|
Revenue
|
58.44B | 62.48B | 69.94B | 73.72B | 77.85B | 86.83B | 93.58B | 91.15B | 96.57B | 110.36B | 125.84B | 143.01B | 168.09B | 198.27B | 211.91B | 245.12B | 281.72B |
|
Cost of Revenue
|
12.88B | 13.21B | 15.58B | 17.53B | 20.39B | 27.08B | 33.04B | 32.78B | 34.26B | 38.35B | 42.91B | 46.08B | 52.23B | 62.65B | 65.86B | 74.11B | 87.83B |
|
Gross Profit
|
45.56B | 49.27B | 54.37B | 56.19B | 57.46B | 59.76B | 60.54B | 58.37B | 62.31B | 72.01B | 82.93B | 96.94B | 115.86B | 135.62B | 146.05B | 171.01B | 193.89B |
|
Research & Development
|
9.01B | 8.71B | 9.04B | 9.81B | 10.41B | 11.38B | 12.05B | 11.99B | 13.04B | 14.73B | 16.88B | 19.27B | 20.72B | 24.51B | 27.20B | 29.51B | 32.49B |
|
Selling, General & Administrative
|
4.03B | 4.06B | 4.22B | 4.57B | 5.01B | 4.68B | 4.61B | 4.56B | 4.48B | 4.75B | 4.88B | 5.11B | 5.11B | 5.90B | 7.58B | 7.61B | 7.22B |
|
Restructuring Costs
|
| | | | | 0.13B | | | 0.31B | | | | | | | | |
|
Other Operating Expenses
|
25.03B | 25.61B | 13.94B | 20.05B | 20.15B | 20.23B | | 19.13B | 25.18B | | | | | | 71.38B | 88.31B | |
|
Operating Expenses
|
38.07B | 38.39B | 27.20B | 34.43B | 30.84B | 16.18B | 16.66B | 16.55B | 17.82B | 19.48B | 21.76B | 24.38B | 25.82B | 30.41B | 34.77B | 37.12B | 39.71B |
|
Operating Income
|
20.36B | 24.10B | 27.16B | 21.76B | 26.76B | 27.76B | 18.16B | 26.08B | 29.02B | 35.06B | 42.96B | 52.96B | 69.92B | 83.38B | 88.52B | 109.43B | 128.53B |
|
EBIT
|
20.36B | 24.10B | 27.16B | 21.76B | 26.76B | 27.76B | 18.16B | 26.08B | 29.02B | 35.06B | 42.96B | 52.96B | 69.92B | 83.38B | 88.52B | 109.43B | 128.53B |
|
Non Operating Investment Income
|
-0.56B | 0.35B | 0.44B | 0.56B | -0.20B | 0.44B | 0.72B | 0.67B | 2.58B | 2.40B | 0.65B | 0.19B | 1.23B | 0.46B | -0.46B | -0.19B | -0.35B |
|
Interest & Investment Income
|
0.74B | 0.84B | 0.90B | 0.80B | 0.68B | 0.88B | 0.77B | 0.90B | 1.39B | 2.21B | 2.76B | 2.68B | 2.13B | 2.09B | 2.99B | 3.16B | 2.65B |
|
Other Non Operating Income
|
-0.51B | 0.01B | -0.03B | 0.00B | 0.19B | -0.17B | 0.34B | -0.20B | -0.25B | -0.22B | -0.08B | -0.19B | 0.10B | -0.07B | -0.22B | -1.32B | -4.72B |
|
Non Operating Income
|
-0.54B | 0.92B | 0.91B | 0.50B | 0.29B | -0.17B | 0.35B | -0.44B | 0.88B | 1.42B | 0.73B | 0.08B | 1.19B | 0.33B | 0.79B | -1.65B | -4.90B |
|
EBT
|
19.82B | 25.01B | 28.07B | 22.27B | 27.05B | 27.82B | 18.51B | 25.64B | 29.90B | 36.47B | 43.69B | 53.04B | 71.10B | 83.72B | 89.31B | 107.79B | 123.63B |
|
Tax Provisions
|
5.25B | 6.47B | 4.92B | 5.29B | 5.21B | 6.08B | 6.31B | 5.10B | 5.24B | 25.05B | 10.91B | 8.76B | 9.98B | 16.68B | 23.01B | 24.39B | 28.85B |
|
Profit After Tax
|
14.57B | 18.76B | 23.15B | 16.98B | 21.86B | 22.07B | 12.19B | 20.54B | 25.49B | 16.57B | 39.24B | 44.28B | 61.27B | 72.74B | 72.36B | 88.14B | 101.83B |
|
Income from Continuing Operations
|
14.57B | 18.54B | 23.15B | 16.98B | 21.84B | 21.74B | 12.19B | 20.54B | 24.66B | 11.43B | 32.78B | 44.28B | 61.12B | 67.04B | 66.30B | 83.40B | 94.78B |
|
Consolidated Net Income
|
14.57B | 18.54B | 23.15B | 16.98B | 21.84B | 21.74B | 12.19B | 20.54B | 24.66B | 11.43B | 32.78B | 44.28B | 61.12B | 67.04B | 66.30B | 83.40B | 94.78B |
|
Income towards Parent Company
|
14.57B | 18.54B | 23.15B | 16.98B | 21.84B | 21.74B | 12.19B | 20.54B | 24.66B | 11.43B | 32.78B | 44.28B | 61.12B | 67.04B | 66.30B | 83.40B | 94.78B |
|
Net Income towards Common Stockholders
|
14.57B | 18.54B | 23.15B | 16.98B | 21.84B | 21.74B | 12.19B | 20.54B | 24.66B | 11.43B | 32.78B | 44.28B | 61.12B | 67.04B | 66.30B | 83.40B | 94.78B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
8.90B | 8.76B | 8.43B | 8.40B | 8.35B | 8.26B | 8.09B | 7.86B | 7.72B | 7.68B | 7.66B | 7.58B | 7.53B | 7.48B | 7.44B | 7.43B | 7.43B |
|
EBITDA
|
20.36B | 24.10B | 27.16B | 21.76B | 26.76B | 27.76B | 18.16B | 26.08B | 29.02B | 35.06B | 42.96B | 52.96B | 69.92B | 83.38B | 88.52B | 109.43B | 128.53B |
|
Tax Rate
|
26.50% | 25.88% | 17.53% | 23.75% | 19.25% | 21.84% | 34.12% | 19.89% | 17.53% | 68.67% | 24.97% | 16.51% | 14.04% | 19.92% | 25.76% | 22.63% | 23.34% |