|
Assets Growth (1y)
|
| | | | | | -0.10% | | | | -45.54% | -24.86% | -21.82% | -18.62% | -27.18% | 1.24% | -0.27% | 0.32% | -8.22% | -7.80% | -2.40% | 1.14% | 11.97% | -18.85% | -22.82% | -33.69% | -19.93% | -3.99% | -7.57% | 6.59% | 1.40% | -10.05% | -2.03% | -0.01% | -3.01% | 11.19% | 7.06% | 4.00% | 14.63% | 10.41% | 12.31% | 15.73% | 13.10% | 7.24% | 4.01% | -0.12% | 2.20% | -2.73% | 7.30% | 10.24% | 12.07% | 11.76% | 4.86% | 1.78% | 5.13% | 6.04% | 4.97% | 6.98% | 4.07% | 7.88% | 8.92% | 11.68% | 9.44% | 8.31% | 22.98% | 35.35% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | -26.56% | | | | -28.60% | -11.15% | -8.71% | -6.19% | -9.21% | -8.84% | -9.09% | -12.38% | -6.29% | -10.44% | -11.37% | -10.59% | -3.13% | -11.18% | -11.25% | -10.93% | -7.65% | -1.34% | -1.03% | 3.49% | 4.08% | 3.36% | 5.61% | 6.37% | 7.94% | 9.60% | 7.74% | 6.33% | 9.84% | 4.82% | 7.82% | 8.42% | 9.01% | 5.24% | 5.38% | 3.87% | 6.39% | 4.85% | 5.70% | 6.27% | 7.03% | 8.53% | 6.23% | 6.74% | 6.19% | 7.40% | 12.03% | 17.38% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.45% | | | | -20.07% | -11.38% | -11.50% | -10.21% | -9.48% | -8.14% | -7.41% | -6.44% | -4.15% | -6.40% | -6.09% | -5.76% | 0.21% | -2.96% | -3.42% | -3.18% | 0.42% | 2.60% | 2.52% | 5.08% | 5.44% | 2.87% | 5.62% | 5.79% | 7.57% | 7.43% | 7.07% | 6.17% | 9.32% | 6.42% | 6.65% | 6.77% | 7.23% | 5.93% | 6.00% | 6.01% | 6.52% | 6.14% | 9.61% | 12.65% |
|
Assets (QoQ)
|
| | | | | | | -35.25% | -5.82% | -5.30% | -5.70% | -10.67% | -2.01% | -1.42% | -15.62% | 24.19% | -3.47% | -0.84% | -22.80% | 24.77% | 2.18% | 2.76% | -14.53% | -9.57% | -2.81% | -11.72% | 3.22% | 8.42% | -6.43% | 1.80% | -1.81% | -3.82% | 1.90% | 3.89% | -4.76% | 10.27% | -1.88% | 0.92% | 4.98% | 6.21% | -0.19% | 4.00% | 2.59% | 0.70% | -3.19% | -0.13% | 4.97% | -4.17% | 6.79% | 2.61% | 6.72% | -4.43% | 0.20% | -0.40% | 10.23% | -3.60% | -0.82% | 1.50% | 7.24% | -0.07% | 0.14% | 4.08% | 5.08% | -1.11% | 13.71% | 14.54% |
|
Capital Expenditures Growth (1y)
|
| | | | | | 1,112.50% | | | | 2.47% | 81.48% | 57.58% | -9.30% | -63.86% | -6.12% | -36.54% | -20.51% | 96.67% | -10.87% | 24.24% | 54.84% | -13.56% | -19.51% | 17.07% | 4.17% | -13.73% | 54.55% | 91.67% | 36.00% | 36.36% | 33.33% | -42.39% | 25.00% | -65.00% | -39.71% | -22.64% | -45.88% | 228.57% | 60.98% | 53.66% | 30.43% | -14.49% | -27.27% | -14.29% | -18.33% | 11.86% | 8.33% | 14.81% | 24.49% | 3.03% | 3.85% | -4.84% | 14.75% | 7.35% | 0.00% | -10.17% | -7.14% | 10.96% | -14.81% | 28.30% | -12.31% | 6.17% | -19.57% | -29.41% | 15.79% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 79.15% | | | | -10.02% | 14.94% | 7.50% | 3.73% | -14.98% | -12.35% | -2.63% | 8.63% | 13.62% | 3.50% | 40.74% | 29.93% | 0.56% | 18.37% | 8.93% | 20.98% | -25.60% | 7.50% | -5.12% | -2.74% | 16.18% | 8.97% | -11.86% | -4.09% | -0.56% | -10.96% | 0.63% | -16.77% | 46.48% | 8.24% | 14.78% | 9.86% | -0.49% | -6.47% | -2.16% | 5.27% | 7.36% | 4.00% | -0.62% | 9.88% | 7.06% | -4.00% | 3.13% | -2.24% | 8.14% | -11.84% | -6.65% | -1.94% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 52.97% | | | | -11.49% | 13.56% | 22.76% | 9.60% | -6.28% | 6.77% | 0.38% | 16.86% | -6.89% | -2.28% | 4.44% | 8.21% | 3.18% | 9.99% | 8.97% | 4.56% | 2.96% | 7.78% | 2.38% | -0.40% | 8.45% | 0.39% | -7.59% | -2.15% | 2.53% | -4.51% | 2.17% | -3.81% | 28.30% | 5.66% | 5.27% | 7.16% | 3.26% | -6.97% | 1.54% | -1.02% | 7.83% | -5.07% | -2.33% | 6.14% |
|
Capital Expenditures (QoQ)
|
| | | | | | | -66.67% | 22.22% | 30.30% | 93.02% | -40.96% | 6.12% | -25.00% | -23.08% | 53.33% | -28.26% | -6.06% | 90.32% | -30.51% | 0.00% | 17.07% | 6.25% | -35.29% | 45.45% | 4.17% | -12.00% | 15.91% | 80.39% | -26.09% | -11.76% | 13.33% | -22.06% | 60.38% | -75.29% | 95.24% | 0.00% | 12.20% | 50.00% | -4.35% | -4.55% | -4.76% | -1.67% | -18.64% | 12.50% | -9.26% | 34.69% | -21.21% | 19.23% | -1.61% | 11.48% | -20.59% | 9.26% | 18.64% | 4.29% | -26.03% | -1.85% | 22.64% | 24.62% | -43.21% | 47.83% | -16.18% | 50.88% | -56.98% | 29.73% | 37.50% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | 46.67% | | | | -55.30% | -37.77% | -19.56% | -0.34% | -21.96% | -14.53% | -17.78% | -3.26% | 119.69% | 113.67% | 97.39% | 65.31% | 22.60% | 6.75% | 8.21% | -22.67% | -49.92% | -42.14% | -50.35% | -23.32% | -47.98% | -57.27% | -47.90% | -57.50% | 23.11% | 3.50% | 16.89% | 18.69% | -0.87% | 4.55% | 2.44% | 33.96% | -20.37% | 86.40% | 39.11% | -11.67% | 25.27% | -21.05% | 43.25% | 64.15% | 49.44% | -33.48% | -62.68% | -50.27% | -29.30% | 16.40% | -0.98% | 10.71% | 28.68% | 47.95% | 94.51% | 54.29% | 23.28% | 3.44% | 132.15% | -36.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | -20.02% | | | | -8.49% | 4.35% | 9.29% | 16.81% | 28.10% | 24.92% | 20.65% | 7.34% | 10.49% | 9.69% | 1.97% | -0.66% | -31.65% | -35.86% | -34.59% | -36.83% | -31.55% | -36.51% | -32.88% | -27.14% | -14.05% | -22.67% | -14.55% | -12.25% | -0.95% | 26.35% | 18.54% | 11.99% | -0.37% | 15.44% | 26.86% | 24.77% | 14.24% | -0.71% | -9.40% | -10.33% | 9.80% | -15.13% | -19.10% | -3.32% | 10.78% | 4.63% | -10.42% | -5.30% | 3.90% | 21.22% | 64.75% | 2.84% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.63% | | | | -14.00% | -6.84% | -6.85% | -1.12% | -11.35% | -13.58% | -14.60% | -16.62% | -2.89% | -10.21% | -8.37% | -13.14% | -17.18% | -22.17% | -19.64% | -16.72% | -24.02% | -12.99% | -15.50% | -14.47% | -8.73% | -7.41% | 4.45% | -0.41% | 12.72% | 1.16% | -2.29% | 2.77% | 0.88% | 3.56% | -5.48% | 1.35% | 6.29% | 11.01% | 7.45% | 4.25% | 16.00% | -1.33% | 19.04% | -2.35% |
|
Cash & Equivalents (QoQ)
|
| | | | | | | -34.32% | -20.30% | -18.97% | 5.38% | -8.56% | 3.02% | 0.40% | -17.48% | 0.14% | -0.88% | 18.12% | 87.39% | -2.60% | -8.44% | -1.08% | 38.98% | -15.20% | -7.19% | -29.31% | -10.00% | -2.02% | -20.36% | 9.19% | -38.94% | -19.51% | -2.90% | -10.93% | 76.85% | -32.33% | 9.67% | -9.56% | 47.71% | -28.64% | 7.47% | 18.26% | -12.19% | 67.03% | -19.80% | -24.91% | 24.53% | 5.26% | 45.53% | -13.95% | 13.37% | -53.15% | -18.34% | 14.64% | 61.19% | -22.87% | -30.53% | 28.17% | 87.36% | -11.32% | -8.66% | 1.67% | 49.72% | -25.59% | 104.99% | -72.11% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 136.78% | | | | 256.25% | -9.08% | 36.00% | 230.00% | -129.67% | -112.50% | 1,279.41% | 267.95% | 405.11% | 93.06% | -108.10% | -108.71% | 191.28% | -80.00% | -15.79% | -34.00% | -112.07% | -3,361.11% | 6.82% | 14.93% | 29.57% | 80.58% | -65.85% | -296.49% | 88.26% | -800.00% | 1.47% | 82.30% | -112.12% | 60.33% | 13.43% | -680.00% | -88.57% | 93.98% | -98.28% | 26.92% | 48.48% | -100.00% | 46.09% | -80.26% | -219.12% | -971.15% | -87.10% | 84.91% | -200.46% | 90.48% | 50.00% | 1.61% | 62.88% | 11.32% | -22.41% | -362.30% | 55.79% | -914.89% | 15.49% | -1,472.70% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | 27.02% | | | | 47.74% | -26.16% | -52.12% | 25.31% | 38.14% | -26.32% | -48.79% | -34.43% | -2.36% | -62.95% | -27.80% | -28.04% | -30.99% | -129.58% | -21.41% | -65.34% | -26.20% | -292.57% | -15.05% | 15.80% | 44.02% | 11.49% | -12.26% | -76.24% | 22.26% | 40.10% | -19.14% | -0.29% | -27.25% | 63.72% | 2.55% | -117.40% | -45.81% | -8.84% | -25.99% | 41.64% | -70.30% | -26.79% | 20.40% | 35.56% | -52.68% | 3.31% | -4.62% | 11.80% | 21.00% | 5.04% | 19.73% | -315.11% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 40.40% | | | | -25.66% | -20.03% | -29.49% | 13.83% | -17.34% | -16.05% | -31.95% | -28.09% | 38.40% | -49.88% | -16.47% | -15.66% | -15.57% | -112.37% | -8.83% | -44.22% | -15.32% | -7.63% | -21.19% | -27.75% | 29.80% | 39.14% | -8.62% | -48.45% | 5.04% | -35.71% | -11.27% | 22.79% | -81.61% | 45.37% | 2.84% | -8.81% | -28.16% | 35.83% | -4.13% | 2.00% | 4.11% | -78.94% | 12.20% | -81.05% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | | 259.94% | -98.03% | -580.00% | 1,145.00% | -8.13% | -97.05% | 358.82% | -338.46% | 61.29% | 425.69% | 22.39% | 97.74% | -100.88% | -280.00% | -31.58% | 6,712.00% | -100.54% | -144.44% | -52.27% | -495.52% | -56.14% | 93.42% | -39.02% | -392.98% | 56.94% | 43.80% | -232.35% | 85.40% | -3,200.00% | 93.85% | 40.30% | -75.00% | -517.14% | 86.57% | -437.93% | 57.69% | 80.30% | -342.31% | -98.26% | 70.18% | 23.53% | -19.23% | -562.90% | 47.20% | -156.68% | 79.17% | 46.55% | -951.61% | 91.87% | -9.43% | -5.17% | -296.72% | 80.58% | -51.06% | -297.18% | 62.06% | -345.79% | 87.42% | -7,291.67% |
|
Cash from Operations Growth (1y)
|
| | | | | | -76.35% | | | | -86.75% | -70.39% | 169.15% | -61.84% | 286.36% | -144.93% | -127.27% | -58.79% | 241.18% | 138.71% | 271.01% | -253.33% | -212.41% | 1,200.00% | 27.12% | 361.74% | 163.50% | -91.67% | 94.00% | 15.61% | 23.91% | 992.31% | -40.55% | -22.41% | 48.34% | -452.11% | 145.66% | 25.19% | 6.70% | 150.20% | -40.94% | 55.62% | -2.09% | 22.71% | -16.73% | -25.48% | -11.45% | 20.13% | 85.65% | -4.08% | -0.14% | -58.92% | -97.42% | 3.19% | 81.08% | -105.26% | 830.00% | 84.02% | -2.20% | 4,875.00% | 93.55% | 6.30% | -14.06% | 33.51% | 51.67% | 5.14% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | -50.53% | | | | 20.44% | -62.79% | 7.87% | -30.86% | -156.21% | 31.25% | -15.99% | 18.26% | 34.54% | 34.25% | 83.88% | 66.79% | -4.01% | 127.88% | 13.60% | 63.21% | 46.86% | -73.30% | 41.50% | 3.94% | 25.18% | 168.27% | -4.81% | 14.76% | 15.72% | 29.45% | 6.50% | 13.23% | -2.56% | 39.93% | -2.99% | 3.62% | -4.69% | -15.40% | -65.85% | -9.65% | 16.99% | -26.54% | -23.66% | 22.12% | 20.93% | 1.07% | -22.59% | 26.38% | 15.03% | 49.71% | 201.11% | 27.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -19.77% | | | | 4.51% | -43.85% | 25.36% | -6.11% | 63.43% | 15.53% | -7.32% | 8.21% | 34.95% | -74.39% | 52.17% | 35.14% | 6.96% | 83.70% | 16.29% | 45.74% | 26.34% | 14.57% | 6.86% | 5.43% | 11.20% | 95.37% | 5.92% | 1.56% | 6.50% | 1.37% | -43.46% | 7.52% | 10.84% | 56.27% | -26.21% | 16.13% | 8.92% | 8.76% | -6.43% | 7.61% | 6.12% | 10.61% | 5.49% | 15.28% |
