MSI Growth Metrics (2009-2025) | MSI

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -0.10%-45.54%-24.86%-21.82%-18.62%-27.18%1.24%-0.27%0.32%-8.22%-7.80%-2.40%1.14%-9.03%-18.85%-22.82%-33.69%-1.44%-3.99%-7.57%6.59%1.40%-10.05%-2.03%-0.01%-3.01%11.19%7.06%4.00%14.63%10.41%12.31%15.73%13.10%7.24%4.01%-0.12%2.20%-2.73%7.30%10.24%12.07%11.76%4.86%1.78%5.13%6.04%4.97%6.98%4.07%7.88%8.92%11.68%9.44%8.31%22.98%35.35%32.85%
Assets Growth (3y) (Quarter) -26.56%-28.60%-11.15%-8.71%-6.19%-15.29%-8.84%-9.09%-12.38%-6.29%-10.44%-11.37%-10.59%-3.13%-11.18%-11.25%-10.93%-1.03%-1.34%-1.03%3.49%4.08%3.36%5.61%6.37%7.94%9.60%7.74%6.33%9.84%4.82%7.82%8.42%9.01%5.24%5.38%3.87%6.39%4.85%5.70%6.27%7.03%8.53%6.23%6.74%6.19%7.40%12.03%17.38%14.80%
Assets Growth (5y) (Quarter) -19.85%-20.07%-11.38%-11.50%-10.21%-9.48%-8.14%-7.41%-6.44%-4.15%-6.40%-6.09%-5.76%0.21%-2.96%-3.42%-3.18%4.68%2.60%2.52%5.08%5.44%2.87%5.62%5.79%7.57%7.43%7.07%6.17%9.32%6.42%6.65%6.77%7.23%5.93%6.00%6.01%6.52%6.14%9.61%12.65%12.26%
Assets (QoQ) (Quarter) -35.25%-5.82%-5.30%-5.70%-10.67%-2.01%-1.42%-15.62%24.19%-3.47%-0.84%-22.80%24.77%2.18%2.76%-30.56%11.30%-2.81%-11.72%3.22%8.42%-6.43%1.80%-1.81%-3.82%1.90%3.89%-4.76%10.27%-1.88%0.92%4.98%6.21%-0.19%4.00%2.59%0.70%-3.19%-0.13%4.97%-4.17%6.79%2.61%6.72%-4.43%0.20%-0.40%10.23%-3.60%-0.82%1.50%7.24%-0.07%0.14%4.08%5.08%-1.11%13.71%14.54%3.14%
Capital Expenditures Growth (1y) (Quarter) 1,112.50%2.47%81.48%57.58%-9.30%-63.86%-6.12%-36.54%-20.51%96.67%-10.87%24.24%54.84%-13.56%-19.51%17.07%4.17%-13.73%54.55%91.67%36.00%36.36%33.33%-42.39%25.00%-65.00%-39.71%-22.64%-45.88%228.57%60.98%53.66%30.43%-14.49%-27.27%-14.29%-18.33%11.86%8.33%14.81%24.49%3.03%3.85%-4.84%14.75%7.35%0.00%-10.17%-7.14%10.96%-14.81%28.30%-12.31%6.17%-19.57%-29.41%15.79%32.56%
Capital Expenditures Growth (3y) (Quarter) 79.15%-10.02%14.94%7.50%3.73%-14.98%-12.35%-2.63%8.63%13.62%3.50%40.74%29.93%0.56%18.37%8.93%20.98%-25.60%7.50%-5.12%-2.74%16.18%8.97%-11.86%-4.09%-0.56%-10.96%0.63%-16.77%46.48%8.24%14.78%9.86%-0.49%-6.47%-2.16%5.27%7.36%4.00%-0.62%9.88%7.06%-4.00%3.13%-2.24%8.14%-11.84%-6.65%-1.94%16.02%
Capital Expenditures Growth (5y) (Quarter) 52.97%-11.49%13.56%22.76%9.60%-6.28%6.77%0.38%16.86%-6.89%-2.28%4.44%8.21%3.18%9.99%8.97%4.56%2.96%7.78%2.38%-0.40%8.45%0.39%-7.59%-2.15%2.53%-4.51%2.17%-3.81%28.30%5.66%5.27%7.16%3.26%-6.97%1.54%-1.02%7.83%-5.07%-2.33%6.14%11.55%
Capital Expenditures (QoQ) (Quarter) -66.67%22.22%30.30%93.02%-40.96%6.12%-25.00%-23.08%53.33%-28.26%-6.06%90.32%-30.51%0.00%17.07%6.25%-35.29%45.45%4.17%-12.00%15.91%80.39%-26.09%-11.76%13.33%-22.06%60.38%-75.29%95.24%0.00%12.20%50.00%-4.35%-4.55%-4.76%-1.67%-18.64%12.50%-9.26%34.69%-21.21%19.23%-1.61%11.48%-20.59%9.26%18.64%4.29%-26.03%-1.85%22.64%24.62%-43.21%47.83%-16.18%50.88%-56.98%29.73%37.50%72.73%
Cash & Equivalents Growth (1y) (Quarter) 46.67%-55.30%-37.77%-19.56%-0.34%-21.96%-14.53%-17.78%-3.26%119.69%113.67%97.39%65.31%22.60%6.75%8.21%-22.67%-49.92%-42.14%-50.35%-23.32%-47.98%-57.27%-47.90%-57.50%23.11%3.50%16.89%18.69%-0.87%3.26%1.28%33.96%-20.37%88.71%40.71%-11.67%25.27%-21.05%43.25%64.15%49.44%-33.48%-62.68%-50.27%-29.30%16.40%-0.98%10.71%28.68%47.95%94.51%54.29%23.28%3.44%132.15%-36.32%-44.58%
Cash & Equivalents Growth (3y) (Quarter) -20.02%-8.49%4.35%9.29%16.81%28.10%24.92%20.65%7.34%10.49%9.69%1.97%-0.66%-31.65%-35.86%-34.59%-36.83%-31.55%-36.51%-32.88%-27.14%-14.05%-22.99%-14.88%-12.25%-0.95%26.35%18.54%11.99%-0.37%15.44%26.86%24.77%14.24%-0.30%-9.05%-10.33%9.80%-15.13%-19.10%-3.32%10.78%4.63%-10.42%-5.30%3.90%21.22%64.75%2.84%-4.20%
Cash & Equivalents Growth (5y) (Quarter) 6.63%-14.00%-6.84%-6.85%-1.12%-11.35%-13.58%-14.60%-16.62%-2.89%-10.21%-8.37%-13.14%-17.18%-22.36%-19.82%-16.72%-24.02%-12.99%-15.50%-14.47%-8.73%-7.41%4.45%-0.41%12.72%1.16%-2.29%2.77%0.88%3.56%-5.48%1.35%6.29%11.28%7.70%4.25%16.00%-1.33%19.04%-2.35%-1.46%
Cash & Equivalents (QoQ) (Quarter) -34.32%-20.30%-18.97%5.38%-8.56%3.02%0.40%-17.48%0.14%-0.88%18.12%87.39%-2.60%-8.44%-1.08%38.98%-15.20%-7.19%-29.31%-10.00%-2.02%-20.36%9.19%-38.94%-19.51%-2.90%-10.93%76.85%-32.33%9.67%-9.56%47.71%-29.51%7.56%19.62%-12.19%67.03%-19.80%-24.91%24.53%5.26%45.53%-13.95%13.37%-53.15%-18.34%14.64%61.19%-22.87%-30.53%28.17%87.36%-11.32%-8.66%1.67%49.72%-25.59%104.99%-72.11%30.31%
Cash from Investing Activities Growth (1y) (Quarter) 136.78%256.25%-9.08%36.00%230.00%-129.67%-112.50%1,279.41%267.95%405.11%93.06%-108.10%-108.71%191.28%-80.00%-15.79%-34.00%-112.07%-3,361.11%6.82%14.93%29.57%80.58%-65.85%-296.49%88.26%-800.00%1.47%82.30%-112.12%60.33%13.43%-680.00%-88.57%93.98%-98.28%26.92%48.48%-100.00%46.09%-80.26%-219.12%-971.15%-87.10%84.91%-200.46%90.48%50.00%1.61%62.88%11.32%-22.41%-362.30%55.79%-914.89%15.49%-1,472.70%-79.44%
Cash from Investing Activities Growth (3y) (Quarter) 27.02%47.74%-26.16%-52.12%25.31%38.14%-26.32%-48.79%-34.43%-2.36%-62.95%-27.80%-28.04%-30.99%-129.58%-21.41%-65.34%-26.20%-292.57%-15.05%15.80%44.02%11.49%-12.26%-76.24%22.26%40.10%-19.14%-0.29%-27.25%63.72%2.55%-117.40%-45.81%-8.84%-25.99%41.64%-70.30%-26.79%20.40%35.56%-52.68%3.31%-4.62%11.80%21.00%5.04%19.73%-315.11%33.47%
Cash from Investing Activities Growth (5y) (Quarter) 40.40%-25.66%-20.03%-29.49%13.83%-17.34%-16.05%-31.95%-28.09%38.40%-49.88%-16.47%-15.66%-15.57%-112.37%-8.83%-44.22%-15.32%-7.63%-21.19%-27.75%29.80%39.14%-8.62%-48.45%5.04%-35.71%-11.27%22.79%-81.61%45.37%2.84%-8.81%-28.16%35.83%-4.13%2.00%4.11%-78.94%12.20%-81.05%-23.07%
Cash from Investing Activities (QoQ) (Quarter) 259.94%-98.03%-580.00%1,145.00%-8.13%-97.05%358.82%-338.46%61.29%425.69%22.39%97.74%-100.88%-280.00%-31.58%6,712.00%-100.54%-144.44%-52.27%-495.52%-56.14%93.42%-39.02%-392.98%56.94%43.80%-232.35%85.40%-3,200.00%93.85%40.30%-75.00%-517.14%86.57%-437.93%57.69%80.30%-342.31%-98.26%70.18%23.53%-19.23%-562.90%47.20%-156.68%79.17%46.55%-951.61%91.87%-9.43%-5.17%-296.72%80.58%-51.06%-297.18%62.06%-345.79%87.42%-7,291.67%95.67%
Cash from Operations Growth (1y) (Quarter) -76.35%-86.75%-70.39%169.15%-61.84%286.36%-144.93%-127.27%-58.79%241.18%138.71%271.01%-253.33%-212.41%1,200.00%27.12%361.74%163.50%-91.67%94.00%15.61%23.91%992.31%-40.55%-22.41%48.34%-452.11%145.66%25.19%6.70%150.20%-40.94%55.62%-2.09%22.71%-16.73%-25.48%-11.45%20.13%85.65%-4.08%-0.14%-58.92%-97.42%3.19%81.08%-105.26%830.00%84.02%-2.20%4,875.00%93.55%6.30%-14.06%33.51%51.67%5.14%17.38%
Cash from Operations Growth (3y) (Quarter) -50.53%20.44%-62.79%7.87%-30.86%-156.21%31.25%-15.99%18.26%34.54%34.25%83.88%66.79%-4.01%127.88%13.60%63.21%46.86%-73.30%41.50%3.94%25.18%168.27%-4.81%14.76%15.72%29.45%6.50%13.23%-2.56%39.93%-2.99%3.62%-4.69%-15.40%-65.85%-9.65%16.99%-26.54%-23.66%22.12%20.93%1.07%-22.59%26.38%15.03%49.71%201.11%27.17%-0.45%
Cash from Operations Growth (5y) (Quarter) -19.77%4.51%-43.85%25.36%-6.11%63.43%15.53%-7.32%8.21%34.95%-74.39%52.17%35.14%6.96%83.70%16.29%45.74%26.34%14.57%6.86%5.43%11.20%95.37%5.92%1.56%6.50%1.37%-43.46%7.52%10.84%56.27%-26.21%16.13%8.92%8.76%-6.43%7.61%6.12%10.61%5.49%15.28%12.28%
