Middlesex Water Growth Metrics (2010-2025) | MSEX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 9.88%8.57%8.06%4.50%1.87%1.34%0.93%-5.59%-2.80%-2.50%-1.92%8.57%9.21%8.87%11.17%0.97%1.07%2.38%1.55%6.67%7.05%6.39%6.44%6.61%12.39%14.25%15.47%16.14%11.06%10.66%17.87%18.50%19.46%17.74%8.17%7.32%5.44%6.74%7.27%4.46%8.95%2.27%3.41%5.34%2.28%8.63%16.79%15.04%13.76%13.04%-1.11%1.55%2.31%3.24%9.14%8.81%
Assets Growth (3y) (Quarter) 2.73%2.37%2.27%2.32%2.64%2.46%3.24%1.15%2.37%2.81%3.45%5.35%5.72%5.85%6.32%4.72%6.74%7.56%7.67%9.72%10.14%10.39%13.16%13.63%14.24%14.18%13.76%13.88%11.84%11.63%11.00%9.93%11.13%8.73%6.26%5.70%5.52%5.85%9.01%8.17%8.22%7.89%6.10%7.16%5.98%8.23%8.02%8.32%
Assets Growth (5y) (Quarter) 3.51%3.64%3.85%2.90%3.19%3.22%3.53%3.31%5.24%5.73%6.36%7.68%8.08%8.44%10.34%9.58%10.04%10.15%9.74%10.93%10.97%11.07%10.95%10.46%11.36%10.20%10.31%10.20%9.28%9.09%10.56%9.99%9.81%9.56%6.74%6.65%6.46%6.71%6.93%6.94%
Assets (QoQ) (Quarter) 1.00%5.99%-0.26%1.68%0.53%2.50%-2.77%1.15%0.13%-4.12%0.10%1.46%0.72%6.13%0.69%1.15%2.84%-3.60%0.79%2.46%2.01%1.26%1.14%1.83%2.06%1.41%6.63%3.51%3.16%2.00%1.97%3.14%9.88%2.54%2.80%1.66%0.94%1.73%1.00%2.92%1.44%-0.93%5.34%-3.39%2.57%0.92%2.28%2.61%10.27%-0.59%1.14%1.96%-3.53%2.08%1.90%2.89%1.98%1.77%
Capital Expenditures Growth (1y) (Quarter) -99.43%-19.86%31.61%4.63%2,325.57%-37.58%-29.95%-11.19%-17.87%48.84%-7.57%-24.09%66.81%23.99%17.29%78.87%6.64%-4.95%36.58%73.16%80.84%104.28%43.54%-13.77%-0.21%14.38%4.53%58.49%50.95%49.20%23.10%27.27%20.72%23.60%104.05%-13.28%-0.61%24.83%-12.38%20.71%-41.87%-47.94%-24.52%-7.17%80.37%40.05%47.41%15.01%-15.63%-32.65%-41.31%-45.07%-7.56%46.99%
Capital Expenditures Growth (3y) (Quarter) -51.48%-9.37%-5.20%-10.98%221.51%4.82%-8.77%6.44%13.47%20.60%13.98%32.97%47.62%34.03%31.99%38.74%24.38%30.47%27.02%33.26%39.66%51.63%22.70%20.26%22.06%28.25%37.96%20.49%21.90%32.04%30.08%10.03%-11.32%-7.04%10.51%-0.95%1.38%-3.09%-0.84%8.82%-4.01%-21.11%-13.24%-16.30%12.05%11.51%
Capital Expenditures Growth (5y) (Quarter) -27.30%-2.58%6.42%16.92%129.80%17.47%8.28%12.48%21.40%32.59%17.31%26.29%37.11%32.66%24.23%40.05%28.52%32.58%38.78%21.17%26.73%40.00%26.99%12.73%0.99%6.51%11.67%14.41%13.69%10.91%19.62%7.30%1.20%-5.40%3.15%-9.30%-4.06%-2.06%
Capital Expenditures (QoQ) (Quarter) -80.68%-33.78%25.84%-96.44%2,600.91%8.76%0.05%-17.46%-30.50%22.05%26.85%-23.67%25.95%-24.20%4.18%67.73%-6.39%-28.30%58.87%0.00%-16.56%3.03%101.42%4.43%-5.74%-27.61%21.00%20.86%8.04%-33.84%83.46%15.11%6.79%-45.41%89.66%9.19%9.34%-9.88%-19.39%25.15%37.32%-36.75%11.05%-39.74%22.98%-8.28%36.56%17.10%-4.51%-3.47%6.55%-14.09%-23.77%-15.88%-0.28%44.57%21.21%
Cash & Equivalents Growth (1y) (Quarter) 6.07%33.79%26.62%-77.48%-36.33%-56.51%-2.61%427.25%9.72%63.35%59.80%30.92%69.49%72.01%-44.70%-14.50%13.86%-7.94%29.78%-27.74%-78.71%-68.76%24.47%65.41%235.88%116.10%48.15%-54.04%41.23%76.27%-42.08%144.88%-28.64%-43.07%-39.81%127.15%217.21%69.66%101.39%-73.76%-54.33%-1.20%-21.33%-18.59%-28.31%-44.95%8.35%47.60%1.32%2.13%-37.57%-41.28%83.34%113.60%76.82%-6.94%-68.10%-46.66%-33.74%
Cash & Equivalents Growth (3y) (Quarter) -9.51%-1.68%25.37%15.85%5.79%6.91%-4.88%80.71%28.41%37.27%4.67%-6.83%-25.66%-20.91%-3.69%0.72%-6.63%-14.66%33.76%-18.10%0.32%5.97%2.22%23.02%50.15%29.44%-19.77%36.74%47.31%19.41%-11.12%13.43%1.11%-1.55%-1.57%-21.42%1.27%-2.64%19.74%-31.94%-30.78%-17.79%-18.96%-10.97%10.02%6.30%6.15%-6.91%-16.01%5.18%-9.90%
Cash & Equivalents Growth (5y) (Quarter) 7.41%8.52%7.18%-0.80%-22.10%-18.87%6.81%47.80%8.65%11.80%16.16%-9.27%14.27%13.51%-5.18%2.84%-3.88%-9.01%-3.56%25.03%17.98%2.82%5.30%2.10%37.43%29.45%-3.93%-11.39%0.91%-1.52%-9.76%11.89%-5.57%-11.71%-8.39%-15.90%14.04%15.02%13.64%-29.65%-27.96%-8.74%-9.02%
Cash & Equivalents (QoQ) (Quarter) -23.48%-20.61%54.75%12.83%-3.48%-24.87%-72.47%218.95%-34.07%68.24%49.02%-33.63%-1.84%64.59%22.09%-14.08%-0.37%-47.09%88.78%14.43%-19.45%-25.41%5.10%-66.29%18.23%197.18%39.67%-31.55%-23.93%103.73%-56.67%110.32%-5.06%-33.06%83.21%-38.72%-24.25%-29.23%591.43%-14.42%-59.49%-15.99%-9.91%48.94%-12.35%-33.11%-6.76%31.15%-32.69%31.64%27.01%-9.98%-32.15%-19.53%19.46%181.09%-20.95%-33.39%-37.13%-3.65%32.19%-17.26%
Cash from Investing Activities Growth (1y) (Quarter) 13.75%49.12%-41.01%-70.04%23.28%46.48%9.37%12.67%43.06%-99.70%30.63%23.83%-151.29%-11.61%-9.22%-11.12%-15.15%-10.28%-70.73%-82.52%-111.53%-104.25%-43.54%13.77%0.21%-14.38%-4.53%-58.49%-50.95%-49.20%-23.10%-27.27%-20.72%-23.60%-104.05%13.28%0.60%-24.83%12.38%-20.71%41.88%47.94%38.69%7.17%-80.37%-40.05%-81.47%-15.01%15.63%32.65%41.31%45.07%7.56%-46.99%-31.43%-153.21%-1.27%1.71%
Cash from Investing Activities Growth (3y) (Quarter) 27.77%18.38%3.94%-4.19%-3.16%-6.06%11.78%9.58%-18.11%-34.96%-8.96%-15.60%-82.92%-35.97%-38.84%-20.48%-34.45%-37.09%-36.83%-35.62%-47.15%-51.62%-22.70%-20.26%-22.06%-28.25%-37.96%-20.49%-21.90%-32.04%-30.08%-10.03%11.32%7.04%-3.11%0.95%-1.38%3.09%0.84%-8.82%4.01%21.11%13.24%16.30%-12.05%-11.51%-11.87%-16.95%7.56%0.91%
Cash from Investing Activities Growth (5y) (Quarter) -1.74%7.71%-10.58%-18.07%-21.74%-21.86%-10.97%-3.07%-28.31%-41.85%-14.18%-16.12%-55.94%-33.81%-28.06%-28.68%-34.67%-36.57%-45.11%-22.45%-30.76%-40.00%-26.99%-12.73%-0.99%-6.51%-7.12%-14.41%-13.69%-10.91%-19.62%-7.30%-1.20%5.40%-3.15%9.30%4.06%2.06%5.54%-12.38%3.70%6.64%
Cash from Investing Activities (QoQ) (Quarter) -58.99%58.29%-45.14%10.40%6.21%-15.60%-75.03%59.57%34.57%-95.75%-68.65%73.64%-129.48%32.00%-85.19%13.04%-1.93%33.46%-88.41%9.89%2.38%-3.01%-101.42%-4.43%5.74%27.61%-21.00%-20.86%-8.04%33.84%-83.46%-15.11%-6.79%45.41%-89.66%-9.19%-9.34%9.88%19.39%-25.15%-37.31%36.75%-11.05%39.74%-22.98%25.50%-68.12%-17.10%4.51%3.47%-6.55%14.09%23.77%15.88%0.28%-44.57%-21.21%24.78%-92.12%42.18%-17.64%
Cash from Operations Growth (1y) (Quarter) 25.90%-41.31%-11.31%115.25%7.66%45.53%43.49%-31.44%-7.45%50.66%-18.47%-8.32%73.70%-19.84%36.72%60.62%3.95%117.73%7.91%-49.59%55.09%-25.61%-18.21%128.62%-39.07%-13.51%-10.98%1.59%60.89%-8.40%-14.66%-61.37%-14.02%-2.28%110.57%17.39%40.76%26.45%-41.49%10.62%-75.41%-10.43%48.01%150.85%328.18%18.97%14.28%3.34%-38.44%-25.26%-58.35%-15.69%81.85%67.20%107.19%63.04%-38.08%-13.71%
