Microsoft Balance Sheet (2009-2025) | MSFT

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 7.29B6.08B8.82B9.42B8.15B5.50B8.16B4.02B7.02B9.61B12.88B10.61B6.39B6.94B5.04B6.02B5.24B3.80B4.02B10.06B11.57B8.67B6.30B6.43B7.41B5.59B5.43B7.18B7.17B6.51B13.93B8.47B6.71B7.66B6.88B12.86B9.22B133.77B15.14B6.64B131.62B133.82B136.64B134.25B137.63B136.53B137.98B131.97B125.41B130.33B130.62B125.37B104.69B104.76B107.26B99.51B104.43B111.26B143.95B81.02B80.02B75.54B78.43B71.56B79.62B94.56B102.01B89.46B
Short-term Investments 25.37B27.91B26.68B31.51B31.28B36.01B37.23B43.13B43.16B44.52B41.13B53.14B56.10B61.61B62.30B69.24B73.22B76.65B73.89B76.85B77.04B82.89B83.82B88.02B90.93B93.92B95.45B98.38B106.73B123.00B114.31B119.31B125.32B131.59B129.92B123.05B121.82B120.74B121.02B120.41B122.46B123.52B125.39B125.92B122.95B120.77B117.54B111.70B116.11B111.45B104.77B92.19B90.83B84.38B83.86B77.86B76.56B63.50B63.71B60.39B57.23B57.59B54.07B50.79B64.32B73.16B65.17B
Cash & Current Investments 7.29B31.45B36.73B36.10B39.67B36.79B44.17B41.25B50.15B52.77B57.40B51.74B59.53B63.04B66.64B68.31B74.48B77.02B80.67B83.94B88.42B85.71B89.19B90.25B95.44B96.53B99.36B102.64B105.55B113.24B136.93B122.78B126.02B132.98B138.47B142.78B132.27B255.59B135.88B127.66B252.02B256.28B260.15B259.64B263.54B259.48B258.75B249.50B237.11B246.44B242.06B230.13B196.89B195.58B191.64B183.37B182.29B187.82B207.45B144.73B140.41B132.77B136.02B125.63B130.41B158.89B175.18B154.63B
Receivables - Net 11.19B8.59B11.20B9.14B13.01B9.65B12.87B10.03B14.99B10.15B13.64B10.96B15.78B9.87B14.32B11.99B17.49B11.01B15.99B13.50B19.54B12.89B16.19B12.43B17.91B11.44B14.51B12.25B18.28B11.13B14.34B12.88B22.43B14.56B18.43B17.21B26.48B17.39B19.68B19.27B29.52B19.09B23.52B22.70B32.01B22.85B27.31B26.32B38.04B27.35B33.52B32.61B44.26B31.28B35.83B37.42B48.69B36.95B42.83B44.03B56.92B44.15B48.19B51.70B69.91B52.89B56.53B
Receivables - Other 0.44B1.10B0.71B0.81B0.96B0.85B0.99B1.00B1.00B0.74B0.55B0.72B
Receivables 11.19B8.59B11.20B9.14B13.01B9.65B12.87B10.03B14.99B10.15B13.64B10.96B15.78B9.87B14.32B11.99B17.49B11.01B15.99B13.50B19.54B12.89B16.19B12.43B17.91B11.44B14.51B12.25B18.28B11.13B14.34B12.88B22.43B14.56B18.43B17.21B26.48B17.39B19.68B19.27B29.52B19.09B23.52B22.70B32.45B23.95B28.02B27.13B39.01B28.20B34.51B33.61B45.26B32.02B36.38B38.14B48.69B36.95B42.83B44.03B56.92B44.15B48.19B51.70B69.91B52.89B56.53B
