MSCI Growth Metrics (2009-2025) | MSCI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 151.87%6.96%-0.49%-0.36%-2.37%-2.61%3.68%0.93%3.86%2.04%0.91%-6.53%-8.09%-6.38%-8.22%16.89%9.17%-2.24%-2.94%-1.77%-2.05%6.13%10.72%-4.61%6.26%11.29%22.51%20.67%3.43%-1.46%-9.53%-8.58%24.10%18.70%22.26%18.16%-0.14%16.71%14.42%25.07%31.15%2.77%0.88%-7.10%-9.25%7.82%-1.46%1.84%10.42%8.30%14.57%11.17%-1.32%-2.45%-1.52%-0.37%
Assets Growth (3y) 2.06%1.35%-2.04%-2.32%-2.37%-1.35%3.31%1.39%-2.25%-3.49%2.38%-0.57%-0.96%-0.46%3.08%4.35%4.91%9.60%4.18%2.49%5.19%7.06%1.71%10.90%9.19%10.66%9.24%8.63%10.93%8.17%10.55%17.58%12.50%12.17%11.14%5.93%8.95%4.39%5.77%9.54%6.27%4.43%1.70%-0.37%4.44%3.60%4.10%
Assets Growth (5y) -0.55%-1.50%1.54%-0.07%-0.70%0.63%0.65%1.64%1.98%4.04%4.32%1.56%1.27%1.80%3.85%7.84%6.19%7.81%4.08%5.94%10.02%11.41%9.23%12.30%9.32%9.36%8.66%8.82%8.63%4.70%5.03%10.25%10.70%9.76%9.22%5.31%6.44%5.12%5.56%
Assets (QoQ) 2.53%3.41%1.82%0.94%0.65%-3.80%1.95%-1.10%0.40%2.42%-0.76%1.77%-1.35%1.27%-8.07%0.08%0.49%-0.72%17.08%-6.53%-10.02%-1.44%18.49%-6.79%-2.51%2.83%2.08%3.84%2.10%13.20%0.54%-10.99%-2.73%3.93%1.60%20.83%-6.96%7.05%-1.81%2.11%8.74%4.94%7.34%7.08%-14.80%3.02%-1.15%4.61%1.22%-5.85%2.16%13.42%-0.72%-0.40%-0.88%0.67%-1.86%0.55%0.29%
Capital Expenditures Growth (1y) 154.45%140.48%-88.41%174.06%11.92%440.35%79.65%8.07%6.45%-80.09%-27.25%185.70%86.06%220.44%33.86%-66.50%52.57%-74.16%-49.26%148.68%-60.86%217.83%21.08%-49.53%44.22%-54.52%-41.21%93.33%-40.45%13.65%-29.30%8.93%14.45%44.24%54.59%-35.66%44.35%23.64%2.68%-34.56%34.61%22.27%41.44%41.41%45.26%68.98%45.21%45.52%9.00%10.87%18.27%21.28%30.06%8.06%20.43%20.51%6.99%23.56%5.91%
Capital Expenditures Growth (3y) 30.39%51.05%20.50%1.14%44.58%-45.17%-20.94%33.52%3.58%38.06%-6.31%-25.08%-4.85%-27.99%-28.78%34.38%-30.47%17.99%-20.46%2.06%-0.57%-9.33%-13.71%10.66%-0.54%26.55%3.92%-22.88%30.53%29.67%30.94%-15.87%41.32%36.70%28.24%10.43%28.69%31.82%34.43%35.64%27.22%26.50%27.41%28.60%14.89%13.97%14.69%
Capital Expenditures Growth (5y) 5.77%23.13%1.45%5.36%11.27%-24.94%-18.86%18.36%-0.93%6.34%-19.32%-2.40%-10.11%-9.35%-16.96%11.21%-11.10%23.98%-4.39%-14.85%13.81%2.42%-1.37%4.63%13.98%33.16%18.18%-1.15%28.63%32.51%30.99%1.00%31.96%25.07%24.60%14.50%24.29%25.05%25.38%
Capital Expenditures (QoQ) 42.22%694.00%-89.26%47.71%-57.05%70.02%154.06%-24.46%248.98%-37.99%-31.54%264.73%16.03%-62.70%-32.56%-31.80%324.07%46.48%-56.08%17.46%77.15%-63.34%100.00%-80.11%247.87%79.69%-68.52%61.51%32.52%-25.09%-10.05%-49.07%71.33%146.31%-72.29%-2.80%6.58%279.50%-70.89%22.51%14.23%57.96%-34.70%4.93%-5.13%0.67%34.33%-4.69%9.74%0.65%37.98%10.87%-5.69%0.86%3.35%12.77%0.61%3.43%10.84%-6.31%12.12%3.49%-1.60%8.21%-3.89%
Cash & Equivalents Growth (1y) -69.54%109.08%77.02%28.72%108.42%55.38%53.65%-27.32%-1.13%22.46%-16.66%95.54%36.27%104.13%57.95%41.95%50.03%-33.40%121.67%52.85%-17.25%-11.08%-1.96%1.82%56.62%85.51%-17.97%12.33%21.93%82.20%75.02%1.65%-24.36%-43.62%-36.99%66.62%65.98%79.61%47.86%-13.68%63.77%42.39%-1.40%9.30%-61.12%-57.29%-32.50%-30.10%59.07%-5.93%7.09%-53.53%-51.94%-43.03%-46.05%-11.34%-30.55%-23.06%-20.14%
Cash & Equivalents Growth (3y) 41.08%57.20%26.47%26.36%26.44%18.52%42.90%61.89%19.16%6.53%50.85%30.24%24.82%3.18%21.25%20.47%16.48%44.31%12.07%5.15%13.04%23.98%-3.29%23.91%15.25%22.65%17.70%13.50%27.15%12.98%-2.79%16.28%1.86%2.99%-0.53%-12.96%0.43%-16.99%-10.68%-29.19%-33.26%-38.83%-26.94%-33.96%-19.03%-25.57%-22.73%
Cash & Equivalents Growth (5y) 28.37%18.13%34.47%25.71%21.24%22.39%18.60%37.15%26.43%32.51%37.57%20.33%12.39%2.45%14.48%24.25%14.68%24.93%5.57%10.83%31.46%37.27%5.69%12.41%-0.51%2.33%1.65%2.24%4.92%-10.34%-7.86%-12.58%-4.18%-10.16%-10.68%-22.94%-19.50%-24.17%-21.03%
Cash & Equivalents (QoQ) -73.72%53.50%57.58%-52.08%80.38%29.96%14.59%37.81%25.97%13.83%5.48%2.74%24.57%-46.16%43.49%27.25%-15.22%26.32%0.00%90.62%-34.40%13.52%5.69%-15.38%118.34%-21.72%-42.78%-9.08%140.74%-18.71%-11.98%7.69%6.45%11.32%-4.46%60.93%2.25%-35.34%-28.91%19.97%14.27%70.98%-29.19%29.82%-5.93%-0.18%34.34%12.87%-34.85%10.65%-52.21%23.99%2.95%14.58%8.76%-26.68%17.19%-50.28%12.48%-13.08%10.98%-18.29%-11.89%-3.70%15.19%
Cash from Investing Activities Growth (1y) -986.37%219.01%-16,195.81%20.41%-406.90%244.21%38.67%-2,489.76%174.11%-104.12%44.39%79.79%-123.42%9,356.34%-147.42%58.37%37.13%-103.41%65.15%-111.53%12.66%-7.88%-6.70%42.52%-74.44%51.46%11.61%-95.54%39.02%320.39%-13.36%294.36%-38.56%-189.76%-12.74%-191.53%-2,378.34%6.90%20.59%53.90%94.86%-3.68%-8,117.98%-195.02%-47.78%-59.71%98.13%45.98%-42.14%-39.60%-16.56%-2,685.70%-48.58%-76.71%-33.76%95.10%-1.77%26.66%6.83%
Cash from Investing Activities Growth (3y) -36.31%95.70%5.50%-29.65%52.22%-28.66%21.73%43.75%-28.64%-50.43%2.74%20.30%1.43%-26.37%30.99%-33.46%2.42%46.65%-2.25%61.14%-13.80%1.35%-4.15%-51.52%-175.63%-22.57%-0.49%6.40%-20.83%-42.05%-319.02%-48.04%-23.46%-15.52%-6.83%9.77%52.39%-32.22%-21.41%-254.10%-46.14%-57.94%69.23%9.67%-29.05%-21.85%-13.25%