|
Cash from Operations (QoQ)
|
| | | | | | | -29.82% | -59.66% | 407.45% | -90.78% | 56.82% | 266.67% | -28.06% | -6.59% | -118.24% | -122.58% | 208.70% | 673.33% | -97.93% | 883.33% | -197.46% | -466.96% | 123.93% | -3.85% | 100.67% | 37.54% | -96.86% | 2,138.46% | 19.59% | 47.41% | -72.32% | 21.83% | 56.07% | 181.85% | -165.70% | 185.00% | -20.47% | 140.24% | -69.09% | 0.00% | 109.56% | 51.14% | -61.26% | -32.14% | 87.56% | 79.59% | -47.44% | 4.86% | -3.09% | 86.97% | -78.38% | -93.42% | 3,780.00% | 228.09% | -100.63% | 1,262.50% | 667.74% | 74.37% | -69.32% | -52.88% | 321.67% | 40.97% | -52.34% | -46.47% | 192.31% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | 1.39% | 2.86% | 10.94% | 9.52% | 9.59% | 9.72% | 11.27% | 13.04% | 2.50% | -5.06% | -8.86% | -10.26% | -28.05% | -5.33% | 0.00% | 0.00% | 13.56% | 8.45% | 6.94% | 8.57% | 14.93% | 9.09% | 9.09% | 10.53% | 10.39% | 10.71% | 11.90% | 11.90% | 15.29% | 17.20% | 15.96% | 15.96% | 11.22% | 11.01% | 11.01% | 10.09% | 10.09% | 10.74% | 9.09% | 10.00% | 10.00% | 10.45% | 12.12% | 11.36% | 10.61% | 10.14% | 10.14% | 11.56% | 12.33% | 11.66% | 11.66% | 10.98% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.43% | 2.33% | 4.00% | 3.57% | -6.85% | -0.47% | 0.47% | 0.48% | -5.74% | -0.85% | -0.85% | -0.86% | -2.08% | 3.85% | 5.27% | 6.27% | 12.94% | 9.41% | 9.29% | 10.33% | 13.51% | 12.28% | 12.28% | 12.77% | 12.28% | 12.94% | 12.94% | 12.62% | 12.18% | 12.95% | 11.98% | 11.98% | 10.44% | 10.73% | 10.73% | 10.48% | 10.23% | 10.44% | 10.44% | 10.97% | 10.97% | 10.74% | 11.30% | 11.30% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43% | 1.92% | 3.77% | 3.82% | 1.07% | 3.13% | 3.42% | 4.01% | 1.22% | 3.32% | 3.54% | 3.80% | 3.63% | 7.76% | 8.65% | 9.26% | 13.06% | 11.25% | 10.94% | 11.38% | 12.36% | 11.72% | 11.38% | 11.67% | 11.38% | 11.99% | 11.99% | 11.84% | 11.43% | 11.88% | 11.64% | 11.77% | 10.85% | 10.80% | 10.80% | 10.80% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | -2.78% | -8.57% | -1.56% | 15.87% | -1.37% | -1.39% | -2.82% | 15.94% | -1.25% | 0.00% | -1.27% | 5.13% | -8.54% | -4.00% | -2.78% | -15.71% | 20.34% | 1.41% | -2.78% | -4.29% | 14.93% | 0.00% | -1.30% | 1.32% | 9.09% | 0.00% | 0.00% | 1.19% | 9.41% | 1.08% | 0.00% | 4.26% | 11.22% | 0.00% | 0.00% | 0.00% | 11.01% | 0.00% | -0.83% | 0.00% | 11.67% | -1.49% | 0.00% | 0.00% | 12.12% | 0.00% | -0.68% | -0.68% | 11.64% | 0.00% | 0.61% | 0.00% | 10.98% | 0.00% | 0.00% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -5.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | -2.78% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 1,028.00 | 646.00 | 485.00 | 1,061.00 | 1,000.00 | 318.00 | 758.00 | -45.00 | 265.00 | 493.00 | 287.00 | 533.00 | 60.00 | 62.00 | 117.00 | 50.00 | -375.00 | -365.00 | -180.00 | -9777.00 | 102.00 | 866.00 | 183.00 | 10,312.00 | -135.00 | -290.00 | 601.00 | -178.00 | 512.00 | 177.00 | -116.00 | 430.00 | -186.00 | -192.00 | -530.00 | -281.00 | 217.00 | 325.00 | 492.00 | 193.00 | 183.00 | -529.00 | -187.00 | -40.00 | 116.00 | 530.00 | 256.00 | -75.00 | -418.00 | -204.00 | -569.00 | 186.00 | 575.00 | 483.00 | 928.00 | 38.00 | 335.00 | 295.00 | 48.00 | 113.00 | 130.00 | 52.00 | 11.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,293.00 | 1,457.00 | 1,530.00 | 1,549.00 | 1,325.00 | 873.00 | 1,161.00 | 538.00 | -50.00 | 189.00 | 223.00 | -9193.00 | -213.00 | 562.00 | 120.00 | 586.00 | -408.00 | 210.00 | 604.00 | 357.00 | 479.00 | 753.00 | 668.00 | 10,564.00 | 192.00 | -306.00 | -46.00 | -29.00 | 544.00 | 310.00 | -155.00 | 342.00 | 214.00 | -396.00 | -225.00 | -129.00 | 516.00 | 326.00 | 562.00 | 77.00 | -119.00 | -203.00 | -499.00 | 71.00 | 273.00 | 808.00 | 616.00 | 149.00 | 492.00 | 573.00 | 408.00 | 337.00 | 1,039.00 | 830.00 | 987.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,978.00 | 1,153.00 | 1,467.00 | -8177.00 | 1,052.00 | 1,374.00 | 1,164.00 | 1,074.00 | -83.00 | 765.00 | 1,008.00 | 940.00 | 164.00 | 449.00 | 605.00 | 837.00 | -82.00 | 195.00 | -43.00 | 506.00 | 511.00 | 886.00 | 630.00 | 10,476.00 | 592.00 | -509.00 | 260.00 | 123.00 | 843.00 | 311.00 | -85.00 | 226.00 | -87.00 | -71.00 | -538.00 | -18.00 | 673.00 | 605.00 | 921.00 | 301.00 | 790.00 | 574.00 | 477.00 | 221.00 | 737.00 | 1,155.00 | 675.00 |
|
EBITDA Margin (QoQ)
|
944.00 | 137.00 | 209.00 | -263.00 | 562.00 | -23.00 | 785.00 | -323.00 | -120.00 | 417.00 | -18.00 | -14.00 | 108.00 | 211.00 | 228.00 | -486.00 | 110.00 | 266.00 | 162.00 | -912.00 | 119.00 | 451.00 | -9435.00 | 8,966.00 | 884.00 | -232.00 | 694.00 | -1480.00 | 728.00 | 659.00 | -86.00 | -790.00 | 393.00 | 366.00 | 461.00 | -1405.00 | 386.00 | 28.00 | 710.00 | -907.00 | 494.00 | 195.00 | 411.00 | -917.00 | -218.00 | 537.00 | 557.00 | -761.00 | 196.00 | 263.00 | 226.00 | -1103.00 | 410.00 | -101.00 | 981.00 | -715.00 | 318.00 | 344.00 | 90.00 | -418.00 | 278.00 | 98.00 | 155.00 | -401.00 | 200.00 | 56.00 |
|
EBIT Growth (1y)
|
| | | 93.33% | 395.95% | 2,145.45% | 209.09% | 612.12% | -27.40% | 12.89% | 1.47% | 37.28% | 74.84% | 27.56% | 53.26% | -25.00% | -26.98% | -24.07% | -23.40% | -38.51% | -32.02% | -15.85% | -550.00% | 11.21% | 84.06% | 11.59% | 126.75% | -15.97% | -11.81% | 47.62% | 3.33% | 73.00% | 16.52% | 1.76% | 24.81% | -1.16% | 4.60% | -15.27% | 2.58% | 33.92% | 27.84% | 40.48% | 14.34% | 13.10% | -37.54% | -14.77% | -5.93% | 15.06% | 69.72% | 28.13% | -1.08% | -19.80% | -3.24% | -17.29% | 25.87% | 66.95% | 44.69% | 71.31% | 6.80% | 30.08% | 24.32% | 11.27% | 10.30% | 12.14% | 7.45% | 8.30% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 35.15% | 79.22% | 215.67% | 68.77% | 93.75% | -2.50% | 3.02% | 6.00% | -14.13% | -4.61% | -6.59% | -93.83% | -19.95% | -2.96% | -10.66% | -2.67% | -16.86% | 3.34% | 11.50% | 7.54% | 17.37% | 23.67% | 18.79% | 32.86% | 12.85% | 2.43% | 8.37% | 9.78% | 31.81% | 15.93% | 6.59% | 13.55% | 14.40% | -5.82% | 0.48% | 3.33% | 20.34% | 10.67% | 15.33% | 2.09% | 1.43% | 0.85% | -3.34% | 5.41% | 15.49% | 33.44% | 21.99% | 9.96% | 20.31% | 20.29% | 16.39% | 14.03% | 34.54% | 24.57% | 27.33% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.25% | 31.05% | 83.52% | -79.37% | 41.17% | 3.01% | 0.53% | 7.47% | -9.96% | 7.10% | 6.07% | 7.86% | -5.70% | -1.25% | 1.38% | 3.53% | -0.35% | 6.10% | 3.63% | 9.75% | 16.44% | 20.39% | 14.81% | 19.18% | 16.83% | -3.01% | 8.79% | 7.31% | 24.41% | 10.56% | 5.75% | 6.38% | 6.68% | 6.52% | 1.46% | 6.56% | 18.47% | 13.67% | 16.80% | 7.42% | 17.78% | 13.03% | 11.48% | 6.65% | 17.58% | 25.99% | 16.95% |
|
EBIT Margin Growth (1y)
|
| | | 1,028.00 | 646.00 | 485.00 | 1,061.00 | 1,000.00 | 318.00 | 758.00 | -45.00 | 265.00 | 493.00 | 287.00 | 533.00 | 60.00 | 62.00 | 117.00 | 50.00 | -375.00 | -365.00 | -180.00 | -9777.00 | 102.00 | 866.00 | 183.00 | 10,312.00 | -135.00 | -290.00 | 601.00 | -178.00 | 512.00 | 177.00 | -116.00 | 430.00 | -186.00 | -192.00 | -530.00 | -281.00 | 217.00 | 325.00 | 492.00 | 193.00 | 183.00 | -529.00 | -187.00 | -40.00 | 116.00 | 530.00 | 256.00 | -75.00 | -418.00 | -204.00 | -569.00 | 186.00 | 575.00 | 483.00 | 928.00 | 38.00 | 335.00 | 295.00 | 48.00 | 113.00 | 130.00 | 52.00 | 11.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,293.00 | 1,457.00 | 1,530.00 | 1,549.00 | 1,325.00 | 873.00 | 1,161.00 | 538.00 | -50.00 | 189.00 | 223.00 | -9193.00 | -213.00 | 562.00 | 120.00 | 586.00 | -408.00 | 210.00 | 604.00 | 357.00 | 479.00 | 753.00 | 668.00 | 10,564.00 | 192.00 | -306.00 | -46.00 | -29.00 | 544.00 | 310.00 | -155.00 | 342.00 | 214.00 | -396.00 | -225.00 | -129.00 | 516.00 | 326.00 | 562.00 | 77.00 | -119.00 | -203.00 | -499.00 | 71.00 | 273.00 | 808.00 | 616.00 | 149.00 | 492.00 | 573.00 | 408.00 | 337.00 | 1,039.00 | 830.00 | 987.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,978.00 | 1,153.00 | 1,467.00 | -8177.00 | 1,052.00 | 1,374.00 | 1,164.00 | 1,074.00 | -83.00 | 765.00 | 1,008.00 | 940.00 | 164.00 | 449.00 | 605.00 | 837.00 | -82.00 | 195.00 | -43.00 | 506.00 | 511.00 | 886.00 | 630.00 | 10,476.00 | 592.00 | -509.00 | 260.00 | 123.00 | 843.00 | 311.00 | -85.00 | 226.00 | -87.00 | -71.00 | -538.00 | -18.00 | 673.00 | 605.00 | 921.00 | 301.00 | 790.00 | 574.00 | 477.00 | 221.00 | 737.00 | 1,155.00 | 675.00 |
|
EBIT Margin (QoQ)
|
944.00 | 137.00 | 209.00 | -263.00 | 562.00 | -23.00 | 785.00 | -323.00 | -120.00 | 417.00 | -18.00 | -14.00 | 108.00 | 211.00 | 228.00 | -486.00 | 110.00 | 266.00 | 162.00 | -912.00 | 119.00 | 451.00 | -9435.00 | 8,966.00 | 884.00 | -232.00 | 694.00 | -1480.00 | 728.00 | 659.00 | -86.00 | -790.00 | 393.00 | 366.00 | 461.00 | -1405.00 | 386.00 | 28.00 | 710.00 | -907.00 | 494.00 | 195.00 | 411.00 | -917.00 | -218.00 | 537.00 | 557.00 | -761.00 | 196.00 | 263.00 | 226.00 | -1103.00 | 410.00 | -101.00 | 981.00 | -715.00 | 318.00 | 344.00 | 90.00 | -418.00 | 278.00 | 98.00 | 155.00 | -401.00 | 200.00 | 56.00 |
|
EBIT (QoQ)
|
85.05% | 85.14% | 900.00% | -137.50% | 763.64% | 2.74% | 20.89% | -37.87% | -5.92% | 59.75% | 8.66% | -15.94% | 19.83% | 16.55% | 30.56% | -58.87% | 16.67% | 21.18% | 31.71% | -66.98% | 28.97% | 50.00% | -804.35% | 108.16% | 113.45% | -9.06% | 68.83% | -74.36% | 124.00% | 52.23% | 18.18% | -57.07% | 50.87% | 32.95% | 44.96% | -66.00% | 59.65% | 7.69% | 75.51% | -55.62% | 52.40% | 18.34% | 42.86% | -56.10% | -15.83% | 61.47% | 57.67% | -46.31% | 24.16% | 21.89% | 21.73% | -56.47% | 49.79% | 4.19% | 85.25% | -42.26% | 29.82% | 23.36% | 15.49% | -29.67% | 24.08% | 10.40% | 14.49% | -28.50% | 18.90% | 11.27% |
|
EBT Growth (1y)
|