Raw Materials 0.17B0.17B0.19B0.15B0.17B0.23B0.23B0.24B0.23B0.21B0.46B0.65B0.80B0.33B0.67B0.39B0.51B0.94B0.84B0.68B1.02B1.10B1.19B1.79B0.64B0.61B0.58B0.36B0.56B0.80B0.77B0.49B0.63B0.66B0.69B0.46B0.45B0.40B0.65B0.41B0.66B0.70B0.80B0.56B0.75B1.19B1.18B0.94B1.37B1.14B1.14B1.06B1.05B0.71B0.52B0.38B0.34B0.39B0.49B0.34B0.33B
Work In Process 0.04B0.02B0.01B0.05B0.05B0.06B0.06B0.08B0.07B0.10B0.05B0.08B0.01B0.20B0.17B0.08B0.06B0.27B0.29B0.26B0.29B0.20B0.15B0.12B0.12B0.16B0.11B0.10B0.13B0.14B0.11B0.09B0.07B0.05B0.06B0.06B0.07B0.05B0.05B0.05B0.09B0.08B0.08B0.08B0.10B0.08B0.07B0.07B0.09B0.08B0.05B0.04B0.04B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Finished Goods 0.50B0.55B1.04B0.66B0.83B1.08B1.98B1.03B1.11B0.83B1.11B0.94B1.32B1.41B1.77B1.12B1.35B1.45B2.02B1.11B1.16B1.60B2.47B0.79B1.69B1.48B2.43B1.50B1.30B1.24B2.33B1.42B1.39B1.95B2.87B1.45B1.43B1.61B1.92B1.36B0.90B1.11B1.83B1.28B1.40B1.37B2.16B2.00B1.84B2.52B3.07B1.88B1.79B1.77B2.46B1.22B0.95B0.84B1.13B0.56B0.51B
Inventory 0.72B1.15B0.59B0.50B0.74B1.24B0.86B1.06B1.37B2.27B1.35B1.41B1.14B1.62B1.66B2.13B1.94B2.61B1.59B1.92B2.66B3.14B2.05B2.47B2.90B3.82B2.70B2.45B2.25B3.12B1.96B1.98B2.18B3.21B2.00B2.08B2.66B3.61B1.96B1.95B2.06B2.62B1.82B1.64B1.90B2.71B1.92B2.25B2.64B3.41B3.02B3.30B3.74B4.27B2.98B2.88B2.50B3.00B1.61B1.30B1.25B1.63B0.91B0.85B0.94B1.13B1.06B
Current Deferred Tax Assets 2.21B2.44B2.06B2.22B2.18B2.34B2.55B2.59B2.47B2.19B2.17B2.35B2.04B2.05B1.98B1.68B1.63B1.26B1.33B1.42B1.94B1.78B1.70B1.69B1.45B1.62B1.57B
Prepaid Assets 3.71B3.33B2.55B2.99B2.95B2.18B2.15B2.44B3.32B3.25B3.61B2.61B3.09B3.86B3.30B3.24B3.39B3.90B4.02B3.74B4.39B5.43B6.17B6.38B5.46B5.59B6.34B6.60B5.89B6.73B5.86B5.43B5.10B4.79B4.42B5.10B6.75B7.31B7.57B7.05B10.15B7.55B7.47B8.54B11.48B13.54B12.77B11.64B13.39B12.95B12.28B13.32B16.92B18.00B19.50B19.16B21.81B23.68B21.93B21.83B26.02B25.72B26.43B24.48B25.72B33.03B33.13B
Current Assets 49.28B52.23B52.49B54.52B55.68B59.58B59.68B66.26B74.92B75.27B72.51B76.86B85.08B84.05B89.57B93.52B101.47B99.45B106.87B109.01B114.25B112.44B116.36B118.40B122.80B121.66B127.81B128.42B139.66B157.91B144.95B146.31B162.70B161.03B167.63B156.66B169.66B164.19B156.87B159.89B175.55B165.90B167.07B170.50B181.91B177.08B173.97B165.61B184.41B174.33B174.19B153.92B169.68B160.81B157.82B163.89B184.26B207.59B147.39B147.18B159.73B149.93B147.08B156.64B191.13B189.07B180.19B
Non-Current Assets
Buildings 5.89B6.09B6.52B6.77B7.33B8.87B10.80B12.39B16.28B20.60B26.29B33.99B43.93B55.01B68.47B93.94B137.92B152.43B163.99B
