MSM Growth Metrics (2010-2025) | MSM

Growth Metrics Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) (Quarter) 7.90%15.71%17.42%11.97%16.11%16.01%13.13%39.18%34.48%30.49%29.03%5.15%6.06%7.14%7.22%3.71%1.91%-1.84%-4.10%-3.35%-1.68%-3.38%1.29%1.38%1.64%5.44%5.54%9.98%9.04%7.43%8.91%3.04%0.98%3.31%0.80%16.58%3.08%-2.27%-3.15%-10.53%3.34%9.17%11.41%8.04%10.86%10.14%-1.58%-3.54%-6.79%-9.30%-0.91%-2.33%-3.22%-0.81%-1.57%0.32%-0.01%0.55%
Assets Growth (3y) (Quarter) 18.99%20.54%19.67%17.90%18.31%17.49%16.10%14.92%13.28%11.13%9.88%1.77%2.05%0.53%1.36%0.54%0.61%0.00%0.83%2.52%2.91%3.05%5.20%4.73%3.83%5.38%5.03%9.73%4.31%2.75%2.07%2.43%2.46%3.30%2.84%4.06%5.70%5.52%2.03%-2.30%2.21%2.93%2.80%0.59%0.00%-0.31%-1.35%-1.86%-3.38%-3.29%
Assets Growth (5y) (Quarter) 12.74%13.00%12.00%10.43%10.66%8.99%8.74%8.26%7.75%6.93%7.24%3.28%3.33%2.85%3.66%2.86%2.32%2.11%2.39%5.30%2.55%2.02%2.59%3.68%3.58%4.54%4.57%5.01%5.39%5.45%3.12%2.29%2.14%1.94%1.19%1.20%1.27%1.12%0.71%-1.79%0.66%1.69%
Assets (QoQ) (Quarter) -2.59%2.30%7.17%1.03%4.46%3.81%2.20%4.77%4.37%1.24%25.73%1.22%1.27%0.11%2.47%2.10%2.30%0.18%-0.89%0.33%-1.46%-2.13%-0.11%2.07%-3.17%2.60%-0.02%2.33%0.44%2.70%4.18%1.46%-1.05%4.12%-1.43%-0.56%1.23%1.59%14.00%-12.08%-4.02%0.68%5.30%1.56%1.39%2.75%2.12%4.20%0.73%-8.18%0.09%0.69%-1.98%0.31%-1.34%-0.22%0.46%-0.46%0.54%-0.55%1.02%
Capital Expenditures Growth (1y) (Quarter) -13.24%25.68%-37.45%-31.86%85.66%-5.08%107.80%216.27%105.45%157.57%92.45%42.29%-26.40%-8.12%-0.19%-45.32%6.81%-44.97%-40.65%-10.22%16.60%-4.93%-39.12%302.27%-19.76%16.11%56.50%-83.79%-27.76%-36.72%9.01%63.77%11.35%59.15%-5.42%11.98%26.22%-0.42%-20.45%-30.01%-37.80%-7.56%73.27%45.86%93.36%31.97%-21.99%1.75%67.11%-5.34%71.04%72.73%-27.73%68.25%25.61%-8.20%9.41%17.51%-28.47%-16.59%9.11%
Capital Expenditures Growth (3y) (Quarter) 49.02%45.38%35.75%45.28%41.07%30.97%58.63%35.01%17.33%9.20%4.46%-11.27%-2.86%-21.67%-28.82%25.46%-0.02%-15.31%-17.31%-16.35%-12.24%-11.27%1.27%2.21%-13.58%5.35%17.29%-33.26%0.51%0.09%-6.39%8.68%-4.38%13.57%9.24%4.56%14.93%6.70%2.45%1.28%26.20%4.91%32.23%36.86%32.67%28.09%18.78%17.28%9.74%23.23%15.40%9.77%-4.80%
Capital Expenditures Growth (5y) (Quarter) 21.07%9.21%8.18%8.52%28.44%3.28%7.60%54.79%8.60%7.53%1.67%-14.56%-11.88%-18.79%-9.26%-12.12%-4.27%-9.36%-10.23%1.43%-1.02%2.05%-4.81%-3.50%-12.71%1.48%17.34%-21.22%4.08%4.11%2.08%13.76%23.08%12.85%11.71%14.98%12.89%14.11%18.23%10.50%9.71%17.95%15.74%14.44%22.76%
Capital Expenditures (QoQ) (Quarter) 47.75%15.91%-0.07%-49.31%114.03%-42.31%8.85%38.13%9.43%26.30%65.67%-10.27%37.19%-5.64%22.49%-53.59%71.27%2.51%-32.89%-9.35%-11.76%10.55%1.52%17.73%-28.05%-29.21%570.82%-76.52%4.11%-4.58%-30.53%4.67%-8.81%64.38%4.37%-28.83%30.34%-2.31%23.57%-19.78%2.83%-21.96%8.72%-28.71%52.81%46.29%-8.48%-5.49%4.29%-13.53%19.37%55.23%-40.92%56.25%20.55%-35.05%37.53%16.65%-11.90%-22.59%47.70%-28.99%2.74%1.27%
Cash & Equivalents Growth (1y) (Quarter) -67.86%-69.23%-18.54%-20.82%59.21%43.88%-18.88%75.55%82.09%124.05%-47.71%-66.83%-79.26%-81.42%-21.82%-15.61%-3.56%-39.49%-45.18%-18.85%-18.90%-12.63%30.02%38.21%-15.20%48.59%-14.69%-69.59%-36.95%-11.22%45.02%187.37%-42.65%-1.40%-3.06%-30.14%139.16%43.96%811.49%287.82%91.17%-54.88%-92.24%-67.63%18.40%106.27%5.17%7.40%-58.12%18.83%102.54%14.96%-2.00%-55.20%-55.62%-40.89%121.92%85.70%176.50%90.04%-29.71%
Cash & Equivalents Growth (3y) (Quarter) -2.33%-0.27%-29.83%-22.75%-15.60%-15.71%-30.78%-21.09%-28.59%-36.85%-39.26%-38.98%-45.46%-53.86%-17.71%-1.81%-12.79%-7.73%-15.28%-30.13%-24.31%4.85%17.17%6.49%-32.57%9.16%6.25%-15.17%-4.73%8.02%134.01%98.19%37.90%-13.80%-11.81%-4.28%75.58%10.24%-9.39%10.48%-1.77%3.41%-45.11%-26.34%-21.38%3.17%-1.86%-9.96%-3.07%-0.38%35.45%8.90%15.20%
Cash & Equivalents Growth (5y) (Quarter) -28.54%-35.51%-31.75%-20.59%-14.01%-20.55%-25.06%-11.23%-24.18%-20.03%-24.30%-37.49%-38.68%-33.55%-7.17%-3.72%-24.84%-7.22%-3.09%-7.30%-9.87%10.35%70.04%26.75%6.99%-3.32%-3.23%-5.18%14.38%3.24%0.90%22.04%5.39%9.44%7.88%1.61%17.31%-6.54%-7.73%-1.73%15.57%-1.65%-27.32%-14.80%-5.39%
Cash & Equivalents (QoQ) (Quarter) -1.86%-31.73%-27.82%-33.54%-6.05%80.73%-29.84%33.63%-15.09%1.90%51.83%38.62%4.47%-76.22%-3.69%-13.33%-6.42%0.08%3.96%-0.95%-41.28%-9.34%53.91%-1.01%-36.75%34.92%63.60%-39.27%10.83%-22.54%-41.68%25.92%56.07%26.53%15.56%-74.87%168.33%24.40%-16.73%-13.96%61.52%687.65%-64.57%-57.59%-61.88%35.51%47.79%55.11%-33.59%-30.91%50.92%-39.52%88.43%17.76%-14.34%-48.44%-13.87%16.65%14.12%93.54%-27.92%73.69%-21.57%-28.41%
Cash from Investing Activities Growth (1y) (Quarter) 13.24%-170.86%48.16%-182.92%-113.63%-95.63%-173.88%23.83%-78.55%42.01%-4,471.26%-42.29%-85.01%-7.57%95.98%45.27%57.51%53.00%43.21%10.29%-16.60%4.93%39.12%-302.27%19.76%-16.11%-56.50%4.22%21.85%36.72%-694.52%70.02%-2.94%-200.35%114.42%-3.51%-26.22%37.99%-171.59%30.01%37.80%21.34%-73.27%-244.58%-93.36%-31.97%21.99%-29.89%-67.68%-123.11%-68.49%42.72%27.97%0.83%-27.47%-41.59%-10.71%13.85%131.07%45.92%-3.83%
Cash from Investing Activities Growth (3y) (Quarter) -49.02%-45.38%-301.88%-45.28%-91.81%-6.86%-71.37%15.98%-11.96%33.57%-1.43%11.27%2.86%21.67%75.96%-25.46%26.47%19.65%18.51%-51.19%9.91%11.27%-96.35%-4.92%13.58%-30.19%55.96%33.26%-0.51%-5.63%6.39%39.89%6.85%-13.57%43.66%-35.66%-14.93%13.66%-43.70%-46.32%-26.34%-32.31%-31.57%-36.86%-32.67%-42.93%-18.77%-1.75%-10.17%-23.99%38.68%24.02%6.10%
Cash from Investing Activities Growth (5y) (Quarter) -21.07%-9.21%-8.18%-8.52%-28.44%11.42%-11.72%-16.44%-5.60%20.20%0.11%-21.90%10.49%18.79%29.61%10.73%20.39%0.28%21.24%-1.41%1.02%-5.40%4.81%3.50%12.71%-1.48%-17.34%6.44%-4.08%-4.11%-2.08%0.56%-21.25%-33.96%25.14%-13.18%-12.89%-7.33%-32.46%-20.50%-9.97%-14.62%23.75%-14.44%-21.84%
Cash from Investing Activities (QoQ) (Quarter) -47.75%-15.91%0.07%49.31%-361.28%77.82%-445.36%61.72%-322.41%68.94%-51.67%10.27%-37.19%-2,348.28%95.28%-16.67%20.23%8.51%35.73%9.42%11.76%-10.55%-1.52%-17.73%28.05%29.21%-570.82%76.52%-4.11%4.58%-310.55%80.84%15.70%-1,098.11%84.51%34.21%-145.98%157.53%-211.19%19.78%-20.84%33.59%-8.72%28.71%-52.81%-46.29%-116.21%59.99%-4.29%13.53%-260.00%48.35%-38.77%34.70%-22.38%35.05%-91.06%16.06%-35.93%49.21%-48.66%130.27%-336.62%2.49%
Cash from Operations Growth (1y) (Quarter) -10.47%39.95%85.62%59.31%10.18%-27.42%9.51%37.74%93.47%63.82%55.18%-10.18%16.80%3.16%-31.94%-42.78%-44.67%-121.54%53.52%89.65%111.44%700.00%-10.86%32.78%-37.79%-66.00%-39.25%-23.92%7.92%74.95%79.35%24.75%-6.24%-40.04%-20.91%29.07%10.73%225.64%-33.28%28.73%21.29%-77.79%-65.45%-53.19%-44.00%-102.44%281.28%30.29%31.52%88,981.46%93.42%19.50%6.77%-76.87%-4.72%-19.05%25.50%-30.83%-32.33%-25.18%-71.13%
Cash from Operations Growth (3y) (Quarter) 24.04%18.50%46.66%25.38%35.53%7.05%4.97%-10.88%7.73%-33.21%17.48%-0.85%10.97%10.06%-2.34%12.95%-10.05%-23.98%-5.97%24.20%12.39%77.25%-0.97%8.02%-14.30%-29.08%-4.84%7.00%3.86%50.61%-1.82%27.50%7.99%-24.30%-43.30%-8.04%-9.06%-26.36%-4.22%-7.75%-3.69%68.86%36.58%-10.01%-7.70%71.16%91.53%8.02%20.79%424.40%7.64%-10.21%-27.13%