| | | 97.16% | 545.45% | 107.78% | 305.88% | 2,011.11% | 24.49% | 3,300.00% | 28.99% | 41.86% | 293.44% | 36.13% | -72.66% | -15.98% | -30.00% | -22.53% | 319.18% | -56.59% | -41.67% | -39.84% | -589.54% | 43.82% | 119.39% | 30.46% | 125.17% | -82.81% | -22.33% | 48.73% | -3.98% | 445.45% | 22.75% | -2.39% | 28.73% | 16.67% | 10.73% | -5.59% | -0.21% | 32.14% | 21.15% | 28.89% | -58.49% | 21.08% | -36.00% | -27.87% | 170.47% | 29.02% | 93.18% | 61.35% | -0.77% | -24.22% | -11.76% | -17.78% | 27.99% | 63.47% | 62.33% | 77.78% | 6.79% | -125.14% | 19.10% | 17.40% | 11.30% | 707.78% | 17.24% | 4.32% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 40.44% | 187.72% | 77.58% | 12.70% | 191.53% | 50.79% | 229.76% | 13.92% | -19.72% | 17.12% | -14.07% | -96.70% | -19.35% | -3.60% | -15.28% | 72.85% | -52.48% | -0.20% | 5.29% | 5.76% | 10.47% | 27.89% | 23.73% | 32.21% | 3.03% | 1.83% | 11.08% | 7.24% | 103.35% | 18.09% | 5.90% | -18.91% | 23.13% | -4.96% | -4.26% | 3.86% | 27.33% | 14.42% | 14.47% | 3.66% | 5.79% | 2.94% | -1.46% | 50.89% | 16.92% | 40.39% | 33.11% | 10.69% | -32.22% | 19.49% | 19.72% | 15.01% | 35.68% | 31.36% | 29.61% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.93% | 61.27% | 29.75% | -99.21% | 74.59% | 34.42% | 94.93% | 12.74% | -33.72% | 22.31% | 4.25% | 6.28% | -13.23% | -3.10% | -2.46% | 44.88% | -7.34% | 6.20% | 1.47% | 8.73% | 15.76% | 22.92% | 18.17% | 16.31% | 11.84% | -3.92% | 4.96% | 6.72% | 67.38% | 15.28% | 6.69% | 7.43% | 12.79% | 7.91% | 3.09% | 7.31% | 20.66% | 16.49% | 17.00% | 8.77% | -19.98% | 16.10% | 14.84% | 32.49% | 19.55% | 31.04% | 23.63% |
|
EBT Margin Growth (1y)
|
| | | 687.00 | 132.00 | 222.00 | 841.00 | 959.00 | 199.00 | 1,127.00 | 214.00 | 310.00 | 810.00 | 363.00 | -862.00 | 221.00 | 5.00 | 150.00 | 1,385.00 | -744.00 | -419.00 | -603.00 | -9897.00 | 322.00 | 868.00 | 334.00 | 10,454.00 | -862.00 | -404.00 | 527.00 | -319.00 | 752.00 | 202.00 | -174.00 | 459.00 | 17.00 | -80.00 | -289.00 | -318.00 | 163.00 | 189.00 | 295.00 | -1251.00 | 237.00 | -391.00 | -402.00 | 1,485.00 | 277.00 | 637.00 | 578.00 | -64.00 | -473.00 | -323.00 | -519.00 | 216.00 | 492.00 | 625.00 | 913.00 | 36.00 | -2026.00 | 180.00 | 175.00 | 132.00 | 2,540.00 | 252.00 | -82.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,956.00 | 1,141.00 | 1,712.00 | 192.00 | 1,490.00 | 1,014.00 | 1,640.00 | 737.00 | -213.00 | 396.00 | -90.00 | -9374.00 | -201.00 | 454.00 | -120.00 | 1,942.00 | -1284.00 | 46.00 | 258.00 | 238.00 | 212.00 | 666.00 | 687.00 | 10,594.00 | -93.00 | -282.00 | 65.00 | -178.00 | 932.00 | 311.00 | -167.00 | -1111.00 | 417.00 | -282.00 | -395.00 | -85.00 | 676.00 | 435.00 | 472.00 | 170.00 | 41.00 | -77.00 | -342.00 | 1,637.00 | 296.00 | 939.00 | 972.00 | 189.00 | -2007.00 | 482.00 | 569.00 | 384.00 | 1,006.00 | 1,057.00 | 1,006.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,434.00 | 728.00 | 1,259.00 | -8319.00 | 1,068.00 | 1,464.00 | 1,371.00 | 1,294.00 | -753.00 | 860.00 | 771.00 | 762.00 | -311.00 | 252.00 | 234.00 | 2,082.00 | -515.00 | 168.00 | -205.00 | 379.00 | 392.00 | 775.00 | 694.00 | 9,025.00 | 307.00 | -484.00 | -42.00 | 55.00 | 1,446.00 | 557.00 | 10.00 | 310.00 | 221.00 | 32.00 | -335.00 | 68.00 | 695.00 | 737.00 | 866.00 | 422.00 | -1493.00 | 729.00 | 746.00 | 1,805.00 | 810.00 | 1,372.00 | 1,066.00 |
|
EBT Margin (QoQ)
|
685.00 | -183.00 | 314.00 | -128.00 | 130.00 | -94.00 | 933.00 | -10.00 | -630.00 | 834.00 | 19.00 | 87.00 | -130.00 | 388.00 | -1206.00 | 1,169.00 | -346.00 | 532.00 | 30.00 | -959.00 | -21.00 | 348.00 | -9264.00 | 9,259.00 | 525.00 | -186.00 | 856.00 | -2057.00 | 983.00 | 745.00 | 10.00 | -986.00 | 433.00 | 369.00 | 643.00 | -1428.00 | 336.00 | 160.00 | 613.00 | -947.00 | 362.00 | 267.00 | -933.00 | 542.00 | -266.00 | 256.00 | 953.00 | -667.00 | 95.00 | 197.00 | 311.00 | -1075.00 | 244.00 | 1.00 | 1,046.00 | -800.00 | 378.00 | 289.00 | 169.00 | -2862.00 | 2,584.00 | 284.00 | 126.00 | -453.00 | 296.00 | -50.00 |
|
EBT (QoQ)
|
96.53% | -718.18% | 156.67% | -117.65% | 644.44% | -85.71% | 2,857.14% | -16.91% | -64.53% | 290.16% | 12.18% | -8.61% | -1.64% | 35.00% | -77.47% | 180.82% | -18.05% | 49.40% | 21.91% | -70.92% | 10.11% | 54.08% | -1,092.05% | 108.54% | 67.97% | -8.37% | 91.37% | -94.16% | 659.09% | 75.45% | 23.55% | -66.85% | 70.83% | 39.51% | 62.94% | -69.96% | 62.14% | 18.94% | 72.22% | -60.22% | 48.65% | 26.55% | -44.54% | 16.06% | -21.43% | 42.61% | 107.97% | -44.64% | 17.65% | 19.12% | 27.90% | -57.72% | 36.99% | 11.00% | 99.10% | -46.00% | 36.03% | 21.56% | 19.59% | -112.71% | 744.44% | 19.83% | 13.38% | -30.58% | 24.31% | 6.62% |
|
Enterprise Value Growth (1y)
|
| | | | | | 24.51% | | | | -20.00% | 40.71% | 12.17% | 33.85% | 19.95% | 12.54% | 20.48% | 18.84% | 18.49% | -5.48% | 13.09% | 0.56% | -14.31% | -22.80% | -36.11% | -8.74% | -20.53% | 11.17% | 10.68% | -7.62% | 31.13% | 18.07% | 33.97% | 18.63% | 5.05% | 20.57% | 34.03% | 54.83% | 31.31% | 37.10% | 47.85% | 33.38% | 51.52% | -3.37% | -16.02% | -7.01% | 3.63% | 42.79% | 59.78% | 51.20% | 59.58% | 28.36% | -3.23% | -3.86% | -5.12% | 19.52% | 40.79% | 21.89% | 20.33% | 22.69% | 29.96% | 63.96% | 49.51% | 23.07% | 5.82% | 2.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | 6.11% | | | | 4.37% | 14.39% | 15.18% | 16.95% | 6.79% | -6.36% | -4.52% | 2.94% | -6.90% | -6.74% | -7.18% | -5.35% | -3.70% | 0.44% | -1.79% | 0.01% | 3.06% | 16.54% | 25.73% | 19.28% | 21.84% | 24.97% | 38.47% | 34.81% | 27.86% | 16.90% | 18.50% | 24.30% | 27.28% | 23.67% | 25.65% | 23.32% | 35.83% | 20.99% | 9.09% | 10.57% | 16.21% | 29.87% | 29.60% | 21.01% | 22.14% | 23.47% | 20.98% | 24.32% | 19.51% | 21.75% | 24.64% | 27.15% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.94% | | | | -4.99% | 5.14% | 1.56% | 6.16% | 4.88% | 1.51% | 5.24% | 3.63% | 2.14% | 2.92% | 7.50% | 9.26% | 4.26% | 10.87% | 13.42% | 15.61% | 16.85% | 15.96% | 19.80% | 16.05% | 23.22% | 21.91% | 28.93% | 28.07% | 28.15% | 23.97% | 20.81% | 22.79% | 25.57% | 23.75% | 22.00% | 17.06% | 23.40% | 21.03% | 18.89% | 21.99% | 23.07% | 27.03% | 24.52% | 24.48% |
|
Enterprise Value (QoQ)
|
| | | | | | | -29.65% | 4.75% | -11.45% | 22.60% | 23.73% | -16.50% | 5.67% | 9.87% | 16.10% | -10.61% | 4.23% | 9.54% | -7.39% | 6.94% | -7.31% | -6.66% | -16.57% | -11.49% | 32.40% | -18.72% | 16.72% | -11.88% | 10.51% | 15.37% | 5.10% | -0.01% | -2.14% | 2.16% | 20.63% | 11.14% | 13.05% | -13.36% | 25.95% | 19.86% | 1.98% | -1.58% | -19.68% | 4.16% | 12.93% | 9.68% | 10.67% | 16.56% | 6.87% | 15.76% | -10.98% | -12.13% | 6.18% | 14.25% | 12.13% | 3.51% | -8.08% | 12.79% | 14.33% | 9.65% | 15.96% | 2.85% | -5.89% | -5.72% | 12.73% |
|
EPS (Basic) Growth (1y)
|
| | | 121.65% | 512.50% | 222.22% | 102.33% | 600.00% | 108.16% | 39.39% | -34.48% | -65.31% | -38.24% | 58.70% | 110.53% | 37.25% | 52.38% | 60.27% | 10.83% | -28.57% | 238.54% | -48.72% | -402.26% | -20.00% | -77.85% | 5.00% | 139.80% | -75.00% | -13.89% | 82.54% | -8.13% | 370.00% | 29.03% | 13.04% | -342.18% | 55.32% | 38.75% | 16.92% | 172.47% | 26.03% | 12.61% | 5.26% | -44.57% | 25.00% | -36.80% | -24.38% | 69.93% | 25.22% | 118.99% | 49.59% | -2.06% | 10.42% | -21.39% | -7.73% | 47.90% | 4.40% | 62.50% | 66.47% | 1.42% | -113.86% | 19.91% | 20.86% | 2.52% | 1,221.74% | 16.23% | 0.30% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 36.19% | 98.95% | 67.55% | 40.79% | 49.38% | 25.13% | 52.48% | 15.20% | -30.20% | 47.15% | 9.26% | -108.41% | -7.78% | 4.55% | -4.79% | 10.06% | -47.72% | -13.56% | -0.57% | 3.39% | -2.04% | -37.33% | 29.40% | 3.97% | 22.20% | 15.52% | 34.12% | 17.26% | 109.54% | 26.33% | 11.64% | -0.92% | 34.75% | -0.42% | -2.36% | 38.95% | 25.41% | 15.94% | 5.99% | -2.65% | 20.01% | 2.85% | 1.44% | 35.02% | 13.02% | 40.90% | 31.95% | 13.68% | -29.26% | 15.27% | 22.90% | 15.43% | 17.51% | 31.32% | 26.37% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.26% | 109.78% | 33.39% | -62.55% | 13.75% | 8.00% | 13.81% | 12.96% | -41.58% | -9.48% | 20.11% | 20.86% | -1.62% | 4.89% | 12.23% | -37.79% | 0.84% | 2.95% | 5.37% | 14.17% | 12.97% | -17.40% | 21.67% | 18.69% | 23.52% | 1.87% | 13.94% | 8.72% | 70.48% | 22.78% | 9.50% | 10.12% | 27.60% | 11.20% | 5.14% | 24.48% | 17.86% | 14.77% | 12.83% | 6.71% | -17.61% | 16.22% | 16.00% | 20.68% | 17.54% | 31.28% | 22.74% |
|
EPS (Basic) (QoQ)
|
108.25% | -437.50% | 259.26% | -51.16% | 133.33% | -32.65% | 163.64% | 68.97% | -30.61% | -54.90% | 23.91% | -10.53% | 23.53% | 15.87% | 64.38% | -41.67% | 37.14% | 21.88% | 13.68% | -62.41% | 550.00% | -81.54% | -770.00% | 109.95% | 80.00% | -12.50% | 153.97% | -93.75% | 520.00% | 85.48% | 27.83% | -68.03% | 70.21% | 62.50% | -373.85% | 120.51% | 52.05% | 36.94% | 69.74% | -64.34% | 35.87% | 28.00% | -10.63% | -19.58% | -31.30% | 53.16% | 100.83% | -40.74% | 20.14% | 4.62% | 31.49% | -33.19% | -14.47% | 22.79% | 110.78% | -52.84% | 33.13% | 25.79% | 28.42% | -106.44% | 1,252.17% | 26.79% | 8.93% | -29.51% | 19.38% | 9.42% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 121.65% | 500.00% | 218.52% | 100.00% | 585.71% | 108.33% | 40.63% | -34.88% | -65.28% | -39.00% | 60.00% | 110.71% | 36.00% | 54.10% | 61.11% | 11.02% | -27.94% | 242.55% | -49.14% | -406.87% | -18.37% | -77.64% | 6.78% | 139.05% | -75.00% | -15.28% | 79.37% | -8.92% | 350.00% | 27.87% | 10.62% | -348.95% | 53.33% | 34.62% | 14.40% | 168.54% | 24.64% | 12.38% | 5.59% | -43.03% | 30.23% | -33.90% | -21.85% | 70.50% | 25.89% | 116.67% | 49.15% | -2.95% | 9.22% | -21.30% | -7.39% | 49.13% | 4.55% | 61.65% | 65.64% | 1.17% | -114.29% | 20.93% | 21.85% | 2.88% | 1,200.00% | 16.92% | 1.22% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 36.00% | 96.82% | 67.11% | 40.00% | 47.94% | 25.11% | 53.62% | 15.06% | -30.19% | 47.67% | 9.45% | -109.38% | -7.17% | 5.68% | -4.35% | 9.99% | -47.22% | -13.42% | -0.87% | 2.96% | -2.80% | -37.66% | 28.44% | 3.97% | 19.93% | 13.40% | 31.42% | 15.83% | 104.88% | 24.60% | 10.15% | -0.94% | 35.52% | 0.00% | -1.90% | 38.66% | 26.90% | 17.19% | 7.17% | -1.95% | 21.43% | 4.07% | 2.58% | 35.13% | 12.86% | 40.21% | 31.77% | 13.55% | -29.33% | 15.44% | 23.19% | 15.78% | 18.00% | 31.73% | 26.89% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.16% | 109.39% | 33.15% | -62.55% | 13.75% | 8.45% | 14.51% | 12.79% | -41.34% | -9.41% | 20.22% | 20.62% | -2.09% | 5.04% | 11.66% | -38.07% | 0.29% | 2.24% | 4.27% | 13.25% | 11.91% | -18.19% | 20.68% | 18.59% | 22.87% | 1.61% | 13.37% | 8.58% | 69.76% | 22.61% | 9.27% | 9.97% | 27.90% | 11.26% | 5.45% | 24.27% | 18.47% | 15.41% | 13.55% | 7.30% | -17.79% | 17.12% | 16.85% | 20.76% | 17.70% | 31.27% | 23.06% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