Cash from Investing Activities Growth (5y) -18.05%27.37%20.69%-21.52%30.15%-15.64%14.68%27.52%-16.40%41.34%1.62%31.44%4.14%-15.27%15.93%-33.43%-99.88%0.72%0.87%1.62%-13.42%1.51%-136.33%-36.45%-9.72%-24.98%-9.27%-5.50%-29.95%-31.50%-9.88%-83.37%-31.78%-30.63%-13.71%-0.05%30.41%-24.54%-17.40%
Cash from Investing Activities (QoQ) -4,014.37%97.32%-610.86%-38.54%550.71%-467.12%96.53%-438.29%34.76%90.46%-1,356.94%258.96%-127.75%-303.03%141.69%-108.83%-274.78%-46.48%51.70%3,590.58%-110.02%75.35%27.06%-89.27%-2.41%-49.62%69.88%-133.79%-1.29%19.40%8.60%34.95%-84.43%-78.31%71.50%335.10%-194.87%405.70%-120.32%-52.30%-19.16%-148.19%-450.25%94.28%-1.64%-44.07%38.67%-15.45%-7,955.83%94.83%69.28%-24.77%5.77%-49.57%19.17%-22.54%21.33%-3,474.51%95.69%-45.75%40.45%-30.89%10.42%-5.04%24.35%
Cash from Operations Growth (1y) -165.69%49.65%27.95%515.13%368.59%13.60%3.08%-25.80%2.22%-28.97%-28.93%60.15%-64.46%-19.65%55.08%9.36%164.10%-65.08%24.54%-7.19%-44.68%391.53%10.87%43.78%0.35%3.49%-31.48%3.10%139.35%69.51%41.32%20.97%-0.81%-8.54%31.09%40.69%28.33%38.61%5.97%-3.17%91.06%-14.30%8.06%18.54%13.33%-5.50%49.64%12.79%8.17%37.20%-9.89%23.31%13.63%19.69%44.82%10.72%0.53%-3.75%6.60%
Cash from Operations Growth (3y) 43.83%-13.45%4.34%9.13%-1.37%-41.59%11.13%17.58%-19.63%11.31%28.89%13.43%13.60%21.11%-1.83%11.22%9.93%105.06%2.40%21.49%33.56%17.07%8.28%20.61%44.97%29.04%25.21%18.12%34.48%2.80%14.50%17.32%40.59%3.93%19.67%8.99%32.80%3.58%13.37%18.13%11.68%15.77%24.99%15.48%7.31%16.48%11.63%
Cash from Operations Growth (5y) 27.92%2.16%9.42%11.64%-11.84%0.27%0.84%19.23%4.51%19.33%15.70%12.72%28.33%22.46%11.88%18.55%11.08%61.33%8.32%19.56%42.33%13.77%7.77%15.03%45.84%11.72%25.99%17.12%24.42%7.09%15.15%17.57%27.85%13.01%17.46%12.07%21.76%5.06%17.60%
Cash from Operations (QoQ) 107.75%10.71%-80.46%-246.18%573.31%-5.34%-6.08%510.09%-10.78%-15.44%-13.19%73.45%-19.05%-39.13%19.58%20.52%-19.00%37.18%-73.46%172.50%56.34%-3.27%-35.92%-63.97%457.58%-27.91%-61.80%220.16%25.77%-6.51%-73.34%230.18%-16.73%40.66%-38.11%133.83%-30.57%20.41%-49.26%115.61%-0.49%29.23%-53.72%132.88%-23.92%18.09%-8.68%4.46%-4.07%29.54%-12.69%-12.90%51.90%-2.37%-16.26%10.47%-0.23%33.60%-22.83%16.36%20.72%2.14%-29.93%11.40%33.71%
Dividends Paid - Common Growth (1y) 11.76%7.17%5.60%11.26%15.21%16.45%17.80%27.66%31.19%36.92%33.44%50.54%46.41%66.15%45.47%11.82%14.84%2.53%16.20%13.73%11.63%11.27%13.08%31.36%32.98%32.79%30.42%17.20%16.54%27.71%30.49%8.38%9.19%17.10%15.33%14.87%14.41%9.47%9.98%9.48%
Dividends Paid - Common Growth (3y) 19.10%19.55%18.40%28.83%30.31%38.37%31.75%29.04%30.17%32.62%31.14%24.17%23.35%23.76%24.10%18.66%19.46%14.85%19.67%20.53%20.05%23.57%24.38%18.61%19.16%25.70%25.20%13.42%13.34%17.86%18.29%10.88%
Dividends Paid - Common Growth (5y) 23.21%23.83%22.92%22.15%23.19%24.76%24.61%26.27%26.77%28.08%27.17%24.13%23.80%26.31%26.61%16.24%16.75%17.77%20.86%16.87%16.66%19.32%19.54%15.98%
Dividends Paid - Common (QoQ) 0.15%0.09%18.43%-5.86%-3.96%-1.38%24.77%-2.52%-2.93%-0.23%35.21%0.18%1.31%-2.77%52.54%-2.57%14.98%-14.87%17.25%0.06%2.66%-3.52%14.77%-1.79%2.32%-1.95%33.32%-0.58%2.18%-3.70%19.81%-1.15%11.97%-1.61%-0.49%-0.41%20.09%-3.10%-0.88%-0.81%14.91%-2.65%-1.33%
EBITDA Margin Growth (1y) 779.00392.00-1691.00-368.00157.001.00-107.00247.00241.00283.00122.00-326.00-217.00-220.00-79.00161.0091.00224.00768.00526.00699.00675.00203.00408.00283.00298.00348.00221.00358.0071.00227.0078.00-400.00199.00150.00165.00578.00254.00241.00350.00297.00-125.0023.00-193.00-189.00256.0097.00223.00128.0086.0086.00-25.00-354.00-189.00-136.0062.0068.00109.00118.00
EBITDA Margin Growth (3y) 182.0064.00-64.0082.00116.00287.00811.00361.00574.00679.00891.001,095.001,074.001,197.001,318.001,154.001,340.001,044.00778.00707.00241.00568.00725.00464.00536.00523.00619.00594.00474.00328.00414.00322.00686.00385.00361.00381.00236.00218.00206.006.00-415.00154.0047.00261.00-159.006.0067.00
EBITDA Margin Growth (5y) 973.00963.00907.001,016.001,098.001,260.001,361.00989.001,215.001,047.001,466.001,393.001,031.001,466.001,695.001,398.001,518.001,496.001,169.001,222.001,116.00696.00989.00621.00644.00655.00739.00624.00413.00671.00597.00521.00460.00282.00311.00418.00-51.00138.00188.00
EBITDA Margin (QoQ) 240.00112.00-52.00479.00-148.00-1970.001,271.00273.004.00-45.00-75.00116.00-104.00310.00-80.00158.00-265.00-139.0029.00155.00-124.00101.00-41.00287.00420.00-141.00133.00263.00-52.0065.008.00278.00-3.00-63.00145.00-9.00154.00-212.00-333.00590.00105.00-197.0079.00266.0092.00-87.0026.00-156.00241.00-304.0030.00289.0081.00-177.00-66.00248.0081.00-288.00-395.00413.00134.00-89.00-390.00454.00143.00
EBIT Growth (1y) 44.15%27.40%9.66%61.62%7.36%5.36%1.56%16.75%2.36%3.18%0.45%-12.23%-4.08%-1.51%0.16%1.73%11.62%11.27%29.83%26.38%27.49%27.59%12.98%17.17%15.55%16.24%20.72%22.32%27.87%18.76%18.55%10.17%-2.69%10.87%14.07%17.44%27.79%11.85%13.12%17.38%22.36%19.69%23.11%19.87%13.60%16.64%10.46%10.04%8.87%15.17%14.14%20.08%7.88%10.60%13.59%9.29%11.09%11.14%11.55%
