|
Assets Growth (1y)
|
| | | | | 9.88% | | 8.57% | 8.06% | 4.50% | 1.87% | 1.34% | 0.93% | -5.59% | -2.80% | -2.50% | -1.92% | 8.57% | 9.21% | 8.87% | 11.17% | 0.97% | 1.07% | 2.38% | 1.55% | 6.67% | 7.05% | 6.39% | 6.44% | 6.61% | 12.39% | 14.25% | 15.47% | 16.14% | 11.06% | 10.66% | 17.87% | 18.50% | 19.46% | 17.74% | 8.17% | 7.32% | 5.44% | 6.74% | 7.27% | 4.46% | 8.95% | 2.27% | 3.41% | 5.34% | 2.28% | 8.63% | 16.79% | 15.04% | 13.76% | 13.04% | -1.11% | 1.55% | 2.31% | 3.24% | 9.14% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 2.73% | | 2.37% | 2.27% | 2.32% | 2.64% | 2.46% | 3.24% | 1.15% | 2.37% | 2.81% | 3.45% | 5.35% | 5.72% | 5.85% | 6.32% | 4.72% | 6.74% | 7.56% | 7.67% | 9.72% | 10.14% | 10.39% | 13.16% | 13.63% | 14.24% | 14.18% | 13.76% | 13.88% | 11.84% | 11.63% | 11.00% | 9.93% | 11.13% | 8.73% | 6.26% | 5.70% | 5.52% | 5.85% | 9.01% | 8.17% | 8.22% | 7.89% | 6.10% | 7.16% | 5.98% | 8.23% | 8.02% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.51% | | 3.64% | 3.85% | 2.90% | 3.19% | 3.22% | 3.53% | 3.31% | 5.24% | 5.73% | 6.36% | 7.68% | 8.08% | 8.44% | 10.34% | 9.58% | 10.04% | 10.15% | 9.74% | 10.93% | 10.97% | 11.07% | 10.95% | 10.46% | 11.36% | 10.20% | 10.31% | 10.20% | 9.28% | 9.09% | 10.56% | 9.99% | 9.81% | 9.56% | 6.74% | 6.65% | 6.46% | 6.71% | 6.93% |
|
Assets (QoQ)
|
| | | | 1.00% | 5.99% | -0.26% | 1.68% | 0.53% | 2.50% | -2.77% | 1.15% | 0.13% | -4.12% | 0.10% | 1.46% | 0.72% | 6.13% | 0.69% | 1.15% | 2.84% | -3.60% | 0.79% | 2.46% | 2.01% | 1.26% | 1.14% | 1.83% | 2.06% | 1.41% | 6.63% | 3.51% | 3.16% | 2.00% | 1.97% | 3.14% | 9.88% | 2.54% | 2.80% | 1.66% | 0.94% | 1.73% | 1.00% | 2.92% | 1.44% | -0.93% | 5.34% | -3.39% | 2.57% | 0.92% | 2.28% | 2.61% | 10.27% | -0.59% | 1.14% | 1.96% | -3.53% | 2.08% | 1.90% | 2.89% | 1.98% |
|
Capital Expenditures Growth (1y)
|
| | | | -82.70% | -19.86% | 31.61% | 4.63% | -19.61% | -37.58% | -29.95% | -11.19% | -17.87% | 48.84% | -7.57% | -24.09% | 66.81% | 23.99% | 17.29% | 78.87% | 6.64% | -4.95% | 36.58% | 73.16% | 80.84% | 104.28% | 43.54% | -13.77% | -0.21% | 14.38% | 4.53% | 58.49% | 50.95% | 49.20% | 23.10% | 27.27% | 20.72% | 23.60% | 104.05% | -13.28% | -0.61% | 24.83% | -12.38% | 20.71% | -41.87% | -47.94% | -24.52% | -7.17% | 80.37% | 40.05% | 47.41% | 15.01% | -15.63% | -32.65% | -41.31% | -45.07% | -7.56% | 46.99% | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -51.48% | -9.37% | -5.20% | -10.98% | 3.27% | 4.82% | -8.77% | 6.44% | 13.47% | 20.60% | 13.98% | 32.97% | 47.62% | 34.03% | 31.99% | 38.74% | 24.38% | 30.47% | 27.02% | 33.26% | 39.66% | 51.63% | 22.70% | 20.26% | 22.06% | 28.25% | 37.96% | 20.49% | 21.90% | 32.04% | 30.08% | 10.03% | -11.32% | -7.04% | 10.51% | -0.95% | 1.38% | -3.09% | -0.84% | 8.82% | -4.01% | -21.11% | -13.24% | -16.30% | 12.05% | 11.51% | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.30% | -2.58% | 6.42% | 16.92% | 16.26% | 17.47% | 8.28% | 12.48% | 21.40% | 32.59% | 17.31% | 26.29% | 37.11% | 32.66% | 24.23% | 40.05% | 28.52% | 32.58% | 38.78% | 21.17% | 26.73% | 40.00% | 26.99% | 12.73% | 0.99% | 6.51% | 11.67% | 14.41% | 13.69% | 10.91% | 19.62% | 7.30% | 1.20% | -5.40% | 3.15% | -9.30% | -4.06% | -2.06% | | | |
|
Capital Expenditures (QoQ)
|
| -80.68% | -33.78% | 25.84% | 7.43% | -10.49% | 8.76% | 0.05% | -17.46% | -30.50% | 22.05% | 26.85% | -23.67% | 25.95% | -24.20% | 4.18% | 67.73% | -6.39% | -28.30% | 58.87% | 0.00% | -16.56% | 3.03% | 101.42% | 4.43% | -5.74% | -27.61% | 21.00% | 20.86% | 8.04% | -33.84% | 83.46% | 15.11% | 6.79% | -45.41% | 89.66% | 9.19% | 9.34% | -9.88% | -19.39% | 25.15% | 37.32% | -36.75% | 11.05% | -39.74% | 22.98% | -8.28% | 36.56% | 17.10% | -4.51% | -3.47% | 6.55% | -14.09% | -23.77% | -15.88% | -0.28% | 44.57% | 21.21% | | | |
|
Cash & Equivalents Growth (1y)
|
| | | 6.07% | 33.79% | 26.62% | -77.48% | -36.33% | -56.51% | -2.61% | 427.25% | 9.72% | 63.35% | 59.80% | 30.92% | 69.49% | 72.01% | -44.70% | -14.50% | 13.86% | -7.94% | 29.78% | -27.74% | -78.71% | -68.76% | 24.47% | 65.41% | 235.88% | 116.10% | 48.15% | -54.04% | 41.23% | 76.27% | -42.08% | 144.88% | -28.64% | 931.22% | -39.81% | 127.15% | 217.21% | -90.63% | 101.39% | -73.76% | -54.33% | -1.20% | -21.33% | -18.59% | -28.31% | -44.95% | 8.35% | 47.60% | 1.32% | 2.13% | -37.57% | -41.28% | 83.34% | 113.60% | 76.82% | -6.94% | -68.10% | -46.66% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -9.51% | -1.68% | 25.37% | 15.85% | 5.79% | 6.91% | -4.88% | 80.71% | 28.41% | 37.27% | 4.67% | -6.83% | -25.66% | -20.91% | -3.69% | 0.72% | -6.63% | -14.66% | 33.76% | -18.10% | 0.32% | 5.97% | 2.22% | 23.02% | 50.15% | 239.94% | -19.77% | 36.74% | 47.31% | 19.41% | -11.12% | 13.43% | 1.11% | -1.55% | -1.57% | -21.42% | 1.27% | -62.93% | 19.74% | -31.94% | -30.78% | -17.79% | -18.96% | -10.97% | 10.02% | 6.30% | 6.15% | -6.91% | -16.01% | 5.18% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.41% | 8.52% | 7.18% | -0.80% | -22.10% | -18.87% | 6.81% | 47.80% | 8.65% | 11.80% | 16.16% | -9.27% | 14.27% | 13.51% | -5.18% | 2.84% | -3.88% | 62.41% | -3.56% | 25.03% | 17.98% | 2.82% | 5.30% | 2.10% | 37.43% | 29.45% | -3.93% | -11.39% | 0.91% | -1.52% | -9.76% | 11.89% | -5.57% | -11.71% | -8.39% | -15.90% | 14.04% | -35.56% | 13.64% | -29.65% | -27.96% | -8.74% |
|
Cash & Equivalents (QoQ)
|
-23.48% | -20.61% | 54.75% | 12.83% | -3.48% | -24.87% | -72.47% | 218.95% | -34.07% | 68.24% | 49.02% | -33.63% | -1.84% | 64.59% | 22.09% | -14.08% | -0.37% | -47.09% | 88.78% | 14.43% | -19.45% | -25.41% | 5.10% | -66.29% | 18.23% | 197.18% | 39.67% | -31.55% | -23.93% | 103.73% | -56.67% | 110.32% | -5.06% | -33.06% | 83.21% | -38.72% | 1,272.07% | -96.09% | 591.43% | -14.42% | -59.49% | -15.99% | -9.91% | 48.94% | -12.35% | -33.11% | -6.76% | 31.15% | -32.69% | 31.64% | 27.01% | -9.98% | -32.15% | -19.53% | 19.46% | 181.09% | -20.95% | -33.39% | -37.13% | -3.65% | 32.19% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 13.75% | 49.12% | -41.01% | -70.04% | 23.28% | 46.48% | 9.37% | 12.67% | 43.06% | -99.70% | 30.63% | 23.83% | -151.29% | -11.61% | -9.22% | -11.12% | -15.15% | -10.28% | -70.73% | -82.52% | -111.53% | -104.25% | -43.54% | 13.77% | 0.21% | -14.38% | -4.53% | -58.49% | -50.95% | -49.20% | -23.10% | -27.27% | -20.72% | -23.60% | -104.05% | 13.28% | 0.60% | -24.83% | 12.38% | -20.71% | 41.88% | 47.94% | 38.69% | 7.17% | -80.37% | -40.05% | -81.47% | -15.01% | 15.63% | 32.65% | 41.31% | 45.07% | 7.56% | -46.99% | -31.43% | -153.21% | -1.27% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 27.77% | 18.38% | 3.94% | -4.19% | -3.16% | -6.06% | 11.78% | 9.58% | -18.11% | -34.96% | -8.96% | -15.60% | -82.92% | -35.97% | -38.84% | -20.48% | -34.45% | -37.09% | -36.83% | -35.62% | -47.15% | -51.62% | -22.70% | -20.26% | -22.06% | -28.25% | -37.96% | -20.49% | -21.90% | -32.04% | -30.08% | -10.03% | 11.32% | 7.04% | -3.11% | 0.95% | -1.38% | 3.09% | 0.84% | -8.82% | 4.01% | 21.11% | 13.24% | 16.30% | -12.05% | -11.51% | -11.87% | -16.95% | 7.56% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.74% | 7.71% | -10.58% | -18.07% | -21.74% | -21.86% | -10.97% | -3.07% | -28.31% | -41.85% | -14.18% | -16.12% | -55.94% | -33.81% | -28.06% | -28.68% | -34.67% | -36.57% | -45.11% | -22.45% | -30.76% | -40.00% | -26.99% | -12.73% | -0.99% | -6.51% | -7.12% | -14.41% | -13.69% | -10.91% | -19.62% | -7.30% | -1.20% | 5.40% | -3.15% | 9.30% | 4.06% | 2.06% | 5.54% | -12.38% | 3.70% |
|
Cash from Investing Activities (QoQ)
|
| -58.99% | 58.29% | -45.14% | 10.40% | 6.21% | -15.60% | -75.03% | 59.57% | 34.57% | -95.75% | -68.65% | 73.64% | -129.48% | 32.00% | -85.19% | 13.04% | -1.93% | 33.46% | -88.41% | 9.89% | 2.38% | -3.01% | -101.42% | -4.43% | 5.74% | 27.61% | -21.00% | -20.86% | -8.04% | 33.84% | -83.46% | -15.11% | -6.79% | 45.41% | -89.66% | -9.19% | -9.34% | 9.88% | 19.39% | -25.15% | -37.31% | 36.75% | -11.05% | 39.74% | -22.98% | 25.50% | -68.12% | -17.10% | 4.51% | 3.47% | -6.55% | 14.09% | 23.77% | 15.88% | 0.28% | -44.57% | -21.21% | 24.78% | -92.12% | 42.18% |
|
Cash from Operations Growth (1y)
|