Land & Improvements 4.99B5.67B6.60B7.30B9.24B11.43B13.61B17.39B21.41B27.63B33.82B41.26B51.25B60.63B74.96B93.78B132.84B147.70B171.35B
Property, Plant & Equipment (Net) 7.54B7.51B7.40B7.37B7.63B7.77B7.80B7.97B8.16B8.03B8.01B8.22B8.27B8.33B8.70B9.20B9.99B10.77B11.57B11.77B13.01B13.23B13.61B14.38B14.73B15.05B15.79B16.83B18.36B19.22B21.38B21.96B23.73B24.81B26.30B27.93B29.46B31.43B32.72B33.65B36.48B38.41B40.52B41.22B44.15B47.93B51.74B54.95B59.72B63.77B67.21B70.30B74.40B77.04B82.75B88.13B95.64B102.50B112.31B121.38B135.59B152.86B166.90B183.94B204.97B230.86B261.13B
Long-Term Investments 4.93B6.01B6.98B7.80B7.75B9.21B10.02B10.75B10.87B8.58B7.55B9.07B9.78B10.04B10.71B11.19B10.84B11.99B14.61B14.79B14.60B13.94B12.66B12.02B12.05B11.44B11.51B11.31B10.43B10.49B8.91B7.38B6.02B5.34B3.96B2.82B1.86B2.03B2.27B2.40B2.65B2.68B2.75B2.66B2.96B3.10B3.79B5.39B5.98B6.39B6.99B6.91B6.89B6.84B7.10B9.41B9.88B11.42B13.37B14.81B14.60B15.78B15.58B16.04B15.40B11.46B21.20B
Goodwill 12.50B12.58B12.37B12.46B12.39B12.47B12.50B12.55B12.58B12.54B19.67B19.70B13.45B14.47B14.73B14.68B14.65B14.67B14.68B14.75B20.13B20.08B21.86B21.73B16.94B17.14B17.44B17.95B17.87B17.91B34.52B34.67B35.12B35.39B35.35B35.58B35.68B35.85B41.58B41.86B42.03B42.11B42.25B42.06B43.35B43.89B44.22B49.70B49.71B50.45B50.92B67.37B67.52B67.46B67.91B67.94B67.89B67.79B118.93B119.16B119.22B119.37B119.19B119.33B119.51B119.50B119.62B
Intangibles 4.04B1.65B1.35B1.28B3.89B3.85B3.89B3.90B3.86B4.25B5.96B6.19B6.11B6.54B6.65B6.74B6.31B6.28B6.40B6.53B10.96B11.04B11.98B11.99B9.55B10.15B10.24B9.75B9.10B9.15B16.43B16.53B16.67B16.74B15.84B15.92B0.22B16.03B17.04B17.08B1.71B17.33B17.13B17.20B0.84B18.03B17.91B19.88B2.36B20.41B20.14B24.52B5.68B23.71B23.41B23.49B0.54B23.66B45.95B44.37B23.26B45.04B45.13B43.52B43.56B43.65B43.85B
Goodwill & Intangibles 16.54B14.23B13.71B13.74B16.28B16.32B16.39B16.45B16.44B16.78B25.63B25.89B19.56B21.00B21.38B21.42B20.97B20.95B21.08B21.28B31.08B31.12B33.83B33.72B26.49B27.30B27.68B27.70B26.97B27.05B50.95B51.20B51.79B52.13B51.20B51.50B35.90B51.88B58.62B58.94B43.73B59.44B59.37B59.27B44.19B61.92B62.13B69.57B52.07B70.86B71.06B91.89B73.20B91.17B91.31B91.43B68.43B91.44B164.88B163.53B142.48B164.41B164.33B162.84B163.07B163.15B163.47B
Long-Term Deferred Tax 0.28B-0.23B-1.46B-1.89B-1.71B-2.73B
Other Non-Current Assets 1.60B1.63B1.52B1.48B1.50B1.43B1.31B1.35B1.43B1.97B1.92B1.40B1.52B1.57B1.64B2.26B2.39B2.48B2.87B2.90B3.42B3.27B3.06B3.20B3.12B2.87B2.93B2.90B9.31B3.48B3.85B4.15B11.18B6.08B6.97B7.11B7.44B9.79B10.13B10.26B14.72B14.46B14.63B13.70B13.14B13.03B13.56B14.43B15.07B21.10B21.26B21.84B21.90B23.48B24.99B26.95B30.60B32.15B32.27B35.55B36.46B37.79B36.94B38.23B40.56B39.44B37.77B