EBIT Growth (3y) 1.77%2.30%0.72%1.39%3.10%4.18%9.31%4.11%10.93%11.82%13.68%14.64%18.03%18.17%20.98%21.90%23.50%20.77%17.37%16.45%12.87%15.24%17.75%16.54%16.72%13.78%15.22%14.94%15.02%14.07%16.68%18.22%21.11%16.01%15.44%15.68%14.81%17.15%15.78%16.56%10.09%14.11%12.72%13.03%9.27%12.28%13.09%
EBIT Growth (5y) 8.45%8.73%8.43%9.07%10.05%10.89%12.24%10.09%15.06%14.06%16.02%15.21%15.39%16.79%19.08%18.57%18.56%16.91%15.84%16.83%17.59%15.43%17.85%17.36%17.19%15.51%15.78%14.90%13.48%14.80%14.90%16.90%15.84%14.74%14.81%15.23%12.64%14.60%14.49%
EBIT Margin Growth (1y) 788.00379.00-1427.00-368.00157.001.00-107.00247.00241.00283.00122.00-326.00-460.00-453.00-331.00-143.0060.00158.00720.00552.00681.00685.00214.00363.00283.00297.00346.00301.00418.00157.00309.0091.00-378.00210.00175.00210.00608.00263.00248.00371.00329.00-84.0068.00-173.00-156.00274.00102.00255.00151.00126.00128.0014.00-321.00-165.00-111.0077.0064.0099.00105.00
EBIT Margin Growth (3y) -61.00-169.00-316.00-221.00-158.00-11.00512.0084.00281.00390.00603.00772.001,023.001,140.001,280.001,215.001,381.001,139.00869.00754.00323.00664.00830.00601.00648.00631.00732.00672.00559.00390.00491.00408.00781.00454.00417.00454.00324.00316.00297.0096.00-326.00235.00119.00347.00-106.0060.00121.00
EBIT Margin Growth (5y) 680.00674.00619.00694.00805.00970.001,072.00747.00981.00844.001,258.001,164.001,063.001,507.001,765.001,516.001,611.001,612.001,292.001,335.001,259.00844.001,146.00800.00821.00821.00901.00754.00554.00790.00721.00677.00611.00415.00434.00545.0067.00250.00291.00
EBIT Margin (QoQ) 256.00121.00212.00200.00-153.00-1686.001,271.00273.004.00-45.00-75.00116.00-104.00310.00-80.00158.00-265.00-139.00-214.00165.00-143.0050.00-12.00264.00419.00-118.00117.00268.00-52.0030.0037.00282.00-2.00-15.00154.0021.00149.00-233.00-315.00609.00114.00-199.0083.00265.0098.00-75.0041.00-147.00250.00-316.0058.00283.0077.00-163.00-46.00257.0079.00-277.00-381.00413.00133.00-88.00-395.00448.00139.00
EBIT (QoQ) 11.80%3.12%15.76%8.00%-1.19%-11.24%70.62%9.63%-0.54%-0.74%-0.80%7.58%-4.12%14.10%-13.03%8.44%-6.66%-0.31%-4.95%11.35%-5.08%1.26%4.29%11.01%10.75%-1.43%5.21%11.09%-1.93%2.23%3.75%11.76%1.85%3.59%8.45%3.80%1.67%-3.73%-4.21%18.26%4.60%-0.89%4.24%3.51%5.78%2.84%8.67%1.24%8.81%0.13%2.99%3.95%3.05%-0.25%1.90%9.97%2.13%4.94%-8.46%12.74%4.89%0.96%-6.95%12.79%5.28%
EBT Growth (1y) 66.14%18.70%-38.82%28.81%27.92%-17.78%7.53%25.93%8.72%46.53%2.84%-12.82%-0.89%0.21%2.90%-8.14%5.62%3.96%23.81%20.80%16.89%15.02%-1.53%13.65%11.95%16.88%23.87%30.76%37.21%33.03%21.56%47.52%-7.99%2.19%14.91%-21.76%26.94%-12.88%12.03%33.19%32.66%40.62%6.14%25.93%15.24%32.88%34.17%8.10%11.02%18.12%18.00%76.12%7.06%10.69%12.37%-22.34%11.89%11.13%11.09%
EBT Growth (3y) 11.29%6.48%4.40%0.28%4.41%15.14%9.42%-1.10%6.96%6.22%7.85%8.04%11.39%11.80%14.73%21.53%21.54%21.38%14.03%29.90%12.22%16.69%20.05%14.70%17.02%5.80%16.10%15.41%15.71%7.78%10.97%9.48%24.73%17.63%16.85%21.94%19.28%30.20%18.89%33.84%11.06%20.22%21.17%13.92%9.97%13.26%13.78%
EBT Growth (5y) 11.22%7.62%6.77%6.72%8.29%15.46%9.83%7.53%13.45%13.25%13.56%19.46%11.78%13.70%16.10%15.68%15.96%9.75%13.80%17.96%18.93%14.25%15.52%20.41%19.62%17.22%17.38%15.91%14.66%14.46%16.69%20.09%18.19%16.31%16.16%19.92%15.25%22.11%15.97%
EBT Margin Growth (1y) 1,111.00109.00-2079.00-944.00590.00-675.0087.00473.00401.001,273.00190.00-324.00-313.00-366.00-222.00-434.00-112.00-77.00506.00314.00300.00229.00-304.00185.00118.00258.00369.00476.00595.00588.00352.001,386.00-515.00-163.00178.00-1574.00453.00-746.00164.00795.00608.00531.00-564.0071.00-70.00784.00921.00141.00221.00233.00277.002,169.00-315.00-142.00-154.00-1893.0087.0087.0072.00
EBT Margin Growth (3y) 679.00232.0055.00-284.00-24.00830.00474.00-444.00-125.00-213.00-19.0065.00306.00410.00572.00976.001,014.001,075.00418.002,047.00199.00683.00899.00288.00533.00-320.00694.00607.00546.00-378.00-222.00-708.00991.00569.00522.001,007.00759.001,547.00634.002,381.00-164.00874.001,045.00417.00-7.00178.00196.00
EBT Margin Growth (5y) 867.00385.00257.00215.00395.001,317.00540.00218.00589.00633.00702.001,928.00387.00836.001,101.00787.00952.00167.00760.001,268.001,260.00468.00499.001,154.001,072.00995.001,051.00818.00698.00639.00976.001,602.00897.00659.00645.001,283.00532.001,493.00553.00
EBT Margin (QoQ) 432.00173.00242.00265.00-571.00-2015.001,377.00686.0049.00-23.00-122.00-579.00810.00364.00-194.00293.00-273.00-150.00-183.00240.00-129.00-362.00139.00275.00454.00-554.00125.00204.00-79.00-65.0058.00344.0033.0042.00177.00337.00-203.001,076.00-1724.00689.00137.00-676.00304.00-510.001,047.00-46.00116.00-587.00-48.00589.00-24.00267.0089.00-191.0056.00278.00134.001,701.00-2428.00451.00123.00-38.00-448.00451.00107.00