| | | | 25.90% | -41.31% | -11.31% | 115.25% | 7.66% | 45.53% | 43.49% | -31.44% | -7.45% | 50.66% | -18.47% | -8.32% | 73.70% | -19.84% | 36.72% | 60.62% | 3.95% | 117.73% | 7.91% | -49.59% | 55.09% | -25.61% | -18.21% | 128.62% | -39.07% | -13.51% | -10.98% | 1.59% | 60.89% | -8.40% | -14.66% | -61.37% | -14.02% | -2.28% | 110.57% | 17.39% | 40.76% | 26.45% | -41.49% | 10.62% | -75.41% | -10.43% | 48.01% | 150.85% | 328.18% | 18.97% | 14.28% | 3.34% | -38.44% | -25.26% | -58.35% | -15.69% | 81.85% | 67.20% | 107.19% | 63.04% | -38.08% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 7.85% | 8.77% | 1.24% | 10.60% | 20.06% | 20.68% | 16.95% | 0.32% | 18.67% | 38.02% | 6.35% | -9.46% | 40.95% | 9.09% | 6.46% | 22.78% | -0.59% | 11.89% | -7.73% | 5.39% | 14.99% | -16.16% | -14.67% | -3.56% | -5.54% | -8.18% | 16.95% | -22.77% | 24.87% | 4.21% | 1.68% | -20.55% | -33.24% | 3.44% | 22.17% | 48.24% | 14.01% | 10.45% | -0.35% | 42.07% | -13.46% | -7.30% | -11.02% | 29.77% | 68.61% | 14.13% | -0.46% | 12.41% | -11.50% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.77% | 17.57% | 8.89% | 1.84% | 22.78% | 23.27% | 7.14% | 3.07% | 9.57% | 11.09% | -2.62% | 11.51% | 22.38% | 0.56% | -1.73% | -6.20% | 6.32% | 4.63% | 7.14% | -11.90% | 12.97% | -6.15% | -5.21% | 3.10% | -21.84% | -2.59% | 6.73% | 5.03% | 15.44% | 3.82% | 12.20% | 5.39% | -4.74% | -0.32% | -2.79% | 23.20% | 10.65% | 10.99% | -3.11% | 31.56% | -6.10% |
|
Cash from Operations (QoQ)
|
| 147.97% | -17.96% | -50.04% | 23.87% | 15.60% | 23.97% | 21.25% | -38.05% | 56.27% | 22.23% | -42.07% | -16.36% | 154.38% | -33.85% | -34.85% | 58.45% | 17.39% | 12.82% | -23.46% | 2.55% | 145.88% | -44.08% | -64.25% | 215.53% | 17.94% | -38.52% | -0.07% | -15.91% | 67.42% | -36.73% | 14.04% | 33.18% | -4.68% | -41.05% | -48.38% | 196.46% | 8.33% | 27.02% | -71.22% | 255.47% | -2.68% | -41.23% | -45.59% | -20.99% | 254.52% | -2.88% | -7.79% | 34.88% | -1.50% | -6.72% | -16.61% | -19.66% | 19.60% | -48.02% | 68.78% | 73.30% | 9.97% | -35.58% | 32.81% | -34.18% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -77.29% | 2.15% | 2.11% | 2.14% | 2.14% | 2.07% | 2.10% | 2.06% | 2.10% | 2.77% | 2.40% | 2.36% | 2.93% | 1.97% | 2.34% | 2.30% | 1.96% | 3.90% | 3.90% | 3.89% | 3.91% | 6.83% | 6.73% | 6.88% | 6.48% | 6.28% | 6.27% | 6.26% | 6.29% | 7.63% | 7.76% | 8.10% | 8.70% | 8.51% | 13.31% | 12.89% | 12.26% | 11.42% | 6.58% | 6.50% | 6.50% | 6.70% | 6.82% | 6.97% | 7.28% | 8.53% | 8.37% | 8.61% | -99.80% | 5.97% | 4.08% | 4.64% | 57,850.00% | 4.13% | 5.98% | 5.32% | 5.69% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -38.13% | 2.33% | 2.20% | 2.19% | 2.39% | 2.27% | 2.28% | 2.24% | 2.33% | 2.88% | 2.88% | 2.85% | 2.93% | 4.22% | 4.31% | 4.34% | 4.10% | 5.66% | 5.63% | 5.67% | 5.55% | 6.91% | 6.92% | 7.08% | 7.15% | 7.47% | 9.08% | 9.05% | 9.06% | 9.17% | 9.18% | 9.13% | 9.13% | 8.86% | 8.86% | 8.75% | 8.65% | 8.87% | 7.26% | 7.36% | -86.93% | 7.06% | 6.41% | 6.73% | 6.73% | 6.19% | 6.13% | 6.18% | 6.20% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -24.30% | 2.57% | 2.57% | 2.55% | 2.60% | 3.49% | 3.48% | 3.48% | 3.46% | 4.33% | 4.31% | 4.32% | 4.30% | 5.30% | 5.38% | 5.47% | 5.44% | 6.62% | 7.55% | 7.56% | 7.49% | 8.12% | 8.10% | 8.10% | 8.02% | 8.09% | 8.12% | 8.12% | 8.18% | 8.55% | 8.54% | 8.59% | -69.30% | 8.21% | 7.79% | 7.89% | 7.77% | 7.32% | 6.36% | 6.40% | 6.47% |
|
Dividends Paid - Common (QoQ)
|
| -77.39% | 0.14% | 0.14% | 0.14% | 1.72% | 0.10% | 0.17% | 0.14% | 1.65% | 0.14% | 0.13% | 0.17% | 2.32% | -0.23% | 0.10% | 0.72% | 1.37% | 0.13% | 0.06% | 0.39% | 3.30% | 0.12% | 0.06% | 0.40% | 6.20% | 0.03% | 0.20% | 0.03% | 6.00% | 0.03% | 0.19% | 0.05% | 7.33% | 0.15% | 0.51% | 0.61% | 7.15% | 4.59% | 0.13% | 0.04% | 6.34% | 0.04% | 0.06% | 0.04% | 6.54% | 0.16% | 0.20% | 0.33% | 7.78% | 0.02% | 0.42% | -99.82% | 58,310.00% | -1.76% | 0.96% | 0.03% | 4.95% | -0.02% | 0.33% | 0.39% |
|
EBITDA Margin Growth (1y)
|
| | | -393.00 | -417.00 | -366.00 | -340.00 | 50.00 | 381.00 | 318.00 | 523.00 | 176.00 | -69.00 | 319.00 | 27.00 | 189.00 | 274.00 | 437.00 | 127.00 | -80.00 | -250.00 | -131.00 | 392.00 | | | | -201.00 | | | | 680.00 | 280.00 | -159.00 | -463.00 | 413.00 | -225.00 | -19.00 | 300.00 | -153.00 | 58.00 | 187.00 | 133.00 | -238.00 | 115.00 | -238.00 | -251.00 | 1,797.00 | -116.00 | 445.00 | 119.00 | -1481.00 | -33.00 | -581.00 | 233.00 | 234.00 | 462.00 | 212.00 | -259.00 | 316.00 | -220.00 | 235.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -167.00 | -104.00 | 270.00 | 209.00 | 415.00 | 587.00 | 1,073.00 | 676.00 | 285.00 | -44.00 | 624.00 | 546.00 | | | | 318.00 | 863.00 | 918.00 | 918.00 | 872.00 | 1,224.00 | 1,009.00 | 587.00 | 892.00 | | | | 941.00 | 113.00 | 8.00 | -29.00 | 22.00 | -53.00 | -71.00 | 182.00 | 1,406.00 | 56.00 | 394.00 | 1.00 | 77.00 | -35.00 | -374.00 | 101.00 | 550.00 | 312.00 | 76.00 | 93.00 | -931.00 | 209.00 | -135.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.00 | -80.00 | 576.00 | 728.00 | | | | 867.00 | 1,229.00 | 1,124.00 | 1,674.00 | 1,025.00 | 1,332.00 | 1,034.00 | 892.00 | 1,411.00 | 918.00 | 740.00 | 756.00 | 1,132.00 | 1,056.00 | 1,176.00 | 1,020.00 | 501.00 | | | | 2,499.00 | 111.00 | 216.00 | -161.00 | 337.00 | -203.00 | -207.00 | 535.00 | 159.00 | 484.00 | 24.00 | -25.00 | 627.00 | 207.00 | 73.00 |
|
EBITDA Margin (QoQ)
|
413.00 | -1227.00 | -173.00 | 594.00 | 389.00 | -1177.00 | -147.00 | 985.00 | 720.00 | -1240.00 | 58.00 | 639.00 | 475.00 | -852.00 | -234.00 | 801.00 | 560.00 | -690.00 | -544.00 | 594.00 | 391.00 | -571.00 | -21.00 | | | | | 1,346.00 | 615.00 | -690.00 | -591.00 | 946.00 | 176.00 | -994.00 | 285.00 | 307.00 | 382.00 | -674.00 | -168.00 | 518.00 | 511.00 | -728.00 | -540.00 | 871.00 | 158.00 | -741.00 | 1,508.00 | -1042.00 | 720.00 | -1067.00 | -92.00 | 406.00 | 172.00 | -252.00 | -91.00 | 633.00 | -78.00 | -723.00 | 484.00 | 98.00 | 376.00 |
|
EBIT Growth (1y)
|
| | | -14.64% | -15.02% | -22.51% | -18.69% | 7.01% | 27.33% | 36.80% | 51.28% | 13.33% | -5.28% | 16.56% | 1.74% | 7.05% | 13.15% | 20.92% | 12.03% | 5.58% | -1.38% | 4.99% | 24.19% | | | | -8.76% | | | | -16.17% | 14.57% | 2.52% | -13.44% | 10.68% | -16.52% | -7.24% | 5.68% | -7.13% | 4.86% | 9.96% | 10.21% | -13.68% | 4.57% | -13.30% | -23.91% | 122.28% | 2.79% | 45.09% | 28.52% | -40.19% | 5.76% | -22.64% | 1.17% | 31.71% | 43.55% | 36.49% | 27.75% | 17.15% | -9.16% | 1.15% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 1.16% | 0.82% | 7.31% | 7.76% | 9.09% | 10.91% | 24.47% | 19.91% | 8.60% | 1.86% | 13.96% | 12.28% | | | | 8.28% | 2.28% | 2.74% | 0.84% | -1.70% | 5.10% | 4.07% | -5.44% | -5.40% | | | | -4.84% | 0.10% | 1.50% | 0.27% | -3.91% | -2.90% | -4.01% | -3.95% | 21.23% | 4.07% | 11.42% | 2.53% | 4.69% | 4.37% | -0.91% | -0.36% | 20.53% | 15.99% | 15.28% | 18.43% | -2.64% | 11.31% | 2.22% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.19% | 2.72% | 9.42% | 11.73% | | | | 14.33% | 5.35% | 3.05% | 7.65% | 1.60% | 5.58% | 4.69% | 1.43% | 3.33% | 0.46% | 0.62% | -1.27% | -0.48% | 0.32% | 2.83% | -0.31% | -7.46% | | | | 10.58% | 1.51% | 5.64% | -0.28% | 3.36% | -0.10% | -0.15% | 2.87% | 7.02% | 11.34% | 7.87% | 6.85% | 12.11% | 8.19% | 6.08% |
|
EBIT Margin Growth (1y)
|
| | | -393.00 | -417.00 | -366.00 | -340.00 | 50.00 | 381.00 | 318.00 | 523.00 | 176.00 | -69.00 | 319.00 | 27.00 | 189.00 | 274.00 | 437.00 | 127.00 | -80.00 | -250.00 | -131.00 | 392.00 | | | | -201.00 | | | | -477.00 | 236.00 | -147.00 | -477.00 | 253.00 | -390.00 | -164.00 | 159.00 | -235.00 | -20.00 | 128.00 | 97.00 | -323.00 | 14.00 | -436.00 | -543.00 | 1,728.00 | -132.00 | 607.00 | 235.00 | -1497.00 | -49.00 | -728.00 | 37.00 | 471.00 | 624.00 | 431.00 | 100.00 | 174.00 | -296.00 | 97.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -167.00 | -104.00 | 270.00 | 209.00 | 415.00 | 587.00 | 1,073.00 | 676.00 | 285.00 | -44.00 | 624.00 | 546.00 | | | | 318.00 | -162.00 | -73.00 | -240.00 | -286.00 | 154.00 | 30.00 | -586.00 | -426.00 | | | | -460.00 | -174.00 | -183.00 | -221.00 | -305.00 | -396.00 | -472.00 | -287.00 | 1,170.00 | -138.00 | 300.00 | -210.00 | -92.00 | -168.00 | -556.00 | -271.00 | 703.00 | 442.00 | 311.00 | 372.00 | -851.00 | 278.00 | -200.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.00 | -80.00 | 576.00 | 728.00 | | | | 867.00 | 203.00 | 132.00 | 516.00 | -132.00 | 263.00 | 54.00 | -280.00 | 93.00 | -316.00 | -384.00 | -558.00 | -268.00 | -256.00 | -6.00 | -330.00 | -984.00 | | | | 946.00 | -292.00 | -11.00 | -529.00 | -74.00 | -578.00 | -592.00 | -15.00 | 145.00 | 436.00 | 4.00 | -74.00 | 554.00 | 160.00 | -28.00 |