Cash from Operations (QoQ) (Quarter) -29.82%-59.66%407.45%-90.78%56.82%266.67%-28.06%-6.59%-118.24%-122.58%208.70%673.33%-97.93%883.33%-197.46%-466.96%123.93%-3.85%100.67%37.54%-96.86%2,138.46%19.59%47.41%-72.32%21.83%56.07%181.85%-165.70%185.00%-20.47%140.24%-69.09%0.00%109.56%51.14%-61.26%-32.14%87.56%79.59%-47.44%4.86%-3.09%86.97%-78.38%-93.42%3,780.00%228.09%-100.63%1,262.50%667.74%74.37%-69.32%-52.88%321.67%40.97%-52.34%-46.47%192.31%57.39%
Dividends Paid - Common Growth (1y) (Quarter) 812.50%2.86%10.94%9.52%9.59%9.72%11.27%13.04%2.50%-5.06%-8.86%-10.26%-365.85%-5.33%0.00%0.00%8.45%6.94%8.57%9.09%-101.30%10.53%-425.97%10.71%-200.00%11.90%17.20%3,733.33%15.96%11.01%11.01%10.09%9.09%10.00%12.12%11.36%-72.14%10.14%10.14%11.56%-432.88%11.66%11.66%10.98%137.45%
Dividends Paid - Common Growth (3y) (Quarter) 117.22%2.33%4.00%3.57%-70.84%-0.47%0.47%0.48%-0.85%-0.85%-0.86%-2.08%3.85%-26.28%6.27%-4.81%9.41%-26.86%10.33%12.28%12.28%12.77%12.94%397.32%12.62%258.30%11.98%10.73%10.73%10.48%10.44%10.44%10.97%11.30%11.30%-29.71%
Dividends Paid - Common Growth (5y) (Quarter) 1.92%3.77%3.82%1.07%3.13%-15.03%4.01%-38.72%3.32%-15.30%3.80%7.76%8.65%9.26%11.25%10.94%11.38%11.38%11.67%46.75%11.99%172.41%11.84%20.89%11.88%123.95%11.77%10.80%10.80%10.80%
Dividends Paid - Common (QoQ) (Quarter) 775.00%-8.57%-1.56%15.87%-1.37%-1.39%-2.82%15.94%-1.25%0.00%-1.27%5.13%-8.54%-4.00%-2.78%-411.43%132.57%1.41%-2.78%0.00%-1.30%1.32%9.09%-101.19%8,500.00%-398.81%137.05%-103.23%3,233.33%0.00%0.00%0.00%-0.83%0.00%296.97%-71.76%0.00%-0.68%-0.68%11.64%0.00%0.61%-396.34%137.45%0.00%0.00%0.00%
Dividends payables (QoQ) (Quarter) -2.78%
EBITDA Margin Growth (1y) (Quarter) 1,028.00646.00485.001,061.001,000.00318.00758.00-45.00265.00493.00287.00533.0060.0062.00117.0050.00-375.00-365.00-180.00-9777.00102.00866.00183.0010,312.00-135.00-290.00601.00-178.00512.00177.00-116.00430.00-186.00-192.00-530.00-281.00217.00325.00492.00193.00183.00-529.00-187.00-40.00116.00530.00256.00-75.00-418.00-204.00-569.00186.00575.00483.00928.0038.00335.00295.0048.00113.00130.0052.0011.0089.00
EBITDA Margin Growth (3y) (Quarter) 2,293.001,457.001,530.001,549.001,325.00873.001,161.00538.00-50.00189.00223.00-9193.00-213.00562.00120.00586.00-408.00210.00604.00357.00479.00753.00668.0010,564.00192.00-306.00-46.00-29.00544.00310.00-155.00342.00214.00-396.00-225.00-129.00516.00326.00562.0077.00-119.00-203.00-499.0071.00273.00808.00616.00149.00492.00573.00408.00337.001,039.00830.00987.00240.00
EBITDA Margin Growth (5y) (Quarter) 1,978.001,153.001,467.00-8177.001,052.001,374.001,164.001,074.00-83.00765.001,008.00940.00164.00449.00605.00837.00-82.00195.00-43.00506.00511.00886.00630.0010,476.00592.00-509.00260.00123.00843.00311.00-85.00226.00-87.00-71.00-538.00-18.00673.00605.00921.00301.00790.00574.00477.00221.00737.001,155.00675.00351.00
EBITDA Margin (QoQ) (Quarter) 944.00137.00209.00-263.00562.00-23.00785.00-323.00-120.00417.00-18.00-14.00108.00211.00228.00-486.00110.00266.00162.00-912.00119.00451.00-9435.008,966.00884.00-232.00694.00-1480.00728.00659.00-86.00-790.00393.00366.00461.00-1405.00386.0028.00710.00-907.00494.00195.00411.00-917.00-218.00537.00557.00-761.00196.00263.00226.00-1103.00410.00-101.00981.00-715.00318.00344.0090.00-418.00278.0098.00155.00-401.00200.0056.00234.00
EBIT Growth (1y) (Quarter) 93.33%395.95%2,145.45%209.09%612.12%-27.40%12.89%1.47%37.28%74.84%27.56%53.26%-25.00%-26.98%-24.07%-23.40%-38.51%-32.02%-15.85%-550.00%11.21%84.06%11.59%126.75%-15.97%-11.81%47.62%3.33%73.00%16.52%1.76%24.81%-1.16%4.60%-15.27%2.58%33.92%27.84%40.48%14.34%13.10%-37.54%-14.77%-5.93%15.06%69.72%28.13%-1.08%-19.80%-3.24%-17.29%25.87%66.95%44.69%71.31%6.80%30.08%24.32%11.27%10.30%12.14%7.45%8.30%15.97%
EBIT Growth (3y) (Quarter) 35.15%79.22%215.67%68.77%93.75%-2.50%3.02%6.00%-14.13%-4.61%-6.59%-93.83%-19.95%-2.96%-10.66%-2.67%-16.86%3.34%11.50%7.54%17.37%23.67%18.79%32.86%12.85%2.43%8.37%9.78%31.81%15.93%6.59%13.55%14.40%-5.82%0.48%3.33%20.34%10.67%15.33%2.09%1.43%0.85%-3.34%5.41%15.49%33.44%21.99%9.96%20.31%20.29%16.39%14.03%34.54%24.57%27.33%10.96%
EBIT Growth (5y) (Quarter) 17.25%31.05%83.52%-79.37%41.17%3.01%0.53%7.47%-9.96%7.10%6.07%7.86%-5.70%-1.25%1.38%3.53%-0.35%6.10%3.63%9.75%16.44%20.39%14.81%19.18%16.83%-3.01%8.79%7.31%24.41%10.56%5.75%6.38%6.68%6.52%1.46%6.56%18.47%13.67%16.80%7.42%17.78%13.03%11.48%6.65%17.58%25.99%16.95%11.21%
EBIT Margin Growth (1y) (Quarter) 1,028.00646.00485.001,061.001,000.00318.00758.00-45.00265.00493.00287.00533.0060.0062.00117.0050.00-375.00-365.00-180.00-9777.00102.00866.00183.0010,312.00-135.00-290.00601.00-178.00512.00177.00-116.00430.00-186.00-192.00-530.00-281.00217.00325.00492.00193.00183.00-529.00-187.00-40.00116.00530.00256.00-75.00-418.00-204.00-569.00186.00575.00483.00928.0038.00335.00295.0048.00113.00130.0052.0011.0089.00
EBIT Margin Growth (3y) (Quarter) 2,293.001,457.001,530.001,549.001,325.00873.001,161.00538.00-50.00189.00223.00-9193.00-213.00562.00120.00586.00-408.00210.00604.00357.00479.00753.00668.0010,564.00192.00-306.00-46.00-29.00544.00310.00-155.00342.00214.00-396.00-225.00-129.00516.00326.00562.0077.00-119.00-203.00-499.0071.00273.00808.00616.00149.00492.00573.00408.00337.001,039.00830.00987.00240.00
EBIT Margin Growth (5y) (Quarter) 1,978.001,153.001,467.00-8177.001,052.001,374.001,164.001,074.00-83.00765.001,008.00940.00164.00449.00605.00837.00-82.00195.00-43.00506.00511.00886.00630.0010,476.00592.00-509.00260.00123.00843.00311.00-85.00226.00-87.00-71.00-538.00-18.00673.00605.00921.00301.00790.00574.00477.00221.00737.001,155.00675.00351.00
EBIT Margin (QoQ) (Quarter) 944.00137.00209.00-263.00562.00-23.00785.00-323.00-120.00417.00-18.00-14.00108.00211.00228.00-486.00110.00266.00162.00-912.00119.00451.00-9435.008,966.00884.00-232.00694.00-1480.00728.00659.00-86.00-790.00393.00366.00461.00-1405.00386.0028.00710.00-907.00494.00195.00411.00-917.00-218.00537.00557.00-761.00196.00263.00226.00-1103.00410.00-101.00981.00-715.00318.00344.0090.00-418.00278.0098.00155.00-401.00200.0056.00234.00
EBIT (QoQ) (Quarter) 85.05%85.14%900.00%-137.50%763.64%2.74%20.89%-37.87%-5.92%59.75%8.66%-15.94%19.83%16.55%30.56%-58.87%16.67%21.18%31.71%-66.98%28.97%50.00%-804.35%108.16%113.45%-9.06%68.83%-74.36%124.00%52.23%18.18%-57.07%50.87%32.95%44.96%-66.00%59.65%7.69%75.51%-55.62%52.40%18.34%42.86%-56.10%-15.83%61.47%57.67%-46.31%24.16%21.89%21.73%-56.47%49.79%4.19%85.25%-42.26%29.82%23.36%15.49%-29.67%24.08%10.40%14.49%-28.50%18.90%11.27%22.60%
EBT Growth (1y) (Quarter) 97.16%545.45%107.78%305.88%2,011.11%24.49%3,300.00%28.99%41.86%293.44%36.13%-72.66%-15.98%-30.00%-22.53%319.18%-56.59%-41.67%-39.84%-589.54%43.82%119.39%30.46%125.17%-82.81%-22.33%48.73%-3.98%445.45%22.75%-2.39%28.73%16.67%10.73%-5.59%-0.21%32.14%21.15%28.89%-58.49%21.08%-36.00%-27.87%170.47%29.02%93.18%61.35%-0.77%-24.22%-11.76%-17.78%27.99%63.47%62.33%77.78%6.79%-125.14%19.10%17.40%11.30%707.78%17.24%4.32%9.14%