Cash from Operations Growth (5y) (Quarter) 4.28%-18.83%26.94%16.42%23.84%9.65%9.62%12.26%10.46%-5.78%-2.57%-0.31%-1.71%-4.53%0.30%6.46%-5.94%-14.35%3.35%25.27%8.06%55.08%-12.51%15.93%-3.30%-23.74%-27.62%-5.89%-5.32%-15.08%4.51%4.80%-1.50%56.55%6.10%3.90%1.10%29.39%10.12%-5.35%3.66%-5.08%10.44%-15.09%-22.21%
Cash from Operations (QoQ) (Quarter) -41.41%27.57%15.98%3.28%-8.41%69.19%-0.46%-28.57%-39.66%155.27%25.20%0.33%-48.91%141.80%-27.53%30.46%-54.87%59.53%-39.08%26.16%-117.57%1,237.17%-24.75%40.65%-50.15%68.95%12.10%-34.11%-72.75%201.87%40.39%-6.53%-55.83%209.46%-2.35%-29.75%-71.75%308.17%59.36%-39.73%-16.93%-16.37%207.48%-43.22%-84.79%30.07%316.64%-32.08%-100.66%20,434.46%42.37%-31.44%347.77%-55.75%-12.04%-38.74%-2.99%82.27%-25.26%-5.03%-46.53%78.33%-17.37%-63.35%
Dividends Paid - Common Growth (1y) (Quarter) 513.17%10.42%10.33%1.95%-79.61%13.10%12.93%11.46%20.07%20.11%20.03%21.26%10.62%8.27%8.31%17.44%684.01%-520.33%7.44%-83.49%130.52%-3.40%-3.92%-2.96%-3.19%6.24%28.50%27.86%28.19%28.69%5.82%6.10%26.23%19.16%580.53%-539.57%0.69%0.67%-82.27%127.50%-0.23%-0.18%0.61%5.30%5.70%6.75%6.04%5.80%5.32%0.73%1.33%1.26%1.75%2.29%
Dividends Paid - Common Growth (3y) (Quarter) 14.50%14.47%14.36%11.28%-35.30%13.72%13.54%15.98%116.84%-95.92%11.76%11.91%11.62%11.59%6.82%7.54%7.49%3.31%-41.15%33.49%9.72%9.32%9.60%16.14%17.67%109.94%-99.69%17.67%15.57%8.49%8.65%8.24%6.47%0.36%2.10%-42.83%31.79%1.99%4.11%3.76%3.60%3.85%4.10%4.24%3.23%
Dividends Paid - Common Growth (5y) (Quarter) 14.29%66.33%-52.59%-19.33%13.74%13.52%13.43%10.12%10.09%10.13%10.28%7.46%11.59%11.53%11.52%10.76%11.08%14.99%11.08%7.98%19.93%9.64%9.53%9.74%9.49%10.36%10.34%10.29%6.11%6.16%6.16%6.25%6.16%6.10%2.39%2.74%-27.47%18.23%2.60%3.06%
Dividends Paid - Common (QoQ) (Quarter) 0.30%0.50%8.71%459.55%-81.94%0.42%0.45%11.90%0.19%0.27%-0.86%20.56%0.22%0.21%0.15%9.98%-1.91%19.26%554.81%130.48%0.63%-0.58%0.09%-3.53%0.08%0.42%-0.15%5.87%21.04%-0.08%0.11%6.28%-0.47%0.18%19.12%0.33%468.42%-164.71%127.28%0.31%0.13%0.36%-1.02%-0.24%5.65%-0.23%0.15%0.14%6.69%-0.89%-0.09%-0.31%2.04%-0.30%-0.16%0.17%2.59%
EBITDA Margin Growth (1y) (Quarter) 306.00406.00-391.00232.00143.0047.00-27.00-60.00-2.00-124.00429.00-329.00-346.00-355.00-118.003.00-141.00-20.00-57.00-62.00-7.00-38.0056.0020.0041.0054.00-86.00-6.00-28.0045.0025.00-40.00-53.00-110.00-118.00-212.00-142.00-178.0040.00-99.00-398.00-626.00169.00122.00371.00765.00-57.00311.00142.0062.00-144.00-268.00-147.00-213.00-194.00-186.00-286.00-277.00-238.00-92.0011.00
EBITDA Margin Growth (3y) (Quarter) 446.00329.0011.00-158.00-206.00-432.00284.00-387.00-489.00-499.00253.00-388.00-494.00-413.00-120.00-39.00-106.00-4.00-88.00-47.006.0060.00-5.00-26.00-40.00-11.00-179.00-258.00-224.00-243.00-52.00-351.00-593.00-914.0092.00-189.00-169.00-40.00152.00334.00115.00200.00-32.00165.00366.00613.00-395.00-143.00-291.00-429.00-576.00-547.00-422.00
EBITDA Margin Growth (5y) (Quarter) -41.00-46.00-165.00-216.00-353.00-490.00282.00-429.00-454.00-483.00223.00-374.00-481.00-315.00-181.00-84.00-187.00-69.00-181.00-300.00-189.00-228.00-83.00-337.00-580.00-815.0031.00-234.00-251.00-105.0059.0082.00-80.00-87.00-109.00-146.00-174.00-191.00-185.00-120.00-318.00-290.00-464.00-113.0091.00
EBITDA Margin (QoQ) (Quarter) -64.00302.00-35.00103.0036.00-496.00589.0014.00-60.00-569.00555.0072.00-182.00-17.00-203.0055.00-191.00220.00-82.00-88.00-70.00183.00-86.00-33.00-101.00277.00-122.00-12.00-89.00137.00-42.00-35.00-16.00117.00-107.00-48.00-72.00109.00-201.0022.00-108.00328.00-340.00-277.00-336.000.00M-387.00-28.0057.00301.00-19.00-197.00-23.0096.00-144.00-75.00-90.00115.00-136.00-176.00-80.00154.0010.00-72.00
EBIT Growth (1y) (Quarter) 51.21%61.55%39.39%33.16%25.50%19.76%12.97%15.04%5.71%-6.17%-9.57%-14.49%-5.47%-9.78%4.63%8.09%-2.87%5.08%-0.61%-4.39%-3.81%-6.21%1.48%3.99%0.23%7.58%-3.79%0.74%9.58%13.22%13.37%7.81%3.75%-2.16%-4.23%-16.03%-12.33%-19.08%-0.59%-19.44%-40.30%-63.92%17.09%25.09%68.31%246.77%6.38%57.85%27.86%17.61%-1.06%-18.00%-12.45%-20.20%-21.14%-23.04%-28.84%-31.74%-22.51%-7.22%5.48%
EBIT Growth (3y) (Quarter) 26.12%21.99%12.50%9.41%7.84%0.46%2.24%2.07%-0.99%-3.82%-2.03%-4.04%-4.06%-3.84%1.81%2.43%-2.17%1.97%-1.00%0.05%1.85%4.54%3.44%4.14%4.45%6.02%1.46%-3.02%-0.11%-3.58%2.58%-9.99%-18.42%-34.14%3.69%-5.41%-4.14%0.41%7.39%16.73%8.71%13.74%7.21%17.42%23.51%48.19%-6.02%-0.13%-7.30%-13.80%-15.44%-16.34%-13.06%
EBIT Growth (5y) (Quarter) 12.99%11.47%8.17%6.24%3.22%-0.01%1.51%1.12%-1.32%-2.14%-1.70%-1.53%-0.61%1.61%2.85%3.14%1.26%3.27%1.05%-1.94%-0.79%-1.99%1.05%-5.24%-9.82%-19.04%3.99%-1.67%0.03%2.32%6.10%7.57%3.16%3.10%3.25%1.84%-0.28%-1.02%-0.69%0.08%-4.35%-4.33%-5.51%2.94%7.18%
EBIT Margin Growth (1y) (Quarter) 306.00406.00280.00232.00143.0047.00-32.00-60.00-2.00-124.00-238.00-329.00-346.00-355.00-118.003.00-141.00-20.00-57.00-62.00-7.00-38.0056.0020.0041.0054.00-86.00-6.00-28.0045.0025.00-40.00-53.00-110.00-118.00-212.00-142.00-178.0040.00-99.00-398.00-626.00169.00122.00371.00765.00-57.00311.00142.0062.00-144.00-268.00-147.00-213.00-194.00-186.00-286.00-277.00-238.00-92.0011.00
EBIT Margin Growth (3y) (Quarter) 446.00329.0011.00-158.00-206.00-432.00-388.00-387.00-489.00-499.00-413.00-388.00-494.00-413.00-120.00-39.00-106.00-4.00-88.00-47.006.0060.00-5.00-26.00-40.00-11.00-179.00-258.00-224.00-243.00-52.00-351.00-593.00-914.0092.00-189.00-169.00-40.00152.00334.00115.00200.00-32.00165.00366.00613.00-395.00-143.00-291.00-429.00-576.00-547.00-422.00
EBIT Margin Growth (5y) (Quarter) -41.00-46.00-165.00-216.00-353.00-490.00-389.00-429.00-454.00-483.00-443.00-374.00-481.00-315.00-181.00-84.00-187.00-69.00-181.00-300.00-189.00-228.00-83.00-337.00-580.00-815.0031.00-234.00-251.00-105.0059.0082.00-80.00-87.00-109.00-146.00-174.00-191.00-185.00-120.00-318.00-290.00-464.00-113.0091.00
EBIT Margin (QoQ) (Quarter) -64.00302.00-35.00103.0036.00176.00-83.0014.00-60.0097.00-111.0072.00-182.00-17.00-203.0055.00-191.00220.00-82.00-88.00-70.00183.00-86.00-33.00-101.00277.00-122.00-12.00-89.00137.00-42.00-35.00-16.00117.00-107.00-48.00-72.00109.00-201.0022.00-108.00328.00-340.00-277.00-336.000.00M-387.00-28.0057.00301.00-19.00-197.00-23.0096.00-144.00-75.00-90.00115.00-136.00-176.00-80.00154.0010.00-72.00
EBIT (QoQ) (Quarter) -2.22%41.11%0.15%9.42%4.47%21.76%-4.33%3.13%-0.31%14.85%-2.57%-5.23%-11.51%10.68%-7.87%4.76%-15.53%28.34%-4.82%-5.87%-8.62%21.39%-8.45%-5.29%-10.89%31.34%-6.18%-8.71%-4.37%17.46%-1.77%-0.70%-1.18%17.61%-6.58%-4.44%-6.81%15.13%-18.09%-0.24%-13.98%41.43%-33.62%-26.07%-48.02%359.03%-29.09%-0.53%7.09%40.82%5.22%-19.42%-1.49%18.47%-12.80%-13.97%-10.21%17.07%-14.90%-20.45%-13.88%32.92%1.89%-9.56%
EBT Growth (1y) (Quarter) 52.03%62.46%39.54%33.27%25.67%19.78%13.14%15.17%5.68%-6.09%-10.57%-15.39%-6.48%-11.18%5.08%8.57%-2.60%4.01%-1.49%-5.62%-4.45%-4.26%2.18%4.34%-1.70%4.56%-5.98%0.40%9.42%13.17%13.43%5.79%3.46%-3.66%-5.19%-16.11%-11.96%-18.82%-1.89%-26.41%-41.30%-67.11%21.21%35.36%69.08%283.88%5.60%58.89%24.52%13.36%-5.05%-15.98%-15.33%-24.70%-24.58%-34.20%-33.64%-35.32%-21.21%0.01%11.41%
