | 0.21% | 0.21% | 0.19% | 0.19% | 0.21% | 0.19% | 0.19% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% |
|
Return on Assets
|
0.15% | 0.11% | 0.11% | 0.10% | 0.06% | 0.01% | 0.13% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.17% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.14% | 0.14% | 0.13% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.08% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% |
|
Return on Equity
|
| | | | | | | 0.19% | 0.20% | 0.21% | 0.22% | 0.23% | 0.22% | 0.22% | 0.22% | 0.22% | 0.20% | 0.19% | 0.17% | 0.17% | 0.17% | 0.16% | 0.17% | 0.18% | 0.19% | 0.18% | 0.18% | 0.17% | 0.17% | 0.16% | 0.19% | 0.21% | 0.20% | 0.19% | 0.19% | 0.19% | 0.23% | 0.23% | 0.22% | 0.24% | 0.19% | 0.19% | 0.20% | 0.19% | 0.19% | 0.21% | 0.19% | 0.18% | 0.17% | 0.18% | 0.19% | 0.21% | 0.24% | 0.24% | 0.26% | 0.26% | 0.26% | 0.25% | 0.23% | 0.23% | 0.22% | 0.21% | 0.18% | 0.17% | 0.15% | 0.14% | 0.14% | 0.15% |