|
EBIT Margin (QoQ)
|
413.00 | -1227.00 | -173.00 | 594.00 | 389.00 | -1177.00 | -147.00 | 985.00 | 720.00 | -1240.00 | 58.00 | 639.00 | 475.00 | -852.00 | -234.00 | 801.00 | 560.00 | -690.00 | -544.00 | 594.00 | 391.00 | -571.00 | -21.00 | | | | | 321.00 | 649.00 | -856.00 | -590.00 | 1,033.00 | 267.00 | -1187.00 | 139.00 | 391.00 | 493.00 | -864.00 | -254.00 | 606.00 | 640.00 | -895.00 | -675.00 | 943.00 | 191.00 | -1002.00 | 1,597.00 | -918.00 | 930.00 | -1374.00 | -136.00 | 530.00 | 252.00 | -610.00 | 299.00 | 682.00 | 60.00 | -941.00 | 374.00 | 212.00 | 452.00 |
|
EBIT (QoQ)
|
26.94% | -46.18% | -11.59% | 41.32% | 26.39% | -50.93% | -7.23% | 85.97% | 50.39% | -47.27% | 2.59% | 39.32% | 25.69% | -35.11% | -10.46% | 46.59% | 32.85% | -30.65% | -17.04% | 38.15% | 24.09% | -26.18% | -1.87% | | | | | 23.54% | 34.65% | -34.42% | -23.16% | 68.83% | 20.49% | -44.63% | -1.75% | 27.35% | 33.89% | -36.92% | -13.65% | 43.79% | 40.40% | -36.78% | -32.37% | 74.19% | 16.41% | -44.51% | 97.55% | -19.44% | 64.30% | -50.85% | -8.06% | 42.44% | 20.18% | -35.72% | 19.69% | 55.25% | 14.27% | -39.84% | 9.76% | 20.38% | 27.25% |
|
EBT Growth (1y)
|
| | | -18.48% | -7.16% | -22.61% | -29.69% | 6.97% | 18.75% | 37.10% | 78.35% | 16.74% | -4.20% | 17.15% | 1.80% | 9.72% | 15.01% | 23.59% | 15.44% | 8.09% | -0.13% | 14.37% | 30.50% | | | | 2.16% | | | | -25.07% | 13.72% | 4.32% | -13.21% | 10.75% | -18.15% | -9.76% | -5.65% | 1.27% | 10.91% | 16.71% | 13.97% | -6.79% | 8.57% | -17.82% | -19.33% | 109.45% | 3.88% | 56.17% | 35.34% | -46.85% | -1.07% | -33.97% | -22.63% | 81.06% | 45.71% | 49.57% | 64.35% | -11.04% | -12.51% | -4.17% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 0.59% | 1.84% | 7.52% | 8.48% | 11.07% | 9.38% | 25.68% | 27.97% | 11.46% | 3.24% | 18.31% | 15.32% | | | | 15.46% | 4.47% | 4.21% | 6.22% | -0.04% | 6.26% | 5.73% | -3.11% | -5.36% | | | | -5.63% | 1.07% | 3.19% | -2.27% | 1.49% | -0.48% | -4.70% | -4.63% | 25.51% | 7.75% | 14.42% | 7.56% | 1.24% | 3.72% | -5.37% | -5.47% | 26.32% | 14.41% | 15.54% | 19.84% | -5.05% | 8.04% | -1.82% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.84% | 3.94% | 11.93% | 13.97% | | | | 22.81% | 7.87% | 4.51% | 11.66% | 3.26% | 7.31% | 6.31% | 5.15% | 5.01% | 1.20% | 1.27% | -0.37% | 2.30% | 1.72% | 4.48% | -0.44% | -4.36% | | | | 10.41% | 3.09% | 7.12% | 0.38% | 3.08% | 0.26% | -2.25% | -1.90% | 13.73% | 12.52% | 8.15% | 9.61% | 10.82% | 7.30% | 3.97% |
|
EBT Margin Growth (1y)
|
| | | -420.00 | -119.00 | -267.00 | -456.00 | 39.00 | 142.00 | 233.00 | 637.00 | 206.00 | -26.00 | 240.00 | 23.00 | 214.00 | 287.00 | 364.00 | 163.00 | -9.00 | -182.00 | 84.00 | 451.00 | | | | 89.00 | | | | -693.00 | 189.00 | -80.00 | -410.00 | 227.00 | -389.00 | -233.00 | -77.00 | -44.00 | 115.00 | 300.00 | 139.00 | -180.00 | 106.00 | -562.00 | -347.00 | 1,610.00 | -99.00 | 795.00 | 296.00 | -1702.00 | -201.00 | -1108.00 | -418.00 | 1,220.00 | 601.00 | 616.00 | 509.00 | -550.00 | -364.00 | -69.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -176.00 | -4.00 | 206.00 | 204.00 | 458.00 | 403.00 | 837.00 | 823.00 | 411.00 | 78.00 | 688.00 | 637.00 | | | | 703.00 | 20.00 | 69.00 | 151.00 | -154.00 | 218.00 | 171.00 | -342.00 | -377.00 | | | | -510.00 | -85.00 | -14.00 | -347.00 | 3.00 | -168.00 | -496.00 | -284.00 | 1,386.00 | 122.00 | 533.00 | 89.00 | -273.00 | -195.00 | -875.00 | -469.00 | 1,128.00 | 300.00 | 303.00 | 386.00 | -1032.00 | 36.00 | -561.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.00 | 101.00 | 654.00 | 818.00 | | | | 1,363.00 | 440.00 | 329.00 | 755.00 | 32.00 | 424.00 | 275.00 | 106.00 | 236.00 | -180.00 | -245.00 | -336.00 | 30.00 | -56.00 | 237.00 | -280.00 | -601.00 | | | | 920.00 | -79.00 | 219.00 | -398.00 | -89.00 | -469.00 | -809.00 | -407.00 | 904.00 | 521.00 | 41.00 | 179.00 | 398.00 | 42.00 | -328.00 |
|
EBT Margin (QoQ)
|
380.00 | -1273.00 | 44.00 | 428.00 | 681.00 | -1420.00 | -144.00 | 922.00 | 785.00 | -1330.00 | 260.00 | 491.00 | 552.00 | -1063.00 | 43.00 | 682.00 | 626.00 | -987.00 | -158.00 | 510.00 | 452.00 | -720.00 | 209.00 | | | | | 0.00 | 674.00 | -904.00 | -463.00 | 882.00 | 404.00 | -1233.00 | 174.00 | 266.00 | 560.00 | -1077.00 | 207.00 | 425.00 | 745.00 | -1237.00 | -113.00 | 711.00 | 76.00 | -1022.00 | 1,844.00 | -999.00 | 971.00 | -1521.00 | -154.00 | 502.00 | 65.00 | -831.00 | 1,485.00 | -117.00 | 80.00 | -939.00 | 426.00 | 69.00 | 374.00 |
|
EBT (QoQ)
|
28.73% | -53.49% | -1.15% | 37.76% | 46.59% | -61.23% | -10.20% | 109.59% | 62.74% | -55.24% | 16.82% | 37.19% | 33.56% | -45.26% | 1.51% | 47.87% | 40.00% | -41.18% | -5.19% | 38.45% | 29.35% | -32.65% | 8.19% | | | | | 9.56% | 38.93% | -37.70% | -20.98% | 66.28% | 27.44% | -48.17% | 0.83% | 22.89% | 40.50% | -45.81% | 8.23% | 34.59% | 47.85% | -47.08% | -11.49% | 56.76% | 11.92% | -48.05% | 129.83% | -22.25% | 68.26% | -54.98% | -9.74% | 44.72% | 12.30% | -47.25% | 111.21% | 16.46% | 15.28% | -42.04% | 14.33% | 14.53% | 26.27% |
|
Enterprise Value Growth (1y)
|
| | | -6.07% | -33.79% | -26.62% | 77.48% | 36.33% | 56.51% | 2.61% | -427.25% | -9.72% | -63.35% | -59.80% | -30.92% | -69.49% | -72.01% | 44.70% | 14.50% | -13.86% | 7.94% | -29.78% | 27.74% | 78.71% | 68.76% | -24.47% | -65.41% | -235.88% | -116.10% | -48.15% | 54.04% | -41.23% | -76.27% | 42.08% | -144.88% | 28.64% | -931.22% | 39.81% | -127.15% | -217.21% | 90.63% | -101.39% | 73.76% | 54.33% | 1.20% | 21.33% | 18.59% | 28.31% | 44.95% | -8.35% | -47.60% | -1.32% | -2.13% | 37.57% | 41.28% | -83.34% | -113.60% | -76.82% | 6.94% | 68.10% | 46.66% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.51% | 1.68% | -25.37% | -15.85% | -5.79% | -6.91% | 4.88% | -80.71% | -28.41% | -37.27% | -4.67% | 6.83% | 25.66% | 20.91% | 3.69% | -0.72% | 6.63% | 14.66% | -33.76% | 18.10% | -0.32% | -5.97% | -2.22% | -23.02% | -50.15% | -239.94% | 19.77% | -36.74% | -47.31% | -19.41% | 11.12% | -13.43% | -1.11% | 1.55% | 1.57% | 21.42% | -1.27% | 62.93% | -19.74% | 31.94% | 30.78% | 17.79% | 18.96% | 10.97% | -10.02% | -6.30% | -6.15% | 6.91% | 16.01% | -5.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.41% | -8.52% | -7.18% | 0.80% | 22.10% | 18.87% | -6.81% | -47.80% | -8.65% | -11.80% | -16.16% | 9.27% | -14.27% | -13.51% | 5.18% | -2.84% | 3.88% | -62.41% | 3.56% | -25.03% | -17.98% | -2.82% | -5.30% | -2.10% | -37.43% | -29.45% | 3.93% | 11.39% | -0.91% | 1.52% | 9.76% | -11.89% | 5.57% | 11.71% | 8.39% | 15.90% | -14.04% | 35.56% | -13.64% | 29.65% | 27.96% | 8.74% |
|
Enterprise Value (QoQ)
|
23.48% | 20.61% | -54.75% | -12.83% | 3.48% | 24.87% | 72.47% | -218.95% | 34.07% | -68.24% | -49.02% | 33.63% | 1.84% | -64.59% | -22.09% | 14.08% | 0.37% | 47.09% | -88.78% | -14.43% | 19.45% | 25.41% | -5.10% | 66.29% | -18.23% | -197.18% | -39.67% | 31.55% | 23.93% | -103.73% | 56.67% | -110.32% | 5.06% | 33.06% | -83.21% | 38.72% | -1,272.07% | 96.09% | -591.43% | 14.42% | 59.49% | 15.99% | 9.91% | -48.94% | 12.35% | 33.11% | 6.76% | -31.15% | 32.69% | -31.64% | -27.01% | 9.98% | 32.15% | 19.53% | -19.46% | -181.09% | 20.95% | 33.39% | 37.13% | 3.65% | -32.19% |
|
EPS (Basic) Growth (1y)
|
| | | -25.81% | -10.81% | -8.17% | -35.29% | 0.00% | 18.18% | 30.49% | 81.82% | 21.74% | -7.69% | 10.61% | 0.00% | 3.57% | 16.67% | 18.37% | 10.00% | 8.39% | -1.10% | 19.47% | 133,662.31% | | | | -99.91% | | | | 0.00% | 57.58% | 59.57% | 130,351.80% | 48.15% | -5.77% | -10.67% | -99.89% | 10.00% | 12.24% | 8.96% | 98,277.89% | -11.36% | 12.73% | -10.96% | -13.05% | 76.92% | -19.35% | 24.62% | -99.90% | -52.17% | 12.00% | -30.86% | -20.30% | 81.82% | 5.36% | 42.86% | 52.17% | -11.67% | 1.69% | -3.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -3.34% | -0.91% | 9.85% | 5.57% | 8.03% | 8.37% | 19.55% | 25.99% | 10.97% | 2.12% | 16.08% | 1,037.39% | | | | 10.52% | 4.40% | 3.82% | 11.54% | 7.06% | 18.27% | 21.77% | 1,048.56% | -88.92% | | | | 17.68% | 18.56% | 15.81% | 1,033.06% | 13.04% | 6.04% | -4.66% | -1.03% | 19.93% | 0.68% | 6.53% | -5.63% | -9.14% | 0.60% | -8.46% | -91.20% | 15.44% | -1.64% | 7.17% | -89.40% | -8.42% | 6.27% | -1.67% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.28% | 2.34% | 13.39% | 344.28% | | | | 19.67% | 7.49% | 3.80% | 12.68% | 6.19% | 13.18% | 15.81% | 363.65% | 14.87% | 11.06% | 9.79% | 15.46% | 14.87% | 11.84% | 11.94% | 342.13% | -73.43% | | | | 20.64% | 8.67% | 11.50% | 4.44% | 4.10% | 1.49% | -5.68% | -76.23% | 8.45% | 3.78% | 3.61% | 0.38% | 3.79% | 1.76% | 1.07% |
