|
Gross Margin
|
72.68% | 73.24% | 74.05% | 72.88% | 75.93% | 75.66% | 65.60% | 67.59% | 68.55% | 69.60% | 69.35% | 69.43% | 68.44% | 69.30% | 70.97% | 69.97% | 70.25% | 69.49% | 70.19% | 69.49% | 72.13% | 72.38% | 72.28% | 72.19% | 73.40% | 75.09% | 75.60% | 76.25% | 77.34% | 78.62% | 78.16% | 78.20% | 77.60% | 78.32% | 78.75% | 79.32% | 79.70% | 80.34% | 80.19% | 79.61% | 77.83% | 81.33% | 82.12% | 82.75% | 82.10% | 82.80% | 83.38% | 82.88% | 82.07% | 82.47% | 82.66% | 82.56% | 81.65% | 81.74% | 82.45% | 82.23% | 81.65% | 82.28% | 83.16% | 82.24% | 81.10% | 81.90% | 82.59% | 82.30% | 81.66% | 82.18% | 83.30% |
|
EBT Margin
|
24.91% | 29.23% | 30.97% | 33.38% | 36.03% | 30.32% | 10.17% | 23.95% | 23.89% | 30.75% | 31.24% | 31.01% | 29.79% | 24.00% | 32.11% | 35.74% | 33.80% | 36.73% | 34.01% | 32.51% | 30.68% | 33.07% | 31.79% | 28.17% | 29.55% | 32.31% | 36.85% | 31.31% | 32.56% | 34.60% | 33.81% | 33.16% | 33.74% | 37.18% | 37.51% | 37.92% | 39.69% | 43.06% | 41.03% | 51.78% | 34.54% | 41.43% | 42.80% | 36.04% | 39.07% | 33.97% | 44.45% | 43.99% | 45.15% | 39.28% | 38.80% | 44.70% | 44.46% | 47.12% | 48.02% | 46.11% | 46.67% | 49.45% | 50.79% | 67.80% | 43.52% | 48.03% | 49.25% | 48.87% | 44.39% | 48.90% | 49.97% |
|
EBIT Margin
|
30.95% | 33.51% | 34.72% | 36.83% | 38.84% | 37.31% | 20.45% | 33.15% | 33.78% | 36.51% | 36.55% | 36.10% | 35.35% | 36.52% | 35.48% | 38.57% | 37.77% | 39.35% | 36.70% | 35.31% | 33.17% | 34.82% | 33.39% | 33.89% | 33.77% | 36.41% | 40.59% | 39.41% | 40.58% | 43.25% | 42.73% | 43.04% | 43.40% | 46.22% | 46.20% | 46.04% | 47.58% | 47.79% | 49.28% | 46.95% | 43.80% | 49.90% | 51.04% | 49.05% | 49.88% | 52.53% | 53.52% | 52.76% | 53.17% | 51.69% | 54.19% | 51.03% | 51.61% | 54.44% | 55.21% | 53.58% | 53.12% | 55.69% | 56.49% | 53.72% | 49.91% | 54.04% | 55.38% | 54.50% | 50.55% | 55.03% | 56.42% |
|
EBITDA Margin
|
33.83% | 36.23% | 37.35% | 36.83% | 41.63% | 40.15% | 20.45% | 33.15% | 33.78% | 36.51% | 36.55% | 36.10% | 35.35% | 36.52% | 35.48% | 38.57% | 37.77% | 39.35% | 36.70% | 35.31% | 35.60% | 37.15% | 35.91% | 36.92% | 36.51% | 39.39% | 43.59% | 42.18% | 43.51% | 46.14% | 45.62% | 46.26% | 46.34% | 49.12% | 49.09% | 48.47% | 49.92% | 49.83% | 51.37% | 49.25% | 45.92% | 51.82% | 52.87% | 50.90% | 51.69% | 54.35% | 55.28% | 54.40% | 54.66% | 53.10% | 55.51% | 52.47% | 52.78% | 55.67% | 56.48% | 54.71% | 54.05% | 56.53% | 57.34% | 54.46% | 50.51% | 54.64% | 55.98% | 55.08% | 51.19% | 55.73% | 57.16% |
|
Operating Margin
|