EBT Growth (3y) (Quarter) 40.44%187.72%77.58%12.70%191.53%50.79%229.76%13.92%-19.72%17.12%-14.07%-96.70%-19.35%-3.60%-15.28%72.85%-52.48%-0.20%5.29%5.76%10.47%27.89%23.73%32.21%3.03%1.83%11.08%7.24%103.35%18.09%5.90%-18.91%23.13%-4.96%-4.26%3.86%27.33%14.42%14.47%3.66%5.79%2.94%-1.46%50.89%16.92%40.39%33.11%10.69%-32.22%19.49%19.72%15.01%35.68%31.36%29.61%9.06%
EBT Growth (5y) (Quarter) 17.93%61.27%29.75%-99.21%74.59%34.42%94.93%12.74%-33.72%22.31%4.25%6.28%-13.23%-3.10%-2.46%44.88%-7.34%6.20%1.47%8.73%15.76%22.92%18.17%16.31%11.84%-3.92%4.96%6.72%67.38%15.28%6.69%7.43%12.79%7.91%3.09%7.31%20.66%16.49%17.00%8.77%-19.98%16.10%14.84%32.49%19.55%31.04%23.63%10.50%
EBT Margin Growth (1y) (Quarter) 687.00132.00222.00841.00959.00199.001,127.00214.00310.00810.00363.00-862.00221.005.00150.001,385.00-744.00-419.00-603.00-9897.00322.00868.00334.0010,454.00-862.00-404.00527.00-319.00752.00202.00-174.00459.0017.00-80.00-289.00-318.00163.00189.00295.00-1251.00237.00-391.00-402.001,485.00277.00637.00578.00-64.00-473.00-323.00-519.00216.00492.00625.00913.0036.00-2026.00180.00175.00132.002,540.00252.00-82.00-73.00
EBT Margin Growth (3y) (Quarter) 1,956.001,141.001,712.00192.001,490.001,014.001,640.00737.00-213.00396.00-90.00-9374.00-201.00454.00-120.001,942.00-1284.0046.00258.00238.00212.00666.00687.0010,594.00-93.00-282.0065.00-178.00932.00311.00-167.00-1111.00417.00-282.00-395.00-85.00676.00435.00472.00170.0041.00-77.00-342.001,637.00296.00939.00972.00189.00-2007.00482.00569.00384.001,006.001,057.001,006.0095.00
EBT Margin Growth (5y) (Quarter) 1,434.00728.001,259.00-8319.001,068.001,464.001,371.001,294.00-753.00860.00771.00762.00-311.00252.00234.002,082.00-515.00168.00-205.00379.00392.00775.00694.009,025.00307.00-484.00-42.0055.001,446.00557.0010.00310.00221.0032.00-335.0068.00695.00737.00866.00422.00-1493.00729.00746.001,805.00810.001,372.001,066.00248.00
EBT Margin (QoQ) (Quarter) 685.00-183.00314.00-128.00130.00-94.00933.00-10.00-630.00834.0019.0087.00-130.00388.00-1206.001,169.00-346.00532.0030.00-959.00-21.00348.00-9264.009,259.00525.00-186.00856.00-2057.00983.00745.0010.00-986.00433.00369.00643.00-1428.00336.00160.00613.00-947.00362.00267.00-933.00542.00-266.00256.00953.00-667.0095.00197.00311.00-1075.00244.001.001,046.00-800.00378.00289.00169.00-2862.002,584.00284.00126.00-453.00296.00-50.00135.00
EBT (QoQ) (Quarter) 96.53%-718.18%156.67%-117.65%644.44%-85.71%2,857.14%-16.91%-64.53%290.16%12.18%-8.61%-1.64%35.00%-77.47%180.82%-18.05%49.40%21.91%-70.92%10.11%54.08%-1,092.05%108.54%67.97%-8.37%91.37%-94.16%659.09%75.45%23.55%-66.85%70.83%39.51%62.94%-69.96%62.14%18.94%72.22%-60.22%48.65%26.55%-44.54%16.06%-21.43%42.61%107.97%-44.64%17.65%19.12%27.90%-57.72%36.99%11.00%99.10%-46.00%36.03%21.56%19.59%-112.71%744.44%19.83%13.38%-30.58%24.31%6.62%18.62%
Enterprise Value Growth (1y) (Quarter) -11.53%42.58%38.89%43.75%43.23%28.88%1.31%13.37%18.58%10.65%15.76%10.73%1.64%-22.71%-7.52%-9.07%22.14%49.78%42.30%50.58%23.51%48.32%57.72%48.31%57.94%-23.08%-3.31%-16.77%-18.44%1.04%-2.97%-1.19%-34.49%20.65%-90.55%-41.52%11.75%-25.71%21.28%-43.82%-65.29%-50.12%33.95%63.08%50.67%29.46%-17.09%1.14%-10.89%-29.01%-48.56%-96.26%-55.02%-23.43%-3.34%-133.53%36.86%44.97%
Enterprise Value Growth (3y) (Quarter) 23.06%28.54%20.20%24.23%23.11%7.96%3.67%5.52%14.57%18.04%19.45%21.64%16.33%31.71%35.99%34.69%36.96%31.64%36.83%33.18%27.50%14.30%23.38%15.15%12.49%1.13%-26.56%-18.69%-12.02%0.43%-15.59%-27.23%-25.18%-14.41%0.31%9.09%10.39%-10.01%15.25%19.33%3.30%-10.96%-4.74%10.53%5.35%-3.95%-21.59%-65.48%-2.77%4.30%
Enterprise Value Growth (5y) (Quarter) 12.96%25.80%20.62%25.18%23.00%27.35%26.26%26.43%27.48%18.93%25.58%21.91%21.83%17.26%22.53%19.92%16.78%24.16%13.14%15.64%14.67%8.89%7.57%-4.45%0.46%-12.77%-1.06%2.35%-2.76%-0.89%-3.62%5.55%-1.42%-6.39%-11.50%-7.83%-4.34%-16.22%1.34%-19.19%2.41%1.48%
Enterprise Value (QoQ) (Quarter) 30.11%-6.84%5.38%18.72%25.62%1.66%4.51%-1.82%-3.21%13.67%10.26%-11.74%2.69%8.52%1.12%-39.41%14.73%7.20%29.41%10.09%2.03%20.52%-9.26%39.26%19.84%2.82%11.10%-77.73%32.72%-9.85%9.83%-48.50%30.00%-7.95%-19.85%12.38%-68.09%19.83%25.26%-24.82%-5.25%-46.47%14.11%-13.37%53.69%18.14%-14.77%-62.13%23.13%30.88%-28.74%-88.62%11.48%8.69%-1.68%-50.18%25.89%-106.34%72.51%-30.90%
EPS (Basic) Growth (1y) (Quarter) 121.65%1,733.33%222.22%102.33%419.05%108.16%39.39%-34.48%-53.21%-40.20%58.70%110.53%37.25%36.07%36.99%-5.83%-28.57%-62.65%-40.00%-455.75%-20.00%119.35%5.00%139.80%-75.00%-8.82%82.54%-8.13%370.00%29.03%13.04%-342.18%55.32%38.75%16.92%172.47%26.03%12.61%5.26%-44.57%25.00%-36.80%-24.38%69.93%25.22%118.99%49.59%-2.06%10.42%-21.39%-7.73%47.90%4.40%62.50%66.47%1.42%-113.86%19.91%20.86%2.52%1,221.74%16.23%0.30%6.83%
EPS (Basic) Growth (3y) (Quarter) 36.19%181.61%67.55%40.79%49.38%19.20%44.71%9.11%-22.88%-32.77%9.26%-108.41%-7.78%3.69%-4.79%10.06%-47.72%-9.27%4.77%9.16%-2.04%37.16%29.40%3.97%22.20%17.74%34.12%17.26%109.54%26.33%11.64%-0.92%34.75%-0.42%-2.36%38.95%25.41%15.94%5.99%-2.65%20.01%2.85%1.44%35.02%13.02%40.90%31.95%13.68%-29.26%15.27%22.90%15.43%17.51%31.32%26.37%3.56%
EPS (Basic) Growth (5y) (Quarter) 20.26%65.28%33.39%-62.55%13.75%6.77%13.81%12.96%-37.98%-9.48%20.11%20.86%-1.62%5.57%12.23%-37.79%0.84%5.99%8.73%17.95%12.97%32.16%21.67%18.69%23.52%3.04%13.94%8.72%70.48%22.78%9.50%10.12%27.60%11.20%5.14%24.48%17.86%14.77%12.83%6.71%-17.61%16.22%16.00%20.68%17.54%31.28%22.74%9.98%
EPS (Basic) (QoQ) (Quarter) 96.91%-800.00%259.26%-51.16%133.33%-32.65%163.64%25.29%-6.42%-54.90%23.91%-10.53%19.61%19.67%64.38%-41.67%18.57%20.48%13.00%-55.75%-38.00%93.55%-770.00%109.95%70.00%-7.35%153.97%-93.75%520.00%85.48%27.83%-68.03%70.21%62.50%-373.85%120.51%52.05%36.94%69.74%-64.34%35.87%28.00%-10.63%-19.58%-31.30%53.16%100.83%-40.74%20.14%4.62%31.49%-33.19%-14.47%22.79%110.78%-52.84%33.13%25.79%28.42%-106.44%1,252.17%26.79%8.93%-29.51%19.38%9.42%16.02%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 129.58%87.50%700.00%473.33%585.71%-6.67%40.63%-34.88%-65.97%335.71%60.00%110.71%38.78%54.10%36.11%11.02%-27.94%-68.09%-72.45%-406.87%-18.37%140.00%133.33%138.81%-75.00%-15.28%79.37%-8.33%350.00%27.87%10.62%-348.95%53.33%34.62%14.40%168.54%24.64%12.38%5.59%-43.03%30.23%-33.90%-21.85%70.50%25.89%116.67%49.15%-2.95%9.22%-21.30%-7.39%49.13%4.55%61.65%65.64%1.17%-114.29%20.93%21.85%2.88%1,200.00%16.92%1.22%8.12%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 39.08%96.82%162.07%98.88%47.94%84.37%45.22%15.06%-30.19%28.92%-15.66%-109.38%-6.54%5.68%-4.35%9.75%-47.22%-13.42%4.86%2.96%-2.80%37.51%66.67%3.97%19.93%13.40%31.42%16.08%104.88%24.60%10.15%-0.94%35.52%0.00%-1.90%38.66%26.90%17.19%7.17%-1.95%21.43%4.07%2.58%35.13%12.86%40.21%31.77%13.55%-29.33%15.44%23.19%15.78%18.00%31.73%26.89%4.02%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 21.89%30.26%46.51%-95.83%13.75%36.85%14.51%12.65%-41.34%34.23%20.22%20.62%-1.69%5.04%11.66%-38.07%0.29%2.24%7.85%13.25%11.91%31.51%41.10%18.59%22.87%1.61%13.37%8.72%69.76%22.61%9.27%9.97%27.90%11.26%5.45%24.27%18.47%15.41%13.55%7.30%-17.79%17.12%16.85%20.76%17.70%31.27%23.06%10.25%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 111.27%-50.00%275.00%40.00%-28.57%113.33%168.75%67.44%-90.28%221.43%24.44%-12.50%24.49%18.03%63.89%-42.37%38.24%4.26%33.67%-62.60%-38.78%-10.00%-1,588.89%109.95%80.00%-12.50%147.62%-93.59%510.00%85.25%26.55%-68.53%73.33%60.26%-384.80%119.38%52.17%36.19%70.63%-64.75%37.21%27.97%-7.95%-19.42%-30.36%51.28%100.85%-40.51%19.86%4.14%30.68%-33.04%-13.64%22.56%110.43%-53.06%33.54%25.58%28.52%-106.63%1,230.43%26.54%8.51%-29.13%20.16%9.54%15.92%
