Middlesex Water Balance Sheet (2010-2025) | MSEX

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 4.04M3.09M2.45M3.80M4.28M4.13M3.11M0.85M2.73M1.80M3.02M4.51M2.99M2.94M4.83M5.90M5.07M5.05M2.67M5.05M5.77M4.65M3.47M3.65M1.23M1.45M4.32M6.03M4.13M3.14M6.40M2.77M5.83M5.54M3.71M6.79M4.16M57.08M2.23M15.42M13.20M5.35M4.49M4.05M6.03M5.28M3.53M3.29M4.32M2.91M3.83M4.86M4.38M2.97M2.39M2.85M8.03M6.34M4.23M2.66M2.56M3.38M
Cash & Current Investments 4.04M3.09M2.45M3.80M4.28M4.13M3.11M0.85M2.73M1.80M3.02M4.51M2.99M2.94M4.83M5.90M5.07M5.05M2.67M5.05M5.77M4.65M3.47M3.65M1.23M1.45M4.32M6.03M4.13M3.14M6.40M2.77M5.83M5.54M3.71M6.79M4.16M57.08M2.23M15.42M13.20M5.35M4.49M4.05M6.03M5.28M3.53M3.29M4.32M2.91M3.83M4.86M4.38M2.97M2.39M2.85M8.03M6.34M4.23M2.66M2.56M3.38M
Receivables - Net 11.96M10.66M13.07M11.28M10.63M10.23M13.21M12.45M11.62M11.56M12.71M11.64M10.85M11.04M11.15M10.01M10.64M10.48M12.83M10.06M9.53M10.91M13.27M10.13M8.85M9.95M11.73M10.79M9.97M11.01M13.54M11.76M9.98M11.76M13.41M11.91M10.82M12.62M15.57M14.57M12.71M13.28M17.03M15.31M13.48M14.63M18.08M16.02M15.53M15.23M18.99M18.17M15.73M20.17M22.70M18.84M20.12M20.89M22.74M
Receivables - Other 5.48M6.99M5.65M5.31M7.05M7.43M5.94M6.19M7.59M7.99M6.25M6.54M8.15M8.53M6.59M6.38M8.28M8.63M7.00M6.99M8.74M9.10M7.29M6.94M8.24M9.42M7.18M6.70M8.94M8.82M7.07M7.21M8.82M9.07M7.27M8.15M10.29M11.02M8.66M8.66M11.07M11.32M9.30M11.31M12.53M13.42M10.76M10.28M13.10M10.99M
Receivables 11.96M10.66M13.07M11.28M10.63M10.23M13.21M17.93M11.62M11.56M19.70M17.29M16.16M18.10M18.58M15.95M16.83M18.07M20.82M16.31M16.07M19.06M21.80M16.72M15.22M18.24M20.36M17.78M16.96M19.75M22.64M19.05M16.92M20.00M22.82M19.09M17.52M21.56M24.39M21.63M19.92M22.10M26.10M22.58M21.63M24.92M29.10M24.68M24.19M26.30M30.31M27.47M27.04M32.70M36.12M29.61M30.41M33.99M33.73M
Raw Materials 6.18M6.41M6.97M7.07M6.48M6.55M6.72M7.03M6.92M7.31M
Inventory 2.20M1.95M2.01M2.02M2.00M2.04M1.45M1.40M1.98M2.10M1.99M1.98M2.14M2.36M2.14M2.25M2.22M2.32M2.68M2.60M2.90M4.73M4.40M4.09M4.64M4.88M4.44M4.12M4.16M4.83M5.63M5.41M5.48M5.38M5.16M5.45M5.28M5.27M4.76M5.11M5.19M4.66M5.16M5.36M5.37M5.71M5.79M6.18M6.56M6.43M
Prepaid Assets 1.40M2.24M2.12M1.62M1.12M2.24M2.26M2.25M1.74M2.73M2.69M1.73M1.46M3.04M2.98M1.99M1.54M2.88M2.74M2.04M1.99M3.24M2.81M2.02M1.55M2.91M2.59M2.41M2.05M3.81M3.52M2.64M2.26M3.92M3.58M2.37M1.79M3.96M3.37M2.89M2.22M4.46M4.03M2.88M2.57M4.08M3.67M2.62M3.91M3.47M2.92M1.83M4.37M3.92M3.13M2.42M6.41M6.04M5.18M
Current Assets 22.77M25.45M27.65M22.87M19.19M23.43M25.63M24.61M25.30M26.12M27.32M25.84M25.66M28.57M28.75M22.86M25.64M29.05M30.89M24.41M24.60M28.27M30.47M26.72M27.01M29.72M30.09M29.25M25.16M31.06M35.37M30.82M29.65M32.28M34.71M29.13M40.01M43.99M37.87M34.12M31.38M37.24M40.57M34.35M32.87M39.02M41.47M37.31M39.52M40.57M135.76M108.54M111.21M121.00M52.15M42.97M46.50M49.51M49.60M