30.95% | 33.51% | 34.72% | 36.83% | 38.84% | 37.31% | 20.45% | 33.15% | 33.78% | 36.51% | 36.55% | 36.10% | 35.35% | 36.52% | 35.48% | 38.57% | 37.77% | 39.35% | 36.70% | 35.31% | 33.17% | 34.82% | 33.39% | 33.89% | 33.77% | 36.41% | 40.59% | 39.41% | 40.58% | 43.25% | 42.73% | 43.04% | 43.40% | 46.22% | 46.20% | 46.04% | 47.58% | 47.79% | 49.28% | 46.95% | 43.80% | 49.90% | 51.04% | 49.05% | 49.88% | 52.53% | 53.52% | 52.76% | 53.17% | 51.69% | 54.19% | 51.03% | 51.61% | 54.44% | 55.21% | 53.58% | 53.12% | 55.69% | 56.49% | 53.72% | 49.91% | 54.04% | 55.38% | 54.50% | 50.55% | 55.03% | 56.42% |
|
Net Margin
|
15.79% | 17.94% | 19.22% | 8.58% | 22.62% | 19.23% | 5.09% | 14.19% | 15.01% | 20.16% | 22.12% | 19.67% | 19.19% | 15.74% | 20.50% | 22.04% | 2.72% | 2.15% | 2.35% | 2.69% | 13.87% | 20.00% | 0.00% | 0.43% | -2.21% | 20.70% | 23.96% | -0.22% | 21.65% | 23.04% | 22.63% | 23.31% | 24.22% | 25.71% | 26.44% | 19.30% | 32.76% | 32.18% | 34.60% | 42.06% | 47.98% | 32.60% | 34.75% | 30.20% | 35.54% | 28.11% | 42.87% | 35.21% | 41.14% | 33.21% | 32.85% | 35.26% | 40.79% | 38.16% | 38.63% | 37.31% | 40.31% | 39.74% | 41.52% | 58.46% | 37.64% | 37.68% | 38.76% | 41.09% | 38.70% | 39.30% | 41.01% |
|
FCF Margin
|
26.91% | 45.87% | 28.46% | 6.63% | -14.83% | 54.69% | 31.44% | 26.26% | -13.31% | 45.58% | 37.58% | 32.63% | 28.47% | 43.97% | 33.74% | 21.30% | 30.29% | 36.12% | 24.56% | 32.00% | 6.99% | 23.14% | 35.71% | 38.86% | 20.44% | 7.93% | 46.50% | 29.48% | 11.41% | 37.82% | 47.73% | 44.64% | 9.86% | 37.49% | 29.61% | 38.06% | 23.98% | 55.90% | 38.92% | 43.14% | 22.32% | 47.56% | 46.05% | 57.21% | 25.33% | 62.27% | 45.29% | 51.55% | 43.01% | 43.32% | 39.79% | 49.01% | 41.09% | 35.71% | 55.00% | 52.16% | 42.01% | 44.19% | 43.76% | 53.75% | 41.20% | 46.69% | 55.28% | 55.00% | 37.59% | 40.51% | 53.85% |
|
Assets Average
|
| | | | | | | 2.99B | 2.97B | 2.96B | 3.04B | 3.08B | 3.10B | 3.05B | 3.02B | 3.04B | 3.03B | 3.07B | 3.09B | 3.11B | 3.11B | 3.11B | 3.01B | 2.88B | 2.89B | 2.89B | 3.12B | 3.26B | 2.99B | 2.81B | 3.05B | 3.19B | 3.04B | 3.05B | 3.12B | 3.22B | 3.31B | 3.57B | 3.80B | 3.60B | 3.34B | 3.36B | 3.45B | 3.84B | 4.06B | 4.05B | 4.15B | 4.16B | 4.38B | 4.68B | 4.97B | 5.32B | 5.10B | 4.76B | 4.81B | 4.89B | 5.03B | 4.91B | 4.81B | 5.19B | 5.50B | 5.47B | 5.43B | 5.43B | 5.39B | 5.36B | 5.38B |
|
Equity Average
|
| | | | | | | 1.06B | 1.12B | 1.18B | 1.24B | 1.28B | 1.33B | 1.39B | 1.44B | 1.44B | 1.45B | 1.52B | 1.54B | 1.54B | 1.56B | 1.62B | 1.53B | 1.41B | 1.44B | 1.44B | 1.28B | 1.01B | 0.76B | 0.58B | 0.54B | 0.43B | 0.30B | 0.29B | 0.33B | 0.38B | 0.41B | 0.38B | 0.36B | 0.11B | -0.24B | -0.27B | -0.19B | -0.11B | -0.22B | -0.33B | -0.35B | -0.41B | -0.46B | -0.42B | -0.32B | -0.22B | -0.52B | -0.95B | -1.05B | -1.04B | -0.95B | -1.05B | -1.12B | -0.89B | -0.70B | -0.69B | -0.74B | -0.85B | -0.95B | -0.92B | -1.40B |