Cash from Operations Growth (3y) (Quarter) 7.85%8.77%1.24%10.60%20.06%20.68%16.95%0.32%18.67%38.02%6.35%-9.46%40.95%9.09%6.46%22.78%-0.59%11.89%-7.73%5.39%14.99%-16.16%-14.67%-3.56%-5.54%-8.18%16.95%-22.77%24.87%4.21%1.68%-20.55%-33.24%3.44%22.17%48.24%14.01%10.45%-0.35%42.07%-13.46%-7.30%-11.02%29.77%68.61%14.13%-0.46%12.41%-11.50%2.55%
Cash from Operations Growth (5y) (Quarter) 17.77%17.57%8.89%1.84%22.78%23.27%7.14%3.07%9.57%11.09%-2.62%11.51%22.38%0.56%-1.73%-6.20%6.32%4.63%7.14%-11.90%12.97%-6.15%-5.21%3.10%-21.84%-2.59%6.73%5.03%15.44%3.82%12.20%5.39%-4.74%-0.32%-2.79%23.20%10.65%10.99%-3.11%31.56%-6.10%2.82%
Cash from Operations (QoQ) (Quarter) 147.97%-17.96%-50.04%23.87%15.60%23.97%21.25%-38.05%56.27%22.23%-42.07%-16.36%154.38%-33.85%-34.85%58.45%17.39%12.82%-23.46%2.55%145.88%-44.08%-64.25%215.53%17.94%-38.52%-0.07%-15.91%67.42%-36.73%14.04%33.18%-4.68%-41.05%-48.38%196.46%8.33%27.02%-71.22%255.47%-2.68%-41.23%-45.59%-20.99%254.52%-2.88%-7.79%34.88%-1.50%-6.72%-16.61%-19.66%19.60%-48.02%68.78%73.30%9.97%-35.58%32.81%-34.18%53.24%
Dividends Paid - Common Growth (1y) (Quarter) -80.00%8.96%-98.17%101.86%16,471.15%-73.77%0.00%0.00%-99.49%-98.55%5,734.62%-5,894.12%-18.18%28,076.74%2.34%205.14%-17,055.56%2.72%3.90%-201.51%100.59%4.69%6.73%-6.88%28,433.33%-178.29%6.27%-6.41%-99.65%245.31%7.76%-7.92%-16.67%8.37%-99.24%100.77%44,426.67%-182.79%0.00%0.00%-99.78%100.23%16,856.67%16,890.00%16,946.67%-50,693.33%-99.41%-99.41%-99.80%-8.58%19,026.67%-19,026.67%172,560.00%-4.47%5.98%-6.38%5.79%138.43%
Dividends Paid - Common Growth (3y) (Quarter) -44.69%-83.93%2.20%-2.56%-11.54%2.41%290.86%293.48%-39.39%61.42%295.87%-299.67%-6.47%571.66%4.31%-4.49%558.34%-41.64%5.63%-46.66%26.12%6.00%6.92%-7.07%-5.90%7.23%-79.42%26.18%9.15%-9.24%-79.84%26.17%-5.90%-87.35%8.86%49.13%454.47%-43.34%0.00%0.00%-90.92%-7.41%476.16%-476.16%731.81%-731.99%6.13%-47.13%52.86%34.55%
Dividends Paid - Common Growth (5y) (Quarter) -91.09%3.75%2.57%-2.86%-7.09%2.92%131.31%-132.61%3.58%-40.36%134.14%-135.43%-3.93%221.73%5.38%-5.55%-3.58%5.80%-60.46%-60.47%33.17%-25.14%-60.76%14.98%-3.58%-70.32%8.12%28.56%-13.02%-8.27%-61.74%14.97%-22.60%-25.49%7.79%-7.96%256.46%-25.16%189.31%-189.50%6.46%20.09%
Dividends Paid - Common (QoQ) (Quarter) 3,882.31%-72.55%-196.38%101.90%21,596.15%-99.54%-1.92%16,796.08%-65.66%-98.24%-1.92%-13.73%-2.27%6,955.81%-197.40%101.22%33,555.56%-74.37%0.06%-296.46%303.88%-74.08%-197.77%101.14%36,091.67%-73.57%-197.91%404.72%-199.30%135.87%-198.03%101.00%41,072.22%-73.40%-198.17%100.77%53,443.33%-99.81%0.00%44,426.67%-199.55%100.23%0.00%0.00%0.00%16,856.67%0.20%0.33%-396.79%100.20%0.00%-66.67%-164,900.00%134.82%-198.95%404.09%-199.72%135.32%-199.33%402.42%-63.77%
EBITDA Margin Growth (1y) (Quarter) -393.00-417.00-366.00-340.0050.00381.00318.00523.00176.00-69.00319.0027.00189.00274.00437.00127.00-80.00-250.00-131.00392.00-201.00680.00280.00-159.00-463.00413.00-225.00-19.00300.00-153.0058.00187.00133.00-235.00119.00-234.00-251.001,793.00-120.00441.00132.00-1481.00-30.00-579.00209.00237.00461.00209.00-248.00316.00-220.00235.00265.00
EBITDA Margin Growth (3y) (Quarter) -167.00-104.00270.00209.00415.00587.001,073.00676.00285.00-44.00624.00546.00318.00863.00918.00918.00872.001,224.001,009.00587.00892.00941.00113.008.00-29.0026.00-49.00-67.00182.001,406.0056.00394.0014.0077.00-32.00-372.0090.00549.00311.0072.0093.00-928.00211.00-135.00226.00
EBITDA Margin Growth (5y) (Quarter) -58.00-80.00576.00728.00867.001,229.001,124.001,674.001,025.001,332.001,034.00892.001,411.00918.00740.00756.001,132.001,056.001,176.001,020.00505.002,499.00111.00216.00-148.00337.00-199.00-205.00524.00161.00487.0024.00-25.00631.00210.0073.00107.00
EBITDA Margin (QoQ) (Quarter) 413.00-1227.00-173.00594.00389.00-1177.00-147.00985.00720.00-1240.0058.00639.00475.00-852.00-234.00801.00560.00-690.00-544.00594.00391.00-571.00-21.001,346.00615.00-690.00-591.00946.00176.00-994.00285.00307.00382.00-674.00-168.00518.00511.00-728.00-536.00871.00158.00-744.001,508.00-1042.00720.00-1053.00-105.00409.00171.00-266.00-77.00633.00-81.00-723.00487.0097.00374.00-693.00
EBIT Growth (1y) (Quarter) -14.64%-15.02%-22.51%-18.69%7.01%27.33%36.80%51.28%13.33%-5.28%16.56%1.74%7.05%13.15%20.92%12.03%5.58%-1.38%4.99%24.19%-8.76%-16.17%14.57%2.52%-13.44%10.68%-16.52%-7.24%5.68%-7.13%4.86%9.96%10.21%-13.68%4.57%-13.30%-23.91%122.28%2.79%45.09%28.52%-40.19%5.76%-22.64%1.17%31.71%43.55%36.49%27.75%17.15%-9.16%1.15%6.42%
EBIT Growth (3y) (Quarter) 1.16%0.82%7.31%7.76%9.09%10.91%24.47%19.91%8.60%1.86%13.96%12.28%8.28%2.28%2.74%0.84%-1.70%5.10%4.07%-5.44%-5.40%-4.84%0.10%1.50%0.27%-3.91%-2.90%-4.01%-3.95%21.23%4.07%11.42%2.53%4.69%4.37%-0.91%-0.36%20.53%15.99%15.28%18.43%-2.64%11.31%2.22%11.21%
EBIT Growth (5y) (Quarter) 3.19%2.72%9.42%11.73%14.33%5.35%3.05%7.65%1.60%5.58%4.69%1.43%3.33%0.46%0.62%-1.27%-0.48%0.32%2.83%-0.31%-7.46%10.58%1.51%5.64%-0.28%3.36%-0.10%-0.15%2.87%7.02%11.34%7.87%6.85%12.11%8.19%6.08%6.11%
EBIT Margin Growth (1y) (Quarter) -393.00-417.00-366.00-340.0050.00381.00318.00523.00176.00-69.00319.0027.00189.00274.00437.00127.00-80.00-250.00-131.00392.00-201.00-477.00236.00-147.00-477.00253.00-390.00-164.00159.00-235.00-20.00128.0097.00-321.0016.00-433.00-543.001,726.00-134.00605.00243.00-1497.00-47.00-726.0023.00473.00623.00430.00106.00175.00-296.0097.00150.00
EBIT Margin Growth (3y) (Quarter) -167.00-104.00270.00209.00415.00587.001,073.00676.00285.00-44.00624.00546.00318.00-162.00-73.00-240.00-286.00154.0030.00-586.00-426.00-460.00-174.00-183.00-221.00-303.00-394.00-469.00-287.001,170.00-138.00300.00-203.00-92.00-165.00-555.00-277.00703.00442.00309.00372.00-849.00280.00-200.00279.00
EBIT Margin Growth (5y) (Quarter) -58.00-80.00576.00728.00867.00203.00132.00516.00-132.00263.0054.00-280.0093.00-316.00-384.00-558.00-268.00-256.00-6.00-330.00-982.00946.00-292.00-11.00-521.00-74.00-575.00-591.00-21.00147.00438.004.00-74.00556.00162.00-28.00-21.00