Non-Current Assets
Construction in Progress 11.71M14.26M16.84M12.57M14.04M9.94M12.93M7.83M11.68M12.78M10.33M8.41M6.20M6.77M11.14M8.14M10.34M9.53M12.56M5.73M9.53M14.18M20.09M12.20M14.42M13.83M21.75M11.56M18.21M26.52M37.58M32.88M40.35M56.22M69.65M75.52M48.27M61.57M73.34M80.06M89.72M43.49M19.28M24.95M37.45M41.97M59.15M53.57M72.63M36.79M32.31M19.64M24.06M29.70M34.99M34.21M32.20M43.62M37.44M
Property, Plant & Equipment (Net) 398.73M412.52M417.23M422.20M425.92M429.98M433.29M435.22M437.64M440.81M442.85M446.48M448.00M451.43M456.53M465.41M468.32M473.54M477.84M481.87M486.47M497.10M506.97M517.78M524.53M533.28M545.46M557.24M564.32M580.48M599.10M618.49M628.61M654.24M677.75M705.73M726.55M746.16M766.04M796.60M815.18M835.43M849.91M865.37M858.04M878.93M899.86M920.55M941.99M967.11M985.50M998.34M1,009.29M1,020.15M1,037.73M1,055.37M1,071.99M1,100.18M1,119.35M
Other Non-Current Assets 38.77M37.79M37.42M67.30M66.76M66.34M65.44M72.83M60.11M59.45M58.60M34.39M34.20M34.10M34.02M66.22M65.52M64.88M65.81M58.55M58.27M58.13M57.96M60.89M0.44M60.47M60.43M58.42M99.94M99.72M101.13M99.24M98.83M99.13M100.32M110.48M110.68M111.49M112.18M118.14M117.20M118.23M118.97M100.74M100.19M102.02M104.90M116.59M90.20M92.77M122.16M129.17M129.60M133.49M139.74M156.83M160.47M166.20M173.00M
Non-Current Assets 67.69M476.68M62.27M92.46M91.03M91.73M89.13M101.89M83.20M85.50M82.98M58.02M57.20M58.62M57.22M552.91M554.12M557.36M572.19M556.97M561.36M572.10M581.98M593.45M600.25M609.01M621.83M631.89M679.84M698.68M717.43M737.01M753.32M775.29M852.64M880.75M895.31M906.88M921.97M942.35M954.83M977.73M989.02M985.66M1,041.59M999.00M1,023.20M1,037.14M1,059.39M1,087.02M1,107.65M1,127.52M1,138.89M1,153.64M1,177.47M1,212.20M1,232.46M1,266.38M1,292.36M
Assets 489.19M502.13M507.15M537.54M536.13M545.14M548.05M561.73M546.14M552.42M553.15M530.34M530.86M538.61M542.50M575.77M579.75M586.41M603.08M581.38M585.96M600.36M612.45M620.16M627.26M638.73M651.92M661.14M705.00M729.74M752.80M767.83M782.97M807.57M887.35M909.88M935.32M950.87M959.83M976.47M986.21M1,014.98M1,029.59M1,020.01M1,074.45M1,038.02M1,064.67M1,074.45M1,098.91M1,127.59M1,243.42M1,236.05M1,250.11M1,274.64M1,229.62M1,255.17M1,278.96M1,315.89M1,341.96M
Liabilities
Current Liabilities
Accounts Payables 6.40M5.70M5.79M5.71M4.83M4.80M4.24M3.81M4.53M5.13M4.37M6.33M5.59M6.67M7.19M6.35M6.95M8.93M8.61M6.53M6.50M9.59M10.33M12.34M8.99M15.04M12.11M13.93M11.01M16.41M19.54M19.32M13.98M18.06M20.18M23.31M24.12M22.80M24.86M30.44M24.41M23.10M17.34M21.12M18.06M24.25M25.87M24.85M27.62M28.27M28.60M27.62M23.24M25.22M32.35M28.05M31.50M30.78M28.14M
