|
Gross Margin
|
77.96% | 78.85% | 77.73% | 76.22% | 73.81% | 68.82% | 64.70% | 64.04% | 64.52% | 65.25% | 65.90% | 67.78% | 68.93% | 68.40% | 68.92% | 69.76% | 68.82% |
|
EBT Margin
|
33.92% | 40.03% | 40.13% | 30.20% | 34.75% | 32.04% | 19.78% | 28.13% | 30.96% | 33.05% | 34.72% | 37.08% | 42.30% | 42.22% | 42.14% | 43.97% | 43.88% |
|
EBIT Margin
|
34.85% | 38.57% | 38.83% | 29.52% | 34.38% | 31.97% | 19.41% | 28.61% | 30.06% | 31.77% | 34.14% | 37.03% | 41.59% | 42.06% | 41.77% | 44.64% | 45.62% |
|
EBITDA Margin
|
34.85% | 38.57% | 38.83% | 29.52% | 34.38% | 31.97% | 19.41% | 28.61% | 30.06% | 31.77% | 34.14% | 37.03% | 41.59% | 42.06% | 41.77% | 44.64% | 45.62% |
|
Operating Margin
|
34.85% | 38.57% | 38.83% | 29.52% | 34.38% | 31.97% | 19.41% | 28.61% | 30.06% | 31.77% | 34.14% | 37.03% | 41.59% | 42.06% | 41.77% | 44.64% | 45.62% |
|
Net Margin
|
24.93% | 29.67% | 33.10% | 23.03% | 28.06% | 25.04% | 13.03% | 22.53% | 25.54% | 10.36% | 26.05% | 30.96% | 36.36% | 33.81% | 31.29% | 34.02% | 33.64% |
|
FCF Margin
|
27.24% | 35.36% | 35.23% | 39.77% | 31.57% | 31.11% | 25.35% | 27.41% | 32.49% | 29.22% | 30.40% | 31.63% | 33.39% | 32.86% | 28.07% | 30.22% | 25.42% |
|
Inventory Average
|
| 0.73B | 1.06B | 1.25B | 1.54B | 2.30B | 2.78B | 2.58B | 2.22B | 2.42B | 2.36B | 1.98B | 2.27B | 3.19B | 3.12B | 1.87B | 1.09B |
|
Assets Average
|
| 82.00B | 97.41B | 114.99B | 131.85B | 157.41B | 173.43B | 183.97B | 221.89B | 254.58B | 272.70B | 293.93B | 317.55B | 349.31B | 388.41B | 462.07B | 565.58B |
|
Equity Average
|
62.62B | 62.62B | 63.14B | 64.61B | 66.55B | 67.84B | 68.42B | 68.32B | 77.94B | 85.21B | 92.52B | 110.32B | 130.15B | 154.26B | 186.38B | 237.35B | 305.98B |
|
Invested Capital
|
64.38B | 64.11B | 75.31B | 77.70B | 82.91B | 88.97B | 98.77B | 108.78B | 164.81B | 158.92B | 174.53B | 122.05B | 150.06B | 169.29B | 211.47B | 270.73B | 346.48B |
|
Asset Utilization Ratio
|
| 0.76 | 0.72 | 0.64 | 0.59 | 0.55 | 0.54 | 0.50 | 0.44 | 0.43 | 0.46 | 0.49 | 0.53 | 0.57 | 0.55 | 0.53 | 0.50 |
|
Interest Coverage Ratio
|
535.87 | 159.59 | 92.07 | 57.27 | 62.39 | 46.50 | 23.25 | 20.98 | 13.06 | 12.83 | 15.99 | 20.44 | 29.80 | 40.42 | 44.98 | 37.29 | 53.89 |
|
Debt to Equity
|
0.09 | 0.09 | 0.19 | 0.18 | 0.23 | 0.33 | 0.48 | 0.78 | 0.97 | 0.92 | 0.71 | 0.54 | 0.41 | 0.30 | 0.23 | 0.17 | 0.13 |
|
Debt Ratio
|
0.07 | 0.07 | 0.11 | 0.10 | 0.11 | 0.13 | 0.19 | 0.28 | 0.34 | 0.29 | 0.25 | 0.21 | 0.17 | 0.14 | 0.11 | 0.09 | 0.07 |
|
Equity Ratio
|
0.80 | 0.73 | 0.58 | 0.54 | 0.47 | 0.40 | 0.39 | 0.35 | 0.35 | 0.32 | 0.36 | 0.39 | 0.43 | 0.46 | 0.50 | 0.52 | 0.55 |
|
Times Interest Earned
|
535.87 | 159.59 | 92.07 | 57.27 | 62.39 | 46.50 | 23.25 | 20.98 | 13.06 | 12.83 | 15.99 | 20.44 | 29.80 | 40.42 | 44.98 | 37.29 | 53.89 |
|
FCF Payout Ratio
|
0.28 | 0.21 | 0.21 | 0.22 | 0.30 | 0.33 | 0.42 | 0.44 | 0.38 | 0.39 | 0.36 | 0.33 | 0.29 | 0.28 | 0.33 | 0.29 | 0.34 |
|
Enterprise Value
|
180.10B | 164.87B | 166.48B | 193.94B | 211.47B | 258.75B | 260.63B | 288.98B | 399.19B | 502.05B | 770.23B | 1,283.83B | 1,793.86B | 1,725.26B | 2,344.26B | 3,010.81B | 3,538.13B |
|
Market Capitalization
|
211.55B | 201.66B | 219.25B | 256.98B | 288.49B | 344.46B | 357.15B | 402.22B | 532.18B | 757.64B | 1,026.51B | 1,543.31B | 2,040.30B | 1,920.84B | 2,532.08B | 3,143.58B | 3,697.02B |
|
Return on Sales
|
0.25% | 0.30% | 0.33% | 0.23% | 0.28% | 0.25% | 0.13% | 0.23% | 0.26% | 0.10% | 0.26% | 0.31% | 0.36% | 0.34% | 0.31% | 0.34% | 0.34% |
|
Return on Capital Employed
|
| 0.43% | 0.40% | 0.26% | 0.28% | 0.25% | 0.15% | 0.21% | 0.17% | 0.18% | 0.21% | 0.24% | 0.31% | 0.33% | 0.31% | 0.32% | 0.30% |
|
Return on Invested Capital
|
0.24% | 0.28% | 0.32% | 0.22% | 0.27% | 0.25% | 0.13% | 0.20% | 0.17% | 0.07% | 0.19% | 0.30% | 0.44% | 0.42% | 0.35% | 0.35% | 0.32% |
|
Return on Assets
|
| 0.23% | 0.24% | 0.15% | 0.17% | 0.14% | 0.07% | 0.11% | 0.11% | 0.04% | 0.12% | 0.15% | 0.19% | 0.19% | 0.17% | 0.18% | 0.17% |
|
Return on Equity
|
0.23% | 0.30% | 0.37% | 0.26% | 0.33% | 0.32% | 0.18% | 0.30% | 0.32% | 0.13% | 0.35% | 0.40% | 0.47% | 0.43% | 0.36% | 0.35% | 0.31% |