EBIT Margin (QoQ) (Quarter) 413.00-1227.00-173.00594.00389.00-1177.00-147.00985.00720.00-1240.0058.00639.00475.00-852.00-234.00801.00560.00-690.00-544.00594.00391.00-571.00-21.00321.00649.00-856.00-590.001,033.00267.00-1187.00139.00391.00493.00-864.00-254.00606.00640.00-895.00-673.00943.00191.00-1004.001,597.00-918.00930.00-1366.00-143.00532.00251.00-617.00307.00682.0058.00-941.00376.00212.00450.00-888.00
EBIT (QoQ) (Quarter) 26.94%-46.18%-11.59%41.32%26.39%-50.93%-7.23%85.97%50.39%-47.27%2.59%39.32%25.69%-35.11%-10.46%46.59%32.85%-30.65%-17.04%38.15%24.09%-26.18%-1.87%23.54%34.65%-34.42%-23.16%68.83%20.49%-44.63%-1.75%27.35%33.89%-36.92%-13.65%43.79%40.40%-36.78%-32.37%74.19%16.41%-44.51%97.55%-19.44%64.30%-50.85%-8.06%42.44%20.18%-35.72%19.69%55.25%14.27%-39.84%9.76%20.38%27.25%-36.71%
EBT Growth (1y) (Quarter) -18.48%-7.16%-22.61%-29.69%6.97%18.75%37.10%78.35%16.74%-4.20%17.15%1.80%9.72%15.01%23.59%15.44%8.09%-0.13%14.37%30.50%2.16%-25.07%13.72%4.32%-13.21%10.75%-18.15%-9.76%-5.65%1.27%10.91%16.71%13.97%-6.79%8.57%-17.82%-19.33%109.45%3.88%56.17%35.34%-46.85%-1.07%-33.97%-22.63%81.06%45.71%49.57%64.35%-11.04%-12.51%-4.17%1.27%
EBT Growth (3y) (Quarter) 0.59%1.84%7.52%8.48%11.07%9.38%25.68%27.97%11.46%3.24%18.31%15.32%15.46%4.47%4.21%6.22%-0.04%6.26%5.73%-3.11%-5.36%-5.63%1.07%3.19%-2.27%1.49%-0.48%-4.70%-4.63%25.51%7.75%14.42%7.56%1.24%3.72%-5.37%-5.47%26.32%14.41%15.54%19.84%-5.05%8.04%-1.82%8.80%
EBT Growth (5y) (Quarter) 3.84%3.94%11.93%13.97%22.81%7.87%4.51%11.66%3.26%7.31%6.31%5.15%5.01%1.20%1.27%-0.37%2.30%1.72%4.48%-0.44%-4.36%10.41%3.09%7.12%0.38%3.08%0.26%-2.25%-1.90%13.73%12.52%8.15%9.61%10.82%7.30%3.97%7.05%
EBT Margin Growth (1y) (Quarter) -420.00-119.00-267.00-456.0039.00142.00233.00637.00206.00-26.00240.0023.00214.00287.00364.00163.00-9.00-182.0084.00451.0089.00-693.00189.00-80.00-410.00227.00-389.00-233.00-77.00-44.00115.00300.00139.00-178.00108.00-560.00-347.001,608.00-102.00793.00303.00-1702.00-199.00-1107.00-429.001,223.00601.00615.00513.00-550.00-364.00-69.0031.00
EBT Margin Growth (3y) (Quarter) -176.00-4.00206.00204.00458.00403.00837.00823.00411.0078.00688.00637.00703.0020.0069.00151.00-154.00218.00171.00-342.00-377.00-510.00-85.00-14.00-347.005.00-166.00-494.00-284.001,386.00122.00533.0095.00-273.00-193.00-874.00-473.001,128.00299.00301.00386.00-1030.0037.00-561.00114.00
EBT Margin Growth (5y) (Quarter) 29.00101.00654.00818.001,363.00440.00329.00755.0032.00424.00275.00106.00236.00-180.00-245.00-336.0030.00-56.00237.00-280.00-599.00920.00-79.00219.00-391.00-89.00-467.00-808.00-411.00906.00523.0041.00179.00400.0044.00-328.0070.00
EBT Margin (QoQ) (Quarter) 380.00-1273.0044.00428.00681.00-1420.00-144.00922.00785.00-1330.00260.00491.00552.00-1063.0043.00682.00626.00-987.00-158.00510.00452.00-720.00209.000.00674.00-904.00-463.00882.00404.00-1233.00174.00266.00560.00-1077.00207.00425.00745.00-1237.00-110.00711.0076.00-1024.001,844.00-999.00971.00-1514.00-161.00504.0064.00-837.001,491.00-118.0078.00-939.00428.0069.00373.00-839.00
EBT (QoQ) (Quarter) 28.73%-53.49%-1.15%37.76%46.59%-61.23%-10.20%109.59%62.74%-55.24%16.82%37.19%33.56%-45.26%1.51%47.87%40.00%-41.18%-5.19%38.45%29.35%-32.65%8.19%9.56%38.93%-37.70%-20.98%66.28%27.44%-48.17%0.83%22.89%40.50%-45.81%8.23%34.59%47.85%-47.08%-11.49%56.76%11.92%-48.05%129.83%-22.25%68.26%-54.98%-9.74%44.72%12.30%-47.25%111.21%16.46%15.28%-42.04%14.33%14.53%26.27%-38.75%
Enterprise Value Growth (1y) (Quarter) -6.07%-33.79%-26.62%77.48%36.33%56.51%2.61%-427.25%-9.72%-63.35%-59.80%-30.92%-69.49%-72.01%44.70%14.50%-13.86%7.94%-29.78%27.74%78.71%68.76%-24.47%-65.41%-235.88%-116.10%-48.15%54.04%-41.23%-76.27%42.08%-144.88%28.64%43.07%39.81%-127.15%-217.21%-69.66%-101.39%73.76%54.33%1.20%21.33%18.59%28.31%44.95%-8.35%-47.60%-1.32%-2.13%37.57%41.28%-83.34%-113.60%-76.82%6.94%68.10%46.66%33.74%
Enterprise Value Growth (3y) (Quarter) 9.51%1.68%-25.37%-15.85%-5.79%-6.91%4.88%-80.71%-28.41%-37.27%-4.67%6.83%25.66%20.91%3.69%-0.72%6.63%14.66%-33.76%18.10%-0.32%-5.97%-2.22%-23.02%-50.15%-29.44%19.77%-36.74%-47.31%-19.41%11.12%-13.43%-1.11%1.55%1.57%21.42%-1.27%2.64%-19.74%31.94%30.78%17.79%18.96%10.97%-10.02%-6.30%-6.15%6.91%16.01%-5.18%9.90%
Enterprise Value Growth (5y) (Quarter) -7.41%-8.52%-7.18%0.80%22.10%18.87%-6.81%-47.80%-8.65%-11.80%-16.16%9.27%-14.27%-13.51%5.18%-2.84%3.88%9.01%3.56%-25.03%-17.98%-2.82%-5.30%-2.10%-37.43%-29.45%3.93%11.39%-0.91%1.52%9.76%-11.89%5.57%11.71%8.39%15.90%-14.04%-15.02%-13.64%29.65%27.96%8.74%9.02%
Enterprise Value (QoQ) (Quarter) 23.48%20.61%-54.75%-12.83%3.48%24.87%72.47%-218.95%34.07%-68.24%-49.02%33.63%1.84%-64.59%-22.09%14.08%0.37%47.09%-88.78%-14.43%19.45%25.41%-5.10%66.29%-18.23%-197.18%-39.67%31.55%23.93%-103.73%56.67%-110.32%5.06%33.06%-83.21%38.72%24.25%29.23%-591.43%14.42%59.49%15.99%9.91%-48.94%12.35%33.11%6.76%-31.15%32.69%-31.64%-27.01%9.98%32.15%19.53%-19.46%-181.09%20.95%33.39%37.13%3.65%-32.19%17.26%
EPS (Basic) Growth (1y) (Quarter) -25.81%-10.81%-20.00%-35.29%0.00%18.18%41.67%81.82%21.74%-7.69%17.65%0.00%3.57%16.67%15.00%10.00%6.90%-2.38%26.09%31.82%16.13%31.71%-31.03%-6.90%-8.33%-12.96%60.00%0.00%57.58%59.57%34.38%48.15%-5.77%-10.67%6.98%10.00%12.24%8.96%2.17%-11.36%12.73%-10.96%-10.64%76.92%-19.35%24.62%-4.76%-52.17%12.00%-30.86%-20.00%81.82%5.36%42.86%53.13%-11.67%1.69%-3.75%-6.12%
EPS (Basic) Growth (3y) (Quarter) -3.34%-0.91%10.06%5.57%8.03%8.37%24.22%25.99%10.46%1.68%19.49%13.19%8.74%14.47%0.00%10.52%4.40%3.82%11.64%7.06%18.82%22.30%14.03%11.32%10.82%7.46%32.00%17.68%18.56%15.81%13.67%13.04%6.04%-4.66%-0.78%19.93%0.68%6.53%-4.55%-9.14%0.60%-8.46%-12.03%15.44%-1.64%7.17%5.27%-8.42%6.27%-1.67%4.77%
EPS (Basic) Growth (5y) (Quarter) 0.00%2.07%14.09%11.27%9.37%10.35%10.76%19.67%7.49%3.80%13.49%6.19%13.18%15.81%16.54%14.87%11.06%9.79%14.87%14.87%12.15%12.23%10.14%6.10%11.49%3.78%16.00%20.64%8.67%11.50%4.56%4.10%1.49%-5.68%-5.74%8.45%3.78%3.61%1.27%3.79%1.76%1.07%-0.43%