|
EPS (Basic) (QoQ)
|
19.35% | -59.46% | 13.33% | 35.29% | 43.48% | -58.26% | -20.15% | 109.09% | 69.57% | -53.91% | 11.27% | 40.00% | 28.57% | -44.77% | 0.59% | 45.00% | 44.83% | -43.96% | -6.53% | 42.87% | 32.15% | -32.31% | 104,559.89% | | | | | 22.22% | 42.42% | -30.52% | -17.32% | 92.59% | 44.23% | 56,703.39% | -99.91% | 22.50% | 36.73% | -27.93% | -8.88% | 25.00% | 32.73% | 64,976.14% | -99.92% | 58.97% | 4.84% | 63,445.53% | -99.83% | -27.54% | 62.00% | -49.90% | -18.68% | 69.70% | 0.00% | -42.25% | 85.51% | -1.67% | 35.59% | -38.48% | 7.69% | 13.21% | 28.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -25.81% | -11.11% | -15.33% | -35.29% | 0.00% | 21.88% | 30.50% | 81.82% | 21.74% | -7.69% | 10.77% | 0.00% | 3.57% | 16.67% | 18.89% | 10.00% | 7.35% | -2.04% | 19.61% | 132,389.09% | | | | -99.91% | | | | 0.00% | 57.58% | 60.87% | 130,355.87% | 44.44% | -5.77% | -9.46% | -99.89% | 12.82% | 12.24% | 7.46% | 98,477.63% | -11.36% | 12.73% | -9.72% | -13.05% | 74.36% | -19.35% | 23.08% | -99.90% | -51.47% | 10.00% | -30.00% | -20.30% | 78.79% | 7.27% | 42.86% | 52.27% | -10.17% | 1.69% | -3.75% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -3.34% | 0.00% | 6.97% | 5.57% | 8.03% | 9.49% | 19.78% | 25.99% | 10.62% | 1.80% | 16.35% | 1,033.77% | | | | 10.52% | 4.40% | 3.08% | 11.58% | 7.06% | 18.65% | 21.61% | 1,048.61% | -88.98% | | | | 17.68% | 18.56% | 16.11% | 1,034.17% | 13.04% | 6.04% | -4.23% | -0.93% | 20.36% | 0.68% | 6.09% | -5.57% | -9.14% | 0.00% | -8.04% | -91.20% | 14.80% | -1.64% | 7.17% | -89.40% | -7.97% | 6.27% | -1.27% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.08% | 2.71% | 11.72% | 343.44% | | | | 19.67% | 7.49% | 3.36% | 12.84% | 6.19% | 13.18% | 15.50% | 364.18% | 14.29% | 11.06% | 9.79% | 15.51% | 14.87% | 12.06% | 11.84% | 342.40% | -73.37% | | | | 20.29% | 8.67% | 11.70% | 4.50% | 4.10% | 1.13% | -5.42% | -76.21% | 8.63% | 3.78% | 3.61% | 0.44% | 3.79% | 1.76% | 1.35% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
16.13% | -55.56% | 6.25% | 35.29% | 39.13% | -57.66% | -18.81% | 109.09% | 69.57% | -54.67% | 13.12% | 40.00% | 28.57% | -45.60% | 2.12% | 45.00% | 44.83% | -44.56% | -5.51% | 41.51% | 32.16% | -32.31% | 104,563.47% | | | | | 22.22% | 39.39% | -29.68% | -16.53% | 92.59% | 42.31% | 56,928.01% | -99.91% | 25.64% | 36.73% | -28.54% | -8.10% | 25.00% | 30.91% | 65,448.22% | -99.92% | 58.97% | 4.84% | 63,030.49% | -99.83% | -26.47% | 60.00% | -49.60% | -18.15% | 66.67% | 1.82% | -42.62% | 83.60% | 0.00% | 35.59% | -38.84% | 8.32% | 13.21% | 28.33% |
|
FCF Margin Growth (1y)
|
| | | | 11,009.00 | -1042.00 | -1018.00 | 1,628.00 | 583.00 | 1,799.00 | 1,823.00 | -737.00 | 176.00 | 871.00 | -582.00 | 302.00 | 220.00 | -1425.00 | 730.00 | -68.00 | -65.00 | 3,858.00 | -423.00 | | | | -1682.00 | | | | -500.00 | -1870.00 | -410.00 | -2580.00 | -1188.00 | -3488.00 | -1715.00 | -1765.00 | -1318.00 | 1,385.00 | 1,433.00 | -778.00 | -1033.00 | -837.00 | -461.00 | 4,320.00 | 3,135.00 | 2,791.00 | 749.00 | -1032.00 | -1506.00 | -515.00 | -582.00 | 1,015.00 | 330.00 | 2,356.00 | 2,280.00 | 321.00 | 5,020.00 | 4,346.00 | 2,461.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 11,768.00 | 1,628.00 | 223.00 | 1,194.00 | 980.00 | 1,245.00 | 1,971.00 | -502.00 | 332.00 | 3,304.00 | -274.00 | | | | -1374.00 | -836.00 | -1942.00 | -1479.00 | -2605.00 | -2639.00 | -2287.00 | -7917.00 | -3370.00 | | | | -3006.00 | -3973.00 | -691.00 | -5123.00 | -3539.00 | -2940.00 | -742.00 | 1,778.00 | 784.00 | 3,339.00 | 1,721.00 | 2,511.00 | 596.00 | 1,438.00 | -294.00 | 4,304.00 | 1,960.00 | 4,632.00 | 2,446.00 | 305.00 | 3,845.00 | 6,187.00 | 4,158.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11,924.00 | 4,062.00 | 531.00 | | | | -133.00 | -1270.00 | -1546.00 | -2033.00 | -2457.00 | -2404.00 | -2131.00 | -5484.00 | -3062.00 | -6195.00 | -4066.00 | -5824.00 | -5110.00 | -4742.00 | -2569.00 | -10460.00 | -5721.00 | | | | -904.00 | -2020.00 | -403.00 | -1834.00 | -1909.00 | -665.00 | -576.00 | 1,762.00 | -391.00 | 5,180.00 | 3,419.00 | 3,847.00 | 5,947.00 | 8,141.00 | 4,447.00 |
|
FCF Margin (QoQ)
|
| 12,552.00 | 343.00 | -2135.00 | 249.00 | 501.00 | 368.00 | 511.00 | -796.00 | 1,717.00 | 391.00 | -2049.00 | 116.00 | 2,412.00 | -1061.00 | -1165.00 | 35.00 | 767.00 | 1,094.00 | -1962.00 | 37.00 | 4,690.00 | -3187.00 | | | | | -626.00 | -1072.00 | 1,230.00 | -32.00 | -1996.00 | 389.00 | -941.00 | 1,360.00 | -4297.00 | 2,163.00 | -991.00 | 1,807.00 | -1594.00 | 2,210.00 | -3201.00 | 1,551.00 | -1398.00 | 2,587.00 | 1,580.00 | 366.00 | -1742.00 | 545.00 | -201.00 | -108.00 | -752.00 | 478.00 | 1,397.00 | -793.00 | 1,274.00 | 401.00 | -562.00 | 3,906.00 | 600.00 | -1484.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -379.68% | -1,762.31% | 353.35% | 197.33% | 3,004.73% | 103.26% | -87.32% | 911.57% | -90.40% | -32.43% | 40.29% | -79.21% | -53.90% | 119.52% | -34.40% | 14.73% | 13.92% | -77.87% | 20.10% | -111.37% | -1,148.64% | 423.20% | 1,080.45% | -540.77% | 97.69% | -460.91% | -152.83% | 80.30% | 21.68% | 89.47% | 76.18% | 54.77% | 40.89% | 31.65% | 41.39% | -40.29% | -74.80% | 9.76% | 23.74% | 13.90% | 11.71% | -435.05% | -406.41% | -110.43% | -24.39% | 50.92% | 66.31% | 16.64% | 99.85% | -103.53% | -14.95% | -329.26% | -528,519.27% | -19.74% | 159.49% | 117.96% | 111.29% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 148.69% | -28.46% | -6.92% | 59.35% | 48.67% | 27.00% | -51.13% | 34.12% | -63.05% | -31.02% | 3.39% | -26.56% | -95.80% | 36.47% | 110.30% | -41.54% | -31.54% | -83.50% | -111.71% | -28.94% | -29.86% | -58.59% | -51.62% | 17.05% | 77.96% | -31.23% | -27.52% | 50.00% | 6.81% | 59.80% | 52.60% | 18.25% | 3.01% | -48.88% | -31.30% | -36.47% | -24.29% | -33.32% | -9.16% | -14.73% | 88.10% | -74.84% | -25.17% | -96.00% | -116.11% | -6.15% | 30.65% | 38.25% | 42.87% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.28% | -29.21% | -8.67% | 23.21% | -72.70% | 15.51% | 10.59% | -30.31% | -15.01% | -52.32% | -54.81% | -15.26% | -15.99% | -24.29% | -25.96% | -15.71% | -16.30% | -18.13% | -24.95% | -15.90% | -17.04% | -26.40% | -21.65% | 7.17% | 55.99% | -26.62% | -17.97% | 25.70% | 2.33% | 29.79% | 28.91% | 0.85% | 71.93% | -26.95% | 2.60% | -55.51% | -73.18% | -42.01% | 23.64% | 25.91% | 24.62% |
|
FCF Payout Ratio (QoQ)
|
| 417.20% | -22.89% | -249.39% | -31.28% | -999.25% | 121.03% | -67.93% | 3,817.66% | -98.77% | -18.17% | 2,458.56% | -62.81% | -91.32% | 69.89% | 279.07% | -17.51% | -58.68% | -49.23% | 562.98% | -18.10% | -91.97% | 175.53% | -162.76% | -7,454.47% | 104.01% | 521.66% | -134.07% | 72.74% | -525.24% | 9.00% | 87.30% | -8.36% | 15.92% | -105.79% | 75.88% | -41.62% | 2.76% | -76.46% | 42.27% | -76.46% | 49.81% | -49.13% | 34.82% | -80.97% | -204.18% | -41.15% | 72.92% | -6.97% | -20.02% | 3.13% | 32.98% | 99.80% | -159,039.80% | 45.29% | -150.28% | -142.59% | 63.95% | 127.18% | -24.46% | 52.52% |
|
Free Cash Flow Growth (1y)
|
| | | | 95.27% | -106.15% | -77.48% | 204.94% | 103.52% | 3,232.00% | 705.18% | -89.91% | 963.16% | 52.09% | -27.01% | 392.44% | 123.27% | -53.55% | 56.01% | -10.83% | -10.50% | 369.54% | -13.49% | -1,013.87% | -109.91% | -79.58% | -90.96% | 83.32% | -4,505.83% | -129.45% | -301.17% | -439.44% | -35.72% | -921.88% | -352.43% | -139.02% | -83.90% | -58.75% | -93.33% | 19.53% | 35.78% | -23.48% | -39.76% | -23.70% | -20.62% | 80.06% | 78.91% | 49.17% | 13.76% | -121.11% | -221.72% | -30.30% | -27.39% | 47.93% | 9.46% | 75.62% | 89.04% | 13.04% | 278.13% | 686.48% | 1,036.13% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.36% | 43.05% | 9.80% | 36.11% | 41.53% | 188.96% | 109.30% | -23.77% | 176.96% | 49.14% | -0.50% | -247.96% | -30.02% | -23.63% | -50.40% | -49.77% | -82.57% | -31.66% | -29.21% | -117.03% | -101.60% | -37.76% | -41.33% | -29.08% | -386.22% | -89.24% | -169.60% | -118.11% | -17.03% | -171.58% | -130.36% | -33.50% | -12.52% | 26.88% | 17.09% | 20.31% | 12.58% | 18.34% | 1.75% | 6.43% | -9.84% | 38.77% | 14.98% | 45.55% | 50.62% | -0.04% | 93.00% | 56.90% | 48.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.27% | 44.88% | 12.30% | -33.55% | 40.59% | 87.56% | -6.43% | -21.75% | -150.67% | -17.07% | -16.86% | -107.11% | -70.43% | -27.28% | -25.48% | -81.18% | -64.91% | -45.76% | -27.55% | -77.89% | -56.26% | -26.23% | -33.39% | -16.44% | -145.43% | -26.00% | -48.36% | -45.52% | -10.77% | -54.60% | -52.68% | -9.52% | -9.37% | 14.76% | -10.67% | 30.62% | 37.77% | 24.43% | 28.69% | 25.96% | 27.43% |