108.25% | -437.50% | 259.26% | -51.16% | 128.57% | -33.33% | 168.75% | 67.44% | -30.56% | -55.00% | 24.44% | -10.71% | 22.00% | 18.03% | 63.89% | -42.37% | 38.24% | 23.40% | 12.93% | -62.60% | 557.14% | -81.68% | -781.36% | 109.95% | 80.00% | -12.50% | 149.21% | -93.63% | 510.00% | 85.25% | 26.55% | -68.53% | 73.33% | 60.26% | -384.80% | 119.38% | 52.17% | 36.19% | 70.63% | -64.75% | 37.21% | 27.97% | -7.95% | -19.42% | -30.36% | 51.28% | 100.85% | -40.51% | 19.86% | 4.14% | 30.68% | -33.04% | -13.64% | 22.56% | 110.43% | -53.06% | 33.54% | 25.58% | 28.52% | -106.63% | 1,230.43% | 26.54% | 8.51% | -29.13% | 20.16% | 9.54% |
|
FCF Margin Growth (1y)
|
| | | | | | -1802.00 | | | | -1318.00 | -1021.00 | 628.00 | -1417.00 | 743.00 | -654.00 | -1617.00 | -374.00 | 2,294.00 | 315.00 | 1,234.00 | -1425.00 | -6722.00 | 1,242.00 | 193.00 | 2,900.00 | 6,054.00 | -1324.00 | 646.00 | 63.00 | 206.00 | 896.00 | -590.00 | -703.00 | 1,376.00 | -4263.00 | 1,380.00 | 444.00 | -485.00 | 4,802.00 | -1171.00 | 769.00 | -200.00 | 455.00 | -53.00 | -501.00 | -289.00 | 223.00 | 696.00 | -341.00 | -70.00 | -1276.00 | -1883.00 | -155.00 | 1,696.00 | -804.00 | 395.00 | 1,199.00 | -347.00 | 1,692.00 | 260.00 | -23.00 | -818.00 | 465.00 | 388.00 | -83.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | -2377.00 | | | | 1,719.00 | -1359.00 | 245.00 | -3217.00 | -3685.00 | 903.00 | -190.00 | 1,101.00 | 1,626.00 | 233.00 | 2,073.00 | 1,538.00 | -462.00 | 814.00 | 249.00 | 2,260.00 | 7,635.00 | -4691.00 | 1,436.00 | -197.00 | 1,097.00 | 1,435.00 | -381.00 | 509.00 | 691.00 | 993.00 | 156.00 | 712.00 | -974.00 | 5,479.00 | -528.00 | -73.00 | -559.00 | -599.00 | -1240.00 | -997.00 | 1,337.00 | -1857.00 | -792.00 | 703.00 | 1,279.00 | -387.00 | -1228.00 | 1,021.00 | 531.00 | 1,353.00 | 1,043.00 | 1,093.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6804.00 | | | | 1,051.00 | -1442.00 | 1,084.00 | -254.00 | 2,575.00 | 475.00 | -134.00 | 460.00 | 3,208.00 | -3134.00 | 2,863.00 | 1,278.00 | 429.00 | 1,353.00 | 458.00 | 3,472.00 | 6,951.00 | 565.00 | 212.00 | 71.00 | 607.00 | 2,112.00 | 262.00 | -333.00 | 331.00 | -60.00 | -1031.00 | 215.00 | 652.00 | 3,400.00 | -2015.00 | 971.00 | 789.00 | 290.00 | -585.00 | 179.00 | 172.00 | 300.00 | -144.00 | 597.00 |
|
FCF Margin (QoQ)
|
| | | | | | | -26.00 | -816.00 | 1,774.00 | -2251.00 | 272.00 | 834.00 | -272.00 | -91.00 | -1125.00 | -130.00 | 971.00 | 2,577.00 | -3104.00 | 789.00 | -1688.00 | -2719.00 | 4,860.00 | -260.00 | 1,020.00 | 435.00 | -2518.00 | 1,710.00 | 436.00 | 578.00 | -1828.00 | 224.00 | 323.00 | 2,657.00 | -7467.00 | 5,867.00 | -614.00 | 1,728.00 | -2180.00 | -106.00 | 1,326.00 | 759.00 | -1525.00 | -613.00 | 878.00 | 971.00 | -1013.00 | -140.00 | -159.00 | 1,242.00 | -2219.00 | -747.00 | 1,569.00 | 3,093.00 | -4719.00 | 452.00 | 2,373.00 | 1,547.00 | -2679.00 | -980.00 | 2,090.00 | 752.00 | -1397.00 | -1057.00 | 1,619.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | 128.24% | -126.72% | -318.61% | 255.95% | -70.55% | -191.33% | 247.39% | -130.51% | -175.96% | 122.38% | -31.20% | 158.28% | 236.71% | -406.42% | -48.74% | -10.36% | -7.25% | 155.69% | 77.35% | 64.32% | -29.65% | -114.92% | -65.91% | -29.97% | 9.94% | 423.76% | 128.57% | -29.88% | 16.39% | -16.60% | 40.65% | 57.54% | 28.31% | -9.24% | -47.22% | 19.88% | 10.61% | 259.35% | -825.79% | 8.96% | -41.79% | -274.58% | 237.35% | -45.43% | 14.03% | 120.32% | -60.67% | 3.14% | 32.88% | -20.68% | -44.42% | 6.43% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 60.17% | -44.15% | 30.39% | -14.14% | -32.63% | -25.95% | 36.08% | -45.78% | -1.24% | 33.55% | -14.48% | 41.92% | 42.47% | -31.13% | -32.33% | 1.04% | -10.48% | 31.41% | 11.39% | -6.90% | -3.44% | -26.14% | 3.10% | -8.20% | 17.97% | 64.49% | 19.27% | 9.81% | 18.21% | 39.59% | -94.76% | 27.19% | -6.17% | -97.42% | 73.93% | -10.67% | -9.79% | 8.43% | 57.69% | -15.04% | -4.10% | -34.47% | 32.01% | -15.70% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.78% | -21.54% | 15.04% | -1.39% | -27.55% | 30.17% | 18.27% | -28.76% | -5.72% | 16.92% | -13.39% | 19.35% | 25.73% | -7.22% | -0.08% | 2.65% | 1.39% | 17.12% | 0.51% | 8.79% | 5.02% | 5.61% | -44.03% | 0.21% | 1.12% | -72.73% | 76.06% | -4.67% | 1.86% | -0.71% | 23.82% | 2.98% | 4.59% | -1.70% | 2.84% | -4.79% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | 289.58% | -90.90% | 38.36% | 18.36% | -279.33% | 25.56% | 325.29% | -90.21% | -1,874.09% | 137.66% | -146.64% | 75.62% | 622.75% | 15.76% | -60.49% | -42.82% | -1,271.72% | 119.36% | -30.90% | -40.84% | 603.53% | -38.33% | -35.98% | -74.67% | -249.22% | 240.89% | 31.51% | -60.23% | 339.42% | -0.54% | -59.66% | -33.99% | 214.85% | 67.74% | -54.81% | -46.24% | 122.72% | -2.45% | 2.64% | -50.39% | 623.55% | -297.01% | 115.41% | -73.50% | -2,270.09% | 255.00% | -93.88% | -44.62% | 286.77% | 200.00% | -83.95% | -28.66% | 130.87% | 110.22% | -69.26% |
|
Free Cash Flow Growth (1y)
|
| | | | | | -82.22% | | | | -115.54% | -90.29% | 229.51% | -67.05% | 458.97% | -485.00% | -150.75% | -69.23% | 272.14% | 62.34% | 175.49% | -470.45% | -234.93% | 524.14% | 32.47% | 253.99% | 152.63% | -130.89% | 95.10% | 11.55% | 22.43% | 294.74% | -39.70% | -33.93% | 63.36% | -831.08% | 220.00% | 57.84% | 0.41% | 134.20% | -51.04% | 59.59% | -0.94% | 40.54% | -17.55% | -26.39% | -13.32% | 22.31% | 110.32% | -8.16% | -0.47% | -69.18% | -115.03% | 0.95% | 88.98% | -163.27% | 181.63% | 104.09% | -3.00% | 641.94% | 180.00% | 8.17% | -15.46% | 40.77% | 100.89% | 4.27% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -53.72% | | | | 27.56% | -28.88% | 8.07% | -33.43% | -162.20% | 83.21% | -20.24% | 20.63% | 38.26% | 20.98% | 58.09% | 85.31% | -4.55% | 65.73% | 15.94% | 46.36% | 45.06% | -85.65% | 55.56% | 5.17% | 26.16% | 90.09% | -1.88% | 18.51% | 17.56% | 52.02% | 8.91% | 22.85% | -4.82% | 37.29% | -5.31% | 2.56% | -5.10% | -19.09% | -31.24% | -11.96% | 17.70% | -30.81% | -36.33% | 23.68% | 22.19% | 1.85% | -29.96% | 30.62% | 15.72% | 69.00% | 87.50% | 32.04% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.09% | | | | 8.07% | -16.91% | 26.68% | -8.39% | 68.58% | 29.91% | -9.80% | 5.29% | 39.51% | -47.69% | 41.96% | 46.01% | 7.36% | 52.98% | 19.55% | 37.19% | 24.96% | 16.15% | 8.73% | 6.44% | 11.51% | 59.64% | 10.38% | 2.38% | 6.99% | 5.78% | -19.22% | 11.44% | 10.15% | 35.16% | -36.39% | 17.32% | 9.39% | 12.68% | -9.84% | 8.54% | 5.98% | 12.71% | 7.74% | 16.37% |
|
Free Cash Flow (QoQ)
|
| | | | | | | -17.93% | -70.39% | 611.48% | -108.99% | 151.28% | 905.00% | -28.86% | -2.10% | -155.00% | -32.47% | 143.14% | 1,084.09% | -105.57% | 365.52% | -311.69% | -331.29% | 117.50% | -17.07% | 146.08% | 47.41% | -110.27% | 623.68% | 40.70% | 61.79% | -83.66% | 62.16% | 54.17% | 300.00% | -173.11% | 170.98% | -23.96% | 154.45% | -75.10% | 1.62% | 147.87% | 57.94% | -64.67% | -40.38% | 121.29% | 86.01% | -50.16% | 2.52% | -3.37% | 101.59% | -84.57% | -150.00% | 748.98% | 277.36% | -105.17% | 164.52% | 1,522.50% | 79.35% | -71.13% | -66.67% | 526.79% | 40.17% | -51.93% | -52.43% | 225.33% |
|
Gross Margin Growth (1y)
|
| | | 769.00 | 593.00 | 321.00 | 1,373.00 | 1,579.00 | 1,472.00 | 1,420.00 | 59.00 | -64.00 | -141.00 | -11.00 | -9.00 | -10.00 | 75.00 | -6.00 | -76.00 | -265.00 | -301.00 | -273.00 | 47.00 | -218.00 | 28.00 | 47.00 | -23.00 | -273.00 | -10.00 | 157.00 | -54.00 | 242.00 | -118.00 | -147.00 | 28.00 | 108.00 | 61.00 | 12.00 | -130.00 | 108.00 | 335.00 | 211.00 | 306.00 | 90.00 | -271.00 | -184.00 | -91.00 | 95.00 | 96.00 | 93.00 | 57.00 | -321.00 | -204.00 | -615.00 | -108.00 | 288.00 | 322.00 | 663.00 | 116.00 | 171.00 | 147.00 | 128.00 | 37.00 | 153.00 | 15.00 | 28.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,284.00 | 1,924.00 | 1,730.00 | 1,424.00 | 1,505.00 | 1,406.00 | 1,403.00 | -25.00 | -339.00 | -366.00 | -290.00 | -38.00 | -494.00 | -198.00 | -232.00 | -53.00 | -756.00 | -283.00 | -69.00 | -30.00 | -249.00 | -100.00 | 57.00 | -49.00 | 76.00 | -66.00 | 22.00 | -155.00 | 457.00 | 278.00 | 76.00 | 204.00 | 306.00 | 125.00 | 39.00 | 85.00 | 293.00 | 160.00 | 121.00 | 272.00 | -135.00 | -379.00 | -705.00 | -142.00 | 63.00 | 214.00 | 142.00 | 65.00 | 139.00 | 265.00 | 177.00 | 45.00 | 613.00 | 484.00 | 820.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,009.00 | 1,698.00 | 1,451.00 | 1,395.00 | 1,022.00 | 1,133.00 | 1,177.00 | -2.00 | -830.00 | -348.00 | -86.00 | -115.00 | -525.00 | -326.00 | -222.00 | -78.00 | -407.00 | -340.00 | -204.00 | -132.00 | -34.00 | 296.00 | 280.00 | 127.00 | 275.00 | -3.00 | 49.00 | 60.00 | 643.00 | 103.00 | -14.00 | 171.00 | 80.00 | 17.00 | -482.00 | 34.00 | 261.00 | 278.00 | 169.00 | 280.00 | 324.00 | 90.00 | 86.00 | 12.00 | 387.00 | 376.00 | 298.00 |
|
Gross Margin (QoQ)
|
321.00 | 308.00 | 292.00 | -152.00 | 145.00 | 36.00 | 1,344.00 | 54.00 | 37.00 | -16.00 | -16.00 | -69.00 | -40.00 | 114.00 | -14.00 | -71.00 | 46.00 | 33.00 | -84.00 | -260.00 | 11.00 | 61.00 | 235.00 | -525.00 | 256.00 | 80.00 | 165.00 | -774.00 | 519.00 | 247.00 | -46.00 | -479.00 | 160.00 | 218.00 | 130.00 | -399.00 | 113.00 | 168.00 | -12.00 | -162.00 | 340.00 | 45.00 | 82.00 | -377.00 | -21.00 | 132.00 | 176.00 | -191.00 | -21.00 | 130.00 | 139.00 | -570.00 | 97.00 | -281.00 | 646.00 | -173.00 | 130.00 | 60.00 | 99.00 | -118.00 | 106.00 | 41.00 | 8.00 | -2.00 | -32.00 | 54.00 |