EPS (Basic) (QoQ) (Quarter) 19.35%-59.46%13.33%35.29%43.48%-63.64%-8.33%109.09%69.57%-56.41%17.65%40.00%28.57%-44.44%0.00%45.00%44.83%-45.24%-4.35%40.91%32.26%-29.27%0.00%24.14%50.00%-62.96%35.00%22.22%42.42%-31.91%-15.63%92.59%44.23%-42.67%-6.98%22.50%36.73%-31.34%-4.35%25.00%32.73%-35.62%-17.02%58.97%4.84%-35.38%64.29%-27.54%62.00%-50.62%-17.50%69.70%0.00%-42.86%87.50%-1.67%35.59%-38.75%8.16%13.21%28.33%-40.26%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -25.81%-11.11%-25.00%-35.29%0.00%21.88%41.67%81.82%21.74%-7.69%11.76%0.00%3.57%16.67%15.79%10.00%6.90%-2.38%27.27%31.82%16.13%31.71%-32.14%-6.90%-8.33%-14.81%68.42%0.00%57.58%60.87%34.38%44.44%-5.77%-9.46%6.98%12.82%12.24%7.46%2.17%-11.36%12.73%-9.72%-12.77%74.36%-19.35%24.62%-2.44%-51.47%10.00%-30.86%-20.00%78.79%7.27%42.86%53.13%-10.17%1.69%-3.75%-6.12%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -3.34%0.00%5.90%5.57%8.03%9.49%22.39%25.99%10.46%1.68%18.10%13.19%8.74%14.47%0.00%10.52%4.40%3.08%13.30%7.06%18.82%21.75%15.37%10.38%10.82%7.46%34.28%17.68%18.56%16.11%13.67%13.04%6.04%-4.23%-1.58%20.36%0.68%6.53%-4.55%-9.14%0.00%-8.04%-12.03%14.80%-1.64%7.17%6.12%-7.97%6.27%-1.67%4.77%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 0.00%2.64%11.84%11.27%9.37%11.03%9.63%19.67%7.49%3.36%13.49%6.19%13.18%15.50%17.75%14.29%11.06%9.79%15.90%14.87%12.15%11.92%10.91%6.10%11.49%3.78%16.63%20.29%8.67%11.98%4.56%4.10%1.13%-5.42%-5.74%8.63%3.78%3.61%1.27%3.79%1.76%1.35%-0.43%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 16.13%-55.56%6.25%35.29%39.13%-62.50%-8.33%109.09%69.57%-56.41%17.65%40.00%28.57%-47.22%5.26%45.00%44.83%-47.62%0.00%40.91%32.26%-31.71%3.57%24.14%50.00%-64.81%42.11%22.22%39.39%-30.43%-15.63%92.59%42.31%-41.89%-9.30%25.64%36.73%-31.34%-4.35%25.00%30.91%-34.72%-17.02%58.97%4.84%-36.92%65.85%-26.47%62.00%-50.62%-17.50%66.67%1.82%-42.86%84.37%0.00%35.59%-38.75%8.16%13.21%28.33%-40.26%
FCF Margin Growth (1y) (Quarter) 13,237.00-1042.00-1018.001,628.00-1645.001,799.001,823.00-737.00176.00871.00-582.00302.00220.00-1425.00730.00-68.00-65.003,858.00-423.00-1682.00-500.00-1870.00-410.00-2580.00-1188.00-3488.00-1715.00-1765.00-1318.001,385.001,433.00-778.00-1038.00-842.00-463.004,320.003,140.002,796.00752.00-1039.00-1506.00-518.00-584.001,026.00329.002,359.002,281.00318.005,024.004,349.002,461.004,725.00
FCF Margin Growth (3y) (Quarter) 11,768.001,628.00223.001,194.00-1249.001,245.001,971.00-502.00332.003,304.00-274.00-1374.00-836.00-1942.00-1479.00-2605.00-2639.00-2287.00-7917.00-3370.00-3006.00-3973.00-691.00-5123.00-3543.00-2945.00-745.001,778.00784.003,339.001,721.002,503.00596.001,436.00-295.004,307.001,963.004,636.002,449.00305.003,847.006,190.004,158.006,069.00
FCF Margin Growth (5y) (Quarter) 11,924.004,062.00531.00-133.00-1270.00-1546.00-2033.00-2457.00-2404.00-2131.00-5484.00-3062.00-6195.00-4066.00-5824.00-5110.00-4742.00-2569.00-10460.00-5726.00-904.00-2020.00-403.00-1842.00-1909.00-667.00-577.001,765.00-393.005,180.003,419.003,847.005,949.008,143.004,447.009,350.00
FCF Margin (QoQ) (Quarter) 12,552.00343.00-2135.002,477.00-1727.00368.00511.00-796.001,717.00391.00-2049.00116.002,412.00-1061.00-1165.0035.00767.001,094.00-1962.0037.004,690.00-3187.00-626.00-1072.001,230.00-32.00-1996.00389.00-941.001,360.00-4297.002,163.00-991.001,807.00-1594.002,210.00-3201.001,547.00-1398.002,590.001,582.00366.00-1742.00545.00-209.00-100.00-754.00479.001,401.00-798.001,275.00402.00-562.003,909.00600.00-1486.001,702.00
FCF Payout Ratio Growth (1y) (Quarter) 243.64%-1,873.19%-91.88%-98.23%1,386,062.48%100.84%-87.58%891.11%-99.95%-99.04%7,894.09%-1,276.60%-63.35%60,557.68%-34.40%217.91%-19,043.74%-78.12%20.10%-88.89%94.05%412.74%1,080.45%540.78%-519.50%165.86%-152.83%-80.27%99.74%-114.22%76.18%-54.85%54.68%31.73%99.61%-100.96%-69,230.72%167.04%28.45%19.16%99.81%-101.13%-80,284.56%-33,323.23%-19,665.70%22,981.93%99.82%99.55%99.85%108.54%-21,024.13%77,741.18%-1,574,902.64%20.14%159.49%-118.14%111.30%-92.20%
FCF Payout Ratio Growth (3y) (Quarter) 126.13%-88.76%-6.92%-59.65%34.62%27.00%86.75%416.15%-26.69%8.23%297.86%15.51%-83.03%779.53%110.30%41.60%-315.73%43.94%-111.71%-48.03%90.16%-57.92%-51.62%-17.05%80.65%-31.19%-26.00%-26.01%6.73%-59.78%91.25%-26.07%16.37%82.70%-31.30%-66.34%-534.25%55.16%-1.78%-6.87%91.73%75.42%-577.71%955.00%-1,584.36%731.69%30.65%14.00%67.89%-41.97%
FCF Payout Ratio Growth (5y) (Quarter) -266.79%-28.39%-8.67%-22.98%-96.78%15.49%147.21%150.11%-15.01%76.82%-230.57%14.27%-15.62%-203.90%-25.96%15.72%-15.79%-18.02%-14.95%-14.88%21.44%-2.36%-14.92%-14.92%60.71%-14.89%-17.97%-17.42%21.47%-29.97%74.94%-14.93%29.23%34.92%2.60%55.62%-472.84%44.72%166.53%-179.93%24.62%-12.74%
FCF Payout Ratio (QoQ) (Quarter) 55,964.88%-78.86%43.77%-99.15%-689,748.41%100.10%-68.60%660,922.02%-99.58%-98.56%2,405.97%-67.97%-91.71%11,914.73%-468.84%101.00%13,619.79%-87.01%562.98%-260.28%115.84%-28.67%-38.68%-185.88%1,464.86%64.23%-66.71%-183.03%685.73%-132.63%112.43%-101.09%-32,154.08%45.34%123.56%-101.09%-48,490.58%99.68%42.35%-78,438.63%146.99%-100.34%34.86%-80.89%-185.49%-23,796.39%72.92%-6.97%430.50%-100.19%33.26%63.65%449,102.55%-119.39%345.31%-837.41%134.25%-90.40%-174.79%559.45%-76.36%
Free Cash Flow Growth (1y) (Quarter) 113.92%-106.15%-77.48%204.94%-98.80%3,232.00%705.18%-89.91%963.16%52.09%-27.01%392.44%123.27%-53.55%56.01%-10.83%-10.50%369.54%-13.49%-1,013.87%-109.91%-79.58%-90.96%83.32%-4,505.83%-129.45%-301.17%-439.44%-35.72%-921.88%-352.43%-139.02%-83.90%-58.75%-93.33%19.53%35.78%-23.48%-39.76%-23.70%-20.62%80.06%78.91%49.17%13.76%-121.11%-221.72%-30.30%-27.39%47.93%9.46%75.62%89.04%13.04%278.13%686.48%1,036.13%592.71%
Free Cash Flow Growth (3y) (Quarter) 26.36%43.05%9.80%36.11%-34.29%188.96%109.30%-23.77%176.96%49.14%-0.50%-247.96%-30.02%-23.63%-50.40%-49.77%-82.57%-31.66%-29.21%-117.03%-101.60%-37.76%-41.33%-29.08%-386.22%-89.24%-169.60%-118.11%-17.03%-171.58%-130.36%-33.50%-12.52%26.88%17.09%20.31%12.58%18.34%1.75%6.43%-9.84%38.77%14.98%45.55%50.62%-0.04%93.00%56.90%48.99%61.74%
Free Cash Flow Growth (5y) (Quarter) 15.27%44.88%12.30%-33.55%-15.16%87.56%-6.43%-21.75%-150.67%-17.07%-16.86%-107.11%-70.43%-27.28%-25.48%-81.18%-64.91%-45.76%-27.55%-77.89%-56.26%-26.23%-33.39%-16.44%-145.43%-26.00%-48.36%-45.52%-10.77%-54.60%-52.68%-9.52%-9.37%14.76%-10.67%30.62%37.77%24.43%28.69%25.96%27.43%24.44%