FCF Margin Growth (1y) (Quarter) -1802.00-1318.00-1021.00628.00-1417.00743.00-654.00-1617.00-374.002,294.00315.001,234.00-1425.00-6722.001,242.00193.002,900.006,054.00-1324.00646.0063.00206.00896.00-590.00-703.001,376.00-4263.001,380.00444.00-485.004,802.00-1171.00769.00-200.00455.00-53.00-501.00-289.00223.00696.00-341.00-70.00-1276.00-1883.00-155.001,696.00-804.00395.001,199.00-347.001,692.00260.00-23.00-818.00465.00388.00-83.00111.00
FCF Margin Growth (3y) (Quarter) -2377.001,719.00-1359.00245.00-3217.00-3685.00903.00-190.001,101.001,626.00233.002,073.001,538.00-462.00814.00249.002,260.007,635.00-4691.001,436.00-197.001,097.001,435.00-381.00509.00691.00993.00156.00712.00-974.005,479.00-528.00-73.00-559.00-599.00-1240.00-997.001,337.00-1857.00-792.00703.001,279.00-387.00-1228.001,021.00531.001,353.001,043.001,093.00-1054.00
FCF Margin Growth (5y) (Quarter) -6804.001,051.00-1442.001,084.00-254.002,575.00475.00-134.00460.003,208.00-3134.002,863.001,278.00429.001,353.00458.003,472.006,951.00565.00212.0071.00607.002,112.00262.00-333.00331.00-60.00-1031.00215.00652.003,400.00-2015.00971.00789.00290.00-585.00179.00172.00300.00-144.00597.00572.00
FCF Margin (QoQ) (Quarter) -26.00-816.001,774.00-2251.00272.00834.00-272.00-91.00-1125.00-130.00971.002,577.00-3104.00789.00-1688.00-2719.004,860.00-260.001,020.00435.00-2518.001,710.00436.00578.00-1828.00224.00323.002,657.00-7467.005,867.00-614.001,728.00-2180.00-106.001,326.00759.00-1525.00-613.00878.00971.00-1013.00-140.00-159.001,242.00-2219.00-747.001,569.003,093.00-4719.00452.002,373.001,547.00-2679.00-980.002,090.00752.00-1397.00-1057.001,619.00946.00
FCF Payout Ratio Growth (1y) (Quarter) 354.20%-126.72%-318.61%255.95%-70.55%-191.33%247.39%-130.51%-175.96%122.38%-31.20%158.28%-405.12%-406.42%-48.74%-10.36%155.69%77.35%64.32%-114.92%-100.41%-29.97%-424.66%423.76%-512.77%-29.88%-16.60%4,506.88%57.54%-9.24%-47.22%19.88%-825.79%8.96%237.35%-45.43%-71.28%120.32%-60.67%3.14%-493.77%-20.68%-44.42%6.43%132.27%
FCF Payout Ratio Growth (3y) (Quarter) 17.15%-44.15%30.39%-14.14%-46.28%-25.95%36.08%-45.78%33.55%-14.48%41.92%42.47%-31.13%-26.07%1.04%16.92%31.41%-26.91%-6.90%-26.14%3.10%-8.20%64.49%424.79%9.81%-452.68%27.19%-97.42%73.93%-10.67%8.43%57.69%-15.04%32.01%-15.70%-28.54%
FCF Payout Ratio Growth (5y) (Quarter) -21.54%15.04%-1.39%-27.55%30.17%67.30%-28.76%-33.24%16.92%-15.05%19.35%-7.22%-0.08%2.65%17.12%0.51%8.79%-44.03%0.21%33.22%-72.73%327.20%-4.67%18.85%-0.71%147.68%2.98%-1.70%2.84%-4.79%
FCF Payout Ratio (QoQ) (Quarter) 1,806.25%-90.90%38.36%18.36%-279.33%25.56%325.29%-90.21%-1,874.09%137.66%-146.64%75.62%622.75%15.76%-60.49%-311.27%-217.12%119.36%-30.90%-38.33%-35.98%-74.67%-249.22%98.32%11,146.58%-217.43%248.81%-103.17%1,364.09%67.74%-54.81%-2.45%2.64%115.41%5.20%-646.66%255.00%-93.88%-44.62%286.77%200.00%-83.95%-311.41%177.91%110.22%-69.26%-35.90%
Free Cash Flow Growth (1y) (Quarter) -82.22%-115.54%-90.29%229.51%-67.05%458.97%-485.00%-150.75%-69.23%272.14%62.34%175.49%-470.45%-234.93%524.14%32.47%253.99%152.63%-130.89%95.10%11.55%22.43%294.74%-39.70%-33.93%63.36%-831.08%220.00%57.84%0.41%134.20%-51.04%59.59%-0.94%40.54%-17.55%-26.39%-13.32%22.31%110.32%-8.16%-0.47%-69.18%-115.03%0.95%88.98%-163.27%181.63%104.09%-3.00%641.94%180.00%8.17%-15.46%40.77%100.89%4.27%16.06%
Free Cash Flow Growth (3y) (Quarter) -53.72%27.56%-28.88%8.07%-33.43%-162.20%83.21%-20.24%20.63%38.26%20.98%58.09%85.31%-4.55%65.73%15.94%46.36%45.06%-85.65%55.56%5.17%26.16%90.09%-1.88%18.51%17.56%52.02%8.91%22.85%-4.82%37.29%-5.31%2.56%-5.10%-19.09%-31.24%-11.96%17.70%-30.81%-36.33%23.68%22.19%1.85%-29.96%30.62%15.72%69.00%87.50%32.04%-1.64%
Free Cash Flow Growth (5y) (Quarter) -20.09%8.07%-16.91%26.68%-8.39%68.58%29.91%-9.80%5.29%39.51%-47.69%41.96%46.01%7.36%52.98%19.55%37.19%24.96%16.15%8.73%6.44%11.51%59.64%10.38%2.38%6.99%5.78%-19.22%11.44%10.15%35.16%-36.39%17.32%9.39%12.68%-9.84%8.54%5.98%12.71%7.74%16.37%12.35%
Free Cash Flow (QoQ) (Quarter) -17.93%-70.39%611.48%-108.99%151.28%905.00%-28.86%-2.10%-155.00%-32.47%143.14%1,084.09%-105.57%365.52%-311.69%-331.29%117.50%-17.07%146.08%47.41%-110.27%623.68%40.70%61.79%-83.66%62.16%54.17%300.00%-173.11%170.98%-23.96%154.45%-75.10%1.62%147.87%57.94%-64.67%-40.38%121.29%86.01%-50.16%2.52%-3.37%101.59%-84.57%-150.00%748.98%277.36%-105.17%164.52%1,522.50%79.35%-71.13%-66.67%526.79%40.17%-51.93%-52.43%225.33%56.01%
Gross Margin Growth (1y) (Quarter) 769.00593.00321.001,373.001,579.001,472.001,420.0059.00-64.00-141.00-11.00-9.00-10.0075.00-6.00-76.00-265.00-301.00-273.0047.00-218.0028.0047.00-23.00-273.00-10.00157.00-54.00242.00-118.00-147.0028.00108.0061.0012.00-130.00108.00335.00211.00306.0090.00-271.00-184.00-91.0095.0096.0093.0057.00-321.00-204.00-615.00-108.00288.00322.00663.00116.00171.00147.00128.0037.00153.0015.0028.0086.00
Gross Margin Growth (3y) (Quarter) 2,284.001,924.001,730.001,424.001,505.001,406.001,403.00-25.00-339.00-366.00-290.00-38.00-494.00-198.00-232.00-53.00-756.00-283.00-69.00-30.00-249.00-100.0057.00-49.0076.00-66.0022.00-155.00457.00278.0076.00204.00306.00125.0039.0085.00293.00160.00121.00272.00-135.00-379.00-705.00-142.0063.00214.00142.0065.00139.00265.00177.0045.00613.00484.00820.00240.00
Gross Margin Growth (5y) (Quarter) 2,009.001,698.001,451.001,395.001,022.001,133.001,177.00-2.00-830.00-348.00-86.00-115.00-525.00-326.00-222.00-78.00-407.00-340.00-204.00-132.00-34.00296.00280.00127.00275.00-3.0049.0060.00643.00103.00-14.00171.0080.0017.00-482.0034.00261.00278.00169.00280.00324.0090.0086.0012.00387.00376.00298.00189.00
Gross Margin (QoQ) (Quarter) 321.00308.00292.00-152.00145.0036.001,344.0054.0037.00-16.00-16.00-69.00-40.00114.00-14.00-71.0046.0033.00-84.00-260.0011.0061.00235.00-525.00256.0080.00165.00-774.00519.00247.00-46.00-479.00160.00218.00130.00-399.00113.00168.00-12.00-162.00340.0045.0082.00-377.00-21.00132.00176.00-191.00-21.00130.00139.00-570.0097.00-281.00646.00-173.00130.0060.0099.00-118.00106.0041.008.00-2.00-32.0054.0066.00
Gross Profit Growth (1y) (Quarter) 20.62%19.18%23.70%-36.98%-36.32%-38.37%-40.73%6.52%5.30%5.26%3.03%5.95%-28.78%-29.25%-29.62%-26.69%-16.74%-12.53%-10.46%1.33%-5.03%-1.22%0.00%-8.21%-8.39%4.32%11.24%10.74%13.55%2.07%4.20%4.53%17.37%19.13%13.48%12.16%15.55%13.26%11.76%12.13%1.81%-17.72%-9.73%-6.07%9.28%24.28%14.96%3.23%-0.35%3.99%-1.34%14.20%22.05%20.10%24.15%7.70%13.96%12.62%11.95%6.46%9.06%5.53%8.44%14.14%