|
Gross Profit Growth (1y)
|
| | | 20.62% | 19.18% | 23.70% | -36.98% | -36.32% | -38.37% | -40.73% | 6.52% | 5.30% | 5.26% | 3.03% | 5.95% | -28.78% | -29.25% | -29.62% | -26.69% | -16.74% | -12.53% | -10.46% | 1.33% | -5.03% | -1.22% | 0.00% | -8.21% | -8.39% | 4.32% | 11.24% | 10.74% | 13.55% | 2.07% | 4.20% | 4.53% | 17.37% | 19.13% | 13.48% | 12.16% | 15.55% | 13.26% | 11.76% | 12.13% | 1.81% | -17.72% | -9.73% | -6.07% | 9.28% | 24.28% | 14.96% | 3.23% | -0.35% | 3.99% | -1.34% | 14.20% | 22.05% | 20.10% | 24.15% | 7.70% | 13.96% | 12.62% | 11.95% | 6.46% | 9.06% | 5.53% | 8.44% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -6.83% | -8.22% | -8.93% | -10.74% | -21.83% | -22.86% | -24.53% | -6.12% | -14.53% | -13.31% | -13.41% | -7.67% | -17.42% | -15.13% | -14.27% | -11.98% | -10.19% | -3.40% | -0.13% | 0.99% | -0.41% | 1.70% | 5.05% | 2.04% | 6.88% | 8.25% | 9.57% | 9.09% | 15.48% | 11.26% | 9.74% | 9.55% | 11.35% | 3.54% | 4.61% | 5.72% | 8.73% | 5.02% | 5.07% | 2.83% | 3.50% | 2.07% | 0.79% | 3.46% | 9.95% | 15.78% | 12.09% | 8.28% | 11.50% | 12.04% | 11.10% | 9.40% | 14.90% | 12.59% | 14.66% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.67% | -13.71% | -13.80% | -11.98% | -17.70% | -16.89% | -17.39% | -5.11% | -11.49% | -7.66% | -6.30% | -4.36% | -10.14% | -8.23% | -6.09% | -4.62% | -0.70% | 1.85% | 3.33% | 3.84% | 6.02% | 7.25% | 8.01% | 5.97% | 7.51% | 3.40% | 5.82% | 6.46% | 11.37% | 7.09% | 6.52% | 4.98% | 8.50% | 7.49% | 5.36% | 6.85% | 9.35% | 7.66% | 7.27% | 5.99% | 9.05% | 7.54% | 7.31% | 4.89% | 10.56% | 13.03% | 11.32% |
|
Gross Profit (QoQ)
|
13.97% | 4.96% | 20.08% | -16.03% | 12.61% | 8.94% | -38.82% | -15.15% | 8.98% | 4.77% | 9.95% | -16.12% | 8.94% | 2.55% | 13.06% | -43.61% | 8.23% | 2.00% | 17.78% | -35.96% | 13.69% | 4.42% | 33.28% | -39.98% | 18.25% | 5.71% | 22.34% | -40.10% | 34.66% | 12.72% | 21.78% | -38.58% | 21.05% | 15.07% | 22.17% | -31.03% | 22.87% | 9.61% | 20.75% | -28.95% | 20.44% | 8.16% | 21.15% | -35.49% | -2.67% | 18.67% | 26.07% | -24.96% | 10.70% | 9.77% | 13.21% | -27.56% | 15.52% | 4.14% | 31.04% | -22.58% | 13.67% | 7.65% | 13.67% | -18.08% | 12.33% | 7.02% | 8.09% | -16.07% | 8.69% | 9.98% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | 109.95% | | | | 99.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.55% | -6.10% | -0.86% | 31.67% | -23.24% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | -3.15% | -20.03% | 106.13% | 24.76% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.99% | -27.37% | -13.00% | 31.58% | 12.94% | -23.32% | 15.55% | -23.30% |
|
Net Cash Flow Growth (1y)
|
| | | | | | 293.68% | | | | -65.28% | 86.63% | 116.23% | 95.30% | -370.94% | 119.47% | -118.48% | 1,444.44% | 568.45% | -332.43% | -1,488.24% | -100.41% | -21.55% | -538.37% | 4.44% | -88,500.00% | -118.20% | 93.99% | -46.51% | 117.04% | -191.98% | -545.45% | 87.83% | -171.52% | 187.72% | -106.57% | 384.78% | 16.67% | -21.18% | 13.18% | -36.64% | 317.78% | -135.51% | 288.74% | -536.14% | -279.08% | 232.89% | -91.40% | 269.06% | 30.48% | 16.83% | -1,683.87% | -115.20% | 176.23% | 77.54% | 67.01% | -255.91% | 28.49% | 79.24% | 45.37% | 63.14% | -105.86% | -0.27% | -218.64% | 1,401.64% | -16,357.14% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -22.13% | | | | 63.95% | 60.74% | 21.91% | 86.23% | 115.14% | -42.43% | -68.74% | -266.48% | 12.55% | -42.47% | -181.20% | -14.55% | -34.20% | -35.30% | 44.56% | -376.22% | -22.47% | 7.11% | 35.86% | 53.34% | 58.99% | -126.21% | 30.44% | 9.08% | 37.38% | 75.28% | -98.91% | -48.12% | -28.08% | 28.88% | 67.17% | -39.44% | -18.00% | -36.99% | -46.13% | -1.73% | 68.18% | -34.80% | 2.94% | 38.92% | 54.92% | -69.33% | -30.05% | 61.43% | 46.96% | 16.88% | 167.19% | -143.22% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 54.12% | | | | -21.33% | 52.88% | 7.79% | 19.08% | -48.78% | -2.31% | -20.11% | -43.10% | 30.00% | -69.26% | 57.55% | -18.86% | -22.03% | -34.75% | 18.20% | 187.96% | -16.33% | 27.07% | -7.01% | 16.91% | 24.18% | 31.14% | 29.34% | -29.31% | 18.95% | -35.75% | -15.12% | 30.07% | -5.05% | 5.94% | -35.26% | 36.02% | 11.90% | 14.26% | -28.25% | -15.68% | 47.27% | -22.71% | 44.90% | -45.69% |
|
Net Cash Flow (QoQ)
|
| | | | | | | -521.66% | 60.10% | 32.45% | 130.55% | -262.39% | 148.42% | -119.57% | -1,661.11% | 111.67% | -145.95% | 1,523.53% | 513.64% | -105.79% | -213.95% | 99.63% | 116,600.00% | -147.12% | 53.01% | -243.41% | 76.07% | 84.43% | -1,045.45% | 139.95% | -509.93% | 65.59% | 78.40% | -134.78% | 602.78% | -181.03% | 129.77% | -168.70% | 575.56% | -189.25% | 121.73% | 136.14% | -177.55% | 574.34% | -150.21% | 3.04% | 157.55% | -69.31% | 887.10% | -139.87% | 196.72% | -516.10% | 90.53% | 300.00% | 125.27% | -177.33% | -2.16% | 172.21% | 214.23% | -123.57% | 31.07% | 88.52% | 5,450.00% | -175.30% | 381.56% | -245.09% |
|
Net Income Growth (1y)
|
| | | 97.16% | 545.45% | 107.78% | 102.09% | 1,544.44% | 510.20% | -457.14% | -68.18% | -101.54% | -98.33% | 924.00% | 2,871.43% | 9,700.00% | 600.00% | -77.67% | -27.88% | -78.13% | 2,031.43% | 76.09% | 651.33% | -130.95% | -101.07% | -113.58% | -99.82% | 230.77% | 1,450.00% | 1,854.55% | 12,100.00% | 358.82% | 22.22% | 10.36% | -334.84% | 50.00% | 37.12% | 16.43% | 173.82% | 29.91% | 14.92% | 8.06% | -42.55% | 30.26% | -34.62% | -23.13% | 69.96% | 23.74% | 116.18% | 49.51% | -2.66% | 9.39% | -22.11% | -9.09% | 46.77% | 4.10% | 62.88% | 66.07% | 1.19% | -113.62% | 19.30% | 21.08% | 2.51% | 1,236.84% | 15.73% | 0.18% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 81.52% | 34.89% | 62.47% | 30.00% | 185.75% | -10.61% | 87.31% | 89.62% | -31.38% | 35.63% | 73.69% | 444.01% | -86.63% | -53.26% | -27.10% | -78.74% | -55.43% | 45.59% | 61.29% | 17.61% | 22.92% | -43.86% | 38.03% | -35.87% | 122.40% | 190.93% | 190.62% | 495.80% | 107.55% | 24.42% | 11.56% | -0.14% | 36.41% | 1.00% | -1.11% | 39.60% | 27.94% | 17.55% | 7.49% | -1.68% | 20.81% | 3.26% | 1.47% | 34.40% | 12.11% | 39.98% | 31.18% | 13.07% | -29.17% | 14.82% | 22.27% | 15.04% | 17.25% | 31.02% | 26.29% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.35% | 133.77% | 23.73% | 25.13% | -7.63% | -16.69% | -28.99% | -38.10% | -33.43% | -18.43% | 57.59% | 103.45% | 110.16% | 92.45% | 0.67% | -36.59% | -9.43% | 38.91% | 40.07% | 23.04% | 29.34% | -22.54% | 27.04% | -26.42% | 76.71% | 80.20% | 83.36% | 190.39% | 70.51% | 22.18% | 9.80% | 10.50% | 28.00% | 11.65% | 5.62% | 24.82% | 18.98% | 15.56% | 13.40% | 7.13% | -17.61% | 16.43% | 16.00% | 20.29% | 16.89% | 30.51% | 22.32% |
|
Net Income (QoQ)
|
96.53% | -718.18% | -1,072.22% | 99.15% | 644.44% | -85.71% | 214.29% | 490.91% | 130.00% | -108.36% | 128.00% | -128.57% | 350.00% | 4,020.00% | 0.97% | -7.69% | -81.77% | 31.43% | 226.09% | -72.00% | 1,676.19% | -89.14% | 1,291.36% | -101.15% | 38.46% | -37.50% | 118.18% | 750.00% | 535.29% | 78.70% | 26.42% | -68.03% | 69.23% | 61.36% | -369.01% | 120.42% | 54.70% | 37.02% | 70.56% | -64.07% | 36.84% | 28.85% | -9.33% | -18.52% | -31.31% | 51.47% | 100.49% | -40.68% | 20.00% | 4.76% | 30.52% | -33.33% | -14.55% | 22.27% | 110.71% | -52.71% | 33.69% | 24.66% | 28.39% | -106.37% | 1,271.05% | 26.52% | 8.70% | -29.41% | 19.21% | 9.51% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 97.16% | 545.45% | 107.78% | 102.09% | 1,544.44% | 510.20% | -457.14% | -340.91% | -120.77% | -106.69% | 824.00% | 445.28% | 170.37% | 180.00% | -90.61% | -34.43% | -36.84% | 4,375.00% | 194.12% | 813.33% | -275.00% | -102.23% | -140.00% | -100.73% | 133.33% | 706.25% | 1,010.00% | 3,000.00% | 828.57% | 23.71% | 10.44% | -353.45% | 80.00% | 50.83% | 23.38% | 171.94% | 29.91% | 14.92% | 8.06% | -42.55% | 30.26% | -34.62% | -23.13% | 69.96% | 23.74% | 116.18% | 49.51% | -2.66% | 9.39% | -22.11% | -9.09% | 46.77% | 4.10% | 62.88% | 66.07% | 1.19% | -113.62% | 19.30% | 21.08% | 2.51% | 1,236.84% | 15.73% | 0.18% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 56.00% | -22.05% | 58.89% | 29.53% | 60.20% | -31.14% | 34.42% | 76.03% | -54.81% | 33.79% | 58.74% | 183.06% | 8.04% | 7.17% | -28.27% | -26.90% | -28.31% | 82.34% | 120.40% | 24.58% | 75.62% | -44.87% | 59.00% | -36.38% | 96.36% | 137.00% | 143.29% | 280.01% | 178.99% | 28.95% | 13.77% | 1.56% | 44.96% | 4.26% | 0.82% | 39.29% | 27.94% | 17.55% | 7.49% | -1.68% | 20.81% | 3.26% | 1.47% | 34.40% | 12.11% | 39.98% | 31.18% | 13.07% | -29.17% | 14.82% | 22.27% | 15.04% | 17.25% | 31.02% | 26.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.30% | 131.92% | 20.64% | 24.89% | -18.47% | -18.40% | -37.18% | -18.77% | -44.25% | -20.16% | 56.14% | 44.85% | 34.54% | 51.57% | 2.12% | -39.13% | 43.84% | 62.45% | 70.92% | 28.66% | 66.16% | -21.90% | 39.90% | -26.01% | 62.78% | 60.04% | 65.19% | 121.76% | 103.62% | 24.83% | 11.10% | 11.62% | 32.75% | 13.80% | 6.85% | 24.60% | 18.98% | 15.56% | 13.40% | 7.13% | -17.61% | 16.43% | 16.00% | 20.29% | 16.89% | 30.51% | 22.32% |
|
Net Income towards Common Stockholders (QoQ)
|
96.53% | -718.18% | -1,072.22% | 99.15% | 644.44% | -85.71% | 214.29% | 490.91% | 130.00% | -108.36% | -112.00% | 49.06% | 25.93% | 1,005.00% | 1.10% | -89.62% | -15.79% | 6.25% | 605.88% | -90.00% | 5,866.67% | -93.02% | 2,092.00% | -101.92% | 23.81% | -25.00% | 60.00% | 187.50% | 1,285.71% | 87.63% | 27.47% | -71.98% | 84.62% | 67.50% | -392.54% | 119.90% | 54.70% | 37.02% | 70.56% | -64.07% | 36.84% | 28.85% | -9.33% | -18.52% | -31.31% | 51.47% | 100.49% | -40.68% | 20.00% | 4.76% | 30.52% | -33.33% | -14.55% | 22.27% | 110.71% | -52.71% | 33.69% | 24.66% | 28.39% | -106.37% | 1,271.05% | 26.52% | 8.70% | -29.41% | 19.21% | 9.51% |
|
Net Margin Growth (1y)
|