EBT (QoQ) 21.17%5.44%17.63%10.55%-13.43%-45.66%147.67%30.55%0.94%-0.24%-2.69%-16.09%32.02%16.83%-15.99%13.09%-7.35%-0.96%-4.50%14.35%-4.86%-11.59%9.80%12.56%13.30%-13.74%6.25%10.76%-3.01%-0.44%4.67%15.63%2.80%5.10%9.83%12.11%-6.06%27.54%-31.50%24.52%5.64%-13.16%11.13%-14.54%35.84%3.24%10.69%-9.41%2.53%22.48%1.29%4.45%3.53%-1.32%4.03%11.14%3.42%47.29%-36.76%14.90%4.98%1.80%-8.88%14.13%4.94%
Enterprise Value Growth (1y) 108.06%60.13%15.79%45.12%-7.11%0.28%4.91%-9.60%-4.84%-0.36%16.86%36.51%16.72%26.78%9.70%-0.25%43.00%38.50%9.85%37.92%7.90%8.86%26.09%-0.08%17.90%21.71%39.60%58.65%55.42%55.97%47.62%14.91%28.03%45.58%22.29%68.65%45.37%36.36%62.49%75.39%40.25%58.24%71.24%37.46%22.25%-22.34%-32.29%-26.26%8.67%12.85%19.83%22.31%0.31%2.54%14.37%5.28%-0.58%17.40%-4.08%
Enterprise Value Growth (3y) 1.04%8.20%10.38%7.17%16.67%20.50%12.09%23.38%21.67%24.11%14.97%11.19%22.07%22.43%24.58%29.79%25.51%27.37%37.48%22.13%32.87%40.33%36.08%45.41%42.48%45.75%43.15%50.35%37.69%46.45%50.41%59.61%35.58%18.78%23.51%21.14%23.05%11.52%11.59%7.43%10.04%-3.50%-2.46%-1.71%2.71%10.75%9.55%
Enterprise Value Growth (5y) 9.74%13.82%13.25%11.15%15.10%18.31%19.91%24.38%26.97%29.40%25.65%20.17%29.34%33.03%28.40%33.48%29.77%32.62%38.86%40.05%36.75%42.92%47.63%49.28%37.75%30.64%27.74%28.07%28.24%22.45%22.52%29.68%22.13%14.16%20.89%18.01%13.19%10.79%8.80%
Enterprise Value (QoQ) 39.29%56.51%-8.95%4.82%7.20%13.18%14.12%-14.66%1.53%4.37%2.72%-7.88%6.22%-10.07%8.13%-3.53%24.57%5.05%-7.55%4.79%7.79%-4.48%32.54%1.49%-14.51%19.93%3.69%2.39%-0.97%-4.96%22.34%5.71%13.58%8.01%19.86%6.08%7.50%-15.92%33.54%20.62%-9.70%15.95%15.11%13.15%7.60%25.15%-7.95%27.65%16.45%0.46%-18.14%-18.90%1.52%9.41%20.64%-15.78%7.80%11.67%-1.06%-13.91%20.23%2.80%-6.57%1.66%-1.76%
EPS (Basic) Growth (1y) 55.56%17.33%-56.93%145.58%28.57%-18.42%-4.88%18.92%36.11%61.29%17.95%-9.09%38.78%84.00%-4.35%-2.50%-35.29%-45.65%34.09%51.28%38.64%38.00%16.95%23.73%31.15%30.43%36.23%-1.37%60.00%45.56%47.87%143.06%64.84%12.98%16.55%-17.14%-17.06%-6.76%34.57%30.34%36.00%45.65%-5.50%24.34%17.65%29.35%30.58%14.47%6.43%19.23%21.93%89.22%8.39%8.71%9.15%-23.18%15.17%16.32%18.99%
EPS (Basic) Growth (3y) 34.42%34.28%2.38%1.77%6.92%17.27%14.80%10.27%7.57%11.33%14.47%22.20%5.57%-0.73%28.79%22.67%42.75%37.86%33.06%43.68%51.23%28.96%32.91%25.70%29.81%15.31%32.37%37.95%22.97%15.34%14.01%10.33%9.89%20.66%18.42%22.87%19.42%30.97%14.59%39.13%10.72%18.80%20.23%18.50%9.93%14.67%16.56%
EPS (Basic) Growth (5y) 16.85%12.67%10.97%14.56%17.32%23.76%19.24%10.35%21.17%21.24%24.75%34.34%25.42%9.98%29.78%30.04%31.80%22.51%29.87%26.22%31.30%23.84%24.45%26.34%28.47%23.64%23.40%30.16%18.41%18.80%18.73%23.80%8.89%17.89%17.19%21.94%16.28%23.22%14.34%
EPS (Basic) (QoQ) 17.29%6.59%-51.28%155.40%-11.54%-60.87%177.78%35.71%7.89%-9.76%-2.70%-13.89%25.81%12.82%11.36%2.04%-8.00%-13.04%70.00%35.29%-52.17%-11.36%12.82%13.64%18.00%0.00%3.39%13.11%0.00%5.80%9.59%12.50%4.44%-23.40%77.78%2.34%6.11%25.90%20.57%-29.86%9.46%-10.49%20.69%-21.14%57.97%-13.30%25.93%-15.55%2.49%14.08%19.15%-7.14%3.46%0.00%10.78%4.03%5.81%55.18%-36.54%4.33%6.23%9.22%-4.86%5.38%8.67%
EPS (Weighted Average and Diluted) Growth (1y) -99.84%-99.89%-99.75%29.63%-18.92%-2.50%22.22%37.14%66.67%17.95%-11.36%41.67%82.00%-4.35%0.00%-35.29%-45.05%34.09%48.72%36.36%38.00%15.25%25.86%33.33%28.99%36.76%-4.11%55.00%43.82%46.24%142.86%67.74%14.84%17.65%-15.29%-16.83%-7.48%35.00%29.86%36.42%46.32%-6.02%24.06%17.80%30.15%32.02%15.09%6.83%19.31%22.01%89.89%8.42%9.06%9.17%-23.08%15.22%16.32%19.05%
EPS (Weighted Average and Diluted) Growth (3y) 36.06%34.98%3.23%2.70%7.93%18.56%14.80%9.65%7.72%11.33%13.92%23.24%5.57%-0.74%28.33%21.53%41.25%36.80%32.10%43.11%51.35%28.67%33.01%25.41%29.32%15.18%32.43%38.75%23.93%15.85%14.28%10.92%10.15%20.78%18.76%22.85%19.74%31.46%14.82%39.44%10.91%19.20%20.70%18.90%10.10%14.81%16.61%
EPS (Weighted Average and Diluted) Growth (5y) 17.32%13.27%11.20%15.19%17.98%24.30%18.98%9.73%20.90%20.68%24.21%34.24%25.06%10.07%29.46%29.86%31.50%22.16%29.63%26.38%31.51%23.59%24.45%26.02%28.29%23.82%23.57%30.70%19.09%19.28%19.18%24.43%9.13%18.05%17.41%22.05%16.48%23.58%14.50%
EPS (Weighted Average and Diluted) (QoQ) 17.21%-99.74%-15.38%-63.64%212.50%37.04%8.11%-10.00%-2.78%-14.29%30.00%12.82%9.09%4.17%-8.00%-15.22%74.36%33.82%-51.65%-11.36%12.82%13.64%18.00%-1.69%3.45%15.00%-1.45%7.35%9.59%11.25%4.49%-24.73%77.14%3.23%6.25%25.00%22.35%-29.33%8.84%-10.00%20.14%-21.39%58.82%-13.43%26.20%-15.68%2.01%14.29%19.83%-6.83%3.47%-0.37%11.24%4.04%5.83%55.05%-36.49%4.66%5.93%9.24%-4.87%5.66%8.42%
FCF Margin Growth (1y) -4174.00882.00298.001,963.004,178.00-160.00-385.00-1133.00182.00-785.00-918.001,069.00-2330.00-1299.001,115.00686.001,345.00-1521.001,079.00-938.00-903.002,989.00122.001,516.00-155.00-33.00-1811.00-658.001,412.001,841.00931.00508.00-166.00-834.00713.001,407.00301.001,471.00-76.00-566.001,768.00-1895.00-550.00-254.00-191.00-761.001,521.00316.0092.00848.00-1123.00159.00-81.00250.001,152.00125.00-361.00-618.00-144.00