EBT Growth (3y) (Quarter) 26.39%22.26%12.18%9.10%7.49%-0.03%2.06%1.90%-1.26%-4.63%-2.54%-4.64%-4.52%-4.01%1.89%2.26%-2.92%1.35%-1.82%-0.37%0.92%4.25%2.90%3.48%3.63%4.46%0.37%-3.78%-0.11%-3.99%1.80%-13.24%-18.83%-36.40%4.08%-5.81%-4.39%0.83%7.89%16.54%7.32%12.70%6.71%21.80%21.25%48.53%-8.90%-4.23%-11.22%-17.96%-17.37%-17.92%-14.46%
EBT Growth (5y) (Quarter) 12.96%11.04%7.88%5.88%2.94%-0.10%1.37%0.82%-1.99%-2.78%-2.32%-1.90%-1.31%0.91%2.44%2.58%0.70%2.57%0.35%-2.58%-1.31%-2.39%0.27%-7.31%-10.47%-21.17%3.76%-2.36%-0.21%2.25%6.19%7.03%2.40%2.28%2.48%2.21%-1.62%-2.63%-2.10%-2.64%-7.03%-6.96%-6.30%3.53%5.68%
EBT Margin Growth (1y) (Quarter) 313.00413.00281.00233.00145.0047.00-29.00-59.00-2.00-123.00-255.00-344.00-362.00-375.00-111.009.00-135.00-32.00-69.00-78.00-15.00-14.0065.0024.0016.0019.00-116.00-10.00-29.0043.0025.00-63.00-55.00-123.00-126.00-205.00-132.00-167.0022.00-176.00-396.00-628.00210.00187.00357.00771.00-66.00304.00105.0018.00-190.00-230.00-169.00-249.00-225.00-318.00-305.00-275.00-200.00-21.0046.00
EBT Margin Growth (3y) (Quarter) 455.00337.00-3.00-169.00-219.00-450.00-395.00-393.00-499.00-529.00-435.00-413.00-512.00-420.00-115.00-45.00-135.00-26.00-121.00-64.00-28.0048.00-27.00-49.00-68.00-61.00-218.00-278.00-216.00-247.00-79.00-445.00-583.00-918.00105.00-195.00-171.00-24.00165.00315.0067.00161.00-47.00261.00294.00540.00-482.00-243.00-368.00-506.00-615.00-569.00-427.00
EBT Margin Growth (5y) (Quarter) -42.00-69.00-183.00-238.00-369.00-495.00-399.00-447.00-499.00-523.00-486.00-398.00-525.00-358.00-207.00-118.00-219.00-107.00-222.00-332.00-215.00-242.00-131.00-430.00-596.00-856.0014.00-268.00-255.00-105.0064.0046.00-120.00-129.00-151.00-120.00-235.00-255.00-250.00-233.00-407.00-364.00-472.00-78.0036.00
EBT Margin (QoQ) (Quarter) -63.00305.00-34.00105.0037.00174.00-82.0016.00-60.0097.00-112.0073.00-180.00-35.00-201.0055.00-194.00229.00-81.00-90.00-90.00191.00-90.00-27.00-88.00270.00-130.00-35.00-85.00134.00-24.00-54.00-13.00117.00-112.00-46.00-82.00113.00-191.0027.00-116.00302.00-389.00-193.00-348.000.00M-412.00-22.0065.00303.00-42.00-221.00-22.0095.00-81.00-160.00-102.00119.00-174.00-147.00-73.00194.005.00-79.00
EBT (QoQ) (Quarter) -2.14%41.58%0.18%9.53%4.58%21.60%-4.32%3.29%-0.33%14.86%-2.61%-5.21%-11.43%9.38%-7.86%4.77%-15.89%29.41%-4.79%-6.01%-10.18%22.57%-8.78%-4.85%-10.00%30.82%-6.85%-10.37%-4.27%17.63%-0.53%-2.31%-0.99%17.90%-7.23%-4.46%-7.81%16.03%-17.92%0.27%-15.00%40.23%-38.43%-20.01%-52.37%416.73%-31.25%-0.08%8.14%42.14%3.45%-21.69%-1.55%19.05%-8.45%-21.09%-12.44%19.24%-20.14%-20.41%-14.67%45.25%1.38%-11.34%
Enterprise Value Growth (1y) (Quarter) 67.86%69.23%18.54%20.82%-59.21%-43.88%18.88%-75.55%-82.09%-124.05%47.71%66.83%79.26%81.42%21.82%15.61%3.56%39.49%45.18%18.85%18.90%12.63%-30.02%-38.21%15.20%-48.59%14.69%69.59%36.95%11.22%-45.02%-187.37%42.65%19.12%16.64%41.67%-91.78%-53.93%-943.83%-343.61%-109.62%64.89%94.19%75.30%-12.64%-120.20%15.83%-7.29%72.91%-20.15%-165.43%-15.61%11.20%74.73%70.46%45.12%-286.82%-259.19%-374.06%-138.45%21.14%
Enterprise Value Growth (3y) (Quarter) 2.33%0.27%29.83%22.75%15.60%15.71%30.78%21.09%28.59%36.85%39.26%38.98%45.46%53.86%17.71%1.81%12.79%7.73%15.28%30.13%24.31%-4.85%-17.17%-6.49%32.57%-2.18%-1.03%20.12%11.49%-3.40%-132.81%-95.18%-32.11%24.10%20.36%13.87%-65.44%-5.98%20.10%-5.54%13.84%2.43%49.38%32.59%35.29%12.56%12.93%12.04%2.37%-2.93%-54.91%-14.79%-39.40%
Enterprise Value Growth (5y) (Quarter) 28.54%35.51%31.75%20.59%14.01%20.55%25.06%11.23%24.18%20.03%24.30%37.49%38.68%33.55%7.17%3.72%24.84%10.82%5.97%10.58%13.76%-7.49%-69.51%-25.59%-4.27%10.42%8.97%11.00%-10.36%3.09%9.22%-14.53%6.79%-2.95%-2.45%4.54%-1.73%18.42%16.75%5.70%-17.05%3.36%28.90%16.71%3.74%
Enterprise Value (QoQ) (Quarter) 1.86%31.73%27.82%33.54%6.05%-80.73%29.84%-33.63%15.09%-1.90%-51.83%-38.62%-4.47%76.22%3.69%13.33%6.42%-0.08%-3.96%0.95%41.28%9.34%-53.91%1.01%36.75%-34.92%-63.60%39.27%-10.83%22.54%41.68%-25.92%-56.07%-26.53%-15.56%74.87%-120.10%-30.41%19.14%17.37%-76.67%-784.31%65.64%60.95%70.41%-46.22%-46.18%-78.08%42.15%44.11%-86.32%55.03%-156.57%-23.48%18.85%65.46%27.00%-44.37%-50.75%-143.47%32.21%-90.54%24.17%19.48%
EPS (Basic) Growth (1y) (Quarter) 50.00%59.18%38.57%32.86%26.67%21.79%14.43%18.28%6.32%-6.32%-10.81%-19.09%-7.92%-10.11%5.05%13.48%-1.08%5.00%-0.96%-4.95%-3.26%-3.57%2.91%7.29%7.87%16.05%3.77%3.88%10.42%121.28%27.27%21.50%26.42%-40.38%2.86%-6.92%-11.94%-19.35%-2.78%-22.31%-41.53%-68.00%20.71%26.60%72.46%290.63%5.33%56.30%21.85%13.60%-4.49%-15.59%-15.17%-22.54%-24.71%-36.31%-32.52%-36.36%-20.31%1.00%12.05%
EPS (Basic) Growth (3y) (Quarter) 26.41%22.01%12.25%8.33%7.43%0.85%2.35%2.79%-1.06%-4.02%-2.46%-4.44%-4.13%-3.09%2.30%4.99%1.06%5.52%1.89%1.94%4.83%35.29%10.77%10.63%14.61%15.25%10.75%5.52%7.12%2.08%8.37%-4.23%-13.33%-46.42%6.48%-2.90%-3.88%0.27%7.32%15.41%7.11%12.40%6.69%18.65%21.25%50.92%-8.85%-5.63%-11.32%-17.57%-16.94%-18.42%-13.76%
EPS (Basic) Growth (5y) (Quarter) 12.97%11.38%8.03%6.52%3.48%0.76%1.79%2.06%0.21%-0.21%-0.18%-0.55%0.97%18.50%7.18%7.87%7.58%9.16%6.72%3.68%5.10%3.55%6.33%-0.42%-4.96%-16.95%9.78%2.93%4.39%5.87%10.10%11.69%6.47%-7.35%3.96%3.85%-1.70%-2.37%-2.33%-3.74%-6.79%-6.89%-6.14%1.45%6.15%
EPS (Basic) (QoQ) (Quarter) -2.00%42.86%0.00%7.14%4.00%24.36%-4.12%2.15%0.00%16.84%-0.90%-8.18%-11.88%11.24%-10.10%4.49%-13.98%30.00%-2.88%-8.91%-8.70%22.62%-6.80%-7.29%-8.99%30.86%-2.83%-6.80%-2.08%17.02%-2.73%-0.93%96.23%-32.69%-7.14%3.08%-7.46%16.13%-15.97%-2.48%-15.25%40.00%-32.86%-26.60%-53.62%428.13%-29.59%0.00%5.04%42.40%4.49%-22.04%-2.07%19.72%-7.65%-21.66%-10.57%16.36%-21.88%-17.00%-15.66%45.71%-0.98%-7.92%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 50.00%62.50%40.58%32.86%26.67%21.79%13.40%17.20%5.26%-7.37%-10.91%-18.35%-7.00%-10.23%5.10%13.48%-2.15%5.06%0.00%-4.95%-2.20%-3.61%1.94%6.25%7.87%16.25%3.81%4.90%9.38%121.51%27.52%20.56%26.67%-39.81%3.60%-6.98%-11.28%-19.35%-2.78%-21.67%-41.53%-68.00%20.00%25.53%71.01%290.63%5.95%56.78%22.88%12.80%-5.06%-16.22%-15.86%-21.99%-24.85%-36.13%-31.97%-36.36%-19.69%3.03%12.05%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 25.99%22.39%12.41%8.33%7.43%0.43%2.02%2.79%-1.42%-4.40%-2.17%-4.14%-3.81%-3.13%2.33%4.65%1.06%5.59%1.91%1.94%4.89%35.39%10.51%10.35%14.33%15.73%11.10%5.57%7.12%2.45%8.70%-4.23%-13.06%-46.24%6.52%-2.93%-3.91%0.27%7.32%15.52%7.11%12.13%6.48%18.14%20.92%50.92%-8.90%-5.68%-11.07%-17.57%-16.94%-18.00%-13.76%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 12.72%11.58%8.34%6.52%3.48%0.51%1.60%1.86%0.21%-0.42%-0.18%-0.37%0.98%18.54%7.24%7.71%7.42%9.44%6.93%3.51%5.33%3.80%6.33%-0.42%-4.96%-16.74%9.86%2.96%4.21%6.09%10.31%11.57%6.67%-7.30%3.99%3.74%-1.71%-2.37%-2.48%-3.77%-6.79%-6.89%-6.14%1.65%6.15%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -4.00%43.75%1.45%7.14%4.00%24.36%-4.12%2.15%0.00%15.79%-0.91%-8.26%-12.00%11.36%-9.18%4.49%-15.05%30.38%-1.94%-9.90%-8.79%24.10%-6.80%-7.29%-10.11%31.25%-2.86%-5.88%-3.12%17.20%-1.83%-1.87%96.19%-32.52%-7.19%3.10%-6.77%16.13%-16.67%-1.67%-15.25%40.00%-32.86%-26.60%-53.62%425.00%-29.76%0.00%5.93%42.40%3.93%-21.62%-2.76%19.86%-8.28%-21.29%-9.84%15.45%-22.05%-16.16%-15.66%45.71%0.00%-8.82%