| | | 687.00 | 132.00 | 222.00 | 2,305.00 | 730.00 | 1,399.00 | -134.00 | -331.00 | -847.00 | -1600.00 | 961.00 | 980.00 | 274.00 | 200.00 | -729.00 | -89.00 | -38.00 | 5,033.00 | 236.00 | 5,348.00 | -269.00 | -5257.00 | -489.00 | -6056.00 | 230.00 | 795.00 | 1,329.00 | 1,280.00 | 449.00 | 123.00 | 34.00 | -4237.00 | 290.00 | 227.00 | 110.00 | 4,881.00 | 120.00 | 90.00 | 12.00 | -854.00 | 279.00 | -278.00 | -241.00 | 795.00 | 185.00 | 651.00 | 359.00 | -84.00 | 35.00 | -422.00 | -282.00 | 447.00 | -131.00 | 482.00 | 639.00 | -84.00 | -1444.00 | 141.00 | 199.00 | -63.00 | 1,868.00 | 169.00 | -144.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 571.00 | -69.00 | 1,048.00 | 2,954.00 | 158.00 | -1.00 | 98.00 | 560.00 | -611.00 | 3,633.00 | 468.00 | 6,239.00 | -34.00 | -24.00 | -981.00 | -797.00 | -77.00 | 571.00 | 1,076.00 | 572.00 | 410.00 | -4338.00 | 874.00 | -9013.00 | 969.00 | 1,145.00 | 1,473.00 | 1,924.00 | 859.00 | 440.00 | 156.00 | -210.00 | 689.00 | 39.00 | -119.00 | 4,822.00 | 585.00 | 463.00 | 130.00 | -144.00 | 499.00 | -48.00 | -164.00 | 1,157.00 | 89.00 | 712.00 | 716.00 | 278.00 | -1541.00 | 202.00 | 556.00 | 300.00 | 292.00 | 792.00 | 694.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 807.00 | 5,164.00 | 556.00 | 8,213.00 | -150.00 | -225.00 | -155.00 | -148.00 | -650.00 | -829.00 | 1,308.00 | 1,463.00 | 645.00 | 895.00 | 381.00 | -3754.00 | 661.00 | 922.00 | 1,220.00 | 1,216.00 | 820.00 | -4022.00 | 996.00 | -4986.00 | 1,368.00 | 958.00 | 1,243.00 | 1,865.00 | 1,323.00 | 813.00 | 274.00 | 501.00 | 909.00 | 268.00 | -42.00 | 5,184.00 | 488.00 | 524.00 | 487.00 | 219.00 | -1076.00 | 575.00 | 674.00 | 1,010.00 | 512.00 | 1,022.00 | 772.00 |
|
Net Margin (QoQ)
|
685.00 | -183.00 | -1997.00 | 2,183.00 | 130.00 | -94.00 | 86.00 | 608.00 | 798.00 | -1627.00 | -111.00 | 92.00 | 45.00 | 934.00 | -91.00 | -614.00 | -29.00 | 5.00 | 548.00 | -563.00 | 5,042.00 | -4792.00 | 5,661.00 | -6180.00 | 55.00 | -24.00 | 93.00 | 106.00 | 620.00 | 510.00 | 44.00 | -725.00 | 294.00 | 420.00 | -4226.00 | 3,802.00 | 231.00 | 303.00 | 545.00 | -959.00 | 201.00 | 226.00 | -322.00 | 174.00 | -356.00 | 262.00 | 714.00 | -435.00 | 110.00 | -30.00 | 271.00 | -316.00 | -346.00 | 110.00 | 1,000.00 | -894.00 | 267.00 | 267.00 | 276.00 | -2255.00 | 1,852.00 | 325.00 | 15.00 | -324.00 | 154.00 | 12.00 |
|
Operating Income Growth (1y)
|
| | | 93.33% | 395.95% | 2,145.45% | 209.09% | 612.12% | -27.40% | 12.89% | 1.47% | 37.28% | 74.84% | 27.56% | 53.26% | -25.00% | -26.98% | -24.07% | -23.40% | -38.51% | -32.02% | -15.85% | -550.00% | 11.21% | 84.06% | 11.59% | 126.75% | -15.97% | -11.81% | 47.62% | 3.33% | 73.00% | 16.52% | 1.76% | 24.81% | -1.16% | 4.60% | -15.27% | 2.58% | 33.92% | 27.84% | 40.48% | 14.34% | 13.10% | -37.54% | -14.77% | -5.93% | 15.06% | 69.72% | 28.13% | -1.08% | -19.80% | -3.24% | -17.29% | 25.87% | 66.95% | 44.69% | 71.31% | 6.80% | 30.08% | 24.32% | 11.27% | 10.30% | 12.14% | 7.45% | 8.30% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 35.15% | 79.22% | 215.67% | 68.77% | 93.75% | -2.50% | 3.02% | 6.00% | -14.13% | -4.61% | -6.59% | -93.83% | -19.95% | -2.96% | -10.66% | -2.67% | -16.86% | 3.34% | 11.50% | 7.54% | 17.37% | 23.67% | 18.79% | 32.86% | 12.85% | 2.43% | 8.37% | 9.78% | 31.81% | 15.93% | 6.59% | 13.55% | 14.40% | -5.82% | 0.48% | 3.33% | 20.34% | 10.67% | 15.33% | 2.09% | 1.43% | 0.85% | -3.34% | 5.41% | 15.49% | 33.44% | 21.99% | 9.96% | 20.31% | 20.29% | 16.39% | 14.03% | 34.54% | 24.57% | 27.33% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.25% | 31.05% | 83.52% | -79.37% | 41.17% | 3.01% | 0.53% | 7.47% | -9.96% | 7.10% | 6.07% | 7.86% | -5.70% | -1.25% | 1.38% | 3.53% | -0.35% | 6.10% | 3.63% | 9.75% | 16.44% | 20.39% | 14.81% | 19.18% | 16.83% | -3.01% | 8.79% | 7.31% | 24.41% | 10.56% | 5.75% | 6.38% | 6.68% | 6.52% | 1.46% | 6.56% | 18.47% | 13.67% | 16.80% | 7.42% | 17.78% | 13.03% | 11.48% | 6.65% | 17.58% | 25.99% | 16.95% |
|
Operating Income (QoQ)
|
85.05% | 85.14% | 900.00% | -137.50% | 763.64% | 2.74% | 20.89% | -37.87% | -5.92% | 59.75% | 8.66% | -15.94% | 19.83% | 16.55% | 30.56% | -58.87% | 16.67% | 21.18% | 31.71% | -66.98% | 28.97% | 50.00% | -804.35% | 108.16% | 113.45% | -9.06% | 68.83% | -74.36% | 124.00% | 52.23% | 18.18% | -57.07% | 50.87% | 32.95% | 44.96% | -66.00% | 59.65% | 7.69% | 75.51% | -55.62% | 52.40% | 18.34% | 42.86% | -56.10% | -15.83% | 61.47% | 57.67% | -46.31% | 24.16% | 21.89% | 21.73% | -56.47% | 49.79% | 4.19% | 85.25% | -42.26% | 29.82% | 23.36% | 15.49% | -29.67% | 24.08% | 10.40% | 14.49% | -28.50% | 18.90% | 11.27% |
|
Operating Margin Growth (1y)
|
| | | 1,028.00 | 646.00 | 485.00 | 1,061.00 | 1,000.00 | 318.00 | 758.00 | -45.00 | 265.00 | 493.00 | 287.00 | 533.00 | 60.00 | 62.00 | 117.00 | 50.00 | -375.00 | -365.00 | -180.00 | -9777.00 | 102.00 | 866.00 | 183.00 | 10,312.00 | -135.00 | -290.00 | 601.00 | -178.00 | 512.00 | 177.00 | -116.00 | 430.00 | -186.00 | -192.00 | -530.00 | -281.00 | 217.00 | 325.00 | 492.00 | 193.00 | 183.00 | -529.00 | -187.00 | -40.00 | 116.00 | 530.00 | 256.00 | -75.00 | -418.00 | -204.00 | -569.00 | 186.00 | 575.00 | 483.00 | 928.00 | 38.00 | 335.00 | 295.00 | 48.00 | 113.00 | 130.00 | 52.00 | 11.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,293.00 | 1,457.00 | 1,530.00 | 1,549.00 | 1,325.00 | 873.00 | 1,161.00 | 538.00 | -50.00 | 189.00 | 223.00 | -9193.00 | -213.00 | 562.00 | 120.00 | 586.00 | -408.00 | 210.00 | 604.00 | 357.00 | 479.00 | 753.00 | 668.00 | 10,564.00 | 192.00 | -306.00 | -46.00 | -29.00 | 544.00 | 310.00 | -155.00 | 342.00 | 214.00 | -396.00 | -225.00 | -129.00 | 516.00 | 326.00 | 562.00 | 77.00 | -119.00 | -203.00 | -499.00 | 71.00 | 273.00 | 808.00 | 616.00 | 149.00 | 492.00 | 573.00 | 408.00 | 337.00 | 1,039.00 | 830.00 | 987.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,978.00 | 1,153.00 | 1,467.00 | -8177.00 | 1,052.00 | 1,374.00 | 1,164.00 | 1,074.00 | -83.00 | 765.00 | 1,008.00 | 940.00 | 164.00 | 449.00 | 605.00 | 837.00 | -82.00 | 195.00 | -43.00 | 506.00 | 511.00 | 886.00 | 630.00 | 10,476.00 | 592.00 | -509.00 | 260.00 | 123.00 | 843.00 | 311.00 | -85.00 | 226.00 | -87.00 | -71.00 | -538.00 | -18.00 | 673.00 | 605.00 | 921.00 | 301.00 | 790.00 | 574.00 | 477.00 | 221.00 | 737.00 | 1,155.00 | 675.00 |
|
Operating Margin (QoQ)
|
944.00 | 137.00 | 209.00 | -263.00 | 562.00 | -23.00 | 785.00 | -323.00 | -120.00 | 417.00 | -18.00 | -14.00 | 108.00 | 211.00 | 228.00 | -486.00 | 110.00 | 266.00 | 162.00 | -912.00 | 119.00 | 451.00 | -9435.00 | 8,966.00 | 884.00 | -232.00 | 694.00 | -1480.00 | 728.00 | 659.00 | -86.00 | -790.00 | 393.00 | 366.00 | 461.00 | -1405.00 | 386.00 | 28.00 | 710.00 | -907.00 | 494.00 | 195.00 | 411.00 | -917.00 | -218.00 | 537.00 | 557.00 | -761.00 | 196.00 | 263.00 | 226.00 | -1103.00 | 410.00 | -101.00 | 981.00 | -715.00 | 318.00 | 344.00 | 90.00 | -418.00 | 278.00 | 98.00 | 155.00 | -401.00 | 200.00 | 56.00 |
|
Profit After Tax Growth (1y)
|
| | | 129.87% | 523.08% | 808.33% | 105.63% | 620.29% | 115.43% | 17.43% | -36.99% | -68.41% | -47.85% | 60.94% | 82.61% | 22.29% | 41.76% | 49.03% | 1.79% | -33.85% | 219.38% | -52.12% | -41.23% | -41.73% | -82.77% | -21.77% | 38.81% | -77.03% | -24.65% | 66.96% | -12.90% | 352.94% | 22.43% | 10.42% | -336.63% | 51.95% | 37.40% | 16.51% | 173.57% | 29.06% | 15.00% | 8.10% | -42.32% | 31.13% | -34.30% | -22.85% | 68.85% | 23.74% | 116.18% | 49.51% | -2.43% | 9.39% | -22.11% | -9.09% | 46.77% | 4.10% | 62.88% | 66.07% | 1.19% | -113.98% | 19.30% | 21.08% | 2.51% | 1,207.69% | 15.73% | 0.18% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 38.90% | 91.29% | 157.97% | 33.26% | 40.65% | 16.78% | 41.22% | 5.41% | -36.54% | 33.16% | 4.72% | 2.99% | -22.18% | -7.94% | -17.66% | -6.01% | -55.43% | -25.43% | -14.48% | -10.77% | -15.36% | -45.83% | 12.98% | -69.39% | 16.50% | 8.23% | 29.02% | 14.88% | 107.10% | 24.60% | 11.62% | 0.14% | 37.00% | 1.26% | -0.95% | 39.53% | 27.94% | 17.77% | 7.63% | -1.68% | 21.07% | 3.42% | 1.60% | 34.22% | 12.11% | 39.98% | 31.18% | 13.16% | -29.25% | 14.82% | 22.27% | 15.04% | 17.25% | 31.02% | 26.29% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.59% | 99.61% | 65.05% | 7.20% | 1.41% | -2.60% | 1.08% | -0.91% | -49.09% | -21.06% | 8.45% | 5.72% | -13.28% | -6.36% | 0.58% | -29.99% | -9.43% | -6.95% | -4.26% | 4.34% | 3.52% | -24.14% | 12.68% | 3.95% | 21.75% | -0.86% | 12.37% | 8.11% | 70.51% | 22.40% | 9.91% | 10.59% | 28.33% | 11.82% | 5.72% | 24.79% | 18.98% | 15.69% | 13.49% | 7.13% | -17.69% | 16.54% | 16.09% | 20.19% | 16.89% | 30.51% | 22.32% |
|
Profit After Tax (QoQ)
|
