Motorola Solutions, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 6.95B7.62B8.20B6.27B6.23B5.88B5.70B6.04B6.38B7.34B7.89B7.41B8.17B9.11B9.98B10.82B
Cost of Revenue 3.47B3.81B4.06B3.08B3.12B3.05B2.98B3.17B3.36B3.86B3.96B3.81B4.13B4.88B5.01B5.30B
Gross Profit 3.48B3.81B4.15B3.19B3.11B2.83B2.72B2.87B3.02B3.48B3.93B3.61B4.04B4.23B4.97B5.51B
Operating items
Amortization - Intangibles 0.22B0.20B0.20B0.00B0.00B0.01B
Research & Development 0.99B1.04B1.03B0.79B0.76B0.68B0.62B0.55B0.57B0.64B0.69B0.69B0.73B0.78B0.86B0.92B
Selling, General & Administrative 1.66B1.87B1.91B1.47B1.33B1.18B1.02B1.04B1.02B1.25B1.40B1.29B1.35B1.45B1.56B1.75B
Restructuring Costs 0.09B0.05B0.05B0.07B0.06B0.08B
Other Operating Expenses -0.07B0.03B-0.01B-0.22B-0.15B-0.33B-0.26B-0.25B-0.29B-0.34B-0.26B-0.15B
Operating Expenses 2.74B2.96B3.00B2.26B2.16B1.93B1.72B1.60B1.59B1.89B2.09B1.98B2.09B2.23B2.42B2.67B
Operating Income 0.57B0.75B0.86B0.92B0.95B-1.01B0.99B1.05B1.28B1.25B1.58B1.38B1.67B1.66B2.29B2.69B
EBIT 0.57B0.75B0.86B0.92B0.95B-1.01B0.99B1.05B1.28B1.25B1.58B1.38B1.67B1.66B2.29B2.69B
Non-operating items
Non Operating Investment Income 0.01B-0.00B0.01B
Interest & Investment Income -0.13B-0.13B-0.07B-0.07B-0.11B-0.13B-0.17B-0.20B-0.20B-0.22B-0.22B-0.22B-0.21B-0.23B-0.22B
Other Non Operating Income 0.09B-0.01B-0.07B0.01B-0.02B-0.03B-0.01B0.01B-0.01B0.05B-0.36B0.01B0.09B0.08B0.07B-0.49B
Non Operating Income 0.09B-0.09B-0.12B-0.04B-0.07B-0.15B-0.08B-0.20B-0.21B-0.15B-0.58B-0.21B-0.12B-0.15B-0.15B-0.72B
Net income details
EBT 0.63B0.66B0.74B0.88B0.88B-1.16B0.92B0.84B1.08B1.10B1.00B1.17B1.55B1.51B2.15B1.97B
Tax Provisions 0.19B0.40B-0.00B0.21B0.28B-0.47B0.27B0.28B1.23B0.13B0.13B0.22B0.30B0.15B0.43B0.39B
Profit After Tax 0.45B0.65B1.16B0.88B1.10B1.30B0.64B0.56B-0.15B0.97B0.87B0.95B1.25B1.37B1.71B1.58B
Net Income - Minority -0.06B-0.03B-0.03B-0.03B-0.01B-0.01B-0.01B
Income from Non-Controlling Interests 0.02B0.02B-0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B
Income from Continuing Operations 0.45B0.26B0.74B0.67B0.60B-0.70B0.64B0.56B-0.15B0.97B0.87B0.95B1.25B1.37B1.71B1.58B
Consolidated Net Income -0.64B0.39B0.41B0.21B0.27B2.00B-0.03B0.56B-0.15B0.97B0.87B0.95B1.25B1.37B1.71B1.58B
Income towards Parent Company -0.64B0.39B0.35B0.19B0.24B1.97B-0.04B0.55B-0.17B0.97B0.87B0.95B1.25B1.37B1.71B1.58B
Net Income towards Common Stockholders -0.64B0.39B0.35B0.19B0.24B1.97B-0.04B0.55B-0.17B0.97B0.87B0.95B1.25B1.37B1.71B1.58B
Additional items
EPS (Basic) 1.291.903.473.024.135.293.213.30-0.955.955.215.587.368.1410.239.45
EPS (Weighted Average and Diluted) 1.281.873.412.964.065.293.173.24-0.955.624.955.457.177.939.939.23
Shares Outstanding (Weighted Average) 0.33B0.34B0.33B0.28B0.26B0.24B0.18B0.17B0.16B0.16B0.17B0.17B0.17B0.17B0.17B0.17B
Shares Outstanding (Diluted Average) 0.33B0.34B0.34B0.30B0.27B0.25B0.20B0.17B0.16B0.17B0.18B0.17B0.17B0.17B0.17B0.17B
EBITDA 0.57B0.75B0.86B0.92B0.95B-1.01B0.99B1.05B1.28B1.25B1.58B1.38B1.67B1.66B2.29B2.69B
Interest Expenses 0.21B0.22B0.13B0.13B0.15B0.19B0.24B0.25B0.29B
Tax Rate 29.70%60.69%23.95%31.25%40.05%29.88%33.41%12.07%12.99%18.82%19.46%9.77%20.13%19.78%