|
Invested Capital
|
0.03B | 0.03B | | 0.55B | 0.04B | 0.01B | 1.05B | 1.14B | 1.16B | 1.22B | 1.27B | 1.30B | 1.37B | 1.45B | 1.51B | 1.46B | 1.53B | 1.60B | 1.58B | 1.58B | 1.58B | 1.69B | 1.42B | 1.43B | 1.46B | 1.43B | 1.12B | 0.90B | 0.62B | 0.54B | 0.55B | 0.32B | 0.28B | 0.31B | 0.36B | 0.40B | 0.42B | 0.35B | 0.38B | -0.17B | -0.32B | -0.23B | -0.15B | -0.08B | -0.35B | -0.31B | -0.39B | 2.92B | 3.38B | 3.60B | 3.88B | 4.00B | 3.28B | 3.49B | 3.44B | 3.50B | 3.61B | 3.32B | 3.46B | 3.77B | 3.86B | 3.77B | 3.73B | 3.57B | 3.59B | 3.63B | 3.59B |
|
Asset Utilization Ratio
|
| | | | | | | 0.22 | 0.26 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.29 | 0.30 | 0.31 | 0.33 | 0.35 | 0.35 | 0.36 | 0.34 | 0.33 | 0.36 | 0.40 | 0.37 | 0.36 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 | 0.38 | 0.37 | 0.40 | 0.44 | 0.44 | 0.44 | 0.41 | 0.40 | 0.40 | 0.40 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 | 0.42 | 0.46 | 0.46 | 0.46 | 0.45 | 0.48 | 0.50 | 0.49 | 0.48 | 0.49 | 0.52 | 0.53 | 0.54 | 0.56 | 0.57 |
|
Interest Coverage Ratio
|
5.81 | 7.47 | 8.17 | 9.70 | 10.65 | 5.19 | 2.03 | 4.04 | 4.55 | 6.43 | 6.27 | 6.15 | 6.55 | 2.95 | 11.42 | 13.28 | 11.81 | 13.83 | 14.40 | 12.10 | 15.72 | 16.50 | 15.00 | 5.39 | 7.99 | 8.86 | 6.32 | 4.70 | 4.94 | 5.48 | 4.60 | 4.34 | 4.50 | 5.03 | 5.13 | 5.31 | 5.66 | 5.46 | 4.91 | 4.73 | 4.53 | 5.36 | 5.60 | 4.95 | 5.17 | 5.22 | 6.06 | 6.27 | 6.77 | 6.51 | 6.65 | 6.96 | 7.10 | 7.31 | 7.01 | 6.77 | 6.81 | 7.42 | 7.53 | 7.90 | 7.27 | 8.20 | 8.60 | 8.90 | 8.11 | 9.21 | 8.35 |
|
Debt to Equity
|
| | | 0.75 | | | 1.22 | 1.17 | 0.97 | 0.92 | 0.88 | 0.83 | 0.79 | 0.62 | 0.59 | 0.60 | 0.56 | 0.53 | 0.53 | 0.52 | 0.51 | 0.48 | 0.57 | 0.55 | 0.55 | 0.56 | 1.41 | 1.75 | 2.57 | 2.95 | 3.76 | 6.53 | 7.44 | 6.76 | 5.77 | 5.18 | 4.93 | 7.43 | 6.80 | -15.47 | -8.14 | -11.12 | -17.44 | -40.04 | -8.95 | -10.82 | -8.71 | -7.60 | -8.03 | -10.78 | -14.86 | -25.46 | -4.73 | -4.40 | -4.19 | -4.48 | -5.00 | -3.78 | -4.30 | -6.09 | -6.93 | -6.14 | -5.97 | -4.80 | -4.74 | -5.09 | -2.87 |
|
Debt Ratio
|
| | | 0.32 | | | 0.43 | 0.42 | 0.38 | 0.37 | 0.36 | 0.35 | 0.35 | 0.29 | 0.28 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.28 | 0.27 | 0.28 | 0.28 | 0.47 | 0.50 | 0.56 | 0.57 | 0.63 | 0.67 | 0.69 | 0.67 | 0.66 | 0.63 | 0.62 | 0.68 | 0.68 | 0.76 | 0.78 | 0.75 | 0.74 | 0.73 | 0.81 | 0.80 | 0.82 | 0.80 | 0.85 | 0.83 | 0.81 | 0.76 | 0.89 | 0.93 | 0.94 | 0.90 | 0.89 | 0.95 | 0.93 | 0.82 | 0.82 | 0.83 | 0.83 | 0.83 | 0.85 | 0.84 | 1.02 |