111.26% | -53.85% | 1,083.33% | -51.41% | 134.78% | -32.72% | 167.89% | 70.21% | -29.78% | -63.32% | 43.75% | -14.67% | 15.92% | 13.19% | 63.11% | -42.86% | 34.38% | 18.99% | 11.40% | -62.87% | 548.82% | -82.16% | 36.73% | -63.18% | 91.89% | -19.01% | 142.61% | -93.91% | 529.41% | 79.44% | 26.56% | -68.31% | 70.13% | 61.83% | -371.23% | 120.35% | 53.85% | 37.22% | 71.26% | -64.30% | 37.09% | 28.99% | -8.61% | -18.85% | -31.31% | 51.47% | 100.00% | -40.53% | 20.00% | 4.76% | 30.52% | -33.33% | -14.55% | 22.27% | 110.71% | -52.71% | 33.69% | 24.66% | 28.39% | -106.53% | 1,241.03% | 26.52% | 8.70% | -29.41% | 19.21% | 9.51% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -8.89% | | | | -2.82% | -4.48% | -4.67% | -3.26% | -6.36% | -5.61% | -3.15% | -2.21% | -27.29% | -3.64% | -17.83% | -21.05% | -10.00% | -33.33% | -20.53% | -29.67% | -11.29% | 88.11% | 43.54% | 67.02% | 62.01% | -17.75% | 10.41% | 13.97% | 8.49% | 9.76% | 4.19% | 0.34% | 4.56% | 4.11% | 5.03% | 7.96% | 10.84% | -0.53% | 2.66% | 1.35% | 3.02% | 10.30% | 6.53% | 4.61% | 1.96% | 5.06% | 1.07% | -15.18% | -11.04% | -14.17% | -10.01% | 7.51% | 3.99% | 3.24% | 5.56% | 9.99% | 6.02% | 8.57% | 8.41% | 7.32% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -6.06% | | | | -12.86% | -4.58% | -8.80% | -9.27% | -15.06% | -15.36% | -14.16% | -18.42% | -16.58% | 6.52% | -2.13% | -2.48% | 8.96% | 1.04% | 7.99% | 10.22% | 15.96% | 19.30% | 18.20% | 24.07% | 22.49% | -2.05% | 6.51% | 7.28% | 7.93% | 4.36% | 3.95% | 3.16% | 6.09% | 4.53% | 4.73% | 4.61% | 5.20% | 4.85% | 3.39% | -3.48% | -2.23% | -0.18% | -1.05% | -1.56% | -1.93% | -2.36% | -1.35% | 0.10% | -0.64% | -1.28% | 0.98% | 8.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.51% | | | | -11.98% | 1.73% | -2.85% | -2.58% | -2.51% | -1.27% | 0.05% | 0.67% | 0.40% | 1.76% | 1.52% | 1.18% | 7.97% | 3.34% | 6.63% | 7.72% | 12.56% | 11.95% | 12.23% | 15.88% | 15.98% | 0.61% | 5.73% | 5.53% | 5.72% | 5.66% | 3.88% | -0.52% | 1.61% | 0.59% | 0.88% | 0.86% | 1.50% | 0.42% | 0.98% | 1.24% | 0.60% | 2.20% | 2.09% | 2.40% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | -0.76% | -1.75% | -1.11% | 0.79% | -2.46% | -1.95% | 0.35% | -2.44% | -1.67% | 0.61% | 1.33% | -27.47% | 30.33% | -14.21% | -2.64% | -17.32% | -3.46% | 2.26% | -13.84% | 4.28% | 104.72% | -21.97% | 0.26% | 1.15% | 3.93% | 4.76% | 3.49% | -3.71% | 5.14% | -0.56% | -0.34% | 0.34% | 4.69% | 0.32% | 2.45% | 3.01% | -6.05% | 3.54% | 1.14% | 4.71% | 0.59% | 0.00% | -0.68% | 2.06% | 3.65% | -3.80% | -16.65% | 7.04% | 0.00% | 0.86% | -0.43% | 3.54% | -0.73% | 3.13% | 3.75% | -0.20% | 1.66% | 2.98% | 2.71% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | 1.00 | -3.00 | -1.00 | 1.00 | 3.00 | 5.00 | 2.00 | 0.00 | -3.00 | 3.00 | 4.00 | 14.00 | 17.00 | 4.00 | 4.00 | -18.00 | | -11.00 | -9.00 | 7.00 | | 7.00 | 4.00 | -8.00 | -9.00 | -9.00 | -8.00 | 12.00 | 12.00 | 11.00 | 11.00 | -2.00 | -2.00 | -2.00 | -3.00 | 1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 4.00 | 3.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 6.00 | 6.00 | 15.00 | 17.00 | 13.00 | 11.00 | -4.00 | | -4.00 | 0.00 | 3.00 | 5.00 | -1.00 | -1.00 | -19.00 | -21.00 | -13.00 | -13.00 | 11.00 | | 9.00 | 7.00 | 2.00 | 1.00 | 0.00 | 0.00 | 11.00 | 11.00 | 11.00 | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 4.00 | 6.00 | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | 1.00 | 4.00 | 5.00 | 8.00 | 6.00 | -6.00 | -7.00 | -6.00 | -4.00 | 7.00 | 8.00 | 2.00 | 2.00 | -9.00 | -11.00 | -5.00 | -5.00 | 9.00 | | 9.00 | 7.00 | 4.00 | 3.00 | 2.00 | 2.00 | 13.00 | 12.00 | 13.00 | 14.00 | 3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 6.00 | 6.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 6.00 | 0.00 | 9.00 | 2.00 | -7.00 | 0.00 | -13.00 | | | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -10.00 | 0.00 | 1.00 | 0.00 | 11.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | 1.00 | 0.00 | 0.00 | 3.00 | 0.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | 4.00 | 4.00 | 5.00 | 8.00 | 5.00 | 1.00 | -1.00 | -4.00 | -2.00 | -2.00 | -3.00 | -24.00 | -24.00 | -21.00 | -22.00 | 28.00 | 27.00 | 26.00 | 29.00 | 2.00 | 5.00 | 6.00 | 4.00 | 5.00 | 4.00 | 1.00 | 1.00 | -3.00 | -4.00 | -2.00 | 2.00 | 2.00 | 4.00 | 1.00 | -3.00 | -3.00 | -5.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 3.00 | 13.00 | 10.00 | 7.00 | 6.00 | -3.00 | -3.00 | 1.00 | -4.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 2.00 | 1.00 | -19.00 | -22.00 | -23.00 | -25.00 | 0.00 | 0.00 | 2.00 | 5.00 | 5.00 | 7.00 | 11.00 | 11.00 | 35.00 | 36.00 | 33.00 | 34.00 | 4.00 | 5.00 | 5.00 | 7.00 | 4.00 | 4.00 | 1.00 | 0.00 | -4.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -4.00 | -1.00 | -3.00 | 2.00 | 12.00 | 13.00 | 9.00 | 8.00 | 8.00 | 8.00 | 9.00 | 5.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 7.00 | 9.00 | 10.00 | 10.00 | 9.00 | 8.00 | 7.00 | 9.00 | 10.00 | 10.00 | 8.00 | 8.00 | 10.00 | 15.00 | 33.00 | 36.00 | 33.00 | 33.00 | 3.00 | 4.00 | 7.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 2.00 | 11.00 | 11.00 | 8.00 | 10.00 | 6.00 | 7.00 | 5.00 | 5.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 4.00 | -2.00 | -2.00 | 0.00 | 1.00 | -1.00 | -3.00 | -1.00 | -20.00 | -1.00 | 1.00 | -1.00 | 29.00 | -2.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 3.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 4.00 | -1.00 | 1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 2.00 | -1.00 | 2.00 | 9.00 | 0.00 | -4.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | 2.00 | -7.00 | -1.00 | 3.00 | 10.00 | 22.00 | 12.00 | 4.00 | 28.00 | -65.00 | -59.00 | 495.00 | 216.00 | -17.00 | -13.00 | -507.00 | | 55.00 | 38.00 | -28.00 | | -23.00 | -14.00 | 33.00 | 32.00 | 31.00 | 32.00 | -43.00 | -41.00 | -40.00 | -39.00 | 3.00 | -18.00 | -57.00 | -60.00 | -26.00 | -14.00 | -176.00 | -307.00 | -35.00 | -26.00 | -47.00 | 129.00 | 2.00 | -26.00 | 825.00 | 747.00 | 400.00 | 340.00 | -290.00 | -324.00 | -204.00 | -97.00 | -100.00 | -47.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 41.00 | -51.00 | -48.00 | 502.00 | 254.00 | -61.00 | -60.00 | -8.00 | | -28.00 | -34.00 | -40.00 | -71.00 | 15.00 | 11.00 | -502.00 | -255.00 | 63.00 | 56.00 | -38.00 | | -32.00 | -21.00 | -7.00 | -27.00 | -66.00 | -68.00 | -66.00 | -72.00 | -274.00 | -407.00 | -58.00 | -58.00 | -280.00 | -239.00 | -59.00 | -66.00 | 602.00 | 568.00 | 367.00 | 287.00 | 488.00 | 551.00 | 198.00 | 216.00 | 435.00 | 375.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -23.00 | -33.00 | -32.00 | -29.00 | -36.00 | -3.00 | -11.00 | -19.00 | -16.00 | -50.00 | -80.00 | 6.00 | 4.00 | -542.00 | -313.00 | -34.00 | -44.00 | -61.00 | | -265.00 | -389.00 | -68.00 | -67.00 | -289.00 | -246.00 | -99.00 | -125.00 | 505.00 | 469.00 | 344.00 | 256.00 | 255.00 | 183.00 | 137.00 | 176.00 | 212.00 | 197.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 4.00 | 0.00 | 0.00 | -1.00 | -5.00 | 6.00 | 4.00 | 6.00 | 6.00 | -4.00 | -4.00 | 30.00 | -87.00 | 2.00 | 550.00 | -249.00 | -320.00 | 6.00 | 56.00 | | | -11.00 | -10.00 | -1.00 | -2.00 | -2.00 | 37.00 | -2.00 | -2.00 | -1.00 | -37.00 | 0.00 | -1.00 | 0.00 | 5.00 | -21.00 | -41.00 | -4.00 | 39.00 | -8.00 | -203.00 | -135.00 | 311.00 | 0.00 | -224.00 | 41.00 | 184.00 | -28.00 | 628.00 | -38.00 | -162.00 | -88.00 | -2.00 | -72.00 | -42.00 | 18.00 | -5.00 | -18.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | 10.00 | | | 7.00 | 8.00 | | 0.00 | 75.00 | -39.00 | | -167.00 | -173.00 | 47.00 | 34.00 | 116.00 | 45.00 | -63.00 | -64.00 | 3.00 | 4.00 | 0.00 | 0.00 | | | | | | | | | -16.00 | -69.00 | -550.00 | -256.00 | -15.00 | 32.00 | 283.00 | -140.00 | -27.00 | -24.00 | -43.00 | 139.00 | 0.00 | -30.00 | 900.00 | 487.00 | 200.00 | 270.00 | -358.00 | -37.00 | 18.00 | -29.00 | -78.00 | -59.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -21.00 | | | -90.00 | 16.00 | 12.00 | -51.00 | -53.00 | -55.00 | | -48.00 | -125.00 | -17.00 | -29.00 | | | | | -8.00 | -5.00 | -9.00 | -13.00 | -27.00 | -78.00 | -559.00 | -269.00 | | | | | -58.00 | -61.00 | -311.00 | -257.00 | -42.00 | -22.00 | 1,140.00 | 486.00 | 174.00 | 216.00 | 499.00 | 589.00 | 218.00 | 210.00 | 464.00 | 391.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.00 | | | -42.00 | -48.00 | -51.00 | | | | | -59.00 | -134.00 | -26.00 | -42.00 | 92.00 | -29.00 | -623.00 | -332.00 | -39.00 | -42.00 | -277.00 | -409.00 | -68.00 | -70.00 | -319.00 | -270.00 | | | | | 142.00 | 179.00 | 231.00 | 193.00 | 177.00 | 219.00 | 703.00 | 390.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | 4.00 | 0.00 | 2.00 | 1.00 | 4.00 | | | 77.00 | -110.00 | 9.00 | -143.00 | 71.00 | 110.00 | -3.00 | -61.00 | -1.00 | 2.00 | -3.00 | 5.00 | 0.00 | -2.00 | -3.00 | | | | | | 2.00 | -2.00 | -7.00 | -9.00 | -51.00 | -484.00 | 287.00 | 232.00 | -3.00 | -233.00 | -135.00 | 345.00 | -1.00 | -252.00 | 47.00 | 206.00 | -31.00 | 678.00 | -366.00 | -81.00 | 39.00 | 50.00 | -45.00 | -26.00 | -9.00 | 1.00 | -25.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -4.00 | -4.00 | 9.00 | 8.00 | 10.00 | 11.00 | 5.00 | 2.00 | -4.00 | -3.00 | 0.00 | 4.00 | 9.00 | 4.00 | 2.00 | -3.00 | 8.00 | 10.00 | 27.00 | 29.00 | 4.00 | 1.00 | -34.00 | | -18.00 | -13.00 | 10.00 | | 8.00 | 5.00 | -12.00 | -12.00 | -11.00 | -11.00 | 16.00 | 15.00 | 14.00 | 14.00 | -2.00 | -2.00 | -2.00 | -3.00 | 2.00 | 2.00 | 4.00 | 5.00 | 2.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | 4.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | 5.00 | 5.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 3.00 | 4.00 | 13.00 | 14.00 | 15.00 | 12.00 | 6.00 | 3.00 | 12.00 | 12.00 | 29.00 | 30.00 | 20.00 | 16.00 | -5.00 | | -7.00 | -2.00 | 3.00 | 6.00 | -6.00 | -7.00 | -36.00 | -35.00 | -21.00 | -19.00 | 14.00 | | 11.00 | 8.00 | 2.00 | 1.00 | 1.00 | 0.00 | 15.00 | 15.00 | 16.00 | 16.00 | 2.00 | 2.00 | 1.00 | 0.00 | 4.00 | 3.00 | 5.00 | 7.00 | 4.00 | 0.00 | -1.00 | -1.00 | -1.00 | 3.00 | 5.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 19.00 | 19.00 | 42.00 | 40.00 | 26.00 | 24.00 | -1.00 | | -2.00 | 0.00 | 4.00 | 7.00 | 11.00 | 8.00 | -7.00 | -9.00 | -9.00 | -7.00 | 6.00 | 9.00 | -3.00 | -4.00 | -23.00 | -21.00 | -9.00 | -8.00 | 13.00 | | 13.00 | 10.00 | 6.00 | 5.00 | 4.00 | 3.00 | 17.00 | 16.00 | 17.00 | 18.00 | 4.00 | 0.00 | 1.00 | 1.00 | 4.00 | 7.00 | 8.00 | 8.00 |
|
Return on Sales (QoQ)
|