Non-Current Assets 28.61B29.38B29.61B30.39B21.18B31.96B32.62B33.46B21.49B32.14B39.73B41.15B24.89B37.83B39.11B40.58B27.73B42.90B46.67B47.11B40.12B57.22B58.49B58.28B36.51B51.24B52.29B53.45B45.16B54.62B79.66B78.70B75.52B88.07B88.37B88.84B79.88B93.42B101.98B103.39B93.63B113.06B115.72B114.94B103.29B123.92B130.16B143.26B128.31B161.09B166.20B190.69B166.37B198.97B206.73B216.20B187.24B238.20B323.17B337.10B301.37B373.09B386.82B405.98B371.90B447.29B485.11B
Assets 77.89B81.61B82.10B84.91B86.11B91.54B92.31B99.73B108.70B107.42B112.24B118.01B121.27B121.88B128.68B134.10B142.43B142.35B153.54B156.12B172.38B169.66B174.85B176.68B174.47B172.90B180.10B181.87B193.47B212.52B224.61B225.02B250.31B249.10B256.00B245.50B258.85B257.62B258.86B263.28B286.56B278.95B282.79B285.45B301.31B301.00B304.14B308.88B333.78B335.42B340.39B344.61B364.84B359.78B364.55B380.09B411.98B445.79B470.56B484.27B512.16B523.01B533.90B562.62B619.00B636.35B665.30B
Liabilities
Current Liabilities
Accounts Payables 3.32B3.29B3.17B3.28B4.03B3.65B3.86B3.83B4.20B3.72B3.88B3.79B4.17B3.63B4.36B4.53B4.83B4.84B5.40B4.58B7.43B6.77B6.93B6.69B6.59B6.63B6.94B6.76B6.90B6.30B6.58B6.22B7.39B6.87B7.85B7.62B8.62B8.51B7.56B7.54B9.38B8.57B8.81B9.25B12.53B12.51B12.77B13.41B15.16B14.83B15.31B16.09B19.00B16.61B15.35B15.30B18.09B19.31B17.70B18.09B22.00B22.77B22.61B26.25B27.72B32.58B37.33B
Notes Payables 2.00B2.25B2.25B2.25B1.00B1.00B1.30B0.30B2.00B3.50B8.30B1.73B4.99B10.00B3.00B5.50B12.90B14.54B25.07B7.19B9.07B8.17B12.47B0.23B25.81B27.04B20.54B6.70B
Payables 5.32B5.54B5.42B5.53B5.03B4.65B3.86B3.83B4.20B3.72B3.88B3.79B4.17B3.63B4.36B4.53B4.83B6.14B5.70B4.58B9.43B10.27B15.23B8.41B11.58B16.63B9.94B12.26B19.80B20.83B31.64B13.40B16.46B15.04B20.32B7.85B8.62B8.51B7.56B7.54B9.38B8.57B8.81B9.25B12.53B12.51B12.77B13.41B15.16B14.83B15.31B16.09B19.00B16.61B15.35B15.30B18.09B45.12B44.74B38.62B28.70B22.77B22.61B26.25B27.72B32.58B37.33B
Accumulated Expenses 3.16B2.22B2.42B2.88B3.28B2.25B2.40B2.92B3.58B2.39B2.68B3.27B3.88B2.67B2.94B3.47B4.12B2.86B3.17B3.89B4.80B3.74B3.48B3.90B5.10B3.45B3.65B4.28B5.26B3.62B3.98B4.60B5.82B4.11B4.43B5.15B6.10B4.27B4.62B5.76B6.83B4.68B5.42B6.25B7.87B5.71B6.84B8.03B10.06B6.89B7.78B9.07B10.66B7.41B9.03B10.41B11.01B6.99B8.81B10.43B12.56B8.33B9.18B10.58B13.71B9.20B10.10B
