|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.50M | 36.67M | 39.84M | 34.02M | 36.20M | 39.68M | 47.73M | 38.68M | 38.16M | 42.76M | 46.69M | 38.71M | 40.49M | 49.12M | 55.10M | 47.11M | 44.27M | 49.29M | 54.09M | 46.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | 19.07M | 20.46M | 21.82M | 25.36M | 24.71M | 21.11M | 23.07M | 23.74M | 23.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.11M | 19.64M | 20.03M | 27.29M | 29.74M | 22.39M | 23.16M | 26.23M | 30.35M | 23.60M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 5.19M | 5.50M | 5.59M | 5.62M | 5.67M | 5.81M | 5.92M | 5.99M | 6.18M | 6.38M | 6.65M | 5.40M | 6.30M | 6.31M | 6.42M | 6.53M | 6.70M | 6.94M | 6.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.07M | 21.70M | 22.95M | 22.10M | 23.28M | 23.93M | 25.34M | 24.75M | 24.68M | 25.95M | 27.52M | 23.71M | 25.26M | 27.53M | 31.29M | 30.16M | 26.22M | 28.71M | 29.45M | 28.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.91M | 26.89M | 28.45M | 27.69M | 28.91M | 29.59M | 31.16M | 30.68M | 30.67M | 32.13M | 33.89M | 30.36M | 30.66M | 33.83M | 37.60M | 36.58M | 32.74M | 35.41M | 36.39M | 35.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 9.81M | 11.42M | 6.34M | 12.52M | 10.09M | 16.57M | 8.15M | 7.49M | 10.67M | 12.82M | 8.24M | 9.87M | 15.31M | 17.50M | 10.53M | 11.56M | 13.91M | 17.70M | 11.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 9.81M | 11.42M | 6.34M | 12.52M | 10.09M | 16.57M | 8.15M | 7.49M | 10.67M | 12.82M | 8.24M | 9.87M | 15.31M | 17.50M | 10.53M | 11.56M | 13.91M | 17.70M | 11.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.79M | 0.74M | 1.00M | 1.38M | 1.40M | 1.41M | 1.20M | 0.90M | 1.29M | 0.94M | 0.93M | 5.19M | 2.40M | 1.61M | 1.61M | 1.43M | 1.49M | 1.45M | 1.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.56M | 1.09M | 1.27M | 1.38M | 1.40M | 1.41M | 1.20M | 0.90M | 1.29M | 1.43M | 0.93M | 5.37M | 2.40M | 1.97M | 1.61M | 1.43M | 1.49M | 1.89M | 1.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 9.30M | 10.41M | 5.41M | 12.43M | 9.66M | 16.26M | 7.32M | 6.61M | 9.56M | 10.74M | 5.66M | 11.96M | 13.93M | 16.06M | 9.31M | 10.64M | 12.19M | 15.39M | 9.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | -1.62M | -1.06M | -1.83M | 0.33M | 0.80M | 1.97M | 0.15M | 0.74M | -0.34M | 0.75M | -0.10M | 1.28M | 3.38M | 1.74M | 0.50M | 1.16M | 1.41M | 1.43M | 0.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 10.92M | 11.48M | 7.24M | 12.10M | 8.87M | 14.29M | 7.17M | 5.87M | 9.90M | 9.99M | 5.76M | 10.68M | 10.55M | 14.32M | 8.80M | 9.48M | 10.78M | 13.96M | 8.61M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 10.92M | 11.48M | 7.24M | 12.10M | 8.87M | 14.29M | 7.17M | 5.87M | 9.90M | 9.99M | 5.76M | 10.68M | 10.55M | 14.32M | 8.80M | 9.48M | 10.78M | 13.96M | 8.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 10.92M | 11.48M | 7.24M | 12.10M | 8.87M | 14.29M | 7.17M | 5.87M | 9.90M | 9.99M | 5.76M | 10.68M | 10.55M | 14.32M | 8.80M | 9.48M | 10.78M | 13.96M | 8.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 10.92M | 11.48M | 7.24M | 12.10M | 8.87M | 14.29M | 7.17M | 5.87M | 9.90M | 9.99M | 5.76M | 10.68M | 10.55M | 14.32M | 8.80M | 9.48M | 10.78M | 13.96M | 8.61M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 10.91M | 11.45M | 7.22M | 12.07M | 8.84M | 14.26M | 7.14M | 5.84M | 9.87M | 9.96M | 5.74M | 10.65M | 10.52M | 14.29M | 8.78M | 9.46M | 10.76M | 13.94M | 8.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.62 | 0.65 | 0.42 | 0.69 | 0.50 | 0.81 | 0.40 | 0.33 | 0.56 | 0.56 | 0.32 | 0.60 | 0.59 | 0.80 | 0.49 | 0.53 | 0.60 | 0.77 | 0.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.62 | 0.65 | 0.41 | 0.68 | 0.50 | 0.81 | 0.40 | 0.33 | 0.55 | 0.56 | 0.32 | 0.59 | 0.59 | 0.80 | 0.49 | 0.53 | 0.60 | 0.77 | 0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48M | 17.49M | 0.02M | 0.02M | 17.54M | 17.58M | 17.63M | 17.60M | 17.65M | 17.68M | 17.76M | 17.73M | 17.82M | 17.82M | 17.84M | 17.84M | 17.89M | 17.96M | 18.12M | 18.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.59M | 17.60M | 0.02M | 0.02M | 0.02M | 0.02M | 17.70M | 17.71M | 17.77M | 17.83M | 17.82M | 17.85M | 17.93M | 17.94M | 17.94M | 17.95M | 17.95M | 17.96M | 18.15M | 18.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 15.00M | 16.93M | 11.93M | 18.14M | 15.76M | 22.39M | 14.07M | 13.48M | 16.85M | 19.20M | 14.89M | 15.26M | 21.62M | 23.81M | 16.95M | 18.08M | 20.61M | 24.64M | 18.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.07M | 2.10M | 2.20M | 1.85M | 2.37M | 2.35M | 2.79M | 2.60M | 3.25M | 3.52M | 3.78M | 3.27M | 4.04M | 3.41M | 3.30M | 2.71M | 3.62M | 4.20M | 3.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.40% | -17.43% | -10.23% | -33.84% | 2.65% | 8.23% | 12.10% | 2.02% | 11.17% | -3.57% | 6.95% | -1.80% | 10.69% | 24.29% | 10.83% | 5.40% | 10.92% | 11.56% | 9.30% | 8.70% |