|
Free Cash Flow (QoQ)
|
| 107.13% | 29.86% | -167.03% | 23.72% | 90.75% | 576.00% | 212.32% | -97.44% | 8,142.11% | 22.37% | -96.09% | 169.33% | 1,079.04% | -41.27% | -73.59% | 22.11% | 145.31% | 97.23% | -84.91% | 22.57% | 1,186.87% | -63.66% | -259.44% | 98.67% | 2,751.67% | -83.91% | -394.14% | -267.00% | 83.05% | -9.93% | -688.74% | 7.67% | -27.65% | 51.33% | -316.70% | 28.96% | -10.19% | 40.73% | -73.45% | 43.31% | -111.86% | 32.92% | -53.52% | 44.72% | 64.97% | 29.04% | -269.95% | 6.21% | 10.20% | -3.25% | -49.83% | 8.30% | 63.30% | -79.55% | 59.66% | 58.76% | -191.14% | 467.81% | 32.81% | -34.18% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.00 | -306.00 | 285.00 | -236.00 | 214.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.00 | -110.00 | 609.00 | -162.00 | -644.00 | 481.00 | 88.00 | 288.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23% | 14.65% | 15.62% | -3.89% | 2.06% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.07% | 2.70% | 36.20% | 8.86% | -24.71% | 3.57% | 13.22% | 15.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -6.28% | -9.23% | -20.07% | -27.09% | 3.10% | 19.93% | 33.81% | 77.34% | 31.09% | 11.13% | 32.20% | 6.54% | 8.67% | 15.01% | 29.13% | 16.80% | 6.92% | -0.66% | 3.37% | 34.35% | | | | | | | | | -18.62% | -11.17% | -27.07% | 4.96% | -3.45% | -19.93% | -15.23% | -33.23% | -3.65% | 15.16% | 27.43% | -17.11% | -1.69% | -21.35% | -31.92% | 108.82% | -10.18% | 29.44% | 1.42% | -57.36% | -22.93% | -48.22% | -25.23% | 4.55% | 15.48% | 40.77% | 46.20% | 41.16% | 1.32% | -17.85% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 8.20% | 6.55% | 12.24% | 11.26% | 13.67% | 15.30% | 31.70% | 30.19% | 15.06% | 8.28% | 20.84% | 18.68% | | | | | 3.33% | 3.26% | -0.66% | -4.06% | -5.65% | -0.52% | -11.57% | -11.64% | | | | | -8.86% | -6.43% | -7.64% | -16.56% | -2.93% | -10.15% | -9.74% | 4.95% | -5.25% | 5.44% | -4.18% | -9.63% | -12.04% | -19.22% | -19.78% | -2.36% | -7.19% | -1.92% | 3.50% | -14.31% | -3.39% | -15.71% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.04% | 6.69% | 13.55% | 16.67% | | | | | 9.47% | 7.07% | 10.85% | 1.90% | -0.49% | 2.38% | -1.59% | 1.60% | -2.81% | -4.77% | -9.53% | -9.15% | -4.82% | -1.91% | -5.67% | -17.51% | | | | | -7.74% | -3.57% | -11.47% | -12.35% | -8.74% | -13.43% | -11.02% | -12.42% | -5.41% | -3.09% | -0.78% | 1.72% | -4.46% | -9.42% |
|
Interest Coverage Ratio (QoQ)
|
31.34% | -45.61% | 31.09% | 0.09% | 27.20% | -52.11% | 19.56% | 41.54% | 47.98% | -46.57% | 58.46% | 4.62% | 25.44% | -36.43% | 27.70% | 6.72% | 32.76% | -28.63% | 15.50% | -2.30% | 23.35% | -25.73% | 50.11% | | | | | | 32.49% | -36.46% | 4.05% | -7.09% | 44.62% | -47.84% | 49.75% | -14.53% | 19.94% | -44.78% | 17.96% | 23.32% | 43.35% | -38.89% | -23.27% | 46.25% | 14.69% | -47.10% | 135.36% | -37.09% | 65.28% | -58.56% | -1.05% | 13.70% | 11.06% | -40.16% | 38.37% | 25.59% | 35.38% | -37.85% | 33.59% | -9.86% | 9.77% |
|
Net Cash Flow Growth (1y)
|
| | | | 84.28% | -61.38% | -267.68% | 284.60% | -523.49% | 219.36% | 165.85% | -180.94% | 94.08% | 54.60% | -27.98% | 45.18% | 65.45% | -225.41% | 122.19% | 187.61% | -5,810.53% | 50.32% | -92.54% | -432.01% | 119.95% | 305.25% | 867.80% | 21.27% | -541.07% | 34.25% | -311.62% | 260.69% | 70.14% | -96.13% | 131.09% | -185.94% | 18,038.31% | -8,496.03% | 503.55% | -325.00% | -126.35% | -68.10% | -191.08% | 117.71% | 93.51% | 90.16% | 96.14% | -48.13% | -56.02% | 152.60% | 532.64% | -147.27% | 0.35% | -163.04% | -55.03% | 1,165.98% | -19.47% | -265.17% | -437.42% | -69.48% | 149.02% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 61.29% | 70.75% | -7.35% | -54.76% | 49.67% | -32.27% | 45.08% | -27.02% | -6.53% | -43.63% | -50.76% | -16.82% | 82.44% | 8.54% | 17.06% | -31.81% | -273.25% | 49.91% | -52.23% | 61.35% | 35.96% | 28.19% | 85.35% | -2.83% | 518.19% | -85.28% | 58.35% | -80.38% | -141.67% | -95.39% | -19.56% | -13.52% | -45.30% | -151.36% | -30.30% | 33.71% | -26.55% | 27.79% | -46.63% | 64.85% | 53.45% | 68.05% | 27.55% | 37.75% | -22.92% | -6.59% | -87.24% | 15.43% | 37.22% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.45% | -13.16% | -33.32% | -47.42% | 28.50% | 34.24% | 22.52% | -24.71% | -1.24% | 21.56% | -34.76% | 32.06% | -39.92% | -41.86% | 1.08% | -25.89% | 388.69% | -34.78% | 23.44% | -76.94% | -65.50% | -71.98% | -105.89% | 23.03% | -43.29% | -22.16% | -16.43% | 20.49% | -7.40% | -22.34% | 17.97% | -16.64% | -36.68% | -45.86% | -16.23% | 31.73% | -15.23% | 27.51% | -17.41% | 16.45% | 15.54% |
|
Net Cash Flow (QoQ)
|
| 32.81% | 310.83% | -63.74% | -130.60% | -589.93% | -119.07% | 183.17% | -149.60% | 232.08% | 20.86% | -202.23% | 96.37% | 3,549.09% | -43.70% | -177.81% | 97.71% | -12,421.05% | 199.75% | -69.32% | -254.26% | -5.25% | 114.97% | -1,465.54% | 109.27% | 983.04% | -29.39% | -211.09% | 48.08% | 429.66% | -211.30% | 184.36% | -109.65% | 142.71% | 794.44% | -333.19% | 2,113.62% | -119.99% | 164.30% | -264.20% | -24.85% | -27.52% | 65.16% | 131.93% | -145.75% | -93.26% | 86.34% | 529.29% | -237.62% | 165.16% | 12.39% | -146.91% | -190.10% | 58.78% | 180.17% | 1,011.83% | -132.51% | -26.00% | 25.92% | 200.57% | -47.78% |
|
Net Income Growth (1y)
|
| | | -18.06% | -10.34% | -21.49% | -31.29% | 2.76% | 19.35% | 33.04% | 75.82% | 78.07% | -5.39% | 16.21% | -0.25% | -28.72% | 16.38% | 19.67% | 14.74% | 7.64% | -0.22% | 699.66% | 31.74% | | | | 58.14% | | | | -40.67% | 61.22% | 60.82% | 9.32% | 45.79% | -6.10% | -9.53% | 49.76% | 17.03% | 19.24% | 14.55% | -3.23% | -9.92% | 12.46% | -9.90% | 18.04% | 75.18% | -18.81% | 24.53% | -28.27% | -51.50% | 11.65% | -30.10% | -46.26% | 82.04% | 6.51% | 43.33% | 128.44% | -11.26% | 2.20% | -2.52% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 14.45% | 0.41% | 6.67% | 6.41% | 9.26% | 9.53% | 22.76% | 26.25% | 10.96% | 3.18% | 123.21% | 14.67% | | | | 33.71% | 4.41% | 4.18% | 12.14% | 7.32% | 19.46% | 22.15% | -42.23% | 11.01% | | | | 0.41% | 21.76% | 18.56% | 16.57% | 15.40% | 7.98% | -2.26% | 19.60% | 22.69% | 2.87% | 8.73% | -6.43% | -8.53% | 0.64% | -7.78% | -23.08% | 15.64% | -1.16% | 7.66% | -4.15% | -7.82% | 6.72% | -0.78% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.84% | 3.29% | 63.31% | 12.74% | | | | 33.19% | 7.63% | 4.48% | 14.42% | 7.18% | 5.51% | 16.18% | 13.03% | 15.64% | 11.49% | 10.47% | 18.21% | 16.09% | 13.80% | 13.56% | -22.51% | 7.59% | | | | 9.82% | 10.51% | 13.34% | 6.05% | 5.48% | 2.68% | -4.06% | -7.99% | 10.27% | 5.30% | 5.19% | 0.12% | 4.33% | 2.10% | 1.85% |
|
Net Income (QoQ)
|
29.66% | -54.50% | 0.77% | 37.83% | 41.88% | -60.16% | -11.81% | 106.14% | 64.78% | -55.59% | 16.54% | 108.78% | -12.45% | -45.45% | 0.03% | 49.20% | 42.94% | -43.90% | -4.09% | 39.96% | 32.50% | 349.58% | -84.20% | | | | | -28.96% | 42.02% | -30.04% | -15.94% | 93.04% | 41.67% | -52.45% | 12.11% | 24.33% | 36.50% | -21.29% | -12.39% | 26.67% | 31.13% | -33.51% | -18.44% | 58.14% | 5.06% | -12.89% | 21.04% | -26.71% | 61.15% | -49.82% | -18.17% | 68.73% | 0.90% | -61.42% | 177.17% | -1.27% | 35.78% | -38.52% | 7.67% | 13.70% | 29.50% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -18.25% | -10.43% | -15.94% | -31.92% | 2.80% | 19.54% | 31.47% | 78.06% | 80.54% | -4.81% | 11.56% | 0.99% | -28.92% | 16.43% | 19.75% | 14.80% | 7.66% | -0.22% | 20.38% | 31.85% | | | | 58.57% | | | | -40.84% | 61.36% | 60.93% | 30.88% | 45.41% | -6.11% | -9.54% | 15.43% | 17.48% | 19.27% | 14.57% | 2.94% | -9.94% | 12.47% | -9.91% | -12.89% | 75.08% | -18.99% | 24.41% | -1.16% | -51.63% | 11.69% | -30.16% | -19.69% | 82.46% | 6.53% | 43.47% | 53.11% | -11.22% | 2.31% | -2.45% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 14.91% | 0.64% | 7.23% | 6.98% | 9.68% | 9.83% | 20.65% | 27.33% | 11.38% | 3.41% | 17.16% | 15.20% | | | | 33.89% | 4.42% | 4.19% | 12.18% | 7.34% | 19.50% | 22.19% | 15.35% | 10.90% | | | | 0.35% | 21.80% | 18.59% | 15.86% | 15.44% | 7.99% | -2.26% | 1.16% | 22.81% | 2.81% | 8.69% | -3.94% | -8.64% | 0.58% | -7.84% | -11.57% | 15.61% | -1.22% | 7.62% | 6.72% | -7.81% | 6.78% | -0.76% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.03% | 3.44% | 12.19% | 13.13% | | | | 33.97% | 7.88% | 4.62% | 13.53% | 7.47% | 5.48% | 16.21% | 17.21% | 15.60% | 11.52% | 10.49% | 16.35% | 16.14% | 13.83% | 13.59% | 12.77% | 7.61% | | | | 9.77% | 10.49% | 13.33% | 6.01% | 5.43% | 2.65% | -4.10% | -3.85% | 10.33% | 5.27% | 5.17% | 1.74% | 4.32% | 2.09% | 1.84% |