Other Accumulated Expenses 3.14B3.05B2.88B3.15B2.93B3.14B3.19B3.33B3.49B3.25B3.06B3.01B3.15B3.31B3.37B3.91B3.60B3.62B3.92B4.28B6.91B7.13B6.62B6.85B6.55B6.21B6.45B5.89B5.95B7.12B6.69B6.03B7.68B7.52B7.79B7.50B8.74B7.95B8.30B7.84B9.35B8.51B9.13B9.15B10.03B9.48B10.53B10.45B11.67B10.82B11.68B11.87B13.07B12.06B12.80B12.66B14.74B14.47B16.36B18.02B19.18B19.11B20.29B22.94B25.02B22.74B24.31B
Short term Debt 2.00B2.25B2.25B2.25B1.00B1.00B1.23B2.24B2.24B2.25B3.00B2.00B2.00B2.00B2.00B3.50B8.30B2.50B4.99B10.00B3.00B5.50B12.90B14.54B25.07B7.19B9.07B8.17B12.47B3.45B4.00B6.50B3.52B6.51B5.52B3.02B6.25B3.75B3.75B6.50B5.39B8.05B8.07B3.25B5.00B1.75B2.75B3.25B4.00B6.25B5.25B3.75B2.25B2.25B2.25B2.25B5.25B3.00B3.00B7.83B4.84B
Current Taxes 0.72B0.85B0.72B0.90B1.07B2.14B1.44B0.84B0.58B0.70B0.92B0.96B0.79B0.85B0.63B0.69B0.59B0.83B0.59B0.69B0.78B0.90B0.71B0.76B0.61B0.61B0.49B0.69B0.58B0.72B0.51B0.65B0.72B0.92B0.79B0.81B2.12B2.34B2.03B1.95B5.67B3.44B2.69B3.30B2.13B2.38B1.56B2.17B2.17B6.27B3.73B4.65B4.07B6.73B3.55B4.16B4.15B8.04B5.79B7.31B5.02B9.72B6.06B6.80B7.21B3.65B2.05B
Current Deferred Revenue 14.28B13.57B11.36B11.17B14.83B13.92B13.42B13.02B17.12B15.66B15.33B15.19B20.06B19.59B19.81B17.91B22.40B20.21B19.47B19.51B25.16B22.54B21.24B20.20B25.32B24.39B25.03B25.89B33.91B33.59B34.68B35.73B26.66B24.90B23.81B23.95B32.72B30.24B28.08B28.14B37.21B34.03B31.22B30.40B39.18B36.30B33.39B32.71B44.14B41.02B36.77B36.80B48.41B43.89B39.63B39.60B53.81B49.19B46.03B44.83B60.18B55.69B48.05B47.48B67.27B61.53B54.04B
Total Current Liabilities 27.03B28.76B25.71B26.42B26.15B25.86B24.31B24.04B28.77B25.54B25.37B26.17B32.69B31.40B31.91B31.93B37.42B34.62B33.74B33.90B45.62B44.69B47.41B40.75B49.65B49.40B42.64B44.35B59.36B58.81B70.79B52.01B55.74B51.62B58.10B46.13B58.49B56.28B50.32B53.86B69.42B58.12B59.64B58.71B72.31B70.06B67.49B72.19B88.66B80.53B77.51B77.44B95.08B87.39B81.72B85.69B104.15B124.79B121.02B118.53B125.29B115.20B108.88B114.21B141.22B135.00B130.00B
Non-Current Liabilities
Non-Current Debt 3.75B3.75B3.75B3.75B4.94B9.66B9.67B11.91B11.92B11.93B11.93B11.94B10.71B9.71B11.95B11.95B12.60B12.63B20.68B20.68B20.64B18.47B18.26B27.64B27.81B27.82B40.68B40.90B40.56B60.15B59.31B76.22B76.07B76.25B73.35B73.48B72.24B69.73B69.65B66.58B66.66B66.48B63.36B62.86B59.58B57.05B55.14B50.01B50.07B50.04B48.26B48.18B47.03B45.37B44.12B41.97B41.99B41.95B44.93B42.66B42.69B42.87B39.72B39.88B40.15B35.38B35.42B
Convertible Debt 1.25B1.25B