Gross Profit Growth (3y) (Quarter) -6.83%-8.22%-8.93%-10.74%-21.83%-22.86%-24.53%-6.12%-14.53%-13.31%-13.41%-7.67%-17.42%-15.13%-14.27%-11.98%-10.19%-3.40%-0.13%0.99%-0.41%1.70%5.05%2.04%6.88%8.25%9.57%9.09%15.48%11.26%9.74%9.55%11.35%3.54%4.61%5.72%8.73%5.02%5.07%2.83%3.50%2.07%0.79%3.46%9.95%15.78%12.09%8.28%11.50%12.04%11.10%9.40%14.90%12.59%14.66%9.38%
Gross Profit Growth (5y) (Quarter) -13.67%-13.71%-13.80%-11.98%-17.70%-16.89%-17.39%-5.11%-11.49%-7.66%-6.30%-4.36%-10.14%-8.23%-6.09%-4.62%-0.70%1.85%3.33%3.84%6.02%7.25%8.01%5.97%7.51%3.40%5.82%6.46%11.37%7.09%6.52%4.98%8.50%7.49%5.36%6.85%9.35%7.66%7.27%5.99%9.05%7.54%7.31%4.89%10.56%13.03%11.32%9.06%
Gross Profit (QoQ) (Quarter) 13.97%4.96%20.08%-16.03%12.61%8.94%-38.82%-15.15%8.98%4.77%9.95%-16.12%8.94%2.55%13.06%-43.61%8.23%2.00%17.78%-35.96%13.69%4.42%33.28%-39.98%18.25%5.71%22.34%-40.10%34.66%12.72%21.78%-38.58%21.05%15.07%22.17%-31.03%22.87%9.61%20.75%-28.95%20.44%8.16%21.15%-35.49%-2.67%18.67%26.07%-24.96%10.70%9.77%13.21%-27.56%15.52%4.14%31.04%-22.58%13.67%7.65%13.67%-18.08%12.33%7.02%8.09%-16.07%8.69%9.98%13.77%
Interest Coverage Ratio Growth (1y) (Quarter) 109.95%99.18%-19.22%24.09%34.13%34.81%-8.07%-44.49%
Interest Coverage Ratio (QoQ) (Quarter) -3.15%-20.03%106.13%24.76%-2.84%-27.37%9.70%4.35%49.24%-21.49%10.25%-28.84%-9.89%
Net Cash Flow Growth (1y) (Quarter) 293.68%-65.28%86.63%116.23%95.30%-370.94%119.47%-118.48%1,444.44%568.45%-332.43%-1,488.24%-100.41%-21.55%-538.37%4.44%-88,500.00%-118.20%93.99%-46.51%117.04%-191.98%-545.45%87.83%-171.52%187.72%-106.57%384.78%16.67%-21.18%13.18%-36.64%317.78%-135.51%288.74%-536.14%-279.08%232.89%-91.40%269.06%30.48%16.83%-1,683.87%-115.20%176.23%77.54%67.01%-255.91%28.49%79.24%45.37%63.14%-105.86%-0.27%-218.64%1,401.64%-16,357.14%-65.02%
Net Cash Flow Growth (3y) (Quarter) -22.13%63.95%60.74%21.91%86.23%115.14%-42.43%-68.74%-266.48%12.55%-42.47%-181.20%-14.55%-34.20%-35.30%44.56%-376.22%-22.47%7.11%35.86%53.34%58.99%-126.21%30.44%9.08%37.38%75.28%-98.91%-48.12%-28.08%28.88%67.17%-39.44%-18.00%-36.99%-46.13%-1.73%68.18%-34.80%2.94%38.92%54.92%-69.33%-30.05%61.43%46.96%16.88%167.19%-143.22%-14.49%
Net Cash Flow Growth (5y) (Quarter) 54.12%-21.33%52.88%7.79%19.08%-48.78%-2.31%-20.11%-43.10%30.00%-69.26%57.55%-18.86%-22.03%-34.75%18.20%187.96%-16.33%27.07%-7.01%16.91%24.18%31.14%29.34%-29.31%18.95%-35.75%-15.12%30.07%-5.05%5.94%-35.26%36.02%11.90%14.26%-28.25%-15.68%47.27%-22.71%44.90%-45.69%5.34%
Net Cash Flow (QoQ) (Quarter) -521.66%60.10%32.45%130.55%-262.39%148.42%-119.57%-1,661.11%111.67%-145.95%1,523.53%513.64%-105.79%-213.95%99.63%116,600.00%-147.12%53.01%-243.41%76.07%84.43%-1,045.45%139.95%-509.93%65.59%78.40%-134.78%602.78%-181.03%129.77%-168.70%575.56%-189.25%121.73%136.14%-177.55%574.34%-150.21%3.04%157.55%-69.31%887.10%-139.87%196.72%-516.10%90.53%300.00%125.27%-177.33%-2.16%172.21%214.23%-123.57%31.07%88.52%5,450.00%-175.30%381.56%-245.09%111.37%
Net Income Growth (1y) (Quarter) 97.16%545.45%107.78%118.05%1,544.44%510.20%-457.14%-94.44%-101.54%-98.33%2,871.43%600.00%-75.96%2,031.43%76.09%2,154.00%-130.95%-101.07%-113.58%-99.82%50.00%37.12%16.43%173.82%29.91%14.92%8.06%-42.55%30.26%-34.62%-23.13%69.96%23.74%116.18%49.51%-2.66%9.39%-22.11%-9.09%46.77%4.10%62.88%66.07%1.19%-113.62%19.30%21.08%2.51%1,236.84%15.73%0.18%6.21%
Net Income Growth (3y) (Quarter) 81.52%34.89%31.96%-10.61%87.31%-26.51%-31.38%35.63%73.69%444.01%-86.63%-53.26%-78.74%22.92%-43.86%38.03%-35.87%122.40%190.93%190.62%495.80%36.41%1.00%-1.11%39.60%27.94%17.55%7.49%-1.68%20.81%3.26%1.47%34.40%12.11%39.98%31.18%13.07%-29.17%14.82%22.27%15.04%17.25%31.02%26.29%3.28%
Net Income Growth (5y) (Quarter) 16.35%133.77%23.73%29.30%-7.63%-16.69%-28.99%-56.34%110.16%92.45%-36.59%38.91%40.07%53.28%29.34%-22.54%27.04%-26.42%76.71%80.20%83.36%190.39%28.00%11.65%5.62%24.82%18.98%15.56%13.40%7.13%-17.61%16.43%16.00%20.29%16.89%30.51%22.32%9.49%
Net Income (QoQ) (Quarter) 96.53%-718.18%-675.56%98.71%644.44%-85.71%1,700.00%3.17%130.00%-108.36%128.00%-128.57%350.00%31.43%8.70%-16.00%1,676.19%-89.14%1,291.36%-101.15%38.46%-37.50%118.18%69.23%61.36%-369.01%120.42%54.70%37.02%70.56%-64.07%36.84%28.85%-9.33%-18.52%-31.31%51.47%100.49%-40.68%20.00%4.76%30.52%-33.33%-14.55%22.27%110.71%-52.71%33.69%24.66%28.39%-106.37%1,271.05%26.52%8.70%-29.41%19.21%9.51%15.25%
Net Income towards Common Stockholders Growth (1y) (Quarter) 97.16%545.45%107.78%118.05%1,544.44%510.20%-457.14%-142.06%-120.77%-106.69%0.00%445.28%166.67%180.00%168.00%-89.07%-33.33%4,375.00%194.12%5,380.00%-275.00%-102.23%-140.00%-100.73%52.38%31.25%45.00%-50.00%750.00%1,190.91%1,927.27%-4,800.00%80.00%50.83%23.38%171.94%29.91%14.92%8.06%-42.55%30.26%-34.62%-23.13%69.96%23.74%116.18%49.51%-2.66%9.39%-22.11%-9.09%46.77%4.10%62.88%66.07%1.19%-113.62%19.30%21.08%2.51%1,236.84%15.73%0.18%6.21%
Net Income towards Common Stockholders Growth (3y) (Quarter) 56.00%-22.05%34.75%31.27%58.74%-31.14%34.42%-45.86%-54.81%33.79%58.74%183.06%8.04%7.17%7.17%-26.90%-36.72%-39.03%-38.33%-37.51%75.62%-44.87%59.00%-36.38%96.36%137.00%143.29%280.01%158.13%175.49%197.62%181.26%44.96%4.26%0.82%39.29%27.94%17.55%7.49%-1.68%20.81%3.26%1.47%34.40%12.11%39.98%31.18%13.07%-29.17%14.82%22.27%15.04%17.25%31.02%26.29%3.28%
Net Income towards Common Stockholders Growth (5y) (Quarter) 15.30%131.92%20.64%28.98%-18.47%-18.40%-37.18%-15.59%-15.74%-15.29%15.14%25.70%34.54%51.57%58.62%-39.13%45.41%62.45%70.92%84.10%66.16%-21.90%39.90%-26.01%62.78%60.04%65.19%121.76%92.60%95.73%97.44%104.20%32.75%13.80%6.85%24.60%18.98%15.56%13.40%7.13%-17.61%16.43%16.00%20.29%16.89%30.51%22.32%9.49%
Net Income towards Common Stockholders (QoQ) (Quarter) 96.53%-718.18%-675.56%98.71%644.44%-85.71%1,700.00%3.17%130.00%-108.36%-112.00%49.06%25.93%-25.00%832.00%-90.16%-11.11%6.25%17.65%-40.00%5,866.67%-93.02%2,092.00%-101.92%23.81%-25.00%60.00%-25.00%-10.00%0.00%-9.09%641.67%84.62%67.50%-392.54%119.90%54.70%37.02%70.56%-64.07%36.84%28.85%-9.33%-18.52%-31.31%51.47%100.49%-40.68%20.00%4.76%30.52%-33.33%-14.55%22.27%110.71%-52.71%33.69%24.66%28.39%-106.37%1,271.05%26.52%8.70%-29.41%19.21%9.51%15.25%
Net Margin Growth (1y) (Quarter) 687.00132.00222.002,035.00730.001,399.00-134.00-807.00-847.00-1600.004.00980.00267.00200.00228.00-640.00-31.005,033.00236.005,899.00-269.00-5257.00-489.00-6056.0088.0040.0069.00-16.00591.00879.001,294.00-2941.00290.00227.00110.004,881.00120.0090.0012.00-854.00279.00-278.00-241.00795.00185.00651.00359.00-84.0035.00-422.00-282.00447.00-131.00482.00639.00-84.00-1444.00141.00199.00-63.001,868.00169.00-144.00-109.00