Notes Payables 17.00M20.25M24.25M24.25M23.25M25.25M27.75M27.95M27.45M27.95M30.45M28.45M27.50M28.00M30.50M19.00M15.00M18.00M18.00M3.00M2.00M10.50M13.60M12.00M14.50M17.00M24.50M28.00M27.50M39.00M48.50M48.50M49.50M59.40M58.50M20.00M33.50M37.50M36.50M2.00M13.00M31.50M50.00M13.00M15.00M27.50M40.50M55.50M28.50M23.50M42.25M42.80M58.00M72.25M17.50M23.00M34.00M55.20M55.00M
Payables 23.40M25.95M30.04M29.96M28.08M30.05M31.99M31.76M31.98M33.08M34.82M34.78M33.09M34.67M37.69M25.35M21.95M26.93M26.61M9.53M8.50M20.09M23.93M24.34M23.49M32.05M36.61M41.93M38.51M55.41M68.03M67.83M63.48M77.46M78.68M43.31M57.62M60.30M61.36M32.44M37.41M54.60M67.34M34.12M33.06M51.75M66.37M80.35M56.12M51.77M70.85M70.42M81.24M97.47M49.85M51.05M65.50M85.98M83.14M
Accumulated Expenses 0.95M0.44M1.15M0.45M1.15M0.43M1.13M0.45M1.12M0.41M1.10M0.42M1.09M0.40M1.08M0.41M1.08M0.39M1.09M0.50M1.26M0.55M1.29M0.59M1.28M0.80M2.03M0.86M2.09M1.94M2.14M2.31M2.17M1.19M7.09M1.96M2.15M2.17M2.54M2.50M3.10M2.55M3.14M2.65M3.25M2.40M2.92M2.46M3.07M2.55M
Other Accumulated Expenses 1.69M1.41M1.95M1.40M1.88M1.49M2.07M1.42M1.95M1.67M2.39M1.56M2.40M1.52M1.69M1.75M2.32M1.95M1.95M2.16M1.74M2.40M2.16M2.42M2.03M2.62M2.28M2.46M1.99M2.65M2.64M3.36M3.01M3.66M3.62M2.52M3.12M2.87M3.62M3.66M3.18M3.07M3.83M2.59M3.10M2.79M3.99M2.60M3.42M2.91M4.42M3.11M4.12M4.95M7.76M6.57M7.59M7.90M
Short term Debt 17.00M20.25M24.25M24.25M23.25M25.25M27.75M11.13M27.45M27.95M5.37M5.39M5.38M5.52M5.63M5.91M6.09M5.69M5.72M5.74M5.69M5.87M6.14M6.16M6.15M6.16M6.55M6.87M6.98M7.24M7.33M7.34M7.34M7.35M7.16M7.18M7.17M7.34M7.24M7.25M20.00M7.17M6.81M6.73M6.71M7.81M7.57M17.46M17.45M17.46M7.44M364.74M363.62M362.80M358.89M7.71M357.83M357.56M7.64M
Current Taxes 8.75M9.24M10.67M7.85M10.14M9.25M9.24M9.27M11.23M9.80M9.22M8.13M11.25M9.95M10.56M8.95M12.54M12.50M11.34M9.13M12.88M9.44M10.63M12.38M16.11M13.14M11.88M11.42M14.60M14.70M14.82M14.23M17.47M12.39M12.13M7.63M11.16M10.11M10.64M10.14M14.03M12.22M12.69M8.62M14.03M12.51M12.59M12.16M16.00M10.34M8.14M10.54M14.72M14.24M13.41M11.98M17.44M15.37M15.54M
Current Deferred Revenue 0.86M0.87M0.75M0.73M0.68M0.74M0.75M0.76M0.75M0.76M0.76M0.84M0.78M0.78M0.85M0.84M0.85M0.86M0.87M0.88M0.89M0.90M0.90M0.92M0.92M0.97M0.96M0.95M0.97M0.97M1.04M1.04M1.02M1.05M1.05M1.21M1.21M1.33M1.31M1.25M1.24M1.40M1.39M1.33M1.32M1.50M1.48M1.36M1.31M1.48M1.46M1.39M1.36M1.69M1.55M1.48M1.53M1.84M1.50M
Total Current Liabilities 40.74M43.66M48.33M46.69M45.95M48.53M49.86M55.93M51.77M52.02M52.29M52.68M52.52M54.47M56.69M43.87M43.64M49.41M46.90M28.32M30.54M39.12M44.41M47.06M49.50M55.42M59.01M64.54M64.03M81.58M94.41M94.36M93.25M102.53M103.47M64.98M80.54M84.29M85.35M56.85M65.80M80.75M92.49M56.62M59.67M78.83M92.97M117.86M95.98M87.56M121.30M103.83M117.16M134.98M79.91M82.89M101.22M121.48M118.28M