FCF Margin Growth (3y) 2,029.00-2244.00-187.00622.00-803.00-3605.001,277.00818.00-1888.00169.002,317.001,264.00287.001,435.00-610.00-80.00354.004,797.00-758.001,366.001,091.00974.00-168.001,257.001,547.002,478.001,567.001,349.001,903.00-1257.0087.00587.001,878.00-1184.00895.00-504.001,668.00-1808.00-152.00220.00-180.00337.001,549.00599.00-350.00480.00-115.00
FCF Margin Growth (5y) 2,471.00-776.001,014.001,201.00-1861.00-649.00-412.001,676.00-631.001,977.001,436.001,114.001,533.002,442.001,034.001,835.00489.005,434.00-122.002,207.003,160.00550.00-794.00437.003,124.00-177.002,539.001,410.001,803.00-1171.00484.001,061.001,889.00-87.00923.00-221.001,226.00-2176.00856.00
FCF Margin (QoQ) 1,896.00-1741.00-2183.00-2146.006,952.00-2325.00-518.005,888.00-799.00-495.00-416.001,550.00-1024.00-1243.00899.00583.00-1156.00744.00-2501.001,615.001,258.00314.00-1841.00-1252.003,858.00-1702.00-1807.002,641.00991.00-309.00-3478.002,763.00-787.00845.00-1408.003,192.00-1698.00422.00-2082.002,524.00-151.001,116.00-3188.003,694.00-1698.00626.00-854.0031.00-353.00922.00-791.00-538.001,928.00-283.00-1015.00218.00-43.00999.00-1255.00549.00859.00-28.00-1741.00292.001,333.00
FCF Payout Ratio Growth (1y) 35.55%80.97%-79.39%1.02%-29.10%24.75%9.26%84.24%34.59%-51.74%-22.09%3.07%19.55%68.87%61.00%-14.20%-22.97%-19.50%-16.47%7.19%13.54%-42.91%33.64%22.98%12.87%18.75%42.82%-21.79%4.47%18.12%-6.32%22.09%-11.52%3.99%-4.23%-21.52%3.78%9.39%16.13%2.67%
FCF Payout Ratio Growth (3y) 8.96%2.90%-44.02%24.25%4.49%0.55%11.08%17.67%7.42%-13.11%1.57%-1.76%1.50%-8.11%21.58%4.19%-0.43%-18.28%16.82%1.02%10.21%-7.14%21.38%5.50%1.42%13.41%8.62%-9.17%-1.38%10.35%1.38%-0.54%
FCF Payout Ratio Growth (5y) 3.56%8.17%-25.09%12.03%-0.04%-14.12%8.88%16.52%9.69%-14.96%14.87%-1.83%4.28%1.71%19.18%1.55%-1.82%-7.69%7.42%-0.24%4.22%-1.85%14.74%-1.10%
FCF Payout Ratio (QoQ) 81.92%150.69%-79.68%46.27%142.88%-71.45%-0.39%2.66%327.32%-75.00%67.96%-25.00%53.24%-59.64%122.20%-13.01%116.45%-61.52%18.42%-21.91%126.20%-60.07%51.96%-17.28%13.73%-6.52%39.84%-24.09%19.66%12.43%-23.42%1.41%35.28%-10.82%-0.20%-26.51%59.00%-17.87%-18.22%-2.82%67.59%-12.81%-27.70%
Free Cash Flow Growth (1y) -163.31%36.44%105.73%611.47%319.48%1.63%-6.08%-28.67%1.94%-21.35%-29.32%43.99%-74.81%-28.72%60.08%28.74%220.71%-63.54%39.06%-17.55%-40.78%412.43%10.14%62.48%-6.66%7.82%-30.71%-2.52%183.69%71.26%46.05%22.46%-1.60%-9.64%30.32%49.08%27.37%39.10%6.10%-1.68%94.91%-15.39%6.81%17.82%11.83%-8.68%49.86%11.55%8.12%39.28%-11.23%23.41%12.61%20.42%46.37%10.24%0.07%-5.30%6.64%
Free Cash Flow Growth (3y) 36.86%-17.10%2.05%9.75%-6.26%-41.09%16.31%15.19%-21.78%10.02%34.84%19.92%21.03%26.30%2.00%9.30%16.18%111.51%3.68%24.71%37.61%18.61%9.66%21.18%52.62%29.12%26.40%21.53%34.67%2.07%13.88%19.98%40.54%2.43%19.31%8.92%33.08%2.48%12.42%17.49%10.84%15.27%24.87%14.92%6.81%16.68%11.48%
Free Cash Flow Growth (5y) 25.15%1.26%10.23%12.11%-14.56%2.47%3.73%19.34%4.85%19.72%19.93%15.54%37.69%25.53%15.10%18.98%14.47%64.08%9.04%23.24%45.26%14.45%8.37%15.57%50.61%10.71%26.45%18.73%24.18%6.23%14.46%18.91%27.58%12.51%17.15%11.94%21.57%4.18%17.27%
Free Cash Flow (QoQ) 76.01%-38.25%-74.58%-329.18%479.33%-6.89%-12.10%447.41%-18.07%-12.74%-11.63%60.86%-24.28%-33.73%26.30%24.12%-31.95%34.98%-77.90%251.19%52.81%8.56%-44.95%-60.07%482.80%-35.64%-60.46%245.48%25.26%-5.05%-77.28%299.04%-19.50%33.58%-33.89%140.90%-31.35%12.01%-46.88%121.22%-0.98%28.12%-54.62%141.61%-24.48%18.73%-10.03%4.89%-4.66%30.96%-14.61%-14.35%56.46%-2.52%-17.23%10.33%-0.28%35.52%-24.47%17.98%21.21%2.07%-31.44%11.64%36.48%
Gross Margin Growth (1y) 325.00242.00-845.00-529.00-12.00-31.00162.0054.00181.0019.00-78.00-48.00188.00289.00209.00269.00127.00271.00332.00407.00395.00353.00257.00195.0026.00-30.0059.00111.00210.00203.00144.0029.00-188.0099.00193.00314.00427.00147.00126.0014.00-3.00-33.00-72.00-33.00-42.00-73.00-21.00-33.001.0054.0072.001.00-55.00-38.00-57.006.0056.0028.0071.00
Gross Margin Growth (3y) 358.00278.00293.00275.00496.00579.00463.00628.00710.00913.00797.00871.00547.00593.00648.00713.00631.00525.00459.00335.0048.00271.00396.00454.00450.00448.00462.00357.00237.00213.00247.00295.00382.0041.0032.00-52.00-44.00-52.00-21.00-64.00-97.00-57.00-7.00-25.001.0044.0085.00
Gross Margin Growth (5y) 879.00902.00881.00877.00916.00902.00778.00934.00946.001,085.001,000.001,011.00570.00895.00985.001,056.00870.00771.00778.00663.00473.00385.00450.00435.00404.00342.00369.00292.00195.00194.00297.00263.00327.0057.0047.00-44.00-44.00-62.00-8.00
Gross Margin (QoQ) 56.0081.00-117.00305.00-27.00-1006.00199.00105.00-25.008.00-99.0086.00167.00-100.0027.00-76.0070.00-69.00263.0025.00-11.00-9.00121.00170.0050.0066.00109.00128.00-46.004.00-60.0071.0044.0056.0039.0064.00-15.00-58.00-178.00351.0079.0062.00-65.0070.0058.00-49.00-81.0040.0019.00-10.00-91.009.0071.00-21.00-58.0063.0088.00-92.00-114.0080.0068.00-28.00-65.0052.00111.00