|
Net Income towards Common Stockholders (QoQ)
|
30.01% | -54.98% | 0.74% | 38.63% | 42.45% | -57.75% | -18.41% | 109.34% | 65.65% | -53.53% | 10.50% | 112.26% | -12.66% | -45.54% | 0.03% | 49.40% | 43.05% | -43.99% | -4.10% | 40.10% | 32.58% | -32.42% | 5.04% | | | | | -29.14% | 42.12% | -30.10% | -15.98% | 93.31% | 41.73% | -43.15% | -6.65% | 24.82% | 36.55% | -27.45% | -4.99% | 26.71% | 31.18% | -34.82% | -16.88% | 58.25% | 5.07% | -36.97% | 67.06% | -26.78% | 61.36% | -49.93% | -18.25% | 69.08% | 0.90% | -42.42% | 85.74% | -1.28% | 35.89% | -38.55% | 7.70% | 13.77% | 29.57% |
|
Net Margin Growth (1y)
|
| | | -278.00 | -146.00 | -102.00 | -329.00 | -28.00 | 105.00 | 121.00 | 410.00 | 938.00 | -29.00 | 106.00 | 6.00 | -664.00 | 213.00 | 194.00 | 97.00 | -12.00 | -123.00 | 127.00 | 303.00 | | | | 952.00 | | | | -1077.00 | 855.00 | 1,062.00 | 403.00 | 685.00 | -45.00 | -231.00 | 363.00 | 287.00 | 314.00 | 247.00 | -66.00 | -291.00 | 223.00 | -313.00 | -272.00 | 1,216.00 | -746.00 | 113.00 | -284.00 | -1805.00 | 79.00 | -856.00 | -354.00 | 1,099.00 | -167.00 | 461.00 | 378.00 | -494.00 | 42.00 | -16.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 632.00 | -70.00 | 126.00 | 87.00 | 246.00 | 289.00 | 421.00 | 514.00 | 262.00 | 61.00 | 426.00 | 406.00 | | | | 1,353.00 | 11.00 | 44.00 | 351.00 | 178.00 | 878.00 | 1,229.00 | 627.00 | 560.00 | | | | -104.00 | 1,124.00 | 1,078.00 | 700.00 | 681.00 | 492.00 | -296.00 | 25.00 | 1,212.00 | -208.00 | 47.00 | -622.00 | -880.00 | -443.00 | -1055.00 | -910.00 | 510.00 | -833.00 | -281.00 | -259.00 | -1200.00 | -46.00 | -411.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.00 | 21.00 | 446.00 | 488.00 | | | | 1,769.00 | 285.00 | 228.00 | 651.00 | 281.00 | 201.00 | 1,320.00 | 948.00 | 961.00 | 820.00 | 876.00 | 1,117.00 | 1,151.00 | 1,147.00 | 1,245.00 | 925.00 | 556.00 | | | | 821.00 | 601.00 | 879.00 | 144.00 | 93.00 | -174.00 | -1039.00 | -612.00 | 506.00 | -296.00 | -347.00 | -597.00 | -275.00 | -568.00 | -610.00 |
|
Net Margin (QoQ)
|
274.00 | -896.00 | 49.00 | 295.00 | 406.00 | -852.00 | -178.00 | 595.00 | 540.00 | -837.00 | 111.00 | 1,123.00 | -428.00 | -701.00 | 11.00 | 454.00 | 449.00 | -720.00 | -85.00 | 344.00 | 339.00 | -471.00 | 92.00 | | | | | -888.00 | 483.00 | -414.00 | -258.00 | 1,043.00 | 691.00 | -1073.00 | 25.00 | 313.00 | 505.00 | -479.00 | -51.00 | 340.00 | 438.00 | -792.00 | -277.00 | 854.00 | -98.00 | -751.00 | 1,211.00 | -1107.00 | 761.00 | -1148.00 | -309.00 | 776.00 | -174.00 | -646.00 | 1,143.00 | -489.00 | 454.00 | -729.00 | 271.00 | 47.00 | 396.00 |
|
Operating Income Growth (1y)
|
| | | -14.64% | -15.02% | -22.51% | -18.69% | 7.01% | 27.33% | 36.80% | 51.28% | 13.33% | -5.28% | 16.56% | 1.74% | 7.05% | 13.15% | 20.92% | 12.03% | 5.58% | -1.38% | 4.99% | 24.19% | | | | -8.76% | | | | -16.17% | 14.57% | 2.52% | -13.44% | 10.68% | -16.52% | -7.24% | 5.68% | -7.13% | 4.86% | 9.96% | 10.21% | -13.68% | 4.57% | -13.30% | -23.91% | 122.28% | 2.79% | 45.09% | 28.52% | -40.19% | 5.76% | -22.64% | 1.17% | 31.71% | 43.55% | 36.49% | 27.75% | 17.15% | -9.16% | 1.15% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 1.16% | 0.82% | 7.31% | 7.76% | 9.09% | 10.91% | 24.47% | 19.91% | 8.60% | 1.86% | 13.96% | 12.28% | | | | 8.28% | 2.28% | 2.74% | 0.84% | -1.70% | 5.10% | 4.07% | -5.44% | -5.40% | | | | -4.84% | 0.10% | 1.50% | 0.27% | -3.91% | -2.90% | -4.01% | -3.95% | 21.23% | 4.07% | 11.42% | 2.53% | 4.69% | 4.37% | -0.91% | -0.36% | 20.53% | 15.99% | 15.28% | 18.43% | -2.64% | 11.31% | 2.22% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.19% | 2.72% | 9.42% | 11.73% | | | | 14.33% | 5.35% | 3.05% | 7.65% | 1.60% | 5.58% | 4.69% | 1.43% | 3.33% | 0.46% | 0.62% | -1.27% | -0.48% | 0.32% | 2.83% | -0.31% | -7.46% | | | | 10.58% | 1.51% | 5.64% | -0.28% | 3.36% | -0.10% | -0.15% | 2.87% | 7.02% | 11.34% | 7.87% | 6.85% | 12.11% | 8.19% | 6.08% |
|
Operating Income (QoQ)
|
26.94% | -46.18% | -11.59% | 41.32% | 26.39% | -50.93% | -7.23% | 85.97% | 50.39% | -47.27% | 2.59% | 39.32% | 25.69% | -35.11% | -10.46% | 46.59% | 32.85% | -30.65% | -17.04% | 38.15% | 24.09% | -26.18% | -1.87% | | | | | 23.54% | 34.65% | -34.42% | -23.16% | 68.83% | 20.49% | -44.63% | -1.75% | 27.35% | 33.89% | -36.92% | -13.65% | 43.79% | 40.40% | -36.78% | -32.37% | 74.19% | 16.41% | -44.51% | 97.55% | -19.44% | 64.30% | -50.85% | -8.06% | 42.44% | 20.18% | -35.72% | 19.69% | 55.25% | 14.27% | -39.84% | 9.76% | 20.38% | 27.25% |
|
Operating Margin Growth (1y)
|
| | | -393.00 | -417.00 | -366.00 | -340.00 | 50.00 | 381.00 | 318.00 | 523.00 | 176.00 | -69.00 | 319.00 | 27.00 | 189.00 | 274.00 | 437.00 | 127.00 | -80.00 | -250.00 | -131.00 | 392.00 | | | | -201.00 | | | | -477.00 | 236.00 | -147.00 | -477.00 | 253.00 | -390.00 | -164.00 | 159.00 | -235.00 | -20.00 | 128.00 | 97.00 | -323.00 | 14.00 | -436.00 | -543.00 | 1,728.00 | -132.00 | 607.00 | 235.00 | -1497.00 | -49.00 | -728.00 | 37.00 | 471.00 | 624.00 | 431.00 | 100.00 | 174.00 | -296.00 | 97.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -167.00 | -104.00 | 270.00 | 209.00 | 415.00 | 587.00 | 1,073.00 | 676.00 | 285.00 | -44.00 | 624.00 | 546.00 | | | | 318.00 | -162.00 | -73.00 | -240.00 | -286.00 | 154.00 | 30.00 | -586.00 | -426.00 | | | | -460.00 | -174.00 | -183.00 | -221.00 | -305.00 | -396.00 | -472.00 | -287.00 | 1,170.00 | -138.00 | 300.00 | -210.00 | -92.00 | -168.00 | -556.00 | -271.00 | 703.00 | 442.00 | 311.00 | 372.00 | -851.00 | 278.00 | -200.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -58.00 | -80.00 | 576.00 | 728.00 | | | | 867.00 | 203.00 | 132.00 | 516.00 | -132.00 | 263.00 | 54.00 | -280.00 | 93.00 | -316.00 | -384.00 | -558.00 | -268.00 | -256.00 | -6.00 | -330.00 | -984.00 | | | | 946.00 | -292.00 | -11.00 | -529.00 | -74.00 | -578.00 | -592.00 | -15.00 | 145.00 | 436.00 | 4.00 | -74.00 | 554.00 | 160.00 | -28.00 |
|
Operating Margin (QoQ)
|
413.00 | -1227.00 | -173.00 | 594.00 | 389.00 | -1177.00 | -147.00 | 985.00 | 720.00 | -1240.00 | 58.00 | 639.00 | 475.00 | -852.00 | -234.00 | 801.00 | 560.00 | -690.00 | -544.00 | 594.00 | 391.00 | -571.00 | -21.00 | | | | | 321.00 | 649.00 | -856.00 | -590.00 | 1,033.00 | 267.00 | -1187.00 | 139.00 | 391.00 | 493.00 | -864.00 | -254.00 | 606.00 | 640.00 | -895.00 | -675.00 | 943.00 | 191.00 | -1002.00 | 1,597.00 | -918.00 | 930.00 | -1374.00 | -136.00 | 530.00 | 252.00 | -610.00 | 299.00 | 682.00 | 60.00 | -941.00 | 374.00 | 212.00 | 452.00 |
|
Profit After Tax Growth (1y)
|
| | | -18.06% | -10.34% | -21.49% | -31.29% | 2.76% | 19.35% | 33.04% | 75.82% | 20.30% | -5.39% | 16.21% | -0.25% | 5.51% | 16.38% | 19.63% | 14.74% | 7.64% | -0.22% | 20.32% | 31.74% | | | | -7.29% | | | | 1.19% | 61.22% | 60.82% | 30.83% | 45.79% | -6.10% | -9.53% | 15.42% | 17.03% | 19.24% | 14.55% | 2.92% | -9.92% | 12.46% | -9.90% | -12.88% | 75.18% | -18.81% | 24.53% | -0.91% | -51.50% | 11.65% | -30.10% | -19.61% | 82.04% | 6.51% | 43.33% | 52.71% | -11.26% | 2.20% | -2.52% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 0.43% | 0.41% | 6.67% | 6.41% | 9.26% | 9.53% | 22.75% | 26.25% | 10.96% | 3.18% | 18.71% | 14.67% | | | | 11.91% | 4.41% | 4.18% | 12.14% | 7.32% | 19.46% | 22.15% | 15.32% | 11.01% | | | | 19.97% | 21.76% | 18.56% | 15.83% | 15.40% | 7.98% | -2.26% | 1.15% | 22.69% | 2.87% | 8.73% | -3.86% | -8.53% | 0.64% | -7.78% | -11.46% | 15.64% | -1.16% | 7.66% | 6.75% | -7.82% | 6.72% | -0.78% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.84% | 3.29% | 11.81% | 12.74% | | | | 19.70% | 7.63% | 4.48% | 14.42% | 7.18% | 14.12% | 16.18% | 17.16% | 15.64% | 11.49% | 10.47% | 16.32% | 16.09% | 13.80% | 13.56% | 12.74% | 7.59% | | | | 22.20% | 10.51% | 13.34% | 6.05% | 5.48% | 2.68% | -4.06% | -3.79% | 10.27% | 5.30% | 5.19% | 1.75% | 4.33% | 2.10% | 1.85% |