Non-Current Liabilities
Non-Current Debt 133.84M134.71M132.64M132.17M131.73M135.08M132.41M131.47M130.53M133.50M130.60M129.80M129.03M132.23M129.17M136.04M137.81M136.06M135.24M132.91M131.44M130.96M130.85M134.54M136.16M136.43M135.81M139.04M140.06M142.13M141.08M152.85M158.42M163.57M228.27M230.78M234.79M237.94M234.49M273.24M272.66M272.50M266.48M306.52M306.52M1,606.00M301.24M290.28M329.64M350.45M354.28M358.15M356.96M355.98M352.28M352.82M351.26M351.08M350.15M
Non-Current Deffered Revenue 1.23M1.19M1.17M1.15M1.13M1.11M1.09M1.07M1.05M1.03M1.01M0.99M0.97M0.95M0.93M0.91M0.89M0.87M0.85M0.83M0.81M0.79M0.77M0.75M0.73M0.71M0.69M
Pension 28.56M28.66M26.10M51.01M50.37M51.30M48.73M54.77M43.91M44.29M42.00M21.34M20.91M20.18M18.71M45.13M45.59M44.20M43.65M36.52M36.12M35.17M34.23M36.14M35.74M34.65M33.54M36.69M36.04M35.13M33.88M30.66M29.98M29.31M27.83M34.67M34.16M33.73M33.31M34.43M33.67M32.91M32.14M11.29M10.22M9.14M8.06M
Non-Current Deferred Tax Liability 29.69M30.14M31.11M38.17M37.42M37.75M39.97M41.78M40.62M40.92M42.31M39.11M39.75M40.42M41.25M47.31M47.74M48.17M64.10M67.70M68.95M70.93M73.39M72.83M72.99M76.31M80.25M43.16M44.54M43.71M45.79M47.27M47.87M48.62M50.95M54.41M61.30M69.50M77.78M79.05M85.20M87.76M88.74M89.69M91.80M95.41M101.23M103.63M107.32M110.63M
Operating Leases 6.26M6.08M5.91M5.73M5.56M5.33M5.21M5.04M4.87M4.70M4.54M4.37M4.20M4.04M3.87M2.43M2.60M
Other Non-Current Liabilities 0.15M1.48M0.62M0.99M1.00M0.97M0.98M0.97M0.97M0.99M1.35M94.26M1.35M1.34M1.32M126.88M127.85M127.48M141.93M137.98M139.09M141.21M142.02M142.59M143.29M145.63M149.03M146.33M187.56M185.21M184.59M182.34M185.47M183.97M181.93M190.41M189.00M188.23M188.00M186.10M183.04M180.72M178.79M159.20M156.70M158.07M159.03M150.52M152.76M157.77M225.94M226.72M172.00M171.31M173.90M191.20M192.77M197.01M200.03M
Total Non-Current Liabilities 88.26M187.84M88.49M120.14M120.04M121.25M121.41M129.39M118.06M118.40M117.91M94.26M94.47M94.11M93.59M251.60M253.63M258.12M256.27M236.71M238.07M246.97M252.20M259.13M264.11M270.78M275.86M285.64M287.00M308.45M323.06M336.70M343.36M360.32M429.63M395.67M418.91M429.27M429.72M444.17M454.32M479.15M488.46M493.09M539.87M494.38M507.56M523.60M542.80M558.34M597.89M586.34M650.41M670.45M613.78M618.71M637.14M661.10M659.39M
Total Liabilities 315.91M189.32M193.69M360.56M224.64M228.95M230.86M380.09M229.99M231.16M231.53M341.60M209.62M211.99M214.73M378.48M381.48M385.61M398.20M374.69M377.17M388.19M394.23M401.72M407.40M416.41M424.89M431.96M474.57M493.67M507.64M519.04M528.83M544.29M611.56M586.09M607.92M617.50M617.73M630.26M637.36M659.88M667.25M652.29M696.57M652.45M666.59M674.12M695.56M716.11M823.83M813.06M822.41M841.76M787.68M809.91M829.91M858.11M859.41M