Gross Profit Growth (1y) 20.02%18.23%64.96%66.54%2.40%4.87%7.07%10.11%-1.65%-3.99%-3.97%-4.79%12.14%15.93%13.36%10.12%11.56%10.42%11.70%14.80%11.82%12.44%10.96%10.05%8.39%8.35%12.52%15.96%19.79%17.83%13.15%8.44%3.22%7.51%12.80%16.85%18.38%8.16%9.53%9.30%14.75%21.14%20.53%23.44%16.44%9.78%8.14%4.38%5.77%13.31%12.53%19.78%14.04%13.45%15.07%7.82%10.44%9.52%10.42%
Gross Profit Growth (3y) 4.14%5.29%5.24%4.90%7.15%7.12%6.73%6.37%11.84%12.91%12.00%11.63%10.58%10.39%11.72%13.57%13.23%12.81%12.21%11.43%10.25%11.13%12.82%13.68%13.54%11.07%11.82%11.46%11.93%12.10%14.19%16.39%16.51%12.88%12.60%12.09%12.22%14.65%13.62%15.57%11.99%12.17%11.88%10.47%10.03%12.08%12.66%
Gross Profit Growth (5y) 7.09%7.70%7.63%7.84%8.32%8.41%8.71%8.96%12.68%12.94%12.33%11.83%10.83%11.25%12.22%13.17%12.15%10.79%11.78%12.06%12.73%12.45%13.65%14.67%14.36%12.75%12.75%12.28%11.55%11.87%12.63%14.54%13.79%13.08%13.08%12.71%12.22%13.36%13.26%
Gross Profit (QoQ) 4.06%0.64%7.39%6.71%2.51%40.42%8.42%2.98%-1.01%0.61%-0.16%5.46%1.07%3.47%-10.83%2.96%1.09%2.59%5.03%6.44%-1.15%-0.34%6.40%5.35%0.00%2.42%3.64%5.94%-1.32%1.57%2.07%5.91%2.47%4.68%5.45%4.17%-1.59%0.31%0.38%8.49%3.25%3.92%1.70%-0.88%4.56%3.69%6.78%4.64%4.03%6.20%0.71%-1.34%2.48%2.51%2.06%5.69%1.77%9.12%-2.84%5.15%3.22%2.24%-0.47%4.27%4.08%
Interest Coverage Ratio Growth (1y) 83.21%-30.51%-75.14%-58.31%44.13%-54.23%82.09%115.79%80.26%369.62%26.06%-8.87%33.02%19.28%4.16%-55.46%-49.16%-46.29%-57.86%-12.84%-38.17%-38.11%-27.18%-7.61%-8.82%-8.23%11.44%22.37%25.55%8.54%-4.17%-10.90%-19.91%-1.95%14.00%4.62%14.08%-2.56%8.26%26.68%30.98%24.74%9.67%10.93%4.87%12.30%5.39%-2.69%-4.07%1.50%7.48%16.64%6.79%10.56%14.11%12.77%11.53%12.22%-2.87%
Interest Coverage Ratio Growth (3y) 51.19%36.87%33.72%-4.32%6.82%44.37%-17.91%-29.28%-25.22%-26.53%-31.63%-28.95%-34.07%-32.68%-30.07%-0.49%-10.88%-14.89%-8.04%0.24%-2.85%-0.78%6.78%4.49%4.68%1.22%5.75%5.70%6.17%6.02%10.62%13.71%16.15%10.93%7.76%11.00%9.63%12.45%7.50%7.98%2.42%8.01%8.93%8.58%4.54%7.99%6.01%
Interest Coverage Ratio Growth (5y) 1.67%-3.14%-6.01%-6.75%-7.23%11.31%-14.80%-16.75%-13.70%-16.95%-19.35%-17.12%-22.03%-20.15%-17.88%-1.68%-8.35%-10.05%-0.82%5.95%6.50%3.49%7.65%9.90%9.52%7.75%6.45%4.98%3.78%6.32%8.92%10.78%9.93%8.90%8.94%12.46%9.43%12.02%6.61%
Interest Coverage Ratio (QoQ) 28.54%9.27%18.71%9.88%-51.25%-60.91%99.10%41.49%-2.52%-1.90%6.52%-55.07%287.77%16.26%-11.02%17.07%4.09%-15.95%29.88%4.98%-9.11%-64.06%48.25%10.93%-28.70%-25.66%5.17%11.02%-16.11%-5.68%3.80%11.74%1.87%3.56%6.50%-3.40%-10.06%-3.70%-4.27%18.26%4.58%-11.63%4.39%1.01%16.19%3.41%7.93%-3.81%2.15%4.60%2.03%3.01%-4.13%-3.42%0.58%9.00%1.51%4.82%-7.91%12.84%4.77%3.59%-8.93%13.54%-9.32%
Net Cash Flow Growth (1y) -934.13%131.97%16.73%-57.52%107.68%-77.29%23.40%-579.49%654.93%601.20%-183.70%147.95%-212.72%465.58%-329.50%-12.29%135.29%-120.14%336.20%-425.64%-1,107.61%58.17%5.38%18.90%70.78%243.51%-91.76%151.43%55.71%939.24%-29.80%-655.63%-504.38%-75.80%248.81%225.67%-63.79%148.58%-175.10%-101.69%205.06%-29.01%-691.17%1,412.85%-263.60%-21.23%105.15%-16.03%111.41%-263.28%297.52%-507.57%-27.95%76.96%-69.05%82.59%-187.30%70.64%24.58%
Net Cash Flow Growth (3y) 13.24%108.06%-86.01%26.34%44.28%-115.35%104.01%-11.05%-81.80%-35.29%133.25%-62.82%-1.29%-50.55%30.16%10.75%-48.94%101.97%-60.65%-32.34%7.86%77.69%-41.36%77.49%-63.67%84.23%-56.58%-28.43%131.46%-24.69%-183.25%31.61%-41.20%11.60%-32.62%-42.83%29.98%-42.82%53.53%-255.51%-48.77%-31.93%27.31%-37.43%58.45%-28.27%15.30%
Net Cash Flow Growth (5y) -18.36%-22.50%61.66%-48.92%-61.08%36.82%-5.92%20.79%-20.29%48.02%21.23%-53.85%-22.71%-21.19%20.13%56.82%-71.67%41.90%-16.65%45.21%27.32%52.95%-26.18%22.86%-49.77%28.45%-5.62%5.46%31.56%-20.58%33.51%0.88%17.41%-20.33%-17.75%-16.35%34.21%-15.57%21.28%
Net Cash Flow (QoQ) -2,027.94%118.96%59.30%-243.22%173.89%-30.76%-42.03%132.21%11.23%-37.16%-65.91%-4.68%504.39%-344.15%153.67%-11.47%-172.14%239.85%-226.19%544.22%-154.79%128.56%-49.22%-353.46%742.58%-139.38%-57.12%89.48%1,718.88%-130.30%43.39%151.67%-7.09%89.24%-148.75%1,312.44%-93.72%-1,597.94%46.97%148.56%-9.56%439.67%-169.11%173.69%-127.32%87.82%4,384.46%-50.20%-404.47%120.21%-633.90%123.98%-80.10%229.62%-27.48%-443.25%148.45%-437.95%112.82%-209.79%165.07%-290.12%35.72%63.08%376.12%
Net Income Growth (1y) 64.54%22.68%-50.68%196.81%31.16%-17.77%-3.04%22.40%-86.40%-86.92%-88.87%-88.28%456.16%935.36%-100.19%-83.22%-117.43%10.15%644,080.00%-155.37%1,141.35%19.53%1.37%11,609.27%20.85%21.37%30.44%-5.35%57.77%43.76%45.42%135.49%54.83%7.58%10.62%-19.29%-16.87%-8.41%33.12%27.23%32.87%43.69%-6.84%24.10%16.06%27.30%27.50%10.90%4.51%17.21%19.88%87.64%7.22%8.08%8.18%-24.27%12.75%13.83%15.84%
Net Income Growth (3y) -0.27%3.66%-26.00%-71.12%-28.70%14.27%10.08%-26.22%116.13%138.88%129.88%120.32%29.94%16.91%1,942.21%292.18%179.58%27.76%24.35%537.06%43.45%23.36%28.02%21.62%26.63%12.31%28.90%34.22%19.58%12.29%11.11%8.42%8.63%18.77%16.50%20.53%17.24%28.95%12.50%37.20%9.15%17.27%18.25%16.37%8.11%12.97%14.53%