|
Profit After Tax (QoQ)
|
29.66% | -54.50% | 0.77% | 37.83% | 41.88% | -60.16% | -11.81% | 106.14% | 64.78% | -55.59% | 16.54% | 41.05% | 29.59% | -45.45% | 0.03% | 49.20% | 42.94% | -43.92% | -4.06% | 39.96% | 32.50% | -32.37% | 5.04% | | | | | 21.17% | 42.02% | -30.06% | -15.92% | 93.04% | 41.67% | -43.10% | -6.31% | 24.33% | 36.50% | -27.41% | -4.99% | 26.67% | 31.13% | -34.78% | -16.85% | 58.14% | 5.06% | -36.94% | 67.20% | -26.71% | 61.15% | -49.82% | -18.17% | 68.73% | 0.90% | -42.29% | 85.29% | -1.27% | 35.78% | -38.52% | 7.67% | 13.70% | 29.50% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 5.89% | | 4.23% | 3.85% | 3.08% | 2.75% | 2.52% | 2.21% | 2.59% | 2.37% | 2.41% | 3.09% | 4.24% | 4.54% | 4.90% | 4.67% | 3.54% | 3.87% | 4.97% | 6.10% | 7.45% | 7.82% | 7.28% | 7.59% | 7.62% | 7.59% | 8.85% | 9.83% | 10.99% | 11.39% | 12.71% | 13.13% | 14.11% | 15.58% | 14.05% | 13.03% | 12.88% | 12.20% | 11.96% | 10.95% | 8.63% | 5.26% | 5.21% | 5.88% | 6.38% | 9.78% | 10.03% | 9.52% | 8.45% | 7.14% | 5.48% | 5.30% | 5.71% | 6.21% | 7.85% | 7.87% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 3.84% | | 3.05% | 3.05% | 3.30% | 3.21% | 3.27% | 3.32% | 3.45% | 3.59% | 4.09% | 4.61% | 5.06% | 5.40% | 5.71% | 6.11% | 6.19% | 6.41% | 7.02% | 7.83% | 8.68% | 8.92% | 9.59% | 10.16% | 10.87% | 11.47% | 11.85% | 11.99% | 12.65% | 13.04% | 12.90% | 12.36% | 11.85% | 10.93% | 10.34% | 9.91% | 9.26% | 9.04% | 9.03% | 8.76% | 7.82% | 7.38% | 6.88% | 6.88% | 6.84% | 7.70% | 7.77% | 7.55% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.86% | | 3.80% | 3.97% | 4.17% | 4.25% | 4.40% | 4.71% | 5.07% | 5.22% | 5.66% | 6.23% | 6.73% | 7.01% | 7.70% | 8.22% | 8.68% | 9.18% | 9.52% | 9.90% | 10.58% | 10.88% | 10.94% | 10.89% | 10.82% | 10.34% | 10.51% | 10.53% | 10.56% | 10.79% | 10.75% | 10.47% | 10.05% | 9.93% | 9.29% | 8.89% | 8.38% | 8.09% | 8.08% | 7.88% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.14% | 1.19% | 0.88% | 0.95% | 0.77% | 0.44% | 0.56% | 0.72% | 0.46% | 0.82% | 0.34% | 0.77% | 1.13% | 1.94% | 0.63% | 1.12% | 0.91% | 0.84% | 0.95% | 2.19% | 1.98% | 2.13% | 1.30% | 1.67% | 2.28% | 2.16% | 1.27% | 2.86% | 3.21% | 3.24% | 1.64% | 4.08% | 3.59% | 4.13% | 2.95% | 2.70% | 2.66% | 3.99% | 2.33% | 2.48% | 1.73% | 1.82% | -0.85% | 2.43% | 2.38% | 2.30% | 2.33% | 2.67% | 1.90% | 1.30% | 1.10% | 1.08% | 1.72% | 1.70% | 1.57% | 2.63% | 1.74% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 5.00 | 4.00 | 3.00 | -7.00 | -7.00 | -5.00 | -3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 5.00 | 4.00 | 2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -4.00 | -4.00 | -3.00 | -2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -4.00 | -4.00 | -3.00 | -2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | -1.00 | -1.00 | -5.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | -1.00 | | | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | | | | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | | | | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | | | | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 | 15.00 | 13.00 | 10.00 | 7.00 | -20.00 | -19.00 | -14.00 | -7.00 | 9.00 | 6.00 | 5.00 | 4.00 | 1.00 | 3.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | -4.00 | -4.00 | -1.00 | -1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 2.00 | 4.00 | 6.00 | 5.00 | 16.00 | 16.00 | 14.00 | 11.00 | -5.00 | -4.00 | 1.00 | 4.00 | 4.00 | 0.00 | 2.00 | 3.00 | -10.00 | -9.00 | -7.00 | -5.00 | 9.00 | 8.00 | 5.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | -3.00 | -2.00 | 2.00 | 5.00 | 6.00 | 4.00 | 5.00 | 7.00 | 5.00 | 6.00 | 7.00 | 6.00 | 5.00 | 1.00 | 2.00 | 2.00 | -11.00 | -12.00 | -9.00 | -6.00 | 9.00 | 8.00 | 5.00 | 2.00 | -1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -5.00 | -5.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 2.00 | 3.00 | 0.00 | 0.00 | 13.00 | 0.00 | -3.00 | -4.00 | -14.00 | 1.00 | 2.00 | 3.00 | 2.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | 1.00 | | 1.00 | 1.00 | 0.00 | | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 10.00 | 9.00 | | | | | | | | | -6.00 | -6.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 11.00 | 11.00 | | | | | 9.00 | 10.00 | 1.00 | 0.00 | 1.00 | 2.00 | -7.00 | -7.00 | | | | | -7.00 | -7.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 11.00 | 2.00 | 2.00 | | 4.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | -9.00 | -9.00 | | | | | -7.00 | -8.00 | -1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | | | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 9.00 | 0.00 | | | | | | 1.00 | -8.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -1.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 4.00 | 9.00 | 0.00 | 1.00 | 0.00 | -7.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 85.00 | 3.00 | 27.00 | 38.00 | -82.00 | 9.00 | -27.00 | -36.00 | 1.00 | -11.00 | 9.00 | 11.00 | 1.00 | 7.00 | 0.00 | -2.00 | 9.00 | 3.00 | 3.00 | 2.00 | -2.00 | -3.00 | 2.00 | -3.00 | 5.00 | 12.00 | -7.00 | 1.00 | -11.00 | -18.00 | 1.00 | -9.00 | -8.00 | 11.00 | -2.00 | 5.00 | 9.00 | -5.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 6.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 2.00 | 0.00 | 88.00 | 4.00 | 21.00 | 39.00 | 4.00 | 13.00 | 0.00 | 0.00 | 4.00 | 2.00 | 9.00 | 12.00 | -80.00 | 6.00 | -19.00 | -28.00 | 11.00 | -1.00 | 11.00 | 11.00 | 7.00 | 7.00 | 5.00 | -3.00 | 12.00 | 12.00 | -2.00 | 1.00 | -8.00 | -9.00 | -4.00 | -11.00 | -14.00 | 5.00 | -8.00 | -3.00 | -11.00 | -12.00 | 0.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 88.00 | 5.00 | 30.00 | 39.00 | 7.00 | 17.00 | 3.00 | 2.00 | 7.00 | 3.00 | 2.00 | 13.00 | 6.00 | 10.00 | 8.00 | 9.00 | 13.00 | 12.00 | 11.00 | 12.00 | -74.00 | 6.00 | -14.00 | -28.00 | 14.00 | 8.00 | 6.00 | 9.00 | 1.00 | 1.00 | -2.00 | -10.00 | -8.00 | 5.00 | -3.00 | -3.00 | -8.00 | -3.00 | -6.00 | -6.00 |
|
Return on Sales (QoQ)
|
3.00 | -9.00 | 1.00 | 3.00 | 4.00 | -9.00 | -1.00 | 6.00 | 5.00 | -9.00 | 2.00 | 11.00 | -4.00 | -7.00 | 0.00 | 5.00 | 4.00 | -7.00 | -1.00 | 3.00 | 3.00 | 79.00 | -82.00 | 28.00 | 14.00 | -41.00 | 9.00 | -9.00 | 5.00 | -4.00 | -3.00 | 10.00 | 7.00 | -14.00 | 4.00 | 3.00 | 5.00 | -3.00 | -3.00 | 3.00 | 4.00 | -7.00 | -3.00 | 9.00 | -1.00 | 1.00 | 4.00 | -11.00 | 8.00 | -11.00 | -3.00 | 8.00 | -2.00 | -11.00 | 16.00 | -5.00 | 5.00 | -7.00 | 3.00 | 0.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | -1.64% | -3.09% | -6.68% | -1.88% | 4.98% | 12.84% | 16.22% | 14.83% | 6.21% | -3.30% | 1.26% | 0.50% | 0.30% | 4.42% | 2.50% | 5.91% | 8.48% | 6.08% | 10.03% | 6.25% | | | | -1.47% | | | | 3.47% | 5.77% | 7.02% | 5.76% | -1.54% | -4.37% | -2.44% | -1.59% | 3.49% | 5.64% | 5.70% | 5.77% | 2.43% | 4.04% | -0.12% | -1.74% | 11.23% | 8.13% | 19.71% | 14.10% | 5.41% | 7.86% | -2.13% | -0.57% | 6.21% | 14.82% | 17.95% | 22.03% | 9.32% | 0.36% | -1.83% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.12% | 1.88% | 3.17% | 4.23% | 3.80% | 4.45% | 6.45% | 6.92% | 4.94% | 2.32% | 4.53% | 4.19% | | | | 3.50% | 4.19% | 3.46% | 3.82% | 2.70% | 3.31% | 3.76% | 2.46% | 0.13% | | | | 1.78% | 2.23% | 3.34% | 3.25% | 1.44% | 1.67% | 0.99% | 0.75% | 5.65% | 5.92% | 8.12% | 5.85% | 6.30% | 6.66% | 5.38% | 3.69% | 7.59% | 10.22% | 11.38% | 11.45% | 6.97% | 7.52% | 4.26% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.60% | 3.21% | 4.37% | 4.97% | | | | 5.06% | 3.80% | 2.26% | 3.04% | 2.89% | 3.71% | 4.35% | 3.94% | 2.47% | 2.73% | 2.94% | 3.10% | 2.00% | 2.18% | 2.87% | 2.29% | 1.25% | | | | 3.74% | 3.75% | 5.70% | 4.30% | 4.12% | 4.15% | 3.83% | 3.02% | 5.71% | 8.04% | 7.85% | 7.55% | 6.88% | 6.93% | 6.26% |
|
Revenue (QoQ)
|