FCF Margin Growth (1y) (Quarter) -291.0095.00535.00411.00-98.00-263.00-141.004.00558.0058.00412.00-317.00101.00-4.00-650.00-360.00-747.00-699.00635.00584.00900.000.00M-68.00-179.00-582.00-617.00-632.00216.0024.00255.00516.0088.00-146.00-259.00-314.00351.0076.00629.00-289.00795.00356.00-686.00-554.00-0.00M-734.00-236.00637.0094.0026.000.00M536.0082.00130.00-0.00M-42.00-153.00222.00-294.00-381.00-254.00-803.00
FCF Margin Growth (3y) (Quarter) 170.00-110.00806.0098.00562.00-209.00-379.00-673.00-88.00-645.00397.00-92.00254.00334.00-83.0045.00-429.00-279.00-65.00622.00342.00674.00-183.00126.00-704.00-621.00-430.00655.00-45.00624.00-87.000.00M286.00-317.00-0.00M-307.00-302.00-294.00-206.00-564.00-352.000.00M619.00-0.00M-577.00524.000.00M23.00379.00466.00113.00-326.00-451.00
FCF Margin Growth (5y) (Quarter) -476.00-812.00791.00322.00715.00129.00188.00-268.00230.00-225.00-303.00-55.00-304.00-29.00-199.00350.00-551.00-284.00137.000.00M272.000.00M-787.000.00M-272.00-679.00-0.00M-3.00-423.00-298.00-4.00-125.00-422.000.00M16.00-132.00-146.00466.00289.00-635.001.00-457.00196.00-0.00M-0.00M
FCF Margin (QoQ) (Quarter) -582.0080.00108.00103.00-195.00520.00-17.00-406.00-361.00641.00128.00149.00-861.00996.00-600.00567.00-966.00350.00-311.00180.00-918.000.00M-361.00496.00-781.00579.00-472.0092.00-816.00564.00376.00-100.00-585.00826.00-52.00-334.00-699.00770.00613.00-609.00-146.00-147.000.00M-0.00M-0.00M-15.00798.00-328.00-690.00858.00255.00-396.000.00M-0.00M-200.00-348.00-87.00593.00-311.0027.00-603.00506.00-184.00-522.00
FCF Payout Ratio Growth (1y) (Quarter) 582.24%-24.07%-51.38%-44.74%-79.85%73.45%12.46%-6.75%-37.09%1.16%-18.92%60.28%-12.86%-5.81%85.13%143.05%-1,018.14%-277.31%-55.23%107.29%136.19%62.17%520.89%83.98%-24.02%-7.57%-64.70%-35.03%6.39%40.51%243.85%37.85%-4.08%9.93%1.62%-780.98%-26.04%-23.52%180.67%583.88%147.04%-95.67%-26.55%-46.88%-4.12%-14.03%546.18%18.00%35.04%-22.65%119.25%51.87%41.18%1,028.58%
FCF Payout Ratio Growth (3y) (Quarter) -4.73%10.04%-23.75%-6.18%-52.02%18.23%40.39%10.04%-120.69%-93.65%-1.75%-14.25%9.00%5.91%20.84%60.79%-21.29%-12.45%29.26%31.86%28.18%96.06%18.11%-8.13%12.60%7.24%-100.82%-8.95%5.71%114.05%256.80%20.57%12.59%10.30%15.12%-67.89%28.29%20.27%19.70%-57.60%-69.94%-1.66%-1.63%22.27%95.78%
FCF Payout Ratio Growth (5y) (Quarter) 12.87%-68.35%-36.34%-34.54%2.04%3.38%12.17%-0.66%31.69%14.08%7.67%7.29%6.69%9.14%-0.81%18.04%38.22%-13.03%0.72%20.67%17.16%12.10%84.70%122.31%7.21%5.03%6.49%18.70%-35.04%0.89%4.30%7.59%-26.30%-2.20%11.68%0.29%-14.05%17.08%27.10%71.81%
FCF Payout Ratio (QoQ) (Quarter) 110.68%-23.88%-10.43%374.95%-76.55%-51.26%1.79%73.17%101.88%-68.40%-15.59%16.83%224.60%-74.67%66.86%-36.48%250.87%-16.61%-1,425.44%121.06%115.86%-47.98%53.06%-5.65%726.45%-84.58%-36.79%14.78%215.64%-71.63%3.50%51.59%672.41%-88.62%-27.98%73.73%614.01%-176.23%107.82%79.63%2,520.43%31.42%-96.01%-32.28%97.52%-84.51%156.37%22.23%77.09%16.45%-53.18%39.88%1.43%230.10%-67.57%30.03%710.82%
Free Cash Flow Growth (1y) (Quarter) -10.12%45.41%126.92%84.50%1.20%-34.80%0.42%19.52%90.86%18.73%48.04%-24.35%26.94%14.94%-39.83%-41.50%-51.68%-185.39%92.40%137.06%139.98%326.45%-7.26%-15.66%-40.43%-84.53%-47.25%27.42%14.95%264.02%96.80%20.50%-8.41%-69.23%-23.04%31.60%8.40%569.71%-35.45%36.14%31.64%-93.68%-94.32%-59.61%-55.38%-547.43%2,204.71%36.98%18.75%2,096.01%98.22%10.24%24.18%-83.59%-10.34%-22.01%30.23%-53.78%-33.33%-27.93%-90.94%
Free Cash Flow Growth (3y) (Quarter) 20.18%4.03%49.98%18.60%34.84%-3.82%-3.65%-19.12%5.39%-46.83%19.67%1.61%13.75%30.50%2.40%5.36%-11.60%-33.12%-2.00%36.58%18.01%48.51%-1.26%9.00%-14.40%-44.24%-7.21%26.42%4.50%95.76%-0.75%29.24%9.33%-49.31%-69.55%-10.22%-13.97%-57.32%-5.44%-9.02%-11.31%78.03%37.45%-15.20%-13.02%144.72%244.71%5.61%24.30%52.03%5.82%-14.75%-47.27%
Free Cash Flow Growth (5y) (Quarter) 1.26%-25.43%31.32%18.27%23.24%11.47%9.80%1.13%10.85%-16.40%-3.47%2.43%0.16%4.60%2.19%12.42%-6.17%-19.64%7.35%32.21%10.28%35.86%-13.72%18.33%-2.20%-40.70%-50.64%2.13%-7.69%-32.74%5.07%3.61%-7.08%63.35%5.23%1.79%-1.25%44.05%8.49%-8.32%2.44%-15.61%9.19%-19.28%-40.01%
Free Cash Flow (QoQ) (Quarter) -52.39%32.03%21.37%17.81%-22.97%106.03%-1.32%-35.38%-50.37%217.29%17.46%3.19%-69.13%295.63%-39.98%73.15%-72.04%107.09%-41.64%43.01%-149.40%566.60%-28.09%44.77%-53.38%91.10%-34.61%2.25%-87.89%551.40%57.98%-7.76%-61.65%252.16%-3.27%-29.89%-87.11%780.73%65.40%-42.25%-20.39%-15.11%248.83%-44.16%-96.18%-23.63%2,378.58%-38.30%-138.32%493.36%47.31%-46.51%544.00%-60.94%-18.07%-39.75%-14.89%113.42%-28.73%0.60%-69.80%207.88%-22.97%-87.35%
Gross Margin Growth (1y) (Quarter) 38.00155.00176.00108.0016.00-73.00-157.00-83.00-30.00-107.00-23.0046.0050.00136.0082.00-7.00-125.00-96.00-88.00-61.00-3.00-29.00-44.00-14.00-14.00-44.00-66.00-60.00-139.00-84.00-71.00-132.00-55.00-111.00-104.00-96.00-89.00-63.00-15.00-35.00-27.00-403.00-9.0039.00-33.00438.0059.00-10.00-2.00-121.00-221.00-137.00-33.0029.0021.0050.00-48.00-59.007.00-64.00-7.00
Gross Margin Growth (3y) (Quarter) 25.00-25.00-4.0071.0036.00-44.00-98.00-44.00-104.00-66.00-29.00-21.00-78.0012.00-50.00-81.00-142.00-169.00-198.00-134.00-156.00-157.00-181.00-205.00-208.00-239.00-241.00-288.00-283.00-258.00-190.00-263.00-171.00-577.00-128.00-93.00-149.00-28.0035.00-7.00-62.00-86.00-171.00-109.00-68.00347.00-141.00-98.00-82.00-151.00-194.00-151.00-87.00
Gross Margin Growth (5y) (Quarter) -50.0015.00-10.004.00-91.00-168.00-230.00-118.00-122.00-139.00-139.00-94.00-231.00-117.00-187.00-272.00-336.00-363.00-373.00-362.00-300.00-331.00-300.00-337.00-324.00-706.00-265.00-284.00-343.00-223.00-140.00-235.00-206.00-260.00-290.00-240.00-184.00-120.00-165.00-94.00-142.00-116.00-144.00-123.00-122.00
Gross Margin (QoQ) (Quarter) -39.0022.00-55.00110.0078.0044.00-124.0019.00-12.00-40.00-50.0072.00-88.0044.0019.0076.00-2.00-11.00-70.00-42.0027.00-3.00-42.0015.001.00-18.00-12.0015.00-29.00-40.00-5.00-64.0026.00-27.00-66.0013.00-30.00-20.00-58.0020.00-4.0028.00-78.0028.00-380.00422.00-31.00-44.0091.0043.00-100.00-36.00-28.00-57.00-16.0069.0034.00-66.0013.00-29.0023.000.00M-58.0028.00
Gross Profit Growth (1y) (Quarter) 23.90%26.40%22.78%18.35%15.82%14.65%11.14%16.98%5.14%-1.19%3.55%7.15%18.77%19.68%15.16%7.69%4.86%4.58%1.51%-1.22%-3.39%-3.77%-3.37%2.12%-3.21%1.87%0.76%-0.18%8.53%7.20%9.56%7.86%6.84%4.33%2.12%-1.69%-3.01%-5.90%-3.99%-12.01%-6.88%-10.97%3.53%12.17%9.06%24.27%12.19%22.71%12.82%8.31%4.33%-2.03%-1.18%-2.04%-6.64%-6.89%-3.80%-6.02%-0.68%1.12%3.83%
