Msc Industrial Direct Income Statement (2009-2026) | MSM

Income Statement Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025 Feb2026
Revenue & cost
Revenue (Quarter)
866.29M831.03M848.55M862.52M958.58M1,022.25M957.75M961.63M1,054.46M1,035.44M953.97M935.35M979.35M952.28M928.48M891.72M971.14M978.17M965.68M917.77M
Cost of Revenue (Quarter)
499.82M482.06M495.95M496.25M547.43M594.02M559.95M564.94M625.53M615.91M560.85M546.74M578.90M561.68M550.30M526.49M573.41M583.20M573.01M540.19M
Gross Profit (Quarter)
366.47M348.98M352.60M366.27M411.15M428.23M397.80M396.69M428.94M419.53M393.12M388.61M400.45M390.61M378.19M365.23M397.74M394.98M392.68M377.59M
Operating items
Other Operating Expenses (Quarter)
257.34M253.31M256.58M265.97M271.05M290.26M279.69M280.63M291.71M299.26M290.63M291.24M288.99M297.01M303.56M301.58M312.32M306.11M311.57M310.34M
Operating Expenses (Quarter)
257.34M253.31M256.58M265.97M271.05M290.26M279.69M280.63M291.71M299.26M290.63M291.24M288.99M297.01M303.56M301.58M312.32M306.11M311.57M310.34M
Operating Income (Quarter)
128.63M91.21M90.73M97.17M136.84M143.98M116.01M114.28M135.39M118.06M101.57M91.19M106.77M90.86M72.28M62.25M82.73M84.30M76.24M64.79M
EBIT (Quarter)
128.63M91.21M90.73M97.17M136.84M143.98M116.01M114.28M135.39M118.06M101.57M91.19M106.77M90.86M72.28M62.25M82.73M84.30M76.24M64.79M
Non-operating items
Interest & Investment Income (Quarter)
0.01M0.01M0.02M0.02M0.02M0.09M0.10M0.15M0.51M0.27M0.12M0.04M0.13M0.11M0.34M0.23M0.37M0.19M0.28M0.13M
Other Non Operating Income (Quarter)
1.13M-0.67M-0.41M0.09M0.56M-0.37M-1.34M-2.30M-4.46M2.03M-5.05M-4.33M-4.68M-8.21M-5.94M-4.54M-1.96M-2.61M-3.58M-3.32M
Non Operating Income (Quarter)
1.13M-15.11M-4.12M-3.50M-3.70M-0.37M-1.34M-2.30M-4.46M-19.48M-10.25M-4.33M-4.68M-14.72M-11.68M-10.53M-1.96M14.78M-3.58M-8.77M
Net income details
EBT (Quarter)
126.08M86.68M86.61M93.66M133.13M137.72M107.85M106.18M126.41M115.72M91.32M79.95M95.34M76.14M60.60M51.71M75.11M76.15M67.51M56.02M
Tax Provisions (Quarter)
31.14M20.80M20.35M23.51M33.42M33.37M26.64M26.86M31.27M28.28M22.19M18.39M24.02M22.19M14.91M12.57M18.25M20.02M16.41M13.86M
Profit After Tax (Quarter)
94.94M64.85M66.07M70.15M99.72M104.13M81.21M79.31M95.18M87.44M69.35M61.85M71.31M55.69M45.69M39.31M56.84M56.55M51.80M42.48M
Income from Non-Controlling Interests (Quarter)
0.50M-0.06M0.19M0.22M0.06M0.22M-0.10M0.17M-0.04M-0.16M-0.22M-0.28M-0.39M-1.74M-0.93M-0.17M0.02M-0.41M-0.70M-0.33M
Income from Continuing Operations (Quarter)
94.94M65.88M66.26M70.15M99.72M104.35M81.21M79.31M95.14M87.44M69.13M61.56M71.31M53.95M45.69M39.15M56.86M56.13M51.11M42.16M
Consolidated Net Income (Quarter)
94.94M65.88M66.26M70.15M99.72M104.35M81.21M79.31M95.14M87.44M69.13M61.56M71.31M53.95M45.69M39.15M56.86M56.13M51.11M42.16M
Income towards Parent Company (Quarter)
94.94M65.88M66.26M70.15M99.72M104.35M81.21M79.31M95.14M87.44M69.13M61.56M71.31M53.95M45.69M39.15M56.86M56.13M51.11M42.16M
Net Income towards Common Stockholders (Quarter)
94.94M65.88M66.26M70.15M99.72M104.35M81.21M79.31M95.14M87.44M69.13M61.56M71.31M53.95M45.69M39.15M56.86M56.13M51.11M42.16M
Additional items
EPS (Basic) (Quarter)
1.691.191.191.251.781.861.451.421.701.571.231.101.281.000.830.701.021.010.930.76
EPS (Weighted Average and Diluted) (Quarter)
1.681.181.181.251.781.851.451.411.691.551.221.101.270.990.830.701.021.020.930.76
Shares Outstanding (Weighted Average) (Quarter)
55.81M55.74M55.53M55.66M55.75M55.78M55.89M55.88M55.96M55.92M56.43M56.38M56.32M56.26M55.90M55.79M55.80M55.78M55.80M55.81M
Shares Outstanding (Diluted Average) (Quarter)
56.09M55.95M56.11M56.05M56.08M56.00M56.12M56.21M56.72M56.59M56.51M56.44M56.07M55.85M55.77M55.89M55.98M55.94M
EBITDA (Quarter)
128.63M91.21M90.73M97.17M136.84M143.98M116.01M114.28M135.39M118.06M101.57M91.19M106.77M90.86M72.28M62.25M82.73M84.30M76.24M64.79M
Interest Expenses (Quarter)
3.70M3.88M3.73M3.62M4.28M5.98M6.92M5.96M5.04M4.63M5.32M6.95M6.88M6.62M6.08M6.23M6.03M5.73M5.42M5.59M
Tax Rate (Quarter)
24.70%24.00%23.50%25.10%25.10%24.23%24.70%25.30%24.73%24.44%24.30%23.00%25.20%29.14%24.60%24.30%24.30%26.28%24.30%24.74%