|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.86B | -18.66B | 23.82B | 18.77B | 16.73B | -31.10B | 17.56B | 16.43B | 18.30B | -16.31B | 22.29B | 21.87B | 21.94B | -40.85B | 24.67B | 24.11B | 25.82B | -27.18B | 27.75B | 38.46B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70B | 5.20B | | | 7.10B | 7.90B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.57B | 1.70B | 1.90B | 1.91B | 2.00B | 2.19B | 2.54B | 2.46B | 2.42B | 2.51B | 2.83B | 2.70B | 2.70B | 2.83B | 3.09B | 2.98B | 3.07B | 2.98B | 3.22B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.03B | -5.97B | 0.18B | -0.20B | 0.28B | -1.19B | -1.30B | -1.68B | -1.89B | -0.57B | -1.70B | -1.32B | -1.20B | -1.43B | -1.16B | -2.24B | -1.42B | 2.49B | 4.45B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.05B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | -2.65B | 0.60B | 1.20B | 1.18B | 1.00B | 0.67B | 0.86B | 0.55B | -3.18B | 0.98B | 1.20B | 2.14B | -4.28B | 1.76B | 1.09B | -0.60B | -5.68B | 0.39B | 1.50B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.18B | 22.71B | 24.54B | 14.48B | 25.39B | 24.63B | 23.20B | 11.17B | 24.44B | 28.77B | 30.58B | 18.85B | 31.92B | 37.20B | 34.18B | 22.29B | 37.04B | 42.65B | 45.06B | 35.76B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | 3.34B | 3.21B | 3.50B | 3.77B | 3.98B | 2.79B | 3.65B | 3.55B | 3.87B | 3.92B | 5.96B | 6.03B | 6.38B | 7.38B | 5.67B | 8.74B | 11.20B | 13.06B | 9.20B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | 11.61B | -10.49B | 5.54B | -0.86B | 12.63B | -11.73B | 3.16B | 1.41B | 11.24B | -11.03B | 2.95B | 2.03B | 13.25B | -14.04B | 5.98B | 2.46B | 16.18B | -16.49B | 3.44B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.39B | 0.78B | -0.39B | 0.28B | 0.46B | 0.54B | -1.30B | -0.11B | -0.37B | 0.51B | -1.47B | -0.26B | -0.06B | 0.37B | -0.71B | -0.05B | 0.08B | 0.19B | -0.07B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.62B | -0.47B | 0.23B | 0.52B | 2.66B | -1.57B | -2.06B | -0.41B | 1.31B | 1.21B | -2.52B | 0.65B | 4.20B | -0.92B | 0.96B | 1.18B | -0.65B | -0.61B | 1.20B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 3.75B | -4.14B | 1.75B | 1.29B | 3.46B | -4.02B | 1.82B | 1.72B | 2.76B | -4.11B | 1.52B | 2.80B | 4.65B | -5.48B | 3.22B | 2.84B | 5.35B | -5.51B | 2.80B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | -0.03B | 2.65B | -2.06B | 1.09B | -0.99B | 0.41B | -2.86B | 1.41B | 0.68B | 1.43B | -1.55B | 2.62B | -0.81B | 1.02B | -3.40B | 1.30B | 1.04B | -2.94B | -0.92B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 3.37B | 0.25B | -0.83B | -0.09B | 4.33B | 0.19B | 0.39B | -1.15B | 5.08B | 0.29B | -0.03B | 0.05B | 11.06B | -0.03B | -6.34B | -0.39B | 3.69B | -0.48B | -7.48B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09B | 6.45B | 5.81B | 5.87B | 5.34B | 6.87B | 6.28B | 6.27B | 6.61B | 8.94B | 9.92B | 9.73B | 10.95B | 13.87B | 14.92B | 15.80B | 16.75B | 17.08B | 19.39B | 29.88B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02B | 7.25B | 8.86B | 5.25B | 1.10B | 1.24B | 6.66B | 6.93B | 13.15B | 6.77B | 15.72B | 4.15B | 3.35B | 1.56B | 2.14B | 2.60B | 6.72B | 4.62B | 6.03B | 12.42B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.68B | -10.85B | -3.25B | -1.16B | -16.17B | -9.73B | -3.13B | -7.15B | -3.26B | -9.13B | 0.50B | -71.92B | -10.70B | -14.85B | -15.20B | -14.11B | -12.71B | -30.57B | -34.56B | -22.70B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.43B | -0.17B | -0.19B | -0.16B | -0.34B | -0.26B | -0.32B | -0.26B | -0.17B | -0.31B | -0.20B | -0.50B | -0.30B | -0.89B | -0.34B | -0.38B | -0.68B | -0.67B | -0.70B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.19B | -11.37B | -16.28B | -11.99B | -17.34B | -13.27B | -10.88B | -11.35B | -10.29B | -11.41B | 14.76B | -10.15B | -18.81B | -23.56B | -16.58B | -11.24B | -13.04B | -10.84B | -11.80B | -17.62B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 4.21B | 4.21B | 4.65B | 4.64B | 4.63B | 4.62B | 5.07B | 5.06B | 5.05B | 5.05B | 5.57B | 5.57B | 5.57B | 5.57B | 6.17B | 6.17B | 6.17B | 6.17B | 6.76B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.04B | -0.07B | 0.11B | 0.02B | -0.20B | -0.23B | 0.09B | 0.03B | -0.08B | -0.10B | 0.07B | -0.08B | -0.10B | 0.12B | -0.29B | 0.05B | 0.18B | -0.09B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | 0.52B | 4.94B | 1.44B | -8.11B | 1.43B | 8.95B | -7.24B | 10.92B | 8.14B | 45.75B | -63.15B | 2.33B | -1.32B | 2.52B | -3.36B | 11.35B | 1.41B | -1.39B | -4.55B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.09B | 16.26B | 18.73B | 8.62B | 20.05B | 17.76B | 16.91B | 4.90B | 17.83B | 19.83B | 20.67B | 9.12B | 20.96B | 23.32B | 19.26B | 6.49B | 20.30B | 25.57B | 25.66B | 5.88B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70B | 0.49B | 5.01B | 1.33B | -8.13B | 1.63B | 9.18B | -7.33B | 10.89B | 8.22B | 45.85B | -63.22B | 2.41B | -1.22B | 2.40B | -3.06B | 11.29B | 1.23B | -1.30B | -4.56B |