Gross Profit Growth (3y) (Quarter) 14.69%12.71%12.22%14.05%13.09%10.68%9.84%10.51%9.40%7.34%6.57%4.46%6.36%6.40%4.15%2.80%-0.65%0.83%-0.39%0.23%0.49%1.67%2.18%3.21%3.92%4.44%4.07%1.91%3.99%1.72%2.42%-2.28%-1.18%-4.39%0.50%-1.00%-0.50%1.35%3.70%6.59%4.64%6.22%6.61%10.48%6.73%9.65%3.00%3.83%2.36%-0.10%-1.10%-2.66%-0.43%
Gross Profit Growth (5y) (Quarter) 13.45%12.38%10.56%9.55%7.94%6.41%5.39%6.37%4.13%3.93%3.34%3.04%4.80%5.64%4.51%3.18%2.60%2.77%2.03%1.32%1.01%0.63%0.90%-1.00%0.27%-0.93%2.30%0.88%2.69%3.09%4.53%5.13%3.49%3.30%3.51%3.13%1.89%2.01%1.67%2.01%1.72%1.98%2.36%4.89%3.96%
Gross Profit (QoQ) (Quarter) 1.90%14.44%1.19%5.00%3.95%11.16%-2.46%2.76%2.91%7.76%2.66%-7.64%-3.29%12.93%6.23%2.38%-2.55%8.66%-0.66%-0.31%-2.81%5.47%-3.33%-2.50%-3.19%5.91%2.15%-7.58%1.89%4.75%1.20%0.49%0.64%7.05%-0.37%-0.47%-1.72%4.79%-4.09%-1.81%-4.65%6.92%-12.11%3.92%-8.84%24.33%-4.77%1.04%3.88%12.25%4.15%-7.11%-0.28%8.13%-2.19%-6.30%-1.15%3.05%-2.46%-3.18%-3.43%8.90%-0.69%-0.58%
Interest Coverage Ratio Growth (1y) (Quarter) 491.09%848.12%577.83%316.47%170.10%4.37%-8.55%-12.79%-6.49%-10.02%-95.01%-94.10%-94.20%-93.19%44.35%-21.28%-12.85%-50.07%-54.51%-24.14%-41.64%47.39%52.30%-7.76%-46.84%-52.78%-65.53%-43.52%-0.68%-5.91%7.88%-18.70%-17.20%-23.48%-25.90%-6.71%12.14%5.09%-16.75%-34.04%-43.59%-64.78%72.69%46.96%51.51%243.22%-8.07%2.41%-31.11%-28.58%-16.00%5.85%13.87%-31.62%-42.29%-46.13%-37.68%-23.80%-11.55%7.10%18.31%
Interest Coverage Ratio Growth (3y) (Quarter) 146.23%107.26%-32.36%-40.15%-47.27%-60.01%-59.61%-65.65%-63.84%-68.72%-67.99%-67.21%-69.10%-63.13%0.00%-18.03%-35.34%-29.69%-37.96%-26.62%-32.46%-13.16%-17.27%-24.90%-24.11%-30.21%-34.93%-24.62%-2.66%-8.88%-12.69%-20.62%-19.39%-34.33%2.13%-3.30%-1.41%8.31%9.74%-0.25%-16.18%-4.78%10.07%16.79%5.93%18.79%-23.62%-16.42%-21.22%-28.07%-24.59%-15.16%-5.66%
Interest Coverage Ratio Growth (5y) (Quarter) -5.46%-21.25%-27.29%-33.71%-40.51%-45.73%-46.06%-50.96%-57.02%-53.69%-55.62%-55.04%-56.50%-53.27%-17.95%-24.04%-25.97%-24.20%-28.20%-21.41%-22.14%-12.04%-18.97%-23.58%-22.67%-33.94%-16.91%-16.12%-4.65%-1.77%1.11%-5.52%-11.38%-7.04%-3.83%-0.40%-5.55%-9.11%-8.52%-10.76%-16.02%-14.76%-7.40%-1.67%-2.61%
Interest Coverage Ratio (QoQ) (Quarter) 5.70%103.70%68.96%62.48%69.55%45.63%3.81%5.37%-34.49%27.61%-1.00%12.99%-36.96%-92.92%17.05%11.07%-26.01%50.07%-36.16%22.95%-57.61%36.71%6.46%-5.42%7.07%41.27%-35.53%-45.49%-4.88%3.10%5.65%-4.14%-9.90%18.21%-20.38%-2.37%-16.73%14.47%0.25%17.35%-21.96%-9.32%-20.58%0.36%-51.27%344.63%-32.41%3.47%10.38%19.09%-24.71%-30.39%14.44%40.05%-5.12%-25.12%-31.28%18.21%-11.44%-13.38%-15.97%37.21%7.23%-4.30%
Net Cash Flow Growth (1y) (Quarter) -262.32%-6.68%178.23%12.70%179.60%-297.14%-96.57%240.85%100.90%154.56%-8,988.43%-103.81%-111.58%-129.48%100.00%183.07%95.35%-514.89%-50,260.00%636.59%-3.43%27.73%430.86%54.48%-5,615.47%125.54%-197.37%-155.72%119.71%220.23%204.31%154.28%-946.89%71.50%-8.32%-199.95%86.28%-12.10%3,885.49%-3,553.09%-1,426.40%-295.83%-97.64%105.90%131.45%36.06%-277.63%12.56%-177.00%209.84%166.96%-153.91%-39.61%-115.13%-56.67%151.33%214.90%-338.19%692.21%-467.57%-155.92%
Net Cash Flow Growth (3y) (Quarter) 37.43%62.76%-33.55%63.94%42.99%13.88%-25.99%26.92%-26.22%0.37%-47.42%-38.44%-26.11%-49.03%26.93%125.41%-40.05%46.36%-1,075.04%-102.80%139.00%37.35%75.01%-22.40%-356.94%50.41%-2.35%-32.04%38.82%69.01%242.32%-170.62%-170.23%-70.45%-4.81%29.15%38.53%-45.82%-54.27%64.19%-54.63%11.21%-69.61%67.04%30.33%52.63%-19.82%-32.21%7.30%10.02%62.60%-44.50%3.56%
Net Cash Flow Growth (5y) (Quarter) -15.03%-33.18%49.68%17.99%61.10%-23.20%-32.86%20.18%-21.42%16.89%-42.51%-17.09%-42.53%1.39%15.39%37.19%-35.60%52.45%334.78%-40.32%-68.39%23.66%162.57%-80.31%-188.48%-19.28%-2.61%-8.21%25.39%-51.74%-9.83%27.09%-44.48%15.70%0.51%-27.03%6.67%-16.90%-13.48%21.72%51.31%-23.83%-37.37%41.67%26.31%
Net Cash Flow (QoQ) (Quarter) -118.29%-1,603.91%40.13%13.02%87.98%1,349.55%-166.81%179.31%-159.98%110.78%2,647.51%13.13%-83.71%-1,855.53%98.82%-243.77%58.55%99.84%36,500.00%-119.23%-5,384.86%86.88%632.41%-102.70%-3,732.60%160.05%148.59%-199.90%117.13%-328.89%-42.26%135.34%178.30%-25.44%-25.97%-651.34%156.36%-60.14%-180.70%24.33%461.08%1,707.31%-173.97%68.38%53.67%121.79%84.87%68.58%-194.17%39.48%217.15%-215.33%234.33%-63.10%-194.31%-198.68%85.44%205.64%11.72%568.59%-155.53%291.00%-151.84%-1.72%
Net Income Growth (1y) (Quarter) 51.37%62.12%40.32%34.94%25.81%20.89%13.09%26.10%5.60%-6.64%-11.19%-24.80%-6.55%-11.71%3.76%32.25%-2.76%4.07%-2.09%-20.84%-4.16%-3.89%2.33%30.53%-1.35%8.15%-3.05%-5.37%9.76%119.48%25.83%-33.24%24.58%-41.79%0.56%62.19%-11.83%-18.81%-1.76%-39.36%-40.76%-66.97%21.53%37.62%70.87%282.35%5.04%58.41%22.57%13.06%-4.59%-16.21%-14.88%-22.38%-25.04%-38.30%-33.90%-36.41%-20.26%4.04%11.85%
Net Income Growth (3y) (Quarter) 26.22%22.31%12.11%8.57%7.48%-0.12%1.38%7.84%-1.37%-4.98%-3.37%-7.66%-4.50%-4.06%1.30%10.97%-2.76%2.65%-0.97%-0.75%1.24%31.64%7.67%-6.23%10.49%11.38%7.05%0.81%6.43%1.23%7.52%-13.08%-13.34%-46.16%6.29%10.62%-3.72%0.83%7.84%9.75%7.46%12.60%6.79%22.24%21.25%49.71%-9.10%-6.44%-11.65%-17.67%-17.08%-18.67%-14.30%
Net Income Growth (5y) (Quarter) 12.82%10.95%7.44%6.02%2.96%-0.07%0.86%5.32%-1.93%-2.27%-2.20%-0.56%-1.17%15.95%4.86%-2.90%4.68%6.69%4.21%1.15%2.65%1.52%4.28%-4.10%-6.76%-18.01%7.93%-3.08%4.07%5.55%9.68%7.44%6.39%-7.57%3.77%12.43%-1.41%-2.09%-2.15%-7.33%-6.93%-6.76%-6.15%3.24%5.68%
Net Income (QoQ) (Quarter) -2.45%44.37%-0.43%7.95%4.48%24.95%-4.24%0.65%0.39%16.89%6.77%-15.71%-11.25%11.19%-9.59%4.74%-16.15%30.67%15.24%-22.99%-10.26%22.93%-6.82%-6.77%-10.00%30.88%18.86%-29.53%-1.34%17.32%16.02%-18.27%97.28%-32.74%-38.45%52.52%-7.82%16.20%-0.72%-17.09%-15.12%40.60%-38.72%-18.99%-52.68%417.41%-30.61%0.58%5.88%42.14%4.65%-22.18%-2.34%19.95%-8.09%-20.94%-10.94%15.83%-24.34%-15.31%-14.33%45.25%-1.28%-8.95%
Net Income towards Common Stockholders Growth (1y) (Quarter) 51.37%62.12%40.32%34.94%25.81%20.89%13.09%26.10%5.60%-6.64%-11.19%-24.80%-6.55%-11.71%3.76%32.25%-2.76%4.07%-2.09%-20.84%-4.16%-3.89%2.33%30.53%-1.35%8.15%-3.05%-5.37%9.76%119.48%25.83%-33.24%24.58%-41.79%0.56%62.19%-11.83%-18.81%-1.76%-39.36%-40.76%-66.97%21.53%37.62%70.87%282.35%5.04%58.41%22.57%13.06%-4.59%-16.21%-14.88%-22.38%-25.04%-38.30%-33.90%-36.41%-20.26%4.04%11.85%
Net Income towards Common Stockholders Growth (3y) (Quarter) 26.22%22.31%12.11%8.57%7.48%-0.12%1.38%7.84%-1.37%-4.98%-3.37%-7.66%-4.50%-4.06%1.30%10.97%-2.76%2.65%-0.97%-0.75%1.24%31.64%7.67%-6.23%10.49%11.38%7.05%0.81%6.43%1.23%7.52%-13.08%-13.34%-46.16%6.29%10.62%-3.72%0.83%7.84%9.75%7.46%12.60%6.79%22.24%21.25%49.71%-9.10%-6.44%-11.65%-17.67%-17.08%-18.67%-14.30%
Net Income towards Common Stockholders Growth (5y) (Quarter) 12.82%10.95%7.44%6.02%2.96%-0.07%0.86%5.32%-1.93%-2.27%-2.20%-0.56%-1.17%15.95%4.86%-2.90%4.68%6.69%4.21%1.15%2.65%1.52%4.28%-4.10%-6.76%-18.01%7.93%-3.08%4.07%5.55%9.68%7.44%6.39%-7.57%3.77%12.43%-1.41%-2.09%-2.15%-7.33%-6.93%-6.76%-6.15%3.24%5.68%