Net Income Growth (5y) 12.49%7.96%5.57%8.94%10.66%16.70%12.02%3.48%80.67%88.48%87.29%88.56%39.90%19.84%571.96%158.15%94.10%15.50%23.14%205.35%26.66%19.83%21.08%23.22%25.64%20.98%20.53%27.19%15.71%16.14%15.96%21.54%7.51%16.24%15.45%20.00%14.27%21.41%12.28%
Net Income (QoQ) 17.30%6.66%-51.27%169.86%-12.54%-57.12%193.30%36.21%9.04%-10.65%-1.17%-14.60%28.57%12.80%-89.02%-17.85%9.41%18.76%421.04%52.94%-100.02%10,810.00%-641.27%1,066.31%14.96%-100.92%10,279.93%10.92%-2.50%4.55%6.89%11.40%4.78%-24.13%78.16%1.51%5.99%22.85%17.13%-29.46%8.98%-10.37%20.64%-22.28%58.40%-14.34%25.99%-15.95%2.69%14.12%17.83%-7.81%2.85%-0.74%11.04%3.39%5.20%55.36%-36.55%4.22%5.30%8.76%-5.54%5.21%7.16%
Net Income towards Common Stockholders Growth (1y) 64.54%22.68%-50.68%196.81%31.16%-17.77%-3.04%22.40%-86.40%-86.92%-88.87%-88.28%456.16%935.36%-100.19%-83.22%-117.43%10.15%644,080.00%-155.37%1,141.35%19.53%1.37%11,609.27%20.85%21.37%30.44%-5.35%57.77%43.76%45.42%135.49%54.83%7.58%10.62%-19.29%-16.87%-8.41%33.12%27.23%32.87%43.69%-6.84%24.10%16.06%27.30%27.50%10.90%4.51%17.21%19.88%87.64%7.22%8.08%8.18%-24.27%12.75%13.83%15.84%
Net Income towards Common Stockholders Growth (3y) -0.27%3.66%-26.00%-71.12%-28.70%14.27%10.08%-26.22%116.13%138.88%129.88%120.32%29.94%16.91%1,942.21%292.18%179.58%27.76%24.35%537.06%43.45%23.36%28.02%21.62%26.63%12.31%28.90%34.22%19.58%12.29%11.11%8.42%8.63%18.77%16.50%20.53%17.24%28.95%12.50%37.20%9.15%17.27%18.25%16.37%8.11%12.97%14.53%
Net Income towards Common Stockholders Growth (5y) 12.49%7.96%5.57%8.94%10.66%16.70%12.02%3.48%80.67%88.48%87.29%88.56%39.90%19.84%571.96%158.15%94.10%15.50%23.14%205.35%26.66%19.83%21.08%23.22%25.64%20.98%20.53%27.19%15.71%16.14%15.96%21.54%7.51%16.24%15.45%20.00%14.27%21.41%12.28%
Net Income towards Common Stockholders (QoQ) 17.30%6.66%-51.27%169.86%-12.54%-57.12%193.30%36.21%9.04%-10.65%-1.17%-14.60%28.57%12.80%-89.02%-17.85%9.41%18.76%421.04%52.94%-100.02%10,810.00%-641.27%1,066.31%14.96%-100.92%10,279.93%10.92%-2.50%4.55%6.89%11.40%4.78%-24.13%78.16%1.51%5.99%22.85%17.13%-29.46%8.98%-10.37%20.64%-22.28%58.40%-14.34%25.99%-15.95%2.69%14.12%17.83%-7.81%2.85%-0.74%11.04%3.39%5.20%55.36%-36.55%4.22%5.30%8.76%-5.54%5.21%7.16%
Net Margin Growth (1y) 683.00129.00-1413.00560.00418.00-442.00-162.00237.00-1647.00-1359.00-1815.00-1934.001,115.001,785.00-235.00-227.00-1608.0070.002,396.00-64.002,386.00234.00-133.002,353.00257.00267.00380.00-401.00854.00647.00816.002,276.001,522.0042.0015.00-1186.00-1244.00-449.00813.00501.00560.00510.00-1002.005.00-35.00496.00578.00205.00-48.00157.00288.002,114.00-267.00-206.00-276.00-1736.00105.00162.00225.00
Net Margin Growth (3y) -114.00-16.00-2213.00-1925.00-2140.00496.00346.00-2226.001,893.002,089.002,028.002,061.001,035.00571.002,644.001,887.003,497.001,148.001,064.004,228.002,633.00956.001,211.00689.001,132.00240.001,644.001,591.00838.00103.00-174.00-680.00-719.00556.00389.00711.00477.001,163.00-136.002,324.00-350.00447.00591.00583.00-210.00114.00238.00
Net Margin Growth (5y) 664.00288.0051.00364.00502.00997.00593.00-274.003,004.003,003.003,225.003,937.003,411.001,259.003,475.002,977.003,775.00740.001,891.003,543.001,949.001,016.001,022.001,195.001,657.001,245.001,220.001,801.00755.00756.00692.001,639.00-1034.00508.00402.001,089.00316.001,119.00-186.00
Net Margin (QoQ) 215.00128.00-1064.001,403.00-339.00-1414.00910.00515.00196.00-245.00-48.00-346.00477.00153.00-1931.00-57.0020.0034.001,118.00613.00-2001.0043.00-263.002,291.00326.00-2418.002,187.00139.00-41.0068.0091.00149.0073.00-714.001,346.00-58.00242.00747.00592.00-1538.00215.00-455.00534.00-744.001,477.00-766.00593.00-793.00-35.00241.00554.00-263.0047.00-132.00300.00-57.00178.001,694.00-2081.004.00108.00233.00-240.0060.00171.00
Operating Income Growth (1y) 44.15%27.40%9.66%61.62%7.36%5.36%1.56%16.75%2.36%3.18%0.45%-12.23%-4.08%-1.51%0.16%1.73%11.62%11.27%29.83%26.38%27.49%27.59%12.98%17.17%15.55%16.24%20.72%22.32%27.87%18.76%18.55%10.17%-2.69%10.87%14.07%17.44%27.79%11.85%13.12%17.38%22.36%19.69%23.11%19.87%13.60%16.64%10.46%10.04%8.87%15.17%14.14%20.08%7.88%10.60%13.59%9.29%11.09%11.14%11.55%
Operating Income Growth (3y) 1.77%2.30%0.72%1.39%3.10%4.18%9.31%4.11%10.93%11.82%13.68%14.64%18.03%18.17%20.98%21.90%23.50%20.77%17.37%16.45%12.87%15.24%17.75%16.54%16.72%13.78%15.22%14.94%15.02%14.07%16.68%18.22%21.11%16.01%15.44%15.68%14.81%17.15%15.78%16.56%10.09%14.11%12.72%13.03%9.27%12.28%13.09%
Operating Income Growth (5y) 8.45%8.73%8.43%9.07%10.05%10.89%12.24%10.09%15.06%14.06%16.02%15.21%15.39%16.79%19.08%18.57%18.56%16.91%15.84%16.83%17.59%15.43%17.85%17.36%17.19%15.51%15.78%14.90%13.48%14.80%14.90%16.90%15.84%14.74%14.81%15.23%12.64%14.60%14.49%
Operating Income (QoQ) 11.80%3.12%15.76%8.00%-1.19%-11.24%70.62%9.63%-0.54%-0.74%-0.80%7.58%-4.12%14.10%-13.03%8.44%-6.66%-0.31%-4.95%11.35%-5.08%1.26%4.29%11.01%10.75%-1.43%5.21%11.09%-1.93%2.23%3.75%11.76%1.85%3.59%8.45%3.80%1.67%-3.73%-4.21%18.26%4.60%-0.89%4.24%3.51%5.78%2.84%8.67%1.24%8.81%0.13%2.99%3.95%3.05%-0.25%1.90%9.97%2.13%4.94%-8.46%12.74%4.89%0.96%-6.95%12.79%5.28%