Net Margin Growth (3y) (Quarter) 571.00-69.0091.002,208.00150.00-1.0098.00-467.00-611.003,633.00468.006,239.00-34.00-24.00-25.00-797.00-213.00-184.00-184.00-174.00410.00-4338.00874.00-9013.00969.001,145.001,473.001,924.001,001.001,195.001,416.001,086.00689.0039.00-119.004,822.00585.00463.00130.00-144.00499.00-48.00-164.001,157.0089.00712.00716.00278.00-1541.00202.00556.00300.00292.00792.00694.00-256.00
Net Margin Growth (5y) (Quarter) 807.005,164.00556.007,467.00-150.00-225.00-155.00-624.00-793.00-1584.0048.00167.00645.00895.001,338.00-3754.00668.00922.001,220.001,767.00820.00-4022.00996.00-4986.001,368.00958.001,243.001,865.001,466.001,569.001,534.001,796.00909.00268.00-42.005,184.00488.00524.00487.00219.00-1076.00575.00674.001,010.00512.001,022.00772.00106.00
Net Margin (QoQ) (Quarter) 685.00-183.00-1251.001,437.00130.00-94.00562.00132.00798.00-1627.00-111.0092.0045.00-23.00866.00-621.00-22.005.00-2.00-12.005,042.00-4792.005,661.00-6180.0055.00-24.0093.00-36.007.005.008.00571.00294.00420.00-4226.003,802.00231.00303.00545.00-959.00201.00226.00-322.00174.00-356.00262.00714.00-435.00110.00-30.00271.00-316.00-346.00110.001,000.00-894.00267.00267.00276.00-2255.001,852.00325.0015.00-324.00154.0012.0049.00
Operating Income Growth (1y) (Quarter) 93.33%395.95%2,145.45%209.09%612.12%-27.40%12.89%1.47%37.28%74.84%27.56%53.26%-25.00%-26.98%-24.07%-23.40%-38.51%-32.02%-15.85%-550.00%11.21%84.06%11.59%126.75%-15.97%-11.81%47.62%3.33%73.00%16.52%1.76%24.81%-1.16%4.60%-15.27%2.58%33.92%27.84%40.48%14.34%13.10%-37.54%-14.77%-5.93%15.06%69.72%28.13%-1.08%-19.80%-3.24%-17.29%25.87%66.95%44.69%71.31%6.80%30.08%24.32%11.27%10.30%12.14%7.45%8.30%15.97%
Operating Income Growth (3y) (Quarter) 35.15%79.22%215.67%68.77%93.75%-2.50%3.02%6.00%-14.13%-4.61%-6.59%-93.83%-19.95%-2.96%-10.66%-2.67%-16.86%3.34%11.50%7.54%17.37%23.67%18.79%32.86%12.85%2.43%8.37%9.78%31.81%15.93%6.59%13.55%14.40%-5.82%0.48%3.33%20.34%10.67%15.33%2.09%1.43%0.85%-3.34%5.41%15.49%33.44%21.99%9.96%20.31%20.29%16.39%14.03%34.54%24.57%27.33%10.96%
Operating Income Growth (5y) (Quarter) 17.25%31.05%83.52%-79.37%41.17%3.01%0.53%7.47%-9.96%7.10%6.07%7.86%-5.70%-1.25%1.38%3.53%-0.35%6.10%3.63%9.75%16.44%20.39%14.81%19.18%16.83%-3.01%8.79%7.31%24.41%10.56%5.75%6.38%6.68%6.52%1.46%6.56%18.47%13.67%16.80%7.42%17.78%13.03%11.48%6.65%17.58%25.99%16.95%11.21%
Operating Income (QoQ) (Quarter) 85.05%85.14%900.00%-137.50%763.64%2.74%20.89%-37.87%-5.92%59.75%8.66%-15.94%19.83%16.55%30.56%-58.87%16.67%21.18%31.71%-66.98%28.97%50.00%-804.35%108.16%113.45%-9.06%68.83%-74.36%124.00%52.23%18.18%-57.07%50.87%32.95%44.96%-66.00%59.65%7.69%75.51%-55.62%52.40%18.34%42.86%-56.10%-15.83%61.47%57.67%-46.31%24.16%21.89%21.73%-56.47%49.79%4.19%85.25%-42.26%29.82%23.36%15.49%-29.67%24.08%10.40%14.49%-28.50%18.90%11.27%22.60%
Operating Margin Growth (1y) (Quarter) 1,028.00646.00485.001,061.001,000.00318.00758.00-45.00265.00493.00287.00533.0060.0062.00117.0050.00-375.00-365.00-180.00-9777.00102.00866.00183.0010,312.00-135.00-290.00601.00-178.00512.00177.00-116.00430.00-186.00-192.00-530.00-281.00217.00325.00492.00193.00183.00-529.00-187.00-40.00116.00530.00256.00-75.00-418.00-204.00-569.00186.00575.00483.00928.0038.00335.00295.0048.00113.00130.0052.0011.0089.00
Operating Margin Growth (3y) (Quarter) 2,293.001,457.001,530.001,549.001,325.00873.001,161.00538.00-50.00189.00223.00-9193.00-213.00562.00120.00586.00-408.00210.00604.00357.00479.00753.00668.0010,564.00192.00-306.00-46.00-29.00544.00310.00-155.00342.00214.00-396.00-225.00-129.00516.00326.00562.0077.00-119.00-203.00-499.0071.00273.00808.00616.00149.00492.00573.00408.00337.001,039.00830.00987.00240.00
Operating Margin Growth (5y) (Quarter) 1,978.001,153.001,467.00-8177.001,052.001,374.001,164.001,074.00-83.00765.001,008.00940.00164.00449.00605.00837.00-82.00195.00-43.00506.00511.00886.00630.0010,476.00592.00-509.00260.00123.00843.00311.00-85.00226.00-87.00-71.00-538.00-18.00673.00605.00921.00301.00790.00574.00477.00221.00737.001,155.00675.00351.00
Operating Margin (QoQ) (Quarter) 944.00137.00209.00-263.00562.00-23.00785.00-323.00-120.00417.00-18.00-14.00108.00211.00228.00-486.00110.00266.00162.00-912.00119.00451.00-9435.008,966.00884.00-232.00694.00-1480.00728.00659.00-86.00-790.00393.00366.00461.00-1405.00386.0028.00710.00-907.00494.00195.00411.00-917.00-218.00537.00557.00-761.00196.00263.00226.00-1103.00410.00-101.00981.00-715.00318.00344.0090.00-418.00278.0098.00155.00-401.00200.0056.00234.00
Profit After Tax Growth (1y) (Quarter) 129.87%523.08%808.33%105.63%620.29%115.43%17.43%-36.99%-68.41%-47.85%60.94%82.61%22.29%41.76%49.03%1.79%-33.85%219.38%-52.12%-41.23%-41.73%-82.77%-21.77%38.81%-77.03%-24.65%66.96%-12.90%352.94%22.43%10.42%-336.63%51.95%37.40%16.51%173.57%29.06%15.00%8.10%-42.32%30.46%-34.78%-23.22%68.85%-99.49%117.04%49.76%-2.67%26,600.00%-22.18%-9.12%46.13%-99.63%62.72%66.31%2.56%0.00%19.41%21.34%1.00%42,900.00%15.80%-0.18%6.10%
Profit After Tax Growth (3y) (Quarter) 38.90%91.29%157.97%33.26%40.65%16.78%41.22%5.41%-36.54%33.16%4.72%2.99%-22.18%-7.94%-17.66%-6.01%-55.43%-25.43%-14.48%-10.77%-15.36%-45.83%12.98%-69.39%16.50%8.23%29.02%14.88%107.10%24.60%11.62%0.14%36.77%1.01%-1.11%39.53%-79.55%17.63%7.52%-1.76%20.92%3.27%1.48%33.92%-82.81%40.07%31.30%13.41%0.00%14.77%22.40%14.82%17.22%31.04%26.29%3.20%
Profit After Tax Growth (5y) (Quarter) 20.59%99.61%65.05%7.20%1.41%-2.60%1.08%-0.91%-49.09%-21.06%8.45%5.72%-13.28%-6.36%0.58%-29.99%-9.43%-6.95%-4.26%4.34%3.52%-24.14%12.68%3.95%21.63%-1.01%12.26%8.11%-43.26%22.32%9.84%10.54%28.23%11.72%5.65%24.73%-61.42%15.56%13.44%7.28%-63.34%16.44%16.09%19.99%16.90%30.60%22.35%9.34%
Profit After Tax (QoQ) (Quarter) 111.26%-53.85%1,083.33%-51.41%134.78%-32.72%167.89%70.21%-29.78%-63.32%43.75%-14.67%15.92%13.19%63.11%-42.86%34.38%18.99%11.40%-62.87%548.82%-82.16%36.73%-63.18%91.89%-19.01%142.61%-93.91%529.41%79.44%26.56%-68.31%70.13%61.83%-371.23%120.35%53.85%37.22%71.26%-64.30%37.09%28.99%-8.61%-19.26%-31.47%51.85%100.98%-99.76%29,200.00%4.78%30.62%-33.42%-14.61%22.37%110.04%-99.83%37,000.00%25.07%29.53%-99.83%44,200.00%27.09%7.82%-29.16%19.30%9.55%14.59%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -52.17%85.12%-4.48%-4.67%-3.26%-6.36%-5.61%-3.15%-2.21%-27.29%-3.64%-17.83%-21.05%-10.00%-33.33%-20.53%-29.67%-11.29%88.11%43.54%67.02%62.01%-17.75%10.41%13.97%8.49%9.76%4.19%0.34%4.56%4.11%5.03%7.96%10.84%-0.53%2.66%1.35%3.02%10.30%6.53%4.61%1.96%5.06%1.07%-15.18%-11.04%-14.17%-10.01%7.51%3.99%3.24%5.56%9.99%6.02%8.57%8.41%7.32%13.99%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -6.06%8.02%-4.58%-8.80%-9.27%-15.06%-15.36%-14.16%-18.42%-16.58%6.52%-2.13%-2.48%8.96%1.04%7.99%10.22%15.96%19.30%18.20%24.07%22.49%-2.05%6.51%7.28%7.93%4.36%3.95%3.16%6.09%4.53%4.73%4.61%5.20%4.85%3.39%-3.48%-2.23%-0.18%-1.05%-1.56%-1.93%-2.36%-1.35%0.10%-0.64%-1.28%0.98%8.27%7.92%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -11.51%0.12%1.73%-2.85%-2.58%-2.51%-1.27%0.05%0.67%0.40%1.76%1.52%1.18%7.97%3.34%6.63%7.72%12.56%11.95%12.23%15.88%15.98%0.61%5.73%5.53%5.72%5.66%3.88%-0.52%1.61%0.59%0.88%0.86%1.50%0.42%0.98%1.24%0.60%2.20%2.09%2.40%2.65%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 89.05%-1.75%-1.11%0.79%-2.46%-1.95%0.35%-2.44%-1.67%0.61%1.33%-27.47%30.33%-14.21%-2.64%-17.32%-3.46%2.26%-13.84%4.28%104.72%-21.97%0.26%1.15%3.93%4.76%3.49%-3.71%5.14%-0.56%-0.34%0.34%4.69%0.32%2.45%3.01%-6.05%3.54%1.14%4.71%0.59%0.00%-0.68%2.06%3.65%-3.80%-16.65%7.04%0.00%0.86%-0.43%3.54%-0.73%3.13%3.75%-0.20%1.66%2.98%2.71%6.01%