Net Income towards Common Stockholders (QoQ) (Quarter) -2.45%44.37%-0.43%7.95%4.48%24.95%-4.24%0.65%0.39%16.89%6.77%-15.71%-11.25%11.19%-9.59%4.74%-16.15%30.67%15.24%-22.99%-10.26%22.93%-6.82%-6.77%-10.00%30.88%18.86%-29.53%-1.34%17.32%16.02%-18.27%97.28%-32.74%-38.45%52.52%-7.82%16.20%-0.72%-17.09%-15.12%40.60%-38.72%-18.99%-52.68%417.41%-30.61%0.58%5.88%42.14%4.65%-22.18%-2.34%19.95%-8.09%-20.94%-10.94%15.83%-24.34%-15.31%-14.33%45.25%-1.28%-8.95%
Net Margin Growth (1y) (Quarter) 189.00253.00184.00160.0091.0039.00-19.0065.00-2.00-82.00-168.00-343.00-224.00-236.00-81.00189.00-85.00-19.00-48.00-215.00-7.00-6.0041.00223.0013.0037.00-46.00-67.00-16.00768.00110.00-386.00117.00-697.00-37.00356.00-98.00-125.0018.00-297.00-292.00-470.00160.00153.00278.00576.00-56.00228.0067.0011.00-138.00-176.00-123.00-167.00-174.00-278.00-233.00-219.00-143.007.0037.00
Net Margin Growth (3y) (Quarter) 278.00210.00-3.00-118.00-136.00-280.00-268.00-89.00-311.00-338.00-298.00-369.00-316.00-261.00-88.00197.00-79.0013.00-53.00-59.00-10.00799.00105.00-231.00114.00108.0027.00-97.004.00-54.0091.00-327.00-273.00-0.00M141.00212.00-112.00-18.00123.0084.0053.00118.00-33.00204.00222.00421.00-368.00-226.00-289.00-374.00-455.00-447.00-319.00
Net Margin Growth (5y) (Quarter) -31.00-46.00-133.00-144.00-227.00-304.00-275.00-81.00-305.00-306.00-303.00-213.00-319.00544.00-24.00-256.0022.0083.0020.00-89.009.00-23.0086.00-171.00-276.00-487.00205.00-241.00-10.0052.00196.0054.0073.00-704.00-52.00264.00-168.00-173.00-189.00-370.00-303.00-268.00-350.00-66.0027.00
Net Margin (QoQ) (Quarter) -42.00207.00-27.0051.0022.00138.00-51.00-18.00-30.0080.0033.00-86.00-109.00-6.00-142.0034.00-122.00149.00128.00-241.00-56.00120.00-38.00-33.00-55.00167.00143.00-243.00-30.0084.00123.00-192.00753.00-574.00-374.00312.00-61.0086.0019.00-142.00-88.00229.00-295.00-138.00-265.00859.00-303.00-12.0033.00227.00-19.00-173.00-23.0077.00-58.00-120.00-66.0070.00-162.00-74.00-53.00146.00-12.00-45.00
Operating Income Growth (1y) (Quarter) 51.21%61.55%39.39%33.16%25.50%19.76%12.97%15.04%5.71%-6.17%-9.57%-14.49%-5.47%-9.78%4.63%8.09%-2.87%5.08%-0.61%-4.39%-3.81%-6.21%1.48%3.99%0.23%7.58%-3.79%0.74%9.58%13.22%13.37%7.81%3.75%-2.16%-4.23%-16.03%-12.33%-19.08%-0.59%-19.44%-40.30%-63.92%17.09%25.09%68.31%246.77%6.38%57.85%27.86%17.61%-1.06%-18.00%-12.45%-20.20%-21.14%-23.04%-28.84%-31.74%-22.51%-7.22%5.48%
Operating Income Growth (3y) (Quarter) 26.12%21.99%12.50%9.41%7.84%0.46%2.24%2.07%-0.99%-3.82%-2.03%-4.04%-4.06%-3.84%1.81%2.43%-2.17%1.97%-1.00%0.05%1.85%4.54%3.44%4.14%4.45%6.02%1.46%-3.02%-0.11%-3.58%2.58%-9.99%-18.42%-34.14%3.69%-5.41%-4.14%0.41%7.39%16.73%8.71%13.74%7.21%17.42%23.51%48.19%-6.02%-0.13%-7.30%-13.80%-15.44%-16.34%-13.06%
Operating Income Growth (5y) (Quarter) 12.99%11.47%8.17%6.24%3.22%-0.01%1.51%1.12%-1.32%-2.14%-1.70%-1.53%-0.61%1.61%2.85%3.14%1.26%3.27%1.05%-1.94%-0.79%-1.99%1.05%-5.24%-9.82%-19.04%3.99%-1.67%0.03%2.32%6.10%7.57%3.16%3.10%3.25%1.84%-0.28%-1.02%-0.69%0.08%-4.35%-4.33%-5.51%2.94%7.18%
Operating Income (QoQ) (Quarter) -2.22%41.11%0.15%9.42%4.47%21.76%-4.33%3.13%-0.31%14.85%-2.57%-5.23%-11.51%10.68%-7.87%4.76%-15.53%28.34%-4.82%-5.87%-8.62%21.39%-8.45%-5.29%-10.89%31.34%-6.18%-8.71%-4.37%17.46%-1.77%-0.70%-1.18%17.61%-6.58%-4.44%-6.81%15.13%-18.09%-0.24%-13.98%41.43%-33.62%-26.07%-48.02%359.03%-29.09%-0.53%7.09%40.82%5.22%-19.42%-1.49%18.47%-12.80%-13.97%-10.21%17.07%-14.90%-20.45%-13.88%32.92%1.89%-9.56%
Operating Margin Growth (1y) (Quarter) 306.00406.00280.00232.00143.0047.00-32.00-60.00-2.00-124.00-238.00-329.00-346.00-355.00-118.003.00-141.00-20.00-57.00-62.00-7.00-38.0056.0020.0041.0054.00-86.00-6.00-28.0045.0025.00-40.00-53.00-110.00-118.00-212.00-142.00-178.0040.00-99.00-398.00-626.00169.00122.00371.00765.00-57.00311.00142.0062.00-144.00-268.00-147.00-213.00-194.00-186.00-286.00-277.00-238.00-92.0011.00
Operating Margin Growth (3y) (Quarter) 446.00329.0011.00-158.00-206.00-432.00-388.00-387.00-489.00-499.00-413.00-388.00-494.00-413.00-120.00-39.00-106.00-4.00-88.00-47.006.0060.00-5.00-26.00-40.00-11.00-179.00-258.00-224.00-243.00-52.00-351.00-593.00-914.0092.00-189.00-169.00-40.00152.00334.00115.00200.00-32.00165.00366.00613.00-395.00-143.00-291.00-429.00-576.00-547.00-422.00
Operating Margin Growth (5y) (Quarter) -41.00-46.00-165.00-216.00-353.00-490.00-389.00-429.00-454.00-483.00-443.00-374.00-481.00-315.00-181.00-84.00-187.00-69.00-181.00-300.00-189.00-228.00-83.00-337.00-580.00-815.0031.00-234.00-251.00-105.0059.0082.00-80.00-87.00-109.00-146.00-174.00-191.00-185.00-120.00-318.00-290.00-464.00-113.0091.00
Operating Margin (QoQ) (Quarter) -64.00302.00-35.00103.0036.00176.00-83.0014.00-60.0097.00-111.0072.00-182.00-17.00-203.0055.00-191.00220.00-82.00-88.00-70.00183.00-86.00-33.00-101.00277.00-122.00-12.00-89.00137.00-42.00-35.00-16.00117.00-107.00-48.00-72.00109.00-201.0022.00-108.00328.00-340.00-277.00-336.000.00M-387.00-28.0057.00301.00-19.00-197.00-23.0096.00-144.00-75.00-90.00115.00-136.00-176.00-80.00154.0010.00-72.00
Profit After Tax Growth (1y) (Quarter) 51.37%62.12%40.32%34.94%25.81%20.89%13.09%15.92%5.60%-6.64%-11.19%-18.20%-6.55%-11.71%3.76%11.42%-2.76%4.07%-2.09%-6.04%-4.16%-3.89%2.33%4.78%-1.35%8.15%-3.05%-1.78%9.76%119.48%25.83%20.20%24.58%-41.79%0.56%-8.76%-11.83%-18.81%-1.76%-20.99%-41.25%-66.97%21.53%27.22%72.30%281.14%4.97%54.80%22.73%13.42%-4.53%-15.61%-14.99%-22.02%-25.04%-35.31%-32.56%-36.43%-20.29%-0.08%9.62%
Profit After Tax Growth (3y) (Quarter) 26.22%22.31%12.11%8.57%7.48%-0.12%1.38%1.85%-1.37%-4.98%-3.37%-5.03%-4.50%-4.06%1.30%3.14%-2.76%2.65%-0.97%-1.11%1.24%31.64%7.67%7.35%10.49%11.38%7.05%2.51%6.43%1.23%7.52%-4.67%-13.58%-46.16%6.29%-2.84%-3.72%0.73%7.82%15.88%7.50%12.60%6.79%18.45%21.59%49.94%-9.10%-5.46%-11.05%-17.47%-17.07%-18.29%-14.34%
Profit After Tax Growth (5y) (Quarter) 12.82%10.95%7.44%6.02%2.96%-0.07%0.86%0.79%-1.93%-2.27%-2.20%-2.49%-1.17%15.95%4.86%5.31%4.68%6.69%4.21%1.18%2.65%1.52%4.28%-2.26%-6.92%-18.01%7.93%1.60%4.07%5.48%9.66%11.28%6.42%-7.57%3.77%3.68%-1.41%-2.00%-2.15%-3.21%-6.56%-6.68%-6.16%1.44%5.85%
Profit After Tax (QoQ) (Quarter) -2.45%44.37%-0.43%7.95%4.48%24.95%-4.24%0.65%0.39%16.89%-1.85%-8.31%-11.25%11.19%-9.59%4.74%-16.15%30.67%-2.91%-8.59%-10.26%22.93%-6.82%-6.77%-10.00%30.88%-4.58%-12.22%-1.34%17.32%-3.32%-1.91%97.28%-32.74%-7.65%1.66%-7.82%16.20%-16.21%-1.75%-15.12%40.60%-32.62%-26.94%-52.29%417.41%-29.46%-1.06%5.55%42.51%4.01%-21.56%-2.46%19.95%-8.06%-20.97%-10.53%15.30%-20.65%-17.61%-15.68%44.59%-0.53%-9.62%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 3.62%8.41%7.25%10.12%17.33%21.12%27.46%44.32%44.07%45.34%38.88%24.06%17.02%7.54%4.22%-0.69%-1.08%-0.18%-1.47%-0.98%10.09%9.23%10.93%10.85%-1.32%-2.46%-3.40%-1.90%-1.46%-1.37%-0.26%-1.51%-0.27%1.54%1.29%0.19%-2.86%-4.65%-5.76%-3.57%-96.16%0.40%2.35%0.99%2,371.26%-0.62%-0.52%2.67%11.51%8.41%10.75%12.26%12.70%12.49%12.72%-90.79%-3.76%-4.29%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 20.54%24.04%23.82%25.39%25.53%23.71%22.65%21.15%18.58%15.98%12.56%6.85%8.42%5.44%4.44%2.91%2.43%2.07%1.83%2.50%2.30%1.67%2.24%2.31%-1.02%-0.78%-0.81%-1.08%-1.53%-1.53%-1.63%-1.64%-66.61%-0.94%-0.77%-0.81%-2.66%-1.65%-1.37%0.00%1.91%2.65%4.08%5.19%214.33%6.62%7.49%-52.65%6.54%5.29%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 15.18%15.42%14.28%14.16%16.59%15.59%15.06%14.31%12.62%10.70%8.85%5.81%4.38%2.44%1.88%1.04%1.10%1.27%1.30%1.22%0.73%0.35%0.40%0.69%-48.51%-1.33%-1.20%-1.17%-1.95%-0.96%-0.62%-0.27%0.51%0.93%1.48%2.38%2.99%3.02%3.68%-36.48%2.80%3.09%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.51%3.23%0.10%0.79%4.09%2.13%2.78%7.39%7.46%7.47%16.37%7.20%8.41%2.69%3.95%1.12%-0.38%-0.47%-0.95%0.72%0.53%-1.75%-0.45%11.98%-0.26%-0.22%-0.53%-0.31%-1.41%-1.19%1.02%0.14%-1.32%-0.09%-0.24%1.40%0.47%-0.34%-1.32%-1.68%-1.39%-1.49%0.97%-96.08%2,477.37%0.42%-0.36%-4.17%3.64%0.52%2.83%4.08%0.76%2.69%4.24%4.49%0.58%2.90%-91.48%991.71%0.02%