11.48% | -15.61% | -3.89% | 8.78% | 9.84% | -18.73% | 1.06% | 16.37% | 18.07% | -16.30% | -0.15% | 7.63% | 7.50% | -12.35% | -0.90% | 7.42% | 11.92% | -13.96% | 2.39% | 10.03% | 9.44% | -10.76% | -1.12% | | | | | 9.57% | 9.57% | -13.04% | -0.89% | 12.00% | 10.87% | -14.07% | -7.73% | 8.78% | 13.10% | -13.32% | -2.96% | 11.04% | 13.16% | -13.26% | -6.02% | 12.78% | 8.65% | -14.67% | 6.38% | 9.63% | 20.28% | -18.66% | -1.72% | 12.17% | 9.14% | -17.37% | 4.98% | 21.28% | 12.11% | -14.51% | -5.96% | 11.34% | 9.67% |
|
Share-based Compensation Growth (1y)
|
| | | | -3.57% | 71.74% | 112.20% | 30.26% | 3.70% | 22.78% | -55.75% | -3.03% | 4.76% | 40.21% | 25.97% | 5.21% | 48.86% | -19.85% | 19.59% | 9.41% | 0.00% | 51.38% | 21.55% | 47.96% | 38.17% | 9.09% | 13.48% | -15.29% | 30.39% | -7.22% | 8.13% | 30.69% | -5.93% | 95.81% | 32.37% | 30.94% | -232.43% | -30.28% | -29.26% | -0.84% | 163.95% | 21.05% | 25.31% | 18.51% | 45.21% | 10.51% | 31.53% | 15.26% | 32.23% | 18.03% | 34.83% | 56.70% | 17.45% | 17.78% | -229.17% | 52.78% | -63.44% | -26.89% | 183.66% | -62.98% | 3.87% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 1.56% | 43.52% | 5.76% | 9.94% | 17.38% | 11.33% | -12.64% | 3.73% | 15.97% | 19.37% | 22.34% | 19.42% | 27.17% | 9.79% | 18.15% | 11.10% | 21.68% | 15.28% | 14.25% | 17.88% | 19.22% | 25.61% | 17.55% | 13.17% | -53.61% | 8.20% | 0.41% | 19.27% | -7.30% | 18.23% | 5.48% | 15.45% | 7.14% | -2.29% | 5.25% | 10.64% | 47.79% | 16.45% | 30.50% | 28.87% | 31.14% | 15.39% | -62.50% | 40.26% | -17.20% | 0.54% | 13.37% | -3.94% | -23.60% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.29% | 29.11% | 11.45% | 16.56% | 17.45% | 17.90% | -1.66% | 6.95% | 22.95% | 11.48% | 17.57% | 13.52% | 20.33% | 19.18% | 18.74% | 18.60% | -33.52% | 15.90% | 6.91% | 16.29% | 7.49% | 10.84% | 7.56% | 11.24% | 8.57% | 11.12% | 10.78% | 18.31% | 8.87% | 16.61% | 15.78% | 22.68% | 13.82% | 5.33% | -32.15% | 26.53% | 20.37% | 6.34% | 19.15% | 3.90% | -3.05% |
|
Share-based Compensation (QoQ)
|
| -45.24% | 78.26% | 85.37% | -46.71% | -2.47% | 120.25% | 13.79% | -57.58% | 15.48% | -20.62% | 149.35% | -54.17% | 54.55% | -28.68% | 108.25% | -35.15% | -16.79% | 6.42% | 90.52% | -40.72% | 25.95% | -14.55% | 131.91% | -44.65% | -0.55% | -11.11% | 73.13% | -14.80% | -29.24% | 3.59% | 109.25% | -38.67% | 47.30% | -29.97% | 106.99% | -162.03% | 177.55% | -28.95% | 190.12% | -60.00% | 46.81% | -26.45% | 174.38% | -50.99% | 11.72% | -12.46% | 140.45% | -43.77% | -0.28% | 0.00% | 179.44% | -57.85% | 0.00% | -209.67% | 430.54% | -89.92% | 100.00% | 25.48% | 46.27% | -71.70% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 2.14% | | 1.08% | 1.19% | 2.63% | 1.50% | 1.60% | 1.39% | 3.92% | 1.61% | 1.67% | 1.91% | 4.53% | -38.28% | -38.52% | -37.49% | 4.77% | 5.31% | 5.66% | 6.51% | 5.68% | 5.30% | 4.78% | 4.04% | 4.92% | 4.81% | 6.19% | 7.98% | 8.56% | 10.29% | 11.52% | 12.50% | 30.15% | 28.83% | 26.62% | 24.04% | 6.92% | 6.55% | 6.52% | 5.91% | 6.22% | 8.32% | 8.58% | 9.86% | 8.87% | 6.74% | 6.72% | 5.40% | 5.66% | 6.03% | 5.20% | 5.33% | 5.27% | 4.99% | 5.75% | 9.19% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 2.89% | | 1.45% | 1.50% | 3.69% | -13.98% | -14.04% | -13.56% | 4.40% | -12.92% | -12.91% | -12.13% | 4.99% | -11.87% | -12.03% | -11.52% | 5.12% | 5.14% | 5.54% | 6.16% | 6.37% | 6.77% | 7.46% | 8.12% | 14.02% | 14.19% | 14.46% | 14.65% | 14.74% | 14.82% | 14.58% | 13.91% | 13.91% | 14.14% | 13.56% | 13.01% | 7.33% | 7.20% | 7.27% | 7.04% | 6.90% | 7.03% | 6.82% | 6.84% | 6.59% | 5.92% | 5.89% | 6.62% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.59% | | -7.47% | -6.99% | 4.30% | -6.73% | -6.80% | -6.47% | 4.76% | -6.13% | -5.98% | -5.28% | 5.68% | -4.58% | -4.22% | -3.39% | 10.42% | 10.55% | 10.67% | 10.80% | 10.87% | 10.81% | 10.85% | 10.67% | 10.98% | 11.44% | 11.64% | 11.89% | 11.80% | 11.85% | 11.75% | 11.35% | 11.20% | 10.97% | 10.46% | 9.89% | 6.58% | 6.52% | 6.55% | 7.12% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.21% | -43.54% | 76.00% | 1.51% | 0.31% | -42.74% | 74.07% | 1.62% | 0.11% | -41.31% | 70.20% | 1.68% | 0.35% | -39.81% | 0.50% | 1.28% | 2.03% | 0.89% | 1.02% | 1.62% | 2.85% | 0.10% | 0.65% | 1.12% | 2.12% | 0.95% | 0.55% | 2.45% | 3.84% | 1.48% | 2.15% | 3.60% | 4.75% | 17.40% | 1.11% | 1.82% | 2.62% | 1.20% | 0.76% | 1.79% | 2.04% | 1.49% | 2.76% | 2.03% | 3.24% | 0.57% | 0.76% | 2.01% | 1.97% | 0.81% | 1.11% | 1.21% | 2.09% | 0.75% | 0.85% | 1.95% | 5.41% |
|
Tax Rate Growth (1y)
|
| | | -35.00 | 234.00 | -96.00 | 155.00 | 268.00 | -33.00 | 201.00 | 95.00 | | 83.00 | 53.00 | 132.00 | | -78.00 | 208.00 | 39.00 | 27.00 | 6.00 | -37904.00 | -61.00 | | | | | | | | | -2708.00 | -3590.00 | -1932.00 | -2506.00 | -1353.00 | -26.00 | -5505.00 | -1622.00 | -791.00 | 190.00 | 2,247.00 | 406.00 | -406.00 | -968.00 | -5853.00 | 1,904.00 | 2,565.00 | 2,233.00 | 8,688.00 | 852.00 | -1179.00 | -516.00 | 2,992.00 | -48.00 | 2,786.00 | 388.00 | -2654.00 | 23.00 | -1273.00 | -153.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 283.00 | 157.00 | 382.00 | 328.00 | -28.00 | 461.00 | 266.00 | 87.00 | 11.00 | -37644.00 | 111.00 | | | | | 12.00 | 5.00 | -1117.00 | -1518.00 | -2723.00 | -3591.00 | 34,855.00 | -3963.00 | | | | | -4852.00 | -3427.00 | -5190.00 | -3722.00 | -2551.00 | -805.00 | -9111.00 | 688.00 | 1,368.00 | 1,455.00 | 5,082.00 | 3,162.00 | 980.00 | 749.00 | 5,827.00 | 2,709.00 | 4,172.00 | 2,106.00 | 9,026.00 | 827.00 | 333.00 | -281.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 321.00 | 212.00 | -37539.00 | 361.00 | | | | | 72.00 | 10.00 | -856.00 | -1347.00 | | -3663.00 | -2841.00 | -3985.00 | -4049.00 | -3612.00 | -8554.00 | -5646.00 | -4868.00 | -3428.00 | 31,597.00 | -5180.00 | | | | | -2693.00 | -2162.00 | -2355.00 | -965.00 | -1165.00 | 913.00 | 2,569.00 | 1,492.00 | 2,974.00 | 1,327.00 | 5,420.00 | 3,137.00 | 2,493.00 | 984.00 |
|
Tax Rate (QoQ)
|
-49.00 | 148.00 | -130.00 | -4.00 | 220.00 | -182.00 | 122.00 | 110.00 | -82.00 | 52.00 | 15.00 | | | 22.00 | 95.00 | -58.00 | -136.00 | 307.00 | -73.00 | -70.00 | -158.00 | -37603.00 | 37,770.00 | | | | | | -144.00 | -815.00 | -475.00 | -1274.00 | -1026.00 | 843.00 | -1049.00 | -122.00 | 301.00 | -4635.00 | 2,834.00 | 709.00 | 1,282.00 | -2578.00 | 993.00 | -103.00 | 720.00 | -7463.00 | 8,750.00 | 558.00 | 388.00 | -1008.00 | 915.00 | -1474.00 | 1,052.00 | 2,500.00 | -2125.00 | 1,360.00 | -1346.00 | -542.00 | 552.00 | 64.00 | -226.00 |
|
Total Debt Growth (1y)
|
| | | | | 3.69% | | 3.47% | 2.08% | -8.84% | 1.94% | 0.70% | -15.10% | -5.20% | -14.92% | -14.68% | -0.86% | 5.00% | 7.06% | 2.91% | 4.57% | -2.33% | -4.70% | -3.48% | -2.81% | 1.48% | 3.77% | 4.22% | 3.91% | 3.71% | 3.33% | 4.75% | 4.25% | 9.79% | 12.73% | 14.44% | 58.64% | 48.54% | 45.97% | 43.50% | 2.67% | 17.88% | 20.96% | 14.02% | 13.06% | 11.68% | 7.03% | 477.03% | 13.00% | -1.76% | 10.81% | -77.20% | 17.14% | 134.90% | 107.61% | 95.37% | 96.61% | -50.13% | -1.60% | -1.41% | -49.69% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -3.59% | | -3.85% | -4.93% | -3.18% | -2.44% | -4.02% | -4.17% | -0.93% | -4.61% | -5.37% | 0.25% | 1.34% | 1.92% | 1.16% | 1.83% | 0.92% | 0.72% | 1.76% | 1.73% | 4.93% | 6.52% | 7.70% | 19.78% | 19.14% | 19.36% | 19.82% | 19.30% | 24.34% | 25.79% | 23.25% | 22.57% | 25.05% | 23.63% | 111.36% | 9.46% | 8.95% | 12.78% | 14.47% | 14.38% | 37.10% | 35.03% | 36.98% | 37.55% | 4.80% | 31.30% | -23.99% | 5.03% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.67% | | -2.46% | -2.68% | -2.10% | -1.69% | -2.32% | -2.33% | 0.46% | -1.42% | -1.54% | 1.77% | 3.45% | 4.28% | 4.41% | 11.80% | 10.88% | 10.95% | 11.59% | 11.39% | 15.13% | 16.37% | 15.37% | 14.81% | 17.36% | 17.09% | 62.46% | 16.75% | 16.10% | 18.74% | 19.76% | 19.50% | 35.17% | 34.17% | 33.28% | 24.74% | 8.67% | 23.99% | 23.64% | 8.16% |
|
Total Debt (QoQ)
|
| | | | 1.25% | -0.30% | -0.92% | 3.45% | -0.11% | -10.97% | 10.79% | 2.20% | -15.78% | -0.58% | -0.57% | 2.48% | -2.14% | 5.30% | 1.38% | -1.49% | -0.56% | -1.64% | -1.09% | -0.23% | 0.13% | 2.70% | 1.14% | 0.20% | -0.17% | 2.50% | 0.78% | 1.58% | -0.64% | 7.94% | 3.47% | 3.12% | 37.74% | 1.07% | 1.68% | 1.37% | -1.45% | 16.04% | 4.34% | -4.44% | -2.28% | 14.62% | -0.01% | 415.22% | -80.86% | -0.34% | 12.78% | 6.00% | -1.68% | 99.85% | -0.32% | -0.25% | -1.06% | -49.30% | 96.68% | -0.06% | -49.51% |