Non-Current Deffered Revenue 1.28B1.20B1.17B1.09B1.18B1.15B1.35B1.13B1.40B1.31B1.35B1.26B1.41B1.29B1.46B1.39B1.76B1.63B1.86B1.84B2.01B1.82B2.05B1.97B2.10B2.78B4.10B5.02B6.44B7.28B8.60B9.21B2.64B2.13B2.50B2.58B3.81B3.54B3.80B3.88B4.53B4.12B3.88B3.38B3.18B2.83B2.98B2.63B2.62B2.55B2.77B2.77B2.87B2.55B2.64B2.70B2.91B2.76B2.97B2.94B2.60B2.66B2.54B2.84B2.71B2.55B2.67B
Non-Current Deferred Tax Liability 0.15B0.38B0.83B0.23B0.54B0.83B1.19B1.46B1.04B1.08B1.46B1.89B2.21B2.39B2.42B1.71B2.24B2.38B2.32B2.73B2.71B2.82B2.92B1.29B2.17B2.19B2.67B1.48B1.56B1.13B0.47B5.73B5.51B3.19B2.42B0.54B1.98B2.06B1.84B0.23B0.23B0.22B0.18B0.20B0.19B0.17B0.17B0.20B0.21B0.20B0.30B0.23B0.22B0.29B0.30B0.43B0.47B2.55B2.47B2.62B2.58B2.51B2.52B2.83B2.85B2.88B
Operating Leases 5.37B5.77B5.64B5.75B5.57B5.65B5.68B5.97B6.19B6.66B7.17B7.25B7.67B7.75B8.88B9.27B9.63B10.05B10.77B11.36B11.49B11.66B12.00B12.31B12.73B13.49B14.15B14.47B15.50B16.36B17.25B17.69B17.44B17.35B17.34B
Other Non-Current Liabilities 6.27B6.54B6.81B7.11B7.45B7.38B7.66B8.00B8.07B8.20B8.39B8.53B8.21B8.42B8.40B9.72B10.00B9.59B9.79B9.95B11.59B11.78B12.42B13.27B13.54B13.28B13.70B14.12B19.59B14.34B15.98B17.38B24.62B13.94B30.05B30.67B30.27B28.94B29.16B29.51B29.61B28.46B28.75B28.89B29.43B28.20B26.70B27.16B27.19B25.71B26.12B26.48B26.07B23.71B24.17B25.00B25.56B22.98B25.89B26.79B27.93B31.16B35.91B38.54B45.19B53.59B58.85B
Total Non-Current Liabilities 9.24B12.78B12.72B32.09B32.49B37.21B36.16B38.27B43.55B39.82B39.74B40.83B46.70B44.62B47.71B47.70B53.49B51.12B58.65B58.74B71.01B67.70B70.55B73.28B80.84B82.17B89.62B92.94B101.88B127.81B139.82B137.91B137.98B145.51B147.59B135.59B145.87B142.72B137.57B138.90B154.61B144.44B143.93B142.06B153.57B149.41B147.20B147.22B164.60B157.72B154.26B155.20B172.23B162.51B157.25B160.41B180.19B202.09B206.40B204.34B215.75B204.12B195.30B202.20B230.34B219.69B215.57B
Total Liabilities -36.94B15.51B19.32B19.53B39.20B39.94B44.60B43.83B46.27B51.62B48.02B48.12B49.35B54.91B53.04B56.11B57.42B63.49B60.71B68.44B68.69B82.60B79.49B82.97B86.55B94.39B95.45B103.32B107.06B121.47B142.15B155.80B155.29B162.60B159.45B177.64B166.26B176.13B171.65B166.73B168.42B184.23B172.89B172.69B170.95B183.01B177.61B173.90B174.37B191.79B183.44B180.38B181.68B198.30B186.22B181.42B185.41B205.75B225.07B232.29B231.12B243.69B235.29B231.20B240.73B275.52B273.27B274.43B
Shareholder's Equity