Return on Assets Growth (1y) (Quarter) 1.00-4.00-3.00-1.000.002.002.00-1.000.006.005.0018.0020.005.005.00-20.00-22.00-13.00-13.001.003.005.00-2.00-3.00-5.0012.0012.0011.0011.00-2.00-2.00-2.00-3.001.001.003.004.002.001.000.00-1.001.000.002.004.002.000.00-1.00-2.00-2.004.003.001.000.00
Return on Assets Growth (3y) (Quarter) 0.004.004.0016.0020.0013.0013.00-2.00-2.00-2.00-2.00-1.00-5.00-3.00-21.00-23.00-13.00-13.0011.0011.0010.0010.008.005.003.0011.0011.0011.0011.000.000.000.000.003.002.004.006.004.001.000.000.001.003.003.002.000.00
Return on Assets Growth (5y) (Quarter) -2.00-4.00-3.00-1.003.005.00-4.00-3.00-3.00-3.009.009.003.003.00-11.00-13.00-5.00-5.009.0010.0011.0011.0010.008.005.0013.0012.0013.0014.003.000.001.001.003.006.006.005.002.00
Return on Assets (QoQ) (Quarter) 2.000.00-1.00-1.00-2.000.002.000.000.000.00-1.000.006.000.0012.002.00-9.000.00-13.000.000.000.002.002.00-7.000.001.000.0011.000.000.000.00-2.000.00-1.000.001.000.001.000.00-1.000.000.000.001.000.001.001.00-1.00-3.001.000.000.003.000.00-2.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 4.004.005.008.005.001.00-1.00-4.00-2.00-2.00-3.00-25.00-26.00-21.00-22.0029.0029.0026.0029.002.005.006.004.005.004.001.001.00-3.00-4.00-2.002.002.004.001.00-3.00-3.00-5.000.001.002.001.000.00-2.000.001.003.0013.0010.007.006.00-3.00-3.001.00-4.00-5.00-6.00
Return on Capital Employed Growth (3y) (Quarter) 6.002.001.00-21.00-24.00-23.00-25.000.000.002.005.005.007.0011.0011.0036.0037.0033.0034.004.005.005.007.004.004.001.000.00-4.00-4.00-1.000.001.001.001.00-4.00-1.00-3.002.0012.0013.009.008.008.008.009.005.005.001.00
Return on Capital Employed Growth (5y) (Quarter) 9.007.009.0010.0010.009.008.007.009.0010.0010.008.008.0010.0015.0035.0038.0033.0033.003.004.007.005.003.001.000.00-1.00-2.00-2.002.0011.0011.008.0010.006.007.005.005.004.004.00
Return on Capital Employed (QoQ) (Quarter) 1.001.000.001.002.001.004.00-2.00-2.000.001.00-1.00-3.00-1.00-21.00-2.002.00-1.0029.00-2.00-1.002.002.001.001.000.003.000.00-2.000.00-1.00-1.000.004.00-1.001.00-3.00-1.00-1.00-1.002.001.000.00-2.000.00-1.002.00-1.002.009.000.00-4.001.000.000.00-1.00-3.00-2.00-1.00
Return on Equity Growth (1y) (Quarter) -5.00-9.00-8.0055.00-484.009.0010.00-56.00493.00-1019.00-217.00-94.00218.001,107.00977.00-33.00-22.00-20.00-24.004,198.00243.001,406.00-27.00419.00219.00-5433.00-259.00-354.00-382.00-425.0025.002.00183.00153.00-33.00-19.00-30.00-52.00256.00242.00-51.00-275.0073.00-390.001,341.00503.00
Return on Equity Growth (3y) (Quarter) 5.00-1019.00-207.00-1104.00-978.00-31.00495.00-5.00-12.00-31.00992.00161.004,182.00186.00-119.00-64.00192.00321.00175.00171.00-43.00-4453.00-260.0067.0020.00-5705.00-267.00-371.00-229.00-324.00249.00226.00101.00-173.00297.00-167.001,259.00177.00
Return on Equity Growth (5y) (Quarter) 7.00-6.00-9.00-21.00-18.00-22.00-47.00438.004,208.00187.00894.00377.001,407.001,131.00155.00-100.00-55.00-228.00-42.00-31.00-24.00-101.00-51.00-4351.00-37.00290.00-62.00-6032.0063.00-519.001,060.00-95.00
Return on Equity (QoQ) (Quarter) -1.000.00-2.00-1.00-5.001.0061.00-540.00487.002.00-5.0010.00-1025.00-903.00127.001,008.00-15.00-13.00-4.00-2.00-3.0037.00-55.00-4011.00-318.0051.005,685.00-5444.00127.00-149.0033.00-270.0032.00-177.00-11.00181.009.004.00-40.00-5.0023.00-8.00-61.00303.009.00-302.00-285.00651.00-455.001,430.00-1122.00
Return on Invested Capital Growth (1y) (Quarter) 10.009.003.0032.0038.008.0010.00-17.0034.00-962.00-1750.0046.00-16.001,466.002,190.00-817.00-748.00-744.00-894.00452.00518.00148.00388.00313.00143.0061.0034.00514.00242.00-128.00-88.00-108.00-78.00244.00185.00-313.00-236.00-164.00-338.00-371.0033.004.00199.00164.00-37.00-19.00-64.002,790.00220.00236.00-160.00-3664.0092.00-442.001,330.001,052.00
Return on Invested Capital Growth (3y) (Quarter) 81.00-945.00-1737.0061.0055.00511.00450.00-788.00-731.00-240.00-454.00-320.00-247.00870.001,684.00-53.00-88.00-535.00-472.001,278.00903.0081.00333.00718.00306.00177.00130.0093.00-73.00-47.00-241.00-792.00-281.0084.0046.00-519.00-240.00-179.00-203.002,584.00216.00221.00-26.00-710.00275.00-225.001,105.00178.00
Return on Invested Capital Growth (5y) (Quarter) -683.00-224.00-441.00-304.00-175.00-84.00-55.00-24.00-70.00-32.00-32.00507.00138.00803.001,629.00353.0076.00-419.00-375.00857.00588.00162.00181.0035.00103.0017.00-9.00-113.00-77.00-62.00-107.002,163.00-98.00302.00-179.00-1393.0072.00-385.00967.00-28.00
Return on Invested Capital (QoQ) (Quarter) 4.007.000.00-2.004.000.0030.004.00-26.003.003.0054.00-1022.00-785.001,798.00-7.00460.00-61.00-1209.0061.00464.00-210.00137.00127.0095.0030.0061.00-43.0012.003.00541.00-314.00-358.0042.00522.00-285.00-35.00-17.0024.00-208.0038.00-191.00-9.00196.008.004.00-43.00-6.0027.00-42.002,811.00-2576.0042.00-438.00-693.001,180.00-491.001,334.00-971.00
Return on Sales Growth (1y) (Quarter) 7.001.002.0020.007.0014.00-1.00-5.00-7.00-15.001.008.003.002.003.00-6.001.0051.003.0059.00-4.00-54.00-6.00-62.001.000.001.006.009.0013.002.001.000.0048.001.001.000.00-9.003.00-3.00-2.008.002.007.004.00-1.000.00-4.00-3.004.00-1.005.006.00-1.00-14.001.002.00-1.0019.002.00-1.00-1.00
Return on Sales Growth (3y) (Quarter) 7.000.002.0023.003.001.003.00-3.00-4.0038.007.0061.00-1.00-1.00-1.00-8.00-3.00-2.00-3.003.00-45.007.00-91.009.0011.0014.0019.009.0011.0013.006.000.00-2.0047.006.005.001.00-1.005.000.00-2.0012.001.007.007.003.00-15.002.006.003.003.008.007.00-3.00
Return on Sales Growth (5y) (Quarter) 11.0054.008.0076.00-1.00-2.00-1.00-6.00-7.00-15.001.006.009.0013.00-38.005.008.0010.0016.006.00-42.008.00-52.0013.009.0012.0018.0014.0015.0015.008.002.00-1.0051.005.005.005.002.00-11.006.007.0010.005.0010.008.001.00
Return on Sales (QoQ) (Quarter) 7.00-2.00-13.0014.001.00-1.006.001.008.00-16.002.000.000.000.008.00-6.000.001.000.001.0050.00-48.0056.00-63.000.000.001.000.000.000.003.004.00-42.0037.002.003.005.00-10.002.002.00-3.002.00-4.003.007.00-4.001.000.003.00-3.00-3.001.0010.00-9.003.003.003.00-23.0019.003.000.00-3.002.000.000.00
Revenue Growth (1y) (Quarter) -6.19%-0.42%12.78%-54.35%-56.28%-56.24%-57.36%5.26%6.65%8.27%3.26%6.13%-28.63%-30.31%-29.54%-25.56%-12.03%-6.95%-5.34%0.39%-0.41%-1.79%-0.97%-7.79%-2.45%4.53%7.74%11.95%7.38%4.69%7.38%3.93%14.60%17.57%13.19%15.18%12.87%5.68%7.09%5.46%-0.12%-13.01%-6.32%-4.38%7.13%21.82%12.79%2.07%6.71%8.57%12.62%16.68%14.75%12.29%7.71%5.25%10.04%9.36%9.15%5.69%5.82%5.21%7.85%12.26%