Free Cash Flow (QoQ) (Quarter) 107.13%29.86%-167.03%324.38%-103.15%576.00%212.32%-97.44%8,142.11%22.37%-96.09%169.33%1,079.04%-41.27%-73.59%22.11%145.31%97.23%-84.91%22.57%1,186.87%-63.66%-259.44%98.67%2,751.67%-83.91%-394.14%-267.00%83.05%-9.93%-688.74%7.67%-27.65%51.33%-316.70%28.96%-10.19%40.73%-73.45%43.31%-111.86%32.92%-53.52%44.72%64.97%29.04%-269.95%6.21%10.20%-3.25%-49.83%8.30%63.30%-79.55%59.66%58.76%-191.14%467.81%32.81%-34.18%53.24%
Gross Margin Growth (1y) (Quarter) 234.00-320.00285.00-236.00214.00270.00
Gross Margin (QoQ) (Quarter) -90.00-128.00610.00-159.00-644.00478.0089.00291.00-588.00
Gross Profit Growth (1y) (Quarter) 23.36%14.01%15.63%-3.91%2.06%5.39%
Gross Profit (QoQ) (Quarter) -18.53%1.97%36.26%8.98%-24.71%3.42%13.24%15.74%-22.24%
Interest Coverage Ratio Growth (1y) (Quarter) -6.28%-9.23%-20.07%-27.09%3.10%19.93%33.81%77.34%31.09%11.13%32.20%6.54%8.67%15.01%29.13%16.80%6.92%-0.66%3.37%34.35%-18.62%-11.17%-27.07%4.96%-3.45%-19.93%-15.23%-33.23%-3.65%15.16%27.43%-17.11%-1.69%-21.35%-31.92%108.82%-10.18%29.44%1.42%-57.36%-22.93%-48.22%-25.23%4.55%15.48%40.77%46.20%41.16%1.32%-17.85%-6.54%
Interest Coverage Ratio Growth (3y) (Quarter) 8.20%6.55%12.24%11.26%13.67%15.30%31.70%30.19%15.06%8.28%20.84%18.68%3.33%3.26%-0.66%-4.06%-5.65%-0.52%-11.57%-11.64%-8.86%-6.43%-7.64%-16.56%-2.93%-10.15%-9.74%4.95%-5.25%5.44%-4.18%-9.63%-12.04%-19.22%-19.78%-2.36%-7.19%-1.92%3.50%-14.31%-3.39%-15.71%0.72%
Interest Coverage Ratio Growth (5y) (Quarter) 8.04%6.69%13.55%16.67%9.47%7.07%10.85%1.90%-0.49%2.38%-1.59%1.60%-2.81%-4.77%-9.53%-9.15%-4.82%-1.91%-5.67%-17.51%-7.74%-3.57%-11.47%-12.35%-8.74%-13.43%-11.02%-12.42%-5.41%-3.09%-0.78%1.72%-4.46%-9.42%-6.74%
Interest Coverage Ratio (QoQ) (Quarter) 31.34%-45.61%31.09%0.09%27.20%-52.11%19.56%41.54%47.98%-46.57%58.46%4.62%25.44%-36.43%27.70%6.72%32.76%-28.63%15.50%-2.30%23.35%-25.73%50.11%32.49%-36.46%4.05%-7.09%44.62%-47.84%49.75%-14.53%19.94%-44.78%17.96%23.32%43.35%-38.89%-23.27%46.25%14.69%-47.10%135.36%-37.09%65.28%-58.56%-1.05%13.70%11.06%-40.16%38.37%25.59%35.38%-37.85%33.59%-9.86%9.77%-29.30%
Net Cash Flow Growth (1y) (Quarter) 84.28%-61.38%-267.68%284.60%-523.49%219.36%165.85%-180.94%94.08%54.60%-27.98%45.18%65.45%-225.41%122.19%187.61%-5,810.53%50.32%-92.54%-432.01%119.95%305.25%867.80%21.27%-541.07%34.25%-311.62%260.69%70.14%-96.13%131.09%-185.94%18,038.31%-8,496.03%503.55%-325.00%-126.35%-68.10%-191.08%117.71%93.51%90.16%96.14%-48.13%-56.02%152.60%532.64%-147.27%0.35%-163.04%-55.03%1,165.98%-19.47%-265.17%-437.42%-69.48%149.02%72.43%
Net Cash Flow Growth (3y) (Quarter) 61.29%70.75%-7.35%-54.76%49.67%-32.27%45.08%-27.02%-6.53%-43.63%-50.76%-16.82%82.44%8.54%17.06%-31.81%-273.25%49.91%-52.23%61.35%35.96%28.19%85.35%-2.83%518.19%-85.28%58.35%-80.38%-141.67%-95.39%-19.56%-13.52%-45.30%-151.36%-30.30%33.71%-26.55%27.79%-46.63%64.85%53.45%68.05%27.55%37.75%-22.92%-6.59%-87.24%15.43%37.22%-38.12%
Net Cash Flow Growth (5y) (Quarter) -3.45%-13.16%-33.32%-47.42%28.50%34.24%22.52%-24.71%-1.24%21.56%-34.76%32.06%-39.92%-41.86%1.08%-25.89%388.69%-34.78%23.44%-76.94%-65.50%-71.98%-105.89%23.03%-43.29%-22.16%-16.43%20.49%-7.40%-22.34%17.97%-16.64%-36.68%-45.86%-16.23%31.73%-15.23%27.51%-17.41%16.45%15.54%49.50%
Net Cash Flow (QoQ) (Quarter) 32.81%310.83%-63.74%-130.60%-589.93%-119.07%183.17%-149.60%232.08%20.86%-202.23%96.37%3,549.09%-43.70%-177.81%97.71%-12,421.05%199.75%-69.32%-254.26%-5.25%114.97%-1,465.54%109.27%983.04%-29.39%-211.09%48.08%429.66%-211.30%184.36%-109.65%142.71%794.44%-333.19%2,113.62%-119.99%164.30%-264.20%-24.85%-27.52%65.16%131.93%-145.75%-93.26%86.34%529.29%-237.62%165.16%12.39%-146.91%-190.10%58.78%180.17%1,011.83%-132.51%-26.00%25.92%200.57%-47.78%-170.87%
Net Income Growth (1y) (Quarter) -18.06%-10.34%92.57%-31.29%2.76%19.35%92.58%75.82%78.07%-5.39%-67.27%-0.25%-28.72%16.38%305.33%14.74%7.64%-0.22%8.71%31.74%58.14%-40.67%61.22%60.82%-62.00%45.79%-6.10%-9.53%38.09%17.03%19.24%14.55%2.94%-9.92%12.46%-9.90%-12.87%75.18%-18.81%24.53%-0.93%-51.50%11.65%-30.10%-19.61%82.04%6.51%43.33%52.71%-11.26%2.20%-2.52%-2.26%
Net Income Growth (3y) (Quarter) 14.45%0.41%6.67%6.41%9.26%9.53%36.71%26.25%10.96%3.18%12.98%14.67%33.71%4.41%4.18%6.20%7.32%19.46%22.15%-25.19%11.01%0.41%21.76%18.56%-18.56%15.40%7.98%-2.26%7.39%22.69%2.87%8.73%-3.86%-8.53%0.64%-7.78%-11.46%15.64%-1.16%7.66%6.75%-7.82%6.72%-0.78%6.27%
Net Income Growth (5y) (Quarter) 2.84%3.29%39.84%12.74%33.19%7.63%4.48%9.70%7.18%5.51%16.18%13.03%15.64%11.49%10.47%-8.87%16.09%13.80%13.56%-9.86%7.59%9.82%10.51%13.34%-14.15%5.48%2.68%-4.06%-0.27%10.27%5.30%5.19%1.76%4.33%2.10%1.85%0.71%
Net Income (QoQ) (Quarter) 29.66%-54.50%0.77%37.83%41.88%-2.27%-64.05%106.14%64.78%57.69%-67.18%108.78%-12.45%-45.45%0.03%49.20%42.94%90.01%-71.68%39.96%32.50%107.01%-65.69%-28.96%42.02%101.26%-70.78%93.04%41.67%-52.45%12.11%24.33%36.50%-27.42%-4.98%26.67%31.13%-34.78%-16.85%58.14%5.06%-36.93%67.17%-26.71%61.15%-49.82%-18.17%68.73%0.90%-42.29%85.29%-1.27%35.78%-38.52%7.67%13.70%29.50%-38.35%
Net Income towards Common Stockholders Growth (1y) (Quarter) -18.25%-10.43%-15.94%-31.92%2.80%19.54%31.47%78.06%80.54%-5.31%15.35%0.99%-28.92%16.64%15.82%14.07%7.17%0.12%17.97%32.69%58.57%-40.84%60.94%60.62%31.42%45.41%-6.12%-9.51%16.71%17.22%19.61%14.59%2.95%-9.74%12.47%-9.92%-12.71%75.08%-18.99%24.59%-1.16%-51.63%11.69%-30.16%-19.69%82.46%6.53%43.47%53.11%-11.22%2.31%-2.45%-2.20%
Net Income towards Common Stockholders Growth (3y) (Quarter) 14.91%0.46%8.43%6.98%9.68%9.71%20.65%27.06%11.21%3.41%16.37%15.20%33.89%4.42%4.31%11.54%7.57%19.57%22.11%15.62%10.90%0.28%21.80%18.54%16.45%15.44%8.09%-2.25%1.60%22.81%2.91%8.75%-3.88%-8.57%0.58%-7.80%-11.51%15.61%-1.22%7.68%6.72%-7.81%6.78%-0.76%6.34%
Net Income towards Common Stockholders Growth (5y) (Quarter) 2.94%3.44%11.74%13.13%33.97%7.88%4.62%13.14%7.47%5.43%16.29%16.13%15.60%11.46%10.53%16.31%16.23%13.93%13.55%13.18%7.61%9.77%10.49%13.33%6.38%5.43%2.70%-4.06%-3.60%10.33%5.33%5.20%1.78%4.36%2.09%1.87%0.74%