Return on Assets Growth (1y) (Quarter) 4.002.001.001.000.00M-1.00-3.00-6.00-6.00-6.00-3.000.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M1.001.001.001.000.00M0.00M2.003.002.002.00-3.00-3.000.00M-1.000.00M-1.00-3.00-3.00-4.00-2.00-1.000.00M4.003.004.003.002.003.001.000.00M-1.00-3.00-3.00-4.00-4.00-4.00-2.00-1.00
Return on Assets Growth (3y) (Quarter) -3.00-5.00-6.00-6.00-6.00-6.00-7.00-8.00-7.00-6.00-4.000.00M0.00M1.001.000.00M0.00M3.003.002.003.001.000.00M1.000.00M0.00M-1.00-2.00-2.00-7.00-6.00-4.00-4.000.00M0.00M0.00M0.00M2.003.004.004.005.003.001.000.00M-3.00-4.00-5.00-5.00
Return on Assets Growth (5y) (Quarter) -4.00-5.00-6.00-6.00-6.00-6.00-6.00-7.00-6.00-3.000.00M1.002.000.00M0.00M1.001.000.00M-1.00-1.00-2.00-3.00-3.00-3.00-2.00-1.000.00M1.001.00-1.00-1.000.00M-1.001.000.00M-3.00-3.00-3.00-3.00-2.00-1.00
Return on Assets (QoQ) (Quarter) 2.001.001.000.00M0.00M0.00M0.00M-1.00-1.00-3.00-3.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M3.000.00M-1.001.00-2.000.00M1.000.00M-1.00-1.00-1.000.00M-1.000.00M0.00M1.002.000.00M1.000.00M1.000.00M-1.000.00M-1.00-1.00-1.00-1.00-1.00-1.000.00M0.00M
Return on Capital Employed Growth (1y) (Quarter) 6.003.002.000.00M-1.00-3.00-6.00-11.00-9.00-8.00-6.000.00M1.002.002.001.00-2.00-2.00-2.001.002.003.003.001.001.00-1.000.00M-1.00-1.000.00M-2.00-2.00-3.00-2.00-4.00-5.00-3.00-7.00-1.000.00M1.006.003.008.007.005.007.002.000.00M-2.00-6.00-5.00-5.00-6.00-5.00-4.00-2.00
Return on Capital Employed Growth (3y) (Quarter) -5.00-8.00-10.00-11.00-9.00-9.00-10.00-11.00-10.00-8.00-6.002.001.003.003.003.001.000.00M1.001.002.003.001.00-3.00-4.00-3.00-6.00-9.00-7.00-9.00-7.00-8.00-6.00-3.00-1.003.004.003.009.009.008.009.004.005.002.00-3.00-4.00-7.00-7.00
Return on Capital Employed Growth (5y) (Quarter) -6.00-8.00-10.00-9.00-9.00-8.00-8.00-8.00-7.00-6.00-3.001.001.003.001.00-1.00-4.00-2.00-4.00-6.00-5.00-6.00-4.00-8.00-6.00-4.00-4.00-1.000.00M1.003.002.001.000.00M-1.000.00M-1.00-4.00-2.001.000.00M
Return on Capital Employed (QoQ) (Quarter) 2.001.002.001.000.00M0.00M0.00M-1.00-2.00-3.00-5.000.00M-1.000.00M1.002.000.00M-1.00-1.00-1.000.00M0.00M3.000.00M1.000.00M0.00M0.00M0.00M0.00M-1.000.00M1.00-2.00-1.00-1.002.00-3.00-2.001.00-2.003.00-2.002.003.000.00M3.000.00M1.002.00-2.00-1.00-1.00-2.00-1.00-1.00-2.00-1.000.00M0.00M
Return on Equity Growth (1y) (Quarter) 4.002.002.001.00-1.00-2.00-3.00-6.00-5.00-4.00-3.000.00M1.003.003.000.00M-2.00-3.00-3.0018.0027.005.004.005.000.75M27.004.004.000.24M0.84M13.00-2.00-1.00M-0.84M-9.00-4.000.00M-50.00-4.001.0012.0018.008.0013.000.01M1.26M16.00-29.00-7.0016.00-12.00-25.00-22.00
Return on Equity Growth (3y) (Quarter) -1.00-3.00-4.00-4.00-4.00-3.00-3.00-5.00-5.00-4.00-3.0018.0027.005.004.0022.000.75M29.005.0026.001.00M0.84M21.006.00-0.00M63.007.00-2.00-0.75M-14.00-1.00-5.00-1.00M-0.84M-5.0010.000.01M1.26M20.00-15.0017.001.00-54.00-22.00-3.00-37.00-0.01M
Return on Equity Growth (5y) (Quarter) -2.00-4.00-4.0013.0021.00-1.00-2.0017.000.75M28.005.0026.001.00M0.84M21.0024.00-0.00M65.009.0020.0063.0018.008.003.0047.0031.0011.0012.00-0.75M1.26M23.00-21.004.00-2.000.00M-54.001.00-24.00-65.00
Return on Equity (QoQ) (Quarter) 2.001.001.001.000.00M0.00M1.00-1.00-1.00-1.00-2.000.00M0.00M0.00M1.001.001.000.00M-2.00-1.000.00M0.00M19.009.00-22.00-1.0019.000.75M-0.75M-24.0019.001.00M-0.15M-0.84M4.00-0.00M0.00M-57.0010.0042.00-45.00-10.0015.0053.00-39.00-20.0020.000.01M1.25M-1.26M-25.00-2.00-3.00-6.00-2.00-14.000.00M
Return on Invested Capital Growth (1y) (Quarter) 5.002.001.001.00-1.00-2.00-4.00-8.00-7.00-5.00-1.002.002.003.003.00-1.00-1.00-2.00-3.0013.0016.003.002.00-2.0050.0016.003.006.0070.0073.007.000.00M56.00-60.00-7.00-3.00-140.00-18.00-3.00-4.00-13.008.008.004.0011.0049.004.00-11.00-37.00-26.00-5.007.00-5.00-42.00-7.00-13.00-11.00
Return on Invested Capital Growth (3y) (Quarter) -3.00-5.00-4.00-5.00-6.00-4.00-3.00-6.00-6.00-5.00-2.0014.0018.004.001.0010.0066.0017.002.0017.00136.0092.0012.004.00176.0029.004.003.00-15.00-5.00-3.00-7.00-98.00-70.00-2.00-4.00-142.0040.009.00-12.00-39.0032.007.00-1.00-31.00-18.00-7.00-18.00-54.00
Return on Invested Capital Growth (5y) (Quarter) -2.00-4.00-5.007.0010.00-3.00-5.004.0060.0014.003.0018.00137.0093.0012.0016.00191.0030.002.0014.0052.0014.003.00-3.0022.0019.009.003.00-17.0053.009.00-15.00-124.00-46.00-3.00-8.00-184.00-28.00-3.00-18.00-55.00
Return on Invested Capital (QoQ) (Quarter) 2.001.001.001.000.00M0.00M1.00-1.00-1.00-3.00-3.000.00M1.001.001.000.00M1.001.00-3.000.00M0.00M0.00M13.003.00-13.00-2.009.0055.00-47.00-14.0012.00119.00-44.00-80.005.00174.00-160.00-27.009.0037.00-37.00-12.008.0028.00-16.00-12.004.0036.0022.00-57.00-12.0010.0034.00-36.000.00M-2.00-3.00-1.00-7.000.00M
Return on Sales Growth (1y) (Quarter) 2.003.002.002.001.000.00M0.00M1.000.00M-1.00-2.00-3.00-2.00-2.00-1.002.00-1.000.00M0.00M-2.000.00M0.00M0.00M2.000.00M0.00M0.00M-1.000.00M8.001.00-4.001.00-7.000.00M4.00-1.00-1.000.00M-3.00-3.00-5.002.002.003.006.00-1.002.001.000.00M-1.00-2.00-1.00-2.00-2.00-3.00-2.00-2.00-1.000.00M0.00M
Return on Sales Growth (3y) (Quarter) 3.002.000.00M-1.00-1.00-3.00-3.00-1.00-3.00-3.00-3.00-4.00-3.00-3.00-1.002.00-1.000.00M-1.00-1.000.00M8.001.00-2.001.001.000.00M-1.000.00M-1.001.00-3.00-3.00-13.001.002.00-1.000.00M1.001.001.001.000.00M2.002.004.00-4.00-2.00-3.00-4.00-5.00-4.00-3.00
Return on Sales Growth (5y) (Quarter) 0.00M0.00M-1.00-1.00-2.00-3.00-3.00-1.00-3.00-3.00-3.00-2.00-3.005.000.00M-3.000.00M1.000.00M-1.000.00M0.00M1.00-2.00-3.00-5.002.00-2.000.00M1.002.001.001.00-7.00-1.003.00-2.00-2.00-2.00-4.00-3.00-3.00-4.00-1.000.00M
Return on Sales (QoQ) (Quarter) 0.00M2.000.00M1.000.00M1.00-1.000.00M0.00M1.000.00M-1.00-1.000.00M-1.000.00M-1.001.001.00-2.00-1.001.000.00M0.00M-1.002.001.00-2.000.00M1.001.00-2.008.00-6.00-4.003.00-1.001.000.00M-1.00-1.002.00-3.00-1.00-3.009.00-3.000.00M0.00M2.000.00M-2.000.00M1.00-1.00-1.00-1.001.00-2.00-1.00-1.001.000.00M0.00M