Total Debt 5.75B6.00B6.00B6.00B5.94B10.66B9.67B11.91B11.92B11.93B11.93B11.94B11.94B11.95B14.19B14.20B15.60B14.63B22.68B22.68B22.64B21.97B26.56B30.14B32.79B37.82B43.68B46.39B53.46B74.69B84.37B83.41B85.14B84.42B85.81B76.93B76.24B76.23B73.17B73.10B72.18B69.50B69.61B66.61B63.33B63.55B60.52B58.06B58.15B53.29B53.26B49.93B49.78B48.62B48.12B48.21B47.24B45.69B47.18B44.91B44.94B45.12B44.97B42.88B43.15B43.21B40.26B
Common Equity 36.94B62.38B62.29B62.57B45.71B62.86B61.94B61.65B53.45B63.41B63.49B63.90B68.66B65.80B66.08B66.33B76.69B67.31B67.23B67.48B87.42B68.37B68.36B68.77B90.13B68.47B67.81B67.98B74.81B68.18B67.75B68.18B83.49B87.71B69.42B70.19B79.24B82.72B71.30B77.56B94.86B102.33B106.06B110.11B114.50B118.30B123.39B130.24B134.50B141.99B151.98B160.01B162.92B166.54B173.57B183.14B194.68B206.22B220.71B238.27B253.15B268.48B287.72B302.69B321.89B343.48B363.08B390.88B
Shareholder's Equity 36.94B62.38B62.29B62.57B45.71B62.86B61.94B61.65B53.45B63.41B63.49B63.90B68.66B65.80B66.08B66.33B76.69B67.31B67.23B67.48B87.42B68.37B68.36B68.77B90.13B68.47B67.81B67.98B74.81B68.18B67.75B68.18B83.49B87.71B69.42B70.19B79.24B82.72B71.30B77.56B94.86B102.33B106.06B110.11B114.50B118.30B123.39B130.24B134.50B141.99B151.98B160.01B162.92B166.54B173.57B183.14B194.68B206.22B220.71B238.27B253.15B268.48B287.72B302.69B321.89B343.48B363.08B390.88B
Liabilities and Shareholders Equity 77.89B81.61B82.10B84.91B86.11B91.54B92.31B99.73B108.70B107.42B112.24B118.01B121.27B121.88B128.68B134.10B142.43B142.35B153.54B156.12B172.38B169.66B174.85B176.68B174.47B172.90B180.10B181.87B193.47B212.52B224.61B225.02B250.31B249.10B256.00B245.50B258.85B257.62B258.86B263.28B286.56B278.95B282.79B285.45B301.31B301.00B304.14B308.88B333.78B335.42B340.39B344.61B364.84B359.78B364.55B380.09B411.98B445.79B470.56B484.27B512.16B523.01B533.90B562.62B619.00B636.35B665.30B
Retained Earnings -22.82B-21.08B-18.28B-16.81B-16.68B-14.99B-13.16B-9.78B1.82B-4.10B0.83B3.39B1.43B1.71B1.90B2.21B1.79B2.75B3.23B3.33B3.71B3.34B3.11B3.47B9.10B2.60B7.03B4.95B2.28B1.68B0.51B0.64B17.77B19.70B8.57B9.97B13.68B17.28B16.59B18.34B24.15B27.24B30.74B32.01B34.57B39.19B44.97B50.73B57.05B66.94B75.05B79.63B84.28B92.37B99.37B108.23B118.85B132.14B145.74B159.39B173.14B188.93B203.48B219.76B237.73B254.87B280.79B
Treasury Shares 0.32B0.06B0.12B0.07B0.38B0.16B0.19B0.03B0.45B0.04B0.04B0.03B0.14B0.03B0.06B0.04B0.16B0.05B0.05B0.05B0.17B0.04B0.04B0.12B0.29B0.09B0.07B0.07B0.29B0.06B0.06B0.03B0.17B0.02B0.02B0.03B0.10B0.02B0.06B0.04B0.15B0.03B0.03B0.04B0.13B0.03B0.03B0.03B0.10B0.02B0.02B0.03B0.10B0.02B0.02B0.02B0.07B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.03B0.01B0.02B