Net Income towards Common Stockholders (QoQ) (Quarter) 30.01%-54.98%0.74%38.63%42.45%-57.75%-18.41%109.34%65.65%-53.53%10.50%112.26%-13.12%-43.40%-3.25%49.40%42.57%-43.80%-4.71%40.36%33.19%-33.77%7.18%-29.14%42.12%-31.29%-14.52%92.79%41.85%-43.78%-5.41%24.46%36.73%-27.50%-5.00%27.00%31.00%-34.86%-16.71%58.25%4.91%-36.88%67.06%-26.78%61.36%-49.93%-18.25%69.08%0.90%-42.42%85.74%-1.28%35.89%-38.55%7.70%13.77%29.57%-38.39%
Net Margin Growth (1y) (Quarter) -278.00-146.00-102.00-329.00-28.00105.00121.00410.00938.00-39.00145.006.00-664.00216.00155.0089.00-20.00-116.0097.00311.00952.00-1077.00848.001,056.00404.00685.00-45.00-229.00385.00282.00321.00247.00-65.00-283.00226.00-310.00-267.001,214.00-748.00115.00-277.00-1805.0081.00-855.00-365.001,101.00-167.00460.00383.00-494.0042.00-16.00-36.00
Net Margin Growth (3y) (Quarter) 632.00-79.00165.0087.00246.00282.00421.00506.00255.0061.00397.00406.001,353.0011.0051.00322.00186.00878.001,223.00630.00560.00-110.001,124.001,074.00724.00684.00501.00-292.0053.001,212.00-202.0052.00-610.00-874.00-441.00-1050.00-909.00510.00-834.00-280.00-259.00-1198.00-44.00-411.00-18.00
Net Margin Growth (5y) (Quarter) -52.0021.00416.00488.001,769.00285.00228.00622.00281.00195.001,323.00881.00961.00813.00878.001,112.001,153.001,154.001,241.00949.00559.00821.00601.00879.00180.0093.00-166.00-1032.00-589.00508.00-288.00-343.00-592.00-268.00-567.00-606.00-562.00
Net Margin (QoQ) (Quarter) 274.00-896.0049.00295.00406.00-852.00-178.00595.00540.00-837.00111.001,123.00-437.00-652.00-28.00454.00442.00-713.00-93.00345.00346.00-501.00121.00-888.00483.00-443.00-229.001,037.00691.00-1095.0052.00306.00507.00-480.00-52.00345.00433.00-793.00-269.00855.00-102.00-750.001,211.00-1107.00761.00-1142.00-316.00778.00-175.00-652.001,149.00-490.00452.00-729.00272.0046.00394.00-749.00
Operating Income Growth (1y) (Quarter) -14.64%-15.02%-22.51%-18.69%7.01%27.33%36.80%51.28%13.33%-5.28%16.56%1.74%7.05%13.15%20.92%12.03%5.58%-1.38%4.99%24.19%-8.76%-16.17%14.57%2.52%-13.44%10.68%-16.52%-7.24%5.68%-7.13%4.86%9.96%10.21%-13.68%4.57%-13.30%-23.91%122.28%2.79%45.09%28.52%-40.19%5.76%-22.64%1.17%31.71%43.55%36.49%27.75%17.15%-9.16%1.15%6.42%
Operating Income Growth (3y) (Quarter) 1.16%0.82%7.31%7.76%9.09%10.91%24.47%19.91%8.60%1.86%13.96%12.28%8.28%2.28%2.74%0.84%-1.70%5.10%4.07%-5.44%-5.40%-4.84%0.10%1.50%0.27%-3.91%-2.90%-4.01%-3.95%21.23%4.07%11.42%2.53%4.69%4.37%-0.91%-0.36%20.53%15.99%15.28%18.43%-2.64%11.31%2.22%11.21%
Operating Income Growth (5y) (Quarter) 3.19%2.72%9.42%11.73%14.33%5.35%3.05%7.65%1.60%5.58%4.69%1.43%3.33%0.46%0.62%-1.27%-0.48%0.32%2.83%-0.31%-7.46%10.58%1.51%5.64%-0.28%3.36%-0.10%-0.15%2.87%7.02%11.34%7.87%6.85%12.11%8.19%6.08%6.11%
Operating Income (QoQ) (Quarter) 26.94%-46.18%-11.59%41.32%26.39%-50.93%-7.23%85.97%50.39%-47.27%2.59%39.32%25.69%-35.11%-10.46%46.59%32.85%-30.65%-17.04%38.15%24.09%-26.18%-1.87%23.54%34.65%-34.42%-23.16%68.83%20.49%-44.63%-1.75%27.35%33.89%-36.92%-13.65%43.79%40.40%-36.78%-32.37%74.19%16.41%-44.51%97.55%-19.44%64.30%-50.85%-8.06%42.44%20.18%-35.72%19.69%55.25%14.27%-39.84%9.76%20.38%27.25%-36.71%
Operating Margin Growth (1y) (Quarter) -393.00-417.00-366.00-340.0050.00381.00318.00523.00176.00-69.00319.0027.00189.00274.00437.00127.00-80.00-250.00-131.00392.00-201.00-477.00236.00-147.00-477.00253.00-390.00-164.00159.00-235.00-20.00128.0097.00-321.0016.00-433.00-543.001,726.00-134.00605.00243.00-1497.00-47.00-726.0023.00473.00623.00430.00106.00175.00-296.0097.00150.00
Operating Margin Growth (3y) (Quarter) -167.00-104.00270.00209.00415.00587.001,073.00676.00285.00-44.00624.00546.00318.00-162.00-73.00-240.00-286.00154.0030.00-586.00-426.00-460.00-174.00-183.00-221.00-303.00-394.00-469.00-287.001,170.00-138.00300.00-203.00-92.00-165.00-555.00-277.00703.00442.00309.00372.00-849.00280.00-200.00279.00
Operating Margin Growth (5y) (Quarter) -58.00-80.00576.00728.00867.00203.00132.00516.00-132.00263.0054.00-280.0093.00-316.00-384.00-558.00-268.00-256.00-6.00-330.00-982.00946.00-292.00-11.00-521.00-74.00-575.00-591.00-21.00147.00438.004.00-74.00556.00162.00-28.00-21.00
Operating Margin (QoQ) (Quarter) 413.00-1227.00-173.00594.00389.00-1177.00-147.00985.00720.00-1240.0058.00639.00475.00-852.00-234.00801.00560.00-690.00-544.00594.00391.00-571.00-21.00321.00649.00-856.00-590.001,033.00267.00-1187.00139.00391.00493.00-864.00-254.00606.00640.00-895.00-673.00943.00191.00-1004.001,597.00-918.00930.00-1366.00-143.00532.00251.00-617.00307.00682.0058.00-941.00376.00212.00450.00-888.00
Profit After Tax Growth (1y) (Quarter) -18.06%-10.34%-21.49%-31.29%2.76%19.35%33.04%75.82%20.30%-5.39%16.21%-0.25%5.51%16.38%19.63%14.74%7.64%-0.22%20.32%31.74%-7.29%1.19%61.22%60.82%30.83%45.79%-6.10%-9.53%15.42%17.03%19.24%14.55%2.92%-9.92%12.46%-9.90%-12.88%75.18%-18.81%24.53%-0.91%-51.50%11.65%-30.10%-19.61%82.04%6.51%43.33%52.71%-11.26%2.20%-2.52%-2.26%
Profit After Tax Growth (3y) (Quarter) 0.43%0.41%6.67%6.41%9.26%9.53%22.75%26.25%10.96%3.18%18.71%14.67%11.91%4.41%4.18%12.14%7.32%19.46%22.15%15.32%11.01%19.97%21.76%18.56%15.83%15.40%7.98%-2.26%1.15%22.69%2.87%8.73%-3.86%-8.53%0.64%-7.78%-11.46%15.64%-1.16%7.66%6.75%-7.82%6.72%-0.78%6.27%
Profit After Tax Growth (5y) (Quarter) 2.84%3.29%11.81%12.74%19.70%7.63%4.48%14.42%7.18%14.12%16.18%17.16%15.64%11.49%10.47%16.32%16.09%13.80%13.56%12.74%7.59%22.20%10.51%13.34%6.05%5.48%2.68%-4.06%-3.79%10.27%5.30%5.19%1.75%4.33%2.10%1.85%0.71%