Revenue Growth (1y) (Quarter) 22.87%22.22%18.20%15.58%15.41%16.47%14.95%19.13%5.83%1.15%4.08%6.06%17.49%16.16%13.12%7.84%7.75%6.79%3.47%0.11%-3.32%-3.15%-2.41%2.43%-2.91%2.87%2.26%1.17%11.99%9.27%11.35%11.17%8.20%7.02%4.61%0.56%-0.96%-4.48%-3.64%-11.27%-6.28%-1.54%3.75%11.14%9.93%11.44%10.65%23.01%12.87%11.49%10.00%1.29%-0.39%-2.73%-7.12%-8.03%-2.67%-4.66%-0.84%2.72%4.01%
Revenue Growth (3y) (Quarter) 14.49%12.92%12.25%13.46%12.79%11.03%10.61%10.87%10.24%7.86%6.80%4.62%6.97%6.31%4.53%3.41%0.38%2.09%1.07%1.23%1.68%2.87%3.58%4.83%5.57%6.35%6.00%4.19%6.27%3.76%3.92%-0.27%0.14%0.22%1.50%-0.28%0.67%1.58%3.42%6.65%5.16%6.95%8.09%11.46%7.31%6.52%4.17%4.64%3.05%1.12%0.44%-1.46%0.28%
Revenue Growth (5y) (Quarter) 13.70%12.30%10.60%9.53%8.37%7.19%6.44%6.92%4.69%4.57%3.98%3.48%5.88%6.19%5.40%4.46%4.15%4.47%3.76%3.01%2.41%2.16%2.29%0.55%1.78%2.50%3.55%2.21%4.34%4.15%5.20%6.28%4.50%4.57%4.95%4.32%2.78%2.59%2.48%2.48%2.43%2.55%3.07%5.52%4.58%
Revenue (QoQ) (Quarter) 2.77%13.88%2.44%2.49%2.23%10.14%0.16%2.34%3.16%8.70%3.81%-9.10%-1.39%11.85%5.79%0.70%-2.51%8.91%0.85%0.61%-3.38%5.53%-2.43%-2.83%-3.21%6.34%2.42%-7.89%2.55%5.70%1.32%1.96%0.06%7.72%1.16%-0.76%-1.03%5.29%-2.76%-2.26%-4.55%6.22%-10.45%3.23%0.27%11.93%-4.07%2.11%1.65%11.14%6.64%-6.31%0.41%9.65%-1.80%-7.87%-1.95%4.70%-2.76%-2.50%-3.96%8.91%0.72%-1.28%
Share-based Compensation Growth (1y) (Quarter) 16.62%8.64%5.95%19.29%162.45%3.80%11.10%14.61%-4.46%-0.44%-0.49%-12.60%-7.45%-4.35%19.07%1.21%151.79%-21.05%-28.14%91.71%6.65%27.18%-2.29%0.27%4.45%-3.61%10.06%9.09%6.81%3.07%7.19%5.66%10.96%12.49%-0.31%2.89%4.79%8.58%1.85%18.40%2.99%-3.47%34.24%-5.38%-0.97%9.06%-12.29%10.64%6.52%-14.67%4.23%-5.84%-25.71%37.01%-31.51%-22.57%-7.32%-60.84%22.91%
Share-based Compensation Growth (3y) (Quarter) 11.14%3.93%5.41%6.12%32.40%-0.39%9.60%0.46%30.58%-9.07%-5.22%19.25%35.45%-1.34%-5.80%24.84%41.03%-1.08%-8.23%28.00%5.97%8.11%4.85%4.94%7.37%3.77%5.56%5.85%7.49%7.98%2.86%8.78%6.19%5.64%10.87%4.85%2.24%4.56%6.24%7.42%2.80%-3.51%7.06%-0.48%-7.81%8.44%-14.45%-6.91%-9.82%-22.93%-4.27%
Share-based Compensation Growth (5y) (Quarter) 10.22%-3.25%0.04%18.32%44.19%-0.15%-1.56%14.28%19.92%-1.62%-1.75%13.15%22.63%-0.94%-0.28%17.53%27.16%2.33%-3.76%17.92%6.71%9.06%3.20%7.08%5.97%3.21%9.97%5.85%4.84%5.80%5.09%6.15%4.78%1.87%4.50%3.73%-3.30%5.97%-3.06%-2.01%-5.64%-13.58%0.65%
Share-based Compensation (QoQ) (Quarter) 5.77%-59.67%-63.62%600.19%3.15%-54.60%-19.97%176.92%10.41%-53.16%-33.28%188.56%10.35%-58.86%-29.35%198.21%37.38%-65.03%75.77%-6.49%25.03%-6.71%-2.22%11.50%-3.94%-4.27%1.86%2.90%9.69%-5.11%-0.27%-0.71%14.07%-6.47%4.74%0.66%1.09%-3.46%6.67%4.29%-5.17%12.22%-7.21%-2.24%31.87%-20.90%-2.89%7.67%6.06%-0.22%-6.51%-13.75%29.54%-9.86%-26.24%59.08%-35.25%1.91%-11.71%-32.79%103.25%
Shareholder's Equity Growth (1y) (Quarter) 10.36%17.67%17.53%11.51%19.53%18.72%16.84%19.66%17.12%6.22%5.66%5.70%0.59%-5.50%-7.93%-8.53%-4.70%8.51%8.87%9.06%-101.43%-16.55%-13.88%-13.91%100.06%-100.00%8.87%14.40%-16.67%0.00%-100.00%3.92%0.00%-39,562.96%6,816,470.00%-10.56%56,180.00%2,671.36%-23.16%-11.41%-419.55%1.57%11.56%13.55%165.89%-100.00%-99.99%14.88%12,496.69%18.37%-5.88%-107.65%-1.72%-3.33%1,322.48%-0.04%
Shareholder's Equity Growth (3y) (Quarter) 15.61%14.06%13.21%12.15%12.09%6.02%4.36%4.98%3.94%2.89%1.94%1.79%-26.28%-5.06%-4.78%-4.94%-97.95%-96.49%0.69%2.41%-98.04%-96.59%-98.06%0.77%26.00%-26.39%-16.74%2.06%676.95%2,064.97%-25.87%-6.27%-1,116.53%2,076.27%3,780.38%-3.46%958.18%26.00%-95.84%4.94%542.48%-95.20%7.08%-85.20%35.46%-95.40%1.48%390.29%5,256.01%
Shareholder's Equity Growth (5y) (Quarter) 8.17%8.76%7.78%7.07%-15.09%1.54%1.28%1.67%-89.98%-86.60%-0.14%0.76%-90.64%-86.76%-90.61%0.42%-90.65%-15.06%-11.55%-0.03%-66.49%-16.61%-17.51%-4.11%1.19%-13.27%-13.13%1.35%297.10%-30.12%-86.93%1.44%983.40%42.13%-0.55%-548.00%131.80%-84.71%1.01%201.26%20.34%
Shareholder's Equity (QoQ) (Quarter) -0.76%5.57%7.09%-1.63%5.81%5.44%1.61%5.44%5.10%3.76%4.06%3.21%-4.68%3.22%4.10%-1.78%-10.45%0.56%3.42%2.33%1.96%0.90%3.60%-101.34%6,037.96%4.13%3.56%-100.00%350.00%2,380,790.74%8.82%-100.00%440.00%-81.48%14,538,650.00%-100.00%-213,200.00%3,298.77%90.75%-99.57%9,636.27%-4.42%119.93%-101.56%3,194.90%4.98%123.86%-99.09%-99.92%444.44%3,066,320.41%-0.66%2,438,191.38%-108.08%1,311.02%-100.00%2,398,301.75%2.15%-0.98%
Tax Rate Growth (1y) (Quarter) 27.0013.00-35.00-79.00-7.00-57.003.00-602.005.0036.0044.00772.005.0037.0079.00-0.00M10.00-4.0038.000.00M-19.00-24.00-9.00-0.00M-22.00-212.00-192.00453.00-19.00-0.01M-697.000.00M-0.00M0.00M-429.00-0.00M-11.00-1.00-10.000.00M-69.00-30.00-20.00-125.00-80.0030.0040.0023.00120.0020.00-37.0021.00-40.00-230.0046.00470.0030.00130.00-90.00-286.00-30.00
Tax Rate Growth (3y) (Quarter) 25.00-8.0012.0092.003.0016.00126.00-0.00M20.0069.00161.00638.00-4.009.00109.00-0.00M-31.00-240.00-163.0083.00-60.00-0.01M-898.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-41.00-0.00M0.00M-459.00-0.00M-160.00-1.0010.000.00M-29.0020.00-17.00-81.000.00M-180.0050.00514.00110.00-80.00-80.00205.00-40.00
Tax Rate Growth (5y) (Quarter) 40.0025.00129.00-42.00-6.00-12.00155.00-0.00M-21.00-167.00-40.00-490.00-45.00-0.01M-781.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M288.00-0.00M-0.00M-0.00M-142.00-0.00M0.00M-455.00-0.00M-80.00-211.0020.000.00M-39.00-80.00-60.00103.000.00M
Tax Rate (QoQ) (Quarter) 20.00-122.0038.0090.006.00-170.00-5.00162.00-44.00-110.00-610.00769.00-13.00-102.00118.002.0019.00-60.00-0.00M0.00M5.00-18.00-133.00127.000.00M-3.00-0.00M0.00M-190.0017.00-0.00M0.00M-0.01M0.01M0.00M-0.00M1.00-11.00-0.00M0.00M11.00-20.0035.00-95.0050.00-10.00-70.00-50.00160.000.00M-87.0047.0060.00-57.00-30.00-14.00-130.00220.00394.00-454.00-30.000.00M198.00-198.00
Total Debt Growth (1y) (Quarter) -93.20%1,801.15%-15.40%-23.52%642.91%7,902.19%4,521.07%21,401.19%2,461.12%31.08%837.53%-6.70%-8.29%19.95%-49.73%14.09%-11.89%50.91%100.03%57.17%136.44%-12.17%4.51%12.35%3.95%0.44%6.08%16.04%-0.85%-17.46%-22.23%14.27%84.13%40.14%20.59%0.95%-22.37%26.93%55.63%22.08%4.08%1.09%2.27%-34.20%-41.22%-42.82%-30.97%0.47%9.01%11.98%-3.44%-2.41%2.94%-4.53%2.12%
Total Debt Growth (3y) (Quarter) 86.60%38.51%1,362.21%615.64%435.35%458.81%401.09%501.67%511.70%174.56%33.38%111.26%18.71%24.09%16.71%1.67%26.30%29.38%10.01%30.41%27.01%34.57%-10.03%-4.82%14.21%23.81%5.13%-0.17%10.21%12.33%13.66%13.43%12.09%14.16%21.60%24.27%-6.75%-21.98%-9.81%3.19%-6.90%-12.63%-13.50%-11.99%-13.59%-12.95%-15.13%-12.04%
Total Debt Growth (5y) (Quarter) 59.17%65.78%406.33%226.07%207.54%225.17%178.24%240.15%232.13%119.43%15.92%59.90%16.88%14.52%5.68%-2.81%21.71%31.65%9.02%15.77%18.77%28.35%5.31%10.10%12.92%8.93%8.31%9.63%1.46%-2.81%-3.23%0.60%-1.42%-0.95%2.86%5.05%-4.48%-11.83%-4.74%1.61%
Total Debt (QoQ) (Quarter) -52.19%-99.54%29.32%-14.33%125.55%-66.15%16.91%732.17%2,329.47%-80.45%443.98%-0.88%24.34%39.83%-45.86%-2.56%62.62%-41.39%22.86%-24.75%178.52%-22.31%-3.47%13.20%3.46%-7.56%3.77%4.75%-0.04%-2.37%13.51%-10.49%-16.78%-8.02%66.78%44.23%-36.66%-20.85%39.63%10.91%3.56%-2.96%9.52%-5.45%0.59%-1.82%-29.54%-15.54%-2.15%18.52%2.57%-8.36%0.52%2.20%3.66%-3.33%-6.78%9.32%