Shareholder's Equity
Total Debt 150.84M154.96M156.89M156.42M154.98M160.33M160.16M142.60M157.98M161.45M135.97M135.18M134.41M137.75M134.80M141.95M143.90M141.76M140.97M138.65M137.14M136.82M137.00M140.70M142.30M142.59M142.35M145.91M147.04M149.37M148.41M160.19M165.76M170.93M235.43M237.96M241.96M245.28M241.73M280.50M292.66M279.67M273.29M313.25M313.23M1,613.81M308.81M307.74M347.08M367.91M361.72M722.89M720.58M718.78M711.17M360.53M709.09M708.65M357.80M
Common Equity 173.28M312.81M313.46M176.98M311.49M316.19M317.19M181.63M316.16M321.27M321.61M188.75M321.24M326.63M327.77M197.29M198.27M200.80M204.88M206.69M208.80M212.18M218.22M218.44M219.86M222.32M227.03M229.18M230.44M236.08M245.15M248.79M254.14M263.28M275.80M323.79M327.40M333.37M342.11M346.21M348.85M355.10M362.34M367.73M377.88M385.57M398.07M400.33M403.36M411.48M419.58M422.99M427.69M432.88M441.94M445.26M449.05M457.78M482.55M
Shareholder's Equity 173.28M312.81M313.46M176.98M311.49M316.19M317.19M181.63M316.16M321.27M321.61M188.75M321.24M326.63M327.77M197.29M198.27M200.80M204.88M206.69M208.80M212.18M218.22M218.44M219.86M222.32M227.03M229.18M230.44M236.08M245.15M248.79M254.14M263.28M275.80M323.79M327.40M333.37M342.11M346.21M348.85M355.10M362.34M367.73M377.88M385.57M398.07M400.33M403.36M411.48M419.58M422.99M427.69M432.88M441.94M445.26M449.05M457.78M482.55M
Liabilities and Shareholders Equity 489.19M502.13M507.15M537.54M536.13M545.14M548.05M561.73M546.14M552.42M553.15M530.34M530.86M538.61M542.50M575.77M579.75M586.41M603.08M581.38M585.96M600.36M612.45M620.16M627.26M638.73M651.92M661.14M705.00M729.74M752.80M767.83M782.97M807.57M887.35M909.88M935.32M950.87M959.83M976.47M986.21M1,014.98M1,029.59M1,020.01M1,074.45M1,038.02M1,064.67M1,074.45M1,098.91M1,127.59M1,243.42M1,236.05M1,250.11M1,274.64M1,229.62M1,255.17M1,278.96M1,315.89M1,341.96M
Retained Earnings 33.74M34.21M36.45M35.55M34.40M35.17M38.34M38.06M38.22M39.69M42.48M42.56M42.65M44.31M47.98M48.62M49.12M51.06M54.63M55.93M57.46M60.11M65.65M65.39M66.35M68.25M72.40M74.06M74.85M79.83M88.41M91.43M94.00M98.15M105.23M108.67M111.80M117.01M125.24M128.76M130.87M137.00M143.68M145.81M152.79M156.53M165.65M167.27M167.60M171.93M176.33M176.23M181.14M185.86M194.36M197.06M200.44M205.09M212.91M
Preferred Shares 3.35M2.89M2.89M2.86M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.44M2.43M2.43M2.43M2.43M2.43M2.43M2.43M2.43M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M1.89M1.64M1.61M1.35M1.35M
Treasury Shares 93.0093.0017.64M0.02M17.67M0.02M0.02M