|
Equity Ratio
|
| | | 0.42 | | | 0.35 | 0.36 | 0.40 | 0.40 | 0.41 | 0.42 | 0.44 | 0.47 | 0.48 | 0.47 | 0.49 | 0.50 | 0.49 | 0.50 | 0.51 | 0.53 | 0.48 | 0.50 | 0.50 | 0.50 | 0.33 | 0.29 | 0.22 | 0.19 | 0.17 | 0.10 | 0.09 | 0.10 | 0.11 | 0.12 | 0.13 | 0.09 | 0.10 | -0.05 | -0.10 | -0.07 | -0.04 | -0.02 | -0.09 | -0.07 | -0.09 | -0.11 | -0.11 | -0.08 | -0.05 | -0.03 | -0.19 | -0.21 | -0.23 | -0.20 | -0.18 | -0.25 | -0.22 | -0.13 | -0.12 | -0.13 | -0.14 | -0.17 | -0.18 | -0.16 | -0.36 |
|
Times Interest Earned
|
5.81 | 7.47 | 8.17 | 9.70 | 10.65 | 5.19 | 2.03 | 4.04 | 4.55 | 6.43 | 6.27 | 6.15 | 6.55 | 2.95 | 11.42 | 13.28 | 11.81 | 13.83 | 14.40 | 12.10 | 15.72 | 16.50 | 15.00 | 5.39 | 7.99 | 8.86 | 6.32 | 4.70 | 4.94 | 5.48 | 4.60 | 4.34 | 4.50 | 5.03 | 5.13 | 5.31 | 5.66 | 5.46 | 4.91 | 4.73 | 4.53 | 5.36 | 5.60 | 4.95 | 5.17 | 5.22 | 6.06 | 6.27 | 6.77 | 6.51 | 6.65 | 6.96 | 7.10 | 7.31 | 7.01 | 6.77 | 6.81 | 7.42 | 7.53 | 7.90 | 7.27 | 8.20 | 8.60 | 8.90 | 8.11 | 9.21 | 8.35 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.38 | 0.95 | 0.19 | 0.28 | 0.69 | 0.20 | 0.20 | 0.20 | 0.86 | 0.21 | 0.36 | 0.27 | 0.41 | 0.17 | 0.37 | 0.32 | 0.70 | 0.27 | 0.32 | 0.25 | 0.56 | 0.22 | 0.34 | 0.28 | 0.32 | 0.30 | 0.42 | 0.32 | 0.38 | 0.43 | 0.33 | 0.33 | 0.45 | 0.40 | 0.40 | 0.29 | 0.47 | 0.39 | 0.31 | 0.31 | 0.51 | 0.45 | 0.32 |
|
Enterprise Value
|
1.30B | 1.81B | 2.83B | 2.58B | 2.71B | 2.90B | 3.28B | 3.75B | 4.32B | 3.68B | 3.74B | 3.90B | 4.01B | 3.69B | 3.92B | 3.53B | 3.82B | 3.68B | 4.59B | 4.82B | 4.45B | 4.67B | 5.03B | 4.81B | 6.37B | 6.46B | 5.53B | 6.63B | 6.87B | 7.04B | 6.97B | 6.62B | 8.10B | 8.57B | 9.73B | 10.51B | 12.59B | 13.36B | 14.36B | 12.07B | 16.12B | 19.45B | 17.56B | 20.36B | 23.44B | 26.52B | 28.54B | 35.71B | 32.87B | 41.97B | 48.87B | 49.09B | 40.19B | 32.59B | 33.09B | 36.20B | 43.67B | 36.78B | 39.65B | 44.28B | 43.81B | 37.71B | 45.35B | 46.61B | 43.55B | 44.28B | 43.50B |
|
Market Capitalization
|
1.58B | 2.13B | 2.95B | 3.05B | 3.15B | 3.11B | 3.52B | 4.05B | 4.50B | 3.97B | 4.11B | 4.30B | 4.47B | 4.05B | 4.36B | 3.78B | 4.08B | 4.02B | 4.87B | 5.18B | 4.81B | 5.35B | 5.48B | 5.31B | 6.91B | 6.92B | 6.52B | 7.41B | 7.32B | 7.44B | 7.94B | 7.42B | 8.80B | 9.32B | 10.53B | 11.40B | 13.44B | 14.73B | 15.76B | 12.98B | 16.77B | 20.22B | 18.44B | 21.87B | 24.51B | 27.91B | 29.84B | 37.02B | 34.62B | 43.94B | 50.15B | 50.51B | 40.87B | 33.43B | 33.96B | 37.19B | 44.75B | 37.57B | 40.58B | 44.74B | 44.33B | 38.17B | 45.85B | 47.02B | 43.91B | 44.62B | 43.90B |