Profit After Tax (QoQ) (Quarter) 29.66%-54.50%0.77%37.83%41.88%-60.16%-11.81%106.14%64.78%-55.59%16.54%41.05%29.59%-45.45%0.03%49.20%42.94%-43.92%-4.06%39.96%32.50%-32.37%5.04%21.17%42.02%-30.06%-15.92%93.04%41.67%-43.10%-6.31%24.33%36.50%-27.41%-4.99%26.67%31.13%-34.78%-16.85%58.14%5.06%-36.94%67.20%-26.71%61.15%-49.82%-18.17%68.73%0.90%-42.29%85.29%-1.27%35.78%-38.52%7.67%13.70%29.50%-38.35%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 5.89%4.23%3.85%3.08%2.75%2.52%2.21%2.59%2.37%2.41%3.09%4.24%4.54%4.90%4.67%3.54%3.87%4.97%6.10%7.45%7.82%7.28%7.59%7.62%7.59%8.85%9.83%10.99%11.39%12.71%13.13%14.11%15.58%14.05%13.03%12.88%12.20%11.96%10.95%8.63%5.26%5.21%5.88%6.38%9.78%10.03%9.52%8.45%7.14%5.48%5.30%5.71%6.21%7.85%7.87%8.70%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 3.84%3.05%3.05%3.30%3.21%3.27%3.32%3.45%3.59%4.09%4.61%5.06%5.40%5.71%6.11%6.19%6.41%7.02%7.83%8.68%8.92%9.59%10.16%10.87%11.47%11.85%11.99%12.65%13.04%12.90%12.36%11.85%10.93%10.34%9.91%9.26%9.04%9.03%8.76%7.82%7.38%6.88%6.88%6.84%7.70%7.77%7.55%7.61%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 3.86%3.80%3.97%4.17%4.25%4.40%4.71%5.07%5.22%5.66%6.23%6.73%7.01%7.70%8.22%8.68%9.18%9.52%9.90%10.58%10.88%10.94%10.89%10.82%10.34%10.51%10.53%10.56%10.79%10.75%10.47%10.05%9.93%9.29%8.89%8.38%8.09%8.08%7.88%7.57%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.14%1.19%0.88%0.95%0.77%0.44%0.56%0.72%0.46%0.82%0.34%0.77%1.13%1.94%0.63%1.12%0.91%0.84%0.95%2.19%1.98%2.13%1.30%1.67%2.28%2.16%1.27%2.86%3.21%3.24%1.64%4.08%3.59%4.13%2.95%2.70%2.66%3.99%2.33%2.48%1.73%1.82%-0.85%2.43%2.38%2.30%2.33%2.67%1.90%1.30%1.10%1.08%1.72%1.70%1.57%2.63%1.74%2.49%
Return on Assets Growth (1y) (Quarter) 0.001.001.002.002.000.00-1.00-2.00-1.001.001.002.001.000.000.00-1.00-2.00-4.00-4.00-2.000.005.004.003.002.00-1.00-1.00-1.00-2.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.00-1.000.000.001.001.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) 1.002.002.002.002.001.001.000.00-1.00-3.00-2.00-1.000.001.000.000.001.00-1.00-1.000.001.003.003.002.001.00-2.00-1.00-1.00-2.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.00-1.000.00-1.00-1.00
Return on Assets Growth (5y) (Quarter) 0.00-2.00-2.00-1.000.002.001.000.001.001.001.001.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.003.003.002.001.00-2.00-1.00-2.00-3.00-2.00-1.00-1.000.000.000.00-1.00-1.00-1.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.001.000.001.000.00-1.000.000.000.002.000.000.000.000.000.00-1.00-1.00-2.000.001.001.002.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 0.000.001.001.001.001.001.000.001.000.000.000.000.000.000.00-1.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00-1.000.000.001.002.000.000.00-1.00-2.00-1.000.001.001.001.000.000.000.00
Return on Capital Employed Growth (3y) (Quarter) 1.002.002.002.001.001.001.000.00-1.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.001.000.000.00-1.00-1.000.000.001.001.001.000.000.00-1.00
Return on Capital Employed Growth (5y) (Quarter) 1.001.001.001.000.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-3.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-2.00-2.00-1.000.000.001.000.000.000.00
Return on Capital Employed (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) 1.002.003.005.005.00-1.001.00-4.00-5.003.004.008.009.004.001.00-2.00-5.00-12.00-11.00-6.000.0014.0011.0010.008.00-3.00-1.00-3.00-5.00-1.00-3.00-2.000.000.000.000.00-1.00-1.000.00-1.000.001.00-2.00-1.00-3.00-3.000.00-1.002.003.001.001.000.00-1.00
Return on Equity Growth (3y) (Quarter) 1.004.008.009.009.006.006.002.00-1.00-5.00-6.00-1.004.005.000.001.003.00-2.00-1.001.003.009.007.005.002.00-5.00-3.00-4.00-6.00-3.00-2.00-2.00-1.00-1.00-2.00-2.00-3.00-4.00-2.00-2.00-1.000.00-2.00-1.00-2.00-2.00
Return on Equity Growth (5y) (Quarter) 4.00-5.00-3.001.004.007.005.005.007.005.003.006.006.001.00-3.00-3.00-3.00-3.00-4.00-1.002.008.008.005.002.00-5.00-5.00-6.00-9.00-5.00-5.00-4.00-2.00-1.00-1.00-2.00-2.00-2.00
Return on Equity (QoQ) (Quarter) 2.000.00-1.000.003.001.001.000.00-3.003.00-3.00-1.005.004.000.000.000.000.00-3.00-3.00-7.001.002.003.007.00-1.001.001.00-4.001.00-1.00-1.000.00-1.000.000.000.000.000.00-1.000.001.00-1.000.000.00-2.000.00-1.000.001.000.001.001.000.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 0.002.002.003.001.00-1.00-3.001.003.005.005.002.000.002.002.00-1.00-1.00-2.00-4.00-1.00-2.00-1.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.001.001.001.000.000.00
Return on Invested Capital Growth (3y) (Quarter) 0.003.005.006.005.003.003.004.005.002.000.001.002.00-1.00-1.00-2.00-2.00-3.00-3.00-4.00-5.00-3.00-3.00-3.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.000.00-1.000.000.00-1.00
Return on Invested Capital Growth (5y) (Quarter) 4.005.003.003.004.001.003.003.003.00-1.00-3.00-3.00-3.00-3.00-4.00-3.00-3.00-4.00-5.00-5.00-7.00-4.00-4.00-4.00-2.00-2.00-1.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) (Quarter) 1.000.00-1.000.002.000.000.00-1.00-1.00-1.004.002.000.000.000.000.001.000.000.001.001.00-3.000.000.00-1.000.000.000.000.000.000.000.000.00-1.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) (Quarter) -3.00-1.0011.00-3.000.001.0014.004.009.000.00-24.000.00-7.002.0034.001.000.00-1.00-1.003.0010.0011.00-29.009.00-10.00-9.0033.00-11.009.0011.00-31.007.000.00-2.007.003.003.002.00-1.00-3.002.00-3.00-3.0012.00-7.001.00-3.00-18.001.00-9.00-4.0011.00-2.005.004.00-5.000.000.000.00
Return on Sales Growth (3y) (Quarter) 6.00-1.001.001.002.003.0024.005.002.000.009.004.004.0012.004.0013.000.000.003.002.009.0012.00-28.006.00-2.00-1.009.00-1.0011.0011.00-25.007.005.00-3.004.0012.00-2.001.00-6.00-9.00-4.00-11.00-9.005.00-8.00-3.00-3.00-12.000.00-4.000.00
Return on Sales Growth (5y) (Quarter) -1.000.0035.005.0013.0013.00-6.0017.003.002.0013.003.002.0013.006.0010.008.009.00-21.0012.0011.0012.00-21.006.003.00-2.006.008.006.009.00-30.001.00-2.00-10.00-3.005.00-3.00-3.00-6.00-3.00-6.00-6.00-6.00
Return on Sales (QoQ) (Quarter) 3.00-9.001.003.004.004.00-14.006.005.0017.00-24.0011.00-4.00-7.000.005.004.0025.00-33.003.003.0026.00-29.0011.004.00-15.009.00-9.005.0028.00-34.0010.007.00-14.004.003.005.00-5.00-1.003.004.00-8.00-3.009.00-1.00-8.0012.00-11.008.00-11.00-3.008.00-2.00-7.0011.00-5.005.00-7.003.000.004.00-7.00
Revenue Growth (1y) (Quarter) -1.64%-3.09%-6.68%-1.88%4.98%12.84%16.22%14.83%6.21%-3.30%1.26%0.50%0.30%4.42%2.50%5.91%8.48%6.08%10.03%6.25%-1.47%3.47%5.77%7.02%5.76%-1.54%-4.37%-2.44%-1.59%3.49%5.64%5.70%5.77%2.31%3.94%-0.20%-1.74%11.36%8.23%19.81%13.68%5.41%7.76%-2.18%0.08%6.12%14.86%18.01%21.68%9.32%0.36%-1.83%-0.27%
Revenue Growth (3y) (Quarter) 3.12%1.88%3.17%4.23%3.80%4.45%6.45%6.92%4.94%2.32%4.53%4.19%3.50%4.19%3.46%3.82%2.70%3.31%3.76%2.46%0.13%1.78%2.23%3.34%3.25%1.40%1.64%0.96%0.75%5.65%5.92%8.12%5.72%6.30%6.62%5.36%3.79%7.60%10.24%11.42%11.45%6.94%7.49%4.26%6.69%