0.00 | 1.00 | -7.00 | 2.00 | 0.00 | 1.00 | 6.00 | 1.00 | 3.00 | 1.00 | 0.00 | -2.00 | -4.00 | 3.00 | 2.00 | 3.00 | 1.00 | -2.00 | 0.00 | -2.00 | 12.00 | 1.00 | 17.00 | -1.00 | -13.00 | -2.00 | -19.00 | | | 3.00 | 4.00 | 1.00 | 0.00 | 0.00 | -13.00 | 1.00 | 1.00 | 1.00 | 14.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -3.00 | 0.00 | 1.00 | 0.00 | 4.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -6.19% | -0.42% | 12.78% | -54.35% | -56.28% | -56.24% | -57.36% | 5.26% | 6.65% | 8.27% | 3.26% | 6.13% | -28.63% | -30.31% | -29.54% | -25.56% | -12.03% | -6.95% | -5.34% | 0.39% | -0.41% | -1.79% | -0.97% | -7.79% | -2.45% | 4.53% | 7.74% | 11.95% | 7.38% | 4.69% | 7.38% | 3.93% | 14.60% | 17.57% | 13.19% | 15.18% | 12.87% | 5.68% | 7.09% | 5.46% | -0.12% | -13.01% | -6.32% | -4.38% | 7.13% | 21.82% | 12.79% | 2.07% | 6.71% | 8.57% | 12.62% | 16.68% | 14.75% | 12.29% | 7.71% | 5.25% | 10.04% | 9.36% | 9.15% | 5.69% | 5.82% | 5.21% | 7.85% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -24.09% | -22.15% | -20.81% | -20.10% | -30.70% | -30.88% | -32.30% | -5.96% | -12.52% | -11.12% | -11.69% | -7.44% | -14.49% | -13.96% | -12.91% | -11.67% | -5.10% | -1.51% | 0.33% | 1.20% | 1.42% | 2.43% | 4.63% | 2.37% | 6.28% | 8.76% | 9.40% | 10.25% | 11.57% | 9.16% | 9.18% | 8.08% | 8.91% | 2.62% | 4.33% | 5.12% | 6.49% | 3.85% | 4.21% | 0.97% | 4.52% | 4.79% | 5.97% | 4.43% | 9.47% | 14.09% | 11.02% | 7.82% | 10.45% | 10.06% | 9.81% | 9.08% | 10.14% | 8.92% | 8.24% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.78% | -21.09% | -19.83% | -17.55% | -21.85% | -21.31% | -21.89% | -5.10% | -8.24% | -6.34% | -5.98% | -3.92% | -8.12% | -6.97% | -5.24% | -4.32% | 1.01% | 3.29% | 4.18% | 4.40% | 6.18% | 5.95% | 6.79% | 5.44% | 6.24% | 3.41% | 5.61% | 6.21% | 8.25% | 6.63% | 6.58% | 4.26% | 8.11% | 7.41% | 7.60% | 6.70% | 8.14% | 6.43% | 6.54% | 4.80% | 7.59% | 7.16% | 6.95% | 4.84% | 8.84% | 11.31% | 10.00% |
|
Revenue (QoQ)
|
1.81% | -4.77% | 10.38% | -12.35% | 8.08% | 7.85% | -55.32% | -16.06% | 8.18% | 5.09% | 10.31% | -14.96% | 9.82% | 0.23% | 13.38% | -42.81% | 7.23% | 1.34% | 19.78% | -32.42% | 13.44% | 3.09% | 27.02% | -32.95% | 11.86% | 3.95% | 18.28% | -29.07% | 19.87% | 7.13% | 22.91% | -31.97% | 16.86% | 9.89% | 18.97% | -24.99% | 19.89% | 5.80% | 21.05% | -26.49% | 12.25% | 7.20% | 19.21% | -30.37% | -2.24% | 15.45% | 21.68% | -22.00% | 11.17% | 6.90% | 10.11% | -18.45% | 13.11% | 10.89% | 14.08% | -19.80% | 10.69% | 6.37% | 11.46% | -16.15% | 10.00% | 6.16% | 7.92% | -16.04% | 9.38% | 8.82% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 158.06% | | | | 25.00% | 10.26% | 33.33% | -2.22% | -84.44% | 4.65% | -67.31% | -34.09% | 314.29% | -37.78% | 52.94% | -31.03% | -31.03% | -25.00% | -26.92% | -10.00% | 0.00% | -19.05% | -5.26% | -5.56% | -20.00% | 0.00% | -11.11% | -5.88% | 6.25% | 0.00% | 6.25% | 18.75% | 17.65% | 58.82% | 76.47% | 57.89% | 55.00% | 40.74% | 3.33% | 3.33% | -6.45% | -23.68% | 0.00% | 9.68% | 20.69% | 27.59% | 41.94% | 32.35% | 31.43% | 48.65% | 20.45% | 15.56% | 13.04% | 1.82% | 18.87% | 17.31% | 21.15% | 17.86% | 17.46% | 19.67% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 28.32% | | | | -6.95% | -10.46% | -12.64% | -23.69% | -23.69% | -21.25% | -28.51% | -25.77% | 41.90% | -27.71% | 1.92% | -16.31% | -17.98% | -15.32% | -14.94% | -7.17% | -5.27% | -6.80% | -3.64% | 1.82% | 0.00% | 16.67% | 18.56% | 20.84% | 24.67% | 30.75% | 24.67% | 24.67% | 19.49% | 19.49% | 22.17% | 21.41% | 20.51% | 11.07% | 13.62% | 14.47% | 14.06% | 13.12% | 19.57% | 18.82% | 21.49% | 24.53% | 26.67% | 21.51% | 21.64% | 21.28% | 18.92% | 17.50% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.36% | | | | -11.09% | -15.30% | -14.33% | -17.69% | -18.68% | -16.94% | -21.00% | -18.32% | 19.42% | -17.69% | 0.00% | -8.11% | -7.16% | -0.72% | 2.90% | 8.45% | 9.16% | 12.59% | 10.29% | 11.49% | 7.71% | 11.27% | 11.49% | 14.87% | 16.95% | 16.83% | 22.42% | 22.98% | 22.03% | 26.47% | 25.54% | 22.31% | 21.06% | 15.71% | 16.00% | 15.25% | 15.24% | 11.67% | 19.01% | 18.68% |
|
Share-based Compensation (QoQ)
|
| | | | | | | 8.33% | 0.00% | 15.38% | 0.00% | -4.44% | 20.93% | -15.38% | -84.09% | 542.86% | -62.22% | 70.59% | 0.00% | -3.45% | -7.14% | -23.08% | 0.00% | 5.00% | -9.52% | -5.26% | 11.11% | -15.00% | 5.88% | -5.56% | -5.88% | 6.25% | -5.88% | 0.00% | 6.25% | 0.00% | 0.00% | 11.76% | 5.26% | 35.00% | 11.11% | 0.00% | 3.33% | 22.58% | -18.42% | 0.00% | -6.45% | 0.00% | 6.90% | 9.68% | 2.94% | 5.71% | 18.92% | 2.27% | 2.22% | 19.57% | -3.64% | -1.89% | 0.00% | 7.69% | 12.50% | -3.17% | 3.28% | 4.76% | 12.12% | -1.35% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 5.02% | | | | -18.19% | -35.84% | -43.24% | -36.72% | -30.17% | -24.04% | -27.21% | -30.59% | -28.72% | -172.71% | -179.64% | -197.04% | -3.15% | 15.73% | 11.58% | 23.58% | -154.72% | 3.55% | 4.89% | 3.74% | -24.17% | -22.71% | -16.47% | -10.10% | -10.57% | -10.78% | -17.33% | -20.93% | -7.92% | -8.61% | -6.09% | -7.31% | 11.75% | 65.20% | 69.67% | 72.60% | -0.25% | 47.68% | 56.87% | 65.21% | 2.74% | 36.29% | -23.74% | -55.13% | -6.56% | 178.80% | 179.23% | 192.16% | 129.15% | 115.66% | 132.76% | 256.65% | 132.61% | 208.94% | 142.84% | 74.79% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -15.66% | | | | -25.88% | -33.03% | -32.55% | -34.37% | -21.59% | -35.09% | -35.95% | -35.99% | -33.47% | -37.35% | -38.73% | -39.49% | -38.52% | 0.09% | 0.69% | 6.79% | -40.12% | -9.45% | -9.13% | -8.62% | -14.01% | -13.87% | -13.18% | -12.63% | -1.74% | 25.19% | 27.73% | 29.15% | 1.53% | 41.74% | 48.23% | 53.23% | 4.89% | 51.23% | 45.50% | 47.12% | -1.28% | 31.28% | 34.31% | 35.67% | 32.04% | 45.54% | 62.39% | 92.19% | 39.63% | 93.54% | 86.42% | 97.85% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.16% | | | | -17.25% | -18.00% | -17.89% | -18.27% | -18.41% | -20.60% | -20.76% | -20.55% | -20.29% | -22.90% | -23.86% | -24.16% | -22.74% | -3.71% | -4.04% | -1.00% | -22.12% | 13.10% | 16.00% | 17.73% | -5.56% | 23.11% | 28.29% | 32.88% | -0.53% | 32.55% | 27.42% | 28.12% | 0.21% | 15.99% | 16.39% | 16.50% | 17.79% | 17.05% | 18.11% | 19.98% | 22.02% | 30.26% | 34.43% | 38.52% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | -25.92% | 6.53% | -9.76% | 14.87% | -41.90% | -5.77% | 0.62% | 26.76% | -36.80% | -9.71% | -4.04% | 30.17% | -164.47% | 1.10% | -16.93% | 229.90% | -156.10% | -3.76% | -1.06% | 6.98% | 1.13% | -2.33% | -2.28% | -19.99% | 2.29% | 2.87% | 3.32% | -20.51% | 2.11% | -2.87% | 0.35% | -7.55% | 1.48% | -0.48% | -0.80% | 11.56% | 61.15% | 12.45% | 8.92% | -223.54% | 79.72% | 27.82% | 26.54% | -804.56% | 86.72% | -40.19% | 7.90% | -521.32% | 109.82% | 40.96% | 7.12% | 96.54% | -27.33% | 52.14% | 64.14% | 28.19% | -3.49% | 19.59% | 18.15% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | -59.00 | | 494.00 | 155.00 | | -2849.00 | | | | -185.00 | | | | 2,676.00 | 936.00 | -1959.00 | -1192.00 | -852.00 | 556.00 | -191.00 | 634.00 | 1,227.00 | 28.00 | -861.00 | | -1857.00 | -1535.00 | -1738.00 | | 141.00 | 410.00 | 1,484.00 | | -623.00 | -164.00 | -506.00 | | 362.00 | -920.00 | 602.00 | 151.00 | | 1,014.00 | -803.00 | -1138.00 | | -26.00 | 554.00 | 467.00 | 3,571.00 | -13.00 | -246.00 | 666.00 | -3675.00 | 99.00 | 321.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -90.00 | 2,076.00 | 448.00 | -359.00 | 352.00 | -38.00 | | 1,639.00 | | | | 3,051.00 | 1,520.00 | -3010.00 | | -1482.00 | -950.00 | -2789.00 | -1723.00 | -489.00 | -1097.00 | -1114.00 | | -2339.00 | -1288.00 | -760.00 | | -120.00 | -673.00 | 1,580.00 | 1,336.00 | | -70.00 | -707.00 | | 1,046.00 | 68.00 | 352.00 | -520.00 | 4,255.00 | 975.00 | -496.00 | -6.00 | | 60.00 | 629.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -804.00 | | 1,402.00 | -74.00 | -111.00 | 16.00 | 936.00 | -1090.00 | | 1,009.00 | | | | 1,334.00 | 396.00 | -3264.00 | | -1964.00 | -704.00 | -1811.00 | -538.00 | -750.00 | -2180.00 | -1018.00 | -1020.00 | | -1194.00 | -961.00 | | 564.00 | 314.00 | 1,330.00 | 665.00 | 3,994.00 | -109.00 | -400.00 | | 942.00 | 154.00 | 428.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | 1,356.00 | -117.00 | 113.00 | -859.00 | 1,017.00 | | | | | | | 1,591.00 | 3,522.00 | -1744.00 | -693.00 | -148.00 | 627.00 | -978.00 | -353.00 | 1,260.00 | -120.00 | -153.00 | 240.00 | 61.00 | -1009.00 | | | 384.00 | -1212.00 | 88.00 | 881.00 | 653.00 | -138.00 | | | 1,112.00 | -480.00 | 295.00 | -566.00 | -170.00 | 1,042.00 | -156.00 | | | -775.00 | -491.00 | 1,106.00 | 134.00 | -196.00 | -577.00 | 4,210.00 | -3450.00 | -428.00 | 334.00 | -131.00 | 324.00 | -206.00 |
|
Total Debt Growth (1y)
|
| | | | | | -30.71% | | | | -43.21% | -43.29% | -13.42% | -13.02% | 21.37% | 60.39% | 31.69% | 32.08% | 32.10% | 0.49% | -0.24% | 38.30% | 38.16% | 37.71% | 38.65% | 28.93% | 27.91% | 48.03% | 48.16% | 15.01% | 1.08% | -11.32% | -11.25% | -11.47% | 1.71% | 30.01% | 26.37% | 21.52% | 18.99% | -8.30% | -5.35% | 5.47% | -3.59% | 11.48% | 5.33% | -6.20% | 0.90% | -12.66% | 1.19% | 5.94% | 10.01% | 10.01% | 5.58% | 5.62% | 5.64% | 5.66% | 0.03% | 0.07% | 0.07% | 4.85% | 4.87% | -0.35% | -0.35% | -4.88% | 22.56% | 55.75% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -21.84% | | | | -3.08% | -2.95% | 4.39% | 16.69% | 30.35% | 30.44% | 22.13% | 33.05% | 32.66% | 27.00% | 27.02% | 27.05% | 21.33% | 21.82% | 22.17% | 9.50% | 9.56% | 19.51% | 18.45% | 7.36% | 6.95% | 1.87% | 2.01% | 4.30% | 5.27% | 9.95% | 8.01% | 6.33% | 4.99% | -3.71% | 0.29% | 1.58% | 2.28% | 2.32% | 4.02% | 1.63% | 5.45% | 0.50% | 2.24% | 3.84% | 5.16% | 6.82% | 3.47% | 1.74% | 1.75% | 1.76% | 8.74% | 15.81% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.71% | | | | 9.98% | 13.25% | 18.50% | 18.70% | 23.42% | 23.85% | 19.09% | 19.12% | 19.13% | 18.75% | 18.11% | 17.15% | 16.67% | 16.60% | 16.88% | 10.97% | 8.57% | 11.77% | 10.62% | 4.13% | 3.54% | 0.58% | 2.50% | 2.43% | 5.31% | 5.01% | 6.12% | 6.11% | 6.11% | 0.74% | 1.28% | 2.07% | 2.50% | 3.48% | 3.38% | 0.92% | 3.18% | 0.25% | 6.56% | 11.69% |
|
Total Debt (QoQ)
|
| | | | | | | -0.18% | -20.16% | -0.51% | -28.37% | -0.33% | 21.90% | -0.05% | -0.05% | 31.72% | 0.08% | 0.24% | -0.04% | 0.20% | -0.65% | 38.98% | -0.15% | -0.12% | 0.03% | 29.23% | -0.93% | 15.59% | 0.12% | 0.32% | -12.93% | 1.41% | 0.20% | 0.07% | 0.02% | 29.64% | -2.61% | -3.77% | -2.06% | -0.09% | 0.53% | 7.22% | -10.47% | 15.52% | -5.01% | -4.51% | -3.70% | 0.00% | 10.05% | -0.04% | 0.00% | 0.00% | 5.62% | 0.00% | 0.02% | 0.02% | 0.00% | 0.03% | 0.02% | 4.80% | 0.02% | -4.95% | 0.02% | 0.03% | 28.87% | 20.80% |