Revenue Growth (3y) (Quarter) -24.09%-22.15%-20.81%-20.10%-30.70%-30.88%-32.30%-5.96%-12.52%-11.12%-11.69%-7.44%-14.49%-13.96%-12.91%-11.67%-5.10%-1.51%0.33%1.20%1.42%2.43%4.63%2.37%6.28%8.76%9.40%10.25%11.57%9.16%9.18%8.08%8.91%2.62%4.33%5.12%6.49%3.85%4.21%0.97%4.52%4.79%5.97%4.43%9.47%14.09%11.02%7.82%10.45%10.06%9.81%9.08%10.14%8.92%8.24%7.68%
Revenue Growth (5y) (Quarter) -22.78%-21.09%-19.83%-17.55%-21.85%-21.31%-21.89%-5.10%-8.24%-6.34%-5.98%-3.92%-8.12%-6.97%-5.24%-4.32%1.01%3.29%4.18%4.40%6.18%5.95%6.79%5.44%6.24%3.41%5.61%6.21%8.25%6.63%6.58%4.26%8.11%7.41%7.60%6.70%8.14%6.43%6.54%4.80%7.59%7.16%6.95%4.84%8.84%11.31%10.00%8.26%
Revenue (QoQ) (Quarter) 1.81%-4.77%10.38%-12.35%8.08%7.85%-55.32%-16.06%8.18%5.09%10.31%-14.96%9.82%0.23%13.38%-42.81%7.23%1.34%19.78%-32.42%13.44%3.09%27.02%-32.95%11.86%3.95%18.28%-29.07%19.87%7.13%22.91%-31.97%16.86%9.89%18.97%-24.99%19.89%5.80%21.05%-26.49%12.25%7.20%19.21%-30.37%-2.24%15.45%21.68%-22.00%11.17%6.90%10.11%-18.45%13.11%10.89%14.08%-19.80%10.69%6.37%11.46%-16.15%10.00%6.16%7.92%-16.04%9.38%8.82%12.33%
Share-based Compensation Growth (1y) (Quarter) 158.06%25.00%10.26%33.33%-2.22%-84.44%4.65%-67.31%-34.09%314.29%-37.78%52.94%-31.03%-31.03%-25.00%-26.92%-10.00%0.00%-19.05%-5.26%-5.56%-20.00%0.00%-11.11%-5.88%6.25%0.00%6.25%18.75%17.65%58.82%76.47%57.89%55.00%40.74%3.33%3.33%-6.45%-23.68%0.00%9.68%20.69%27.59%41.94%32.35%31.43%48.65%20.45%15.56%13.04%1.82%18.87%17.31%21.15%17.86%17.46%19.67%26.98%
Share-based Compensation Growth (3y) (Quarter) 28.32%-6.95%-10.46%-12.64%-23.69%-23.69%-21.25%-28.51%-25.77%41.90%-27.71%1.92%-16.31%-17.98%-15.32%-14.94%-7.17%-5.27%-6.80%-3.64%1.82%0.00%16.67%18.56%20.84%24.67%30.75%24.67%24.67%19.49%19.49%22.17%21.41%20.51%11.07%13.62%14.47%14.06%13.12%19.57%18.82%21.49%24.53%26.67%21.51%21.64%21.28%18.92%17.50%20.26%
Share-based Compensation Growth (5y) (Quarter) 18.36%-11.09%-15.30%-14.33%-17.69%-18.68%-16.94%-21.00%-18.32%19.42%-17.69%0.00%-8.11%-7.16%-0.72%2.90%8.45%9.16%12.59%10.29%11.49%7.71%11.27%11.49%14.87%16.95%16.83%22.42%22.98%22.03%26.47%25.54%22.31%21.06%15.71%16.00%15.25%15.24%11.67%19.01%18.68%22.50%
Share-based Compensation (QoQ) (Quarter) 8.33%0.00%15.38%0.00%-4.44%20.93%-15.38%-84.09%542.86%-62.22%70.59%0.00%-3.45%-7.14%-23.08%0.00%5.00%-9.52%-5.26%11.11%-15.00%5.88%-5.56%-5.88%6.25%-5.88%0.00%6.25%0.00%0.00%11.76%5.26%35.00%11.11%0.00%3.33%22.58%-18.42%0.00%-6.45%0.00%6.90%9.68%2.94%5.71%18.92%2.27%2.22%19.57%-3.64%-1.89%0.00%7.69%12.50%-3.17%3.28%4.76%12.12%-1.35%9.59%
Shareholder's Equity Growth (1y) (Quarter) -5.56%6,835.29%-36.23%-43.61%-36.09%-145.39%-23.57%-27.47%-30.59%175.52%-103.01%-102.90%-169.90%-144.68%118.52%102.60%-10.00%-2,440.00%100.42%-1,222.73%-81.82%-409.97%-212,700.00%125.71%191.96%100.75%-76.38%127.66%-3,037.50%1,570.00%-43.51%100.55%314.47%-96.61%-543.01%-13,786.67%-5.56%-11,835.29%1.08%-21.33%-377.10%72.98%-4.32%20.88%5.04%102.78%167.35%100.76%1.40%11,253.33%-98.93%-13,280.00%194.21%42.51%
Shareholder's Equity Growth (3y) (Quarter) -216.59%187.54%-26.30%-26.24%-30.84%-27.16%-84.26%-27.27%26.28%-27.67%-28.58%-92.82%-30.13%-69.78%-180.62%27.55%56.58%27.38%-11.99%79.74%-98.30%-678.60%44.45%47.09%26.17%35.25%-48.85%-97.45%290.40%-309.16%-64.80%3.09%-77.72%-45.43%-87.31%-410.96%-64.91%-4.09%39.16%26.15%-66.24%41.84%26.15%7.41%42.31%86.65%
Shareholder's Equity Growth (5y) (Quarter) -77.65%-15.48%-15.32%-15.45%-82.50%-15.66%-16.14%-19.78%-20.55%15.32%-32.95%-64.16%-58.46%65.04%-102.19%18.08%34.28%0.00%44.12%-17.32%-56.96%-42.37%294.21%-32.20%-38.97%-6.83%-4.41%-44.24%-51.11%-175.45%-12.94%11.71%14.93%-39.35%27.72%-49.43%-166.25%18.21%169.73%
Shareholder's Equity (QoQ) (Quarter) 6,180.39%6.53%-10.64%16.01%-42.25%-5.80%1.27%-182.40%197.23%-10.60%-3.08%-10.35%-103.88%13.83%86.43%106.52%-1,693.33%118.41%-675.00%-38.74%100.28%-49,500.00%6.88%-289.13%-18.77%105.97%233.07%87.50%3,110.00%-384.22%82.83%206.60%8.58%-97.24%6,620.00%-98.31%-14,276.47%14.81%146.37%-309.56%-19.50%-4.49%-5.90%79.57%-361.41%20.75%-27.09%100.60%11,066.67%-99.10%-16,566.67%168.95%-98.94%-11,083.33%217.70%4.30%
Tax Rate Growth (1y) (Quarter) -72845.00-59.0014,472.00494.00155.00-10905.00-2849.00-6137.00-4080.007,959.00-185.005,553.006,001.003,394.002,676.00936.00-1959.00-1192.00-852.00556.00-191.00634.001,227.0028.00-861.0019,036.00-1857.00-1535.00-1738.00-21393.00141.00410.001,484.00-3494.00-623.00-164.00-506.004,679.00362.00-920.00602.00151.00-3760.001,014.00-803.00-1138.004,444.00-26.00554.00467.003,571.00-13.00-246.00666.00-3675.0099.00321.00208.00
Tax Rate Growth (3y) (Quarter) -83809.00-3005.0011,438.00-90.002,076.00448.00-359.00352.00-38.0010,160.001,639.007,045.003,851.002,835.003,051.001,520.00-3010.0018,478.00-1482.00-950.00-2789.00-1723.00-489.00-1097.00-1114.00-5850.00-2339.00-1288.00-760.00-20208.00-120.00-673.001,580.001,336.00-4021.00-70.00-707.003,692.001,046.0068.00352.00-520.004,255.00975.00-496.00-6.004,340.0060.00629.001,341.00
Tax Rate Growth (5y) (Quarter) -72456.00-804.0013,261.001,402.00-74.00-111.0016.00936.00-1090.0029,830.001,009.005,538.001,253.00478.001,334.00396.00-3264.00-6409.00-1964.00-704.00-1811.00-538.00-750.00-2180.00-1018.00-1020.00-5737.00-1194.00-961.00-21195.00564.00314.001,330.00665.003,994.00-109.00-400.004,824.00942.00154.00428.00354.00
Tax Rate (QoQ) (Quarter) -14418.0013,120.001,356.00-117.00113.00-859.001,017.00-11176.008,168.00-4146.003,074.00863.0025.001,591.003,522.00-1744.00-693.00-148.00627.00-978.00-353.001,260.00-120.00-153.00240.0061.00-1009.0019,744.00-20653.00384.00-1212.0088.00881.00653.00-138.00-4890.003,751.001,112.00-480.00295.00-566.00-170.001,042.00-156.00-4477.004,604.00-775.00-491.001,106.00134.00-196.00-577.004,210.00-3450.00-428.00334.00-131.00324.00-206.00221.00
Total Debt Growth (1y) (Quarter) -30.71%-43.21%-43.29%-13.42%-13.02%21.37%60.39%31.69%32.08%32.10%0.49%-0.24%38.30%38.16%37.71%38.65%28.93%27.91%48.03%48.16%15.01%1.08%-11.32%-11.25%-11.47%1.71%30.01%26.37%21.52%18.99%-8.30%-5.35%5.47%-3.59%11.48%5.33%-6.20%0.90%-12.66%1.19%5.94%10.01%10.01%5.58%5.62%5.64%5.66%0.03%0.07%0.07%4.85%4.87%-0.35%-5.70%-4.88%22.56%40.28%61.44%
Total Debt Growth (3y) (Quarter) -21.84%-3.08%-2.95%4.39%16.69%30.35%30.44%22.13%33.05%32.66%27.00%27.02%27.05%21.33%21.82%22.17%9.50%9.56%19.51%18.45%7.36%6.95%1.87%2.01%4.30%5.27%9.95%8.01%6.33%4.99%-3.71%0.29%1.58%2.28%2.32%4.02%1.63%5.45%0.50%2.24%3.84%5.16%6.82%3.47%1.74%-0.11%1.76%8.74%11.84%15.06%
Total Debt Growth (5y) (Quarter) -2.71%9.98%13.25%18.50%18.70%23.42%23.85%19.09%19.12%19.13%18.75%18.11%17.15%16.67%16.60%16.88%10.97%8.57%11.77%10.62%4.13%3.54%0.58%2.50%2.43%5.31%5.01%6.12%6.11%6.11%0.74%1.28%2.07%2.50%3.48%3.38%0.92%2.04%0.25%6.56%9.37%12.10%
Total Debt (QoQ) (Quarter) -0.18%-20.16%-0.51%-28.37%-0.33%21.90%-0.05%-0.05%31.72%0.08%0.24%-0.04%0.20%-0.65%38.98%-0.15%-0.12%0.03%29.23%-0.93%15.59%0.12%0.32%-12.93%1.41%0.20%0.07%0.02%29.64%-2.61%-3.77%-2.06%-0.09%0.53%7.22%-10.47%15.52%-5.01%-4.51%-3.70%0.00%10.05%-0.04%0.00%0.00%5.62%0.00%0.02%0.02%0.00%0.03%0.02%4.80%0.02%-4.95%-5.35%5.71%28.87%8.80%8.93%