Revenue Growth (5y) (Quarter) 3.60%3.21%4.37%4.97%5.06%3.80%2.26%3.04%2.89%3.71%4.35%3.94%2.47%2.73%2.94%3.10%2.00%2.18%2.87%2.29%1.23%3.74%3.75%5.70%4.22%4.12%4.14%3.82%3.08%5.69%8.02%7.85%7.55%6.86%6.92%6.26%6.29%
Revenue (QoQ) (Quarter) 11.48%-15.61%-3.89%8.78%9.84%-18.73%1.06%16.37%18.07%-16.30%-0.15%7.63%7.50%-12.35%-0.90%7.42%11.92%-13.96%2.39%10.03%9.44%-10.76%-1.12%9.57%9.57%-13.04%-0.89%12.00%10.87%-14.07%-7.73%8.78%13.10%-13.32%-2.96%11.04%13.16%-13.26%-6.13%12.80%8.65%-14.59%6.38%9.63%20.28%-18.96%-1.36%12.07%9.18%-17.09%4.60%21.30%12.18%-14.51%-6.03%11.35%9.74%-13.15%
Share-based Compensation Growth (1y) (Quarter) -3.57%71.74%112.20%30.26%3.70%22.78%-55.75%-3.03%4.76%40.21%25.97%5.21%48.86%-19.85%19.59%9.41%0.00%51.38%21.55%47.96%38.17%9.09%13.48%-15.29%30.39%-7.22%8.13%30.69%-5.93%95.81%32.37%30.94%-232.43%-30.28%-29.26%-0.84%163.95%21.05%25.31%18.51%45.21%10.51%31.53%15.26%32.23%18.03%34.83%56.70%17.45%17.78%-229.17%52.78%-63.44%-26.89%183.66%-62.98%3.87%-61.94%
Share-based Compensation Growth (3y) (Quarter) 1.56%43.52%5.76%9.94%17.38%11.33%-12.64%3.73%15.97%19.37%22.34%19.42%27.17%9.79%18.15%11.10%21.68%15.28%14.25%17.88%19.22%25.61%17.55%13.17%-53.61%8.20%0.41%19.27%-7.30%18.23%5.48%15.45%7.14%-2.29%5.25%10.64%47.79%16.45%30.50%28.87%31.14%15.39%-62.50%40.26%-17.20%0.54%13.37%-3.94%-23.60%-31.05%
Share-based Compensation Growth (5y) (Quarter) 9.29%29.11%11.45%16.56%17.45%17.90%-1.66%6.95%22.95%11.48%17.57%13.52%20.33%19.18%18.74%18.60%-33.52%15.90%6.91%16.29%7.49%10.84%7.56%11.24%8.57%11.12%10.78%18.31%8.87%16.61%15.78%22.68%13.82%5.33%-32.15%26.53%20.37%6.34%19.15%3.90%-3.05%-15.63%
Share-based Compensation (QoQ) (Quarter) -45.24%78.26%85.37%-46.71%-2.47%120.25%13.79%-57.58%15.48%-20.62%149.35%-54.17%54.55%-28.68%108.25%-35.15%-16.79%6.42%90.52%-40.72%25.95%-14.55%131.91%-44.65%-0.55%-11.11%73.13%-14.80%-29.24%3.59%109.25%-38.67%47.30%-29.97%106.99%-162.03%177.55%-28.95%190.12%-60.00%46.81%-26.45%174.38%-50.99%11.72%-12.46%140.45%-43.77%-0.28%0.00%179.44%-57.85%0.00%-209.67%430.54%-89.92%100.00%25.48%46.27%-71.70%-26.71%
Shareholder's Equity Growth (1y) (Quarter) 2.14%1.08%1.19%2.63%1.50%-41.68%1.39%3.92%-40.11%77.12%1.91%4.53%4.72%-38.52%-37.49%4.77%5.31%5.66%6.51%5.68%5.30%4.78%4.04%4.92%4.81%6.19%7.98%8.56%10.29%11.52%12.50%30.15%28.83%26.62%24.04%6.92%6.55%6.52%5.91%6.22%8.32%8.58%9.86%8.87%6.74%6.72%5.40%5.66%6.03%5.20%5.33%5.27%4.99%5.75%9.19%10.95%
Shareholder's Equity Growth (3y) (Quarter) 2.89%1.45%1.50%3.69%-13.98%-14.04%-13.56%4.40%-12.92%4.79%-12.13%4.99%5.11%-12.03%-11.52%5.12%5.14%5.54%6.16%6.37%6.77%7.46%8.12%14.02%14.19%14.46%14.65%14.74%14.82%14.58%13.91%13.91%14.14%13.56%13.01%7.33%7.20%7.27%7.04%6.90%7.03%6.82%6.84%6.59%5.92%5.89%6.62%7.26%
Shareholder's Equity Growth (5y) (Quarter) 3.59%-7.47%-6.99%4.30%-6.73%-6.80%-6.47%4.76%-6.13%5.06%-5.28%5.68%6.06%-4.22%-3.39%10.42%10.55%10.67%10.80%10.87%10.81%10.85%10.67%10.98%11.44%11.64%11.89%11.80%11.85%11.75%11.35%11.20%10.97%10.46%9.89%6.58%6.52%6.55%7.12%7.37%
Shareholder's Equity (QoQ) (Quarter) 0.21%-43.54%76.00%1.51%0.31%-42.74%74.07%-41.67%74.40%-41.31%0.32%72.50%0.35%-39.81%0.50%1.28%2.03%0.89%1.02%1.62%2.85%0.10%0.65%1.12%2.12%0.95%0.55%2.45%3.84%1.48%2.15%3.60%4.75%17.40%1.11%1.82%2.62%1.20%0.76%1.79%2.04%1.49%2.76%2.03%3.24%0.57%0.76%2.01%1.97%0.81%1.11%1.21%2.09%0.75%0.85%1.95%5.41%2.38%
Tax Rate Growth (1y) (Quarter) -35.00234.00-9957.00155.00268.00-33.00-6737.0095.0083.0016,852.00132.00-78.00-14893.0039.0027.006.001,060.00-61.00-2708.00-3590.0012,037.00-2506.00-1353.00-26.00-4345.00-1622.00-791.00190.001,329.00406.00-406.00-968.00-993.001,904.002,565.002,233.003,586.00852.00-1179.00-516.00-382.00-48.002,786.00388.00721.0023.00-1273.00-153.00330.00
Tax Rate Growth (3y) (Quarter) 283.00157.00382.00328.00-28.00-4779.00266.0087.0011.003,019.00111.0012.005.0015.00-1518.00-2723.00-3591.0010,992.00-3963.00-4852.00-3427.009,021.00-3722.00-2551.00-805.00-4009.00688.001,368.001,455.003,922.003,162.00980.00749.002,211.002,709.004,172.002,106.003,924.00827.00333.00-281.00668.00
Tax Rate Growth (5y) (Quarter) 321.00212.00-13676.00361.0072.0010.001,973.00-1347.00-3663.00-2841.00-3985.00-4049.00-3612.007,707.00-5646.00-4868.00-3428.007,975.00-5180.00-2693.00-2162.0011,614.00-965.00-1165.00913.00-806.001,492.002,974.001,327.004,260.003,137.002,493.00984.003,261.00
Tax Rate (QoQ) (Quarter) -49.00148.00-130.00-4.00220.00-10043.009,982.00110.00-82.00-16747.0016,814.0022.0095.00-58.00-136.00-14794.0015,028.00-70.00-158.00-13740.0013,906.00-144.00-14784.0013,494.00-1274.00-1026.00843.00-1049.00-122.00301.00-3476.001,675.00709.001,282.00-2337.00751.00-103.00720.00-2361.003,649.00558.00388.00-1008.00915.00-1474.001,052.00-875.001,249.001,360.00-1346.00-542.00552.0064.00-226.00-60.00
Total Debt Growth (1y) (Quarter) -1.11%15.21%16.73%4.29%1.94%0.70%-15.10%-5.20%-14.92%-14.68%-0.86%5.00%7.06%2.91%4.57%-2.33%-4.70%-3.48%-2.81%1.48%3.77%4.22%3.91%3.71%3.33%4.75%4.25%9.79%12.73%14.44%58.64%-43.71%-42.83%43.50%-58.32%49.31%57.64%-44.36%58.15%132.65%46.86%129.52%8.03%-6.15%58.19%17.46%115.74%145.89%107.61%95.37%-1.89%-50.13%-1.60%-50.09%0.82%7.26%
Total Debt Growth (3y) (Quarter) -0.75%-0.34%-0.59%1.26%-2.44%-4.02%-4.17%-0.93%-4.61%-5.37%0.25%1.34%1.92%1.16%1.83%0.92%0.72%1.76%1.73%4.93%6.52%7.70%19.78%-13.78%-12.67%19.82%-11.66%-2.64%0.53%-2.96%1.50%25.05%9.80%22.37%-10.70%48.28%54.14%14.47%54.47%75.10%68.96%73.99%31.74%4.80%47.85%4.62%28.74%9.57%
Total Debt Growth (5y) (Quarter) 0.05%-0.34%-0.03%0.57%-1.69%-2.32%-2.33%0.46%-1.42%-1.54%1.77%3.45%4.28%4.41%11.80%-8.67%-8.01%11.59%-6.99%-0.58%1.73%-0.05%2.53%17.36%9.05%17.04%3.33%15.04%18.74%19.76%19.50%35.17%34.17%33.28%8.55%31.94%49.56%7.90%29.53%23.49%
Total Debt (QoQ) (Quarter) -1.40%-0.34%13.34%3.45%-0.11%-10.97%10.79%2.20%-15.78%-0.58%-0.57%2.48%-2.14%5.30%1.38%-1.49%-0.56%-1.64%-1.09%-0.23%0.13%2.70%1.14%0.20%-0.17%2.50%0.78%1.58%-0.64%7.94%3.47%3.12%37.74%-61.70%5.09%158.81%-59.99%37.20%10.96%-8.65%13.73%101.83%-29.96%42.76%-46.47%75.34%18.06%6.00%-1.68%99.85%-0.32%-0.25%-50.63%1.60%96.68%-49.41%-0.26%8.09%