|
Return on Sales
|
0.16% | 0.16% | 0.16% | 0.15% | 0.17% | 0.17% | 0.13% | 0.14% | 0.13% | 0.14% | 0.18% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.16% | 0.12% | 0.08% | 0.02% | 0.05% | 0.10% | 0.09% | 0.09% | 0.05% | 0.05% | 0.11% | 0.11% | 0.17% | 0.17% | 0.17% | 0.23% | 0.23% | 0.24% | 0.25% | 0.24% | 0.26% | 0.28% | 0.30% | 0.35% | 0.39% | 0.39% | 0.39% | 0.36% | 0.33% | 0.32% | 0.34% | 0.35% | 0.37% | 0.38% | 0.36% | 0.36% | 0.36% | 0.37% | 0.38% | 0.39% | 0.39% | 0.39% | 0.40% | 0.45% | 0.45% | 0.44% | 0.43% | 0.39% | 0.39% | 0.39% | 0.40% |
|
Return on Capital Employed
|
| | | | | | | 0.08% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.17% | 0.20% | 0.19% | 0.18% | 0.20% | 0.21% | 0.22% | 0.22% | 0.23% | 0.22% | 0.22% | 0.25% | 0.26% | 0.27% | 0.27% | 0.26% | 0.25% | 0.26% | 0.26% | 0.28% | 0.31% | 0.26% | 0.26% | 0.26% | 0.28% | 0.32% | 0.32% | 0.33% | 0.32% | 0.35% | 0.37% | 0.38% | 0.34% | 0.35% | 0.37% | 0.40% | 0.40% | 0.41% | 0.42% |
|
Return on Invested Capital
|
0.50% | 2.90% | | | 0.29% | 3.72% | 0.17% | 0.11% | 0.12% | 0.14% | 0.16% | 0.16% | 0.16% | 0.16% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.19% | 0.26% | 0.37% | 0.53% | 0.58% | 0.76% | 1.17% | 1.25% | 1.16% | 0.99% | 1.03% | 1.18% | 1.37% | 5.23% | -2.61% | -2.38% | -3.52% | -6.29% | -3.11% | -2.10% | -2.17% | 0.61% | 0.26% | 0.25% | 0.23% | 0.23% | 0.26% | 0.29% | 0.28% | 0.29% | 0.29% | 0.30% | 0.32% | 0.32% | 0.31% | 0.32% | 0.33% | 0.34% | 0.36% | 0.37% | 0.38% |
|
Return on Assets
|
| | | | | | | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.04% | 0.04% | 0.06% | 0.07% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.14% | 0.17% | 0.17% | 0.17% | 0.15% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.17% | 0.18% | 0.18% | 0.18% | 0.19% | 0.20% | 0.22% | 0.21% | 0.22% | 0.22% | 0.20% | 0.21% | 0.22% | 0.23% |
|
Return on Equity
|
| | | | | | | 0.09% | 0.09% | 0.10% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.13% | 0.10% | 0.07% | 0.05% | 0.01% | 0.03% | 0.06% | 0.06% | 0.06% | 0.03% | 0.04% | 0.09% | 0.11% | 0.24% | 0.33% | 0.35% | 0.60% | 0.92% | 0.98% | 0.92% | 0.80% | 0.84% | 0.99% | 1.16% | 4.79% | -2.36% | -2.12% | -3.12% | -5.02% | -2.48% | -1.57% | -1.63% | -1.45% | -1.41% | -1.65% | -2.13% | -3.27% | -1.45% | -0.84% | -0.81% | -0.83% | -0.92% | -0.88% | -0.86% | -1.28% | -1.68% | -1.71% | -1.63% | -1.31% | -1.20% | -1.28% | -0.87% |