Operating Margin Growth (1y) 788.00379.00-1427.00-368.00157.001.00-107.00247.00241.00283.00122.00-326.00-460.00-453.00-331.00-143.0060.00158.00720.00552.00681.00685.00214.00363.00283.00297.00346.00301.00418.00157.00309.0091.00-378.00210.00175.00210.00608.00263.00248.00371.00329.00-84.0068.00-173.00-156.00274.00102.00255.00151.00126.00128.0014.00-321.00-165.00-111.0077.0064.0099.00105.00
Operating Margin Growth (3y) -61.00-169.00-316.00-221.00-158.00-11.00512.0084.00281.00390.00603.00772.001,023.001,140.001,280.001,215.001,381.001,139.00869.00754.00323.00664.00830.00601.00648.00631.00732.00672.00559.00390.00491.00408.00781.00454.00417.00454.00324.00316.00297.0096.00-326.00235.00119.00347.00-106.0060.00121.00
Operating Margin Growth (5y) 680.00674.00619.00694.00805.00970.001,072.00747.00981.00844.001,258.001,164.001,063.001,507.001,765.001,516.001,611.001,612.001,292.001,335.001,259.00844.001,146.00800.00821.00821.00901.00754.00554.00790.00721.00677.00611.00415.00434.00545.0067.00250.00291.00
Operating Margin (QoQ) 256.00121.00212.00200.00-153.00-1686.001,271.00273.004.00-45.00-75.00116.00-104.00310.00-80.00158.00-265.00-139.00-214.00165.00-143.0050.00-12.00264.00419.00-118.00117.00268.00-52.0030.0037.00282.00-2.00-15.00154.0021.00149.00-233.00-315.00609.00114.00-199.0083.00265.0098.00-75.0041.00-147.00250.00-316.0058.00283.0077.00-163.00-46.00257.0079.00-277.00-381.00413.00133.00-88.00-395.00448.00139.00
Profit After Tax Growth (1y) 64.54%22.68%-50.68%23.36%31.16%-17.77%-3.04%22.40%34.05%62.61%14.58%-13.21%36.42%76.34%-6.48%-6.17%-38.28%-47.97%24.50%35.32%21.65%19.53%1.37%13.75%20.85%21.37%30.44%-5.35%57.77%43.76%45.42%135.49%54.83%7.58%10.62%-19.29%-16.87%-8.41%33.12%27.23%32.87%43.69%-6.84%24.10%16.06%27.30%27.50%10.89%4.51%17.21%19.88%87.64%7.22%8.08%8.18%-24.26%12.75%13.83%15.84%
Profit After Tax Growth (3y) 33.86%33.10%1.28%-0.11%4.12%14.27%10.08%3.29%0.80%3.12%5.68%13.03%-3.19%-8.95%18.08%13.37%32.37%27.76%24.35%36.36%43.45%23.36%28.02%21.62%26.63%12.31%28.90%34.22%19.58%12.29%11.11%8.42%8.63%18.77%16.50%20.53%17.24%28.95%12.50%37.19%9.15%17.27%18.25%16.37%8.11%12.97%14.53%
Profit After Tax Growth (5y) 12.49%7.96%5.57%8.94%10.66%16.70%12.02%3.48%14.32%13.86%17.49%26.34%17.25%3.15%21.51%22.59%24.45%15.50%23.14%21.09%26.66%19.83%21.08%23.22%25.64%20.98%20.53%27.18%15.71%16.14%15.96%21.53%7.51%16.24%15.45%20.00%14.27%21.41%12.28%
Profit After Tax (QoQ) 17.30%6.66%17.26%12.16%-12.54%-57.12%193.30%36.21%9.04%-10.65%-1.17%-14.60%28.57%12.80%8.24%3.59%-9.41%-14.56%70.13%33.91%-51.96%-14.28%11.92%12.88%14.96%-6.83%0.61%10.92%-2.50%4.55%6.89%11.40%4.78%-24.13%78.16%1.51%5.99%22.85%17.13%-29.46%8.98%-10.37%20.64%-22.28%58.40%-14.34%25.99%-15.95%2.69%14.12%17.83%-7.81%2.85%-0.75%11.05%3.39%5.20%55.35%-36.55%4.22%5.30%8.76%-5.54%5.21%7.16%
Property, Plant & Equipment (Net) Growth (1y) 12,897.08%16.97%20.10%51.89%73.42%79.20%62.70%20.42%15.30%26.95%23.45%43.68%27.07%9.91%22.24%-1.59%1.25%5.16%-1.53%4.84%4.52%-3.38%-2.97%-9.18%-13.68%-1.20%-7.35%-8.81%-3.43%-3.77%-0.26%6.02%4.44%-0.19%0.22%-3.04%-8.62%-11.31%-12.25%-14.21%-10.67%-17.07%-14.57%-16.86%-22.97%-19.28%-9.03%2.65%6.80%3.84%-5.16%4.93%7.38%26.76%53.43%33.84%32.50%
Property, Plant & Equipment (Net) Growth (3y) 34.11%38.00%36.46%35.73%34.91%19.41%14.05%13.63%14.11%14.02%10.38%3.75%5.31%-2.15%-2.97%0.13%-3.98%-4.60%-4.49%-2.79%-3.57%-4.24%-4.51%-1.73%-2.52%-2.13%-2.68%-5.20%-4.27%-4.10%-5.18%-9.79%-9.09%-11.57%-14.33%-15.95%-11.98%-9.87%-9.76%-11.42%-9.67%-3.61%-4.05%2.04%9.80%12.97%14.96%
Property, Plant & Equipment (Net) Growth (5y) 23.76%22.08%21.88%20.50%18.59%10.14%6.00%6.97%5.96%4.19%2.31%1.21%1.54%-1.96%-1.62%-0.73%-2.42%-2.25%-3.62%-4.05%-4.64%-6.09%-6.60%-6.94%-7.04%-7.74%-8.70%-10.63%-7.38%-5.52%-6.85%-9.26%-8.31%-5.72%-6.33%-4.81%-0.15%0.56%0.90%
Property, Plant & Equipment (Net) (QoQ) 114.06%0.00%10,622.99%-3.49%9.10%2.32%1.93%5.55%37.98%16.83%5.32%-4.17%2.13%11.86%15.96%-6.81%18.86%-1.07%0.31%3.64%-4.31%1.79%4.17%-2.95%1.88%1.48%-3.70%-2.54%-4.65%-3.54%10.22%-8.61%-6.15%2.15%9.83%-5.27%-0.25%0.63%4.97%-4.88%-3.49%-5.16%1.88%-5.88%-5.65%-1.24%-5.43%-3.05%-8.18%-8.50%-0.90%9.26%3.61%-4.81%-3.65%-0.21%14.64%-2.59%13.75%20.78%0.01%-3.57%
Return on Assets Growth (1y) 3.002.001.000.00-1.00-2.00-3.00-5.00-3.00-1.001.002.000.00-1.001.001.004.005.003.005.003.003.004.001.001.001.001.005.007.007.006.001.00-4.00-4.00-3.000.002.002.000.00-1.000.002.004.004.003.002.002.004.004.003.002.00-2.000.000.001.00
Return on Assets Growth (3y) -2.00-1.00-2.00-3.00-4.00-4.00-2.00-3.001.003.004.007.007.006.007.006.009.009.007.0011.0011.0010.0011.007.004.003.004.005.004.004.003.000.00-2.000.001.003.004.006.006.008.006.007.008.007.006.005.005.00
Return on Assets Growth (5y) 3.003.001.003.003.004.004.003.006.007.009.0013.0015.0014.0014.0012.0012.0011.0010.0011.009.008.008.005.006.007.008.008.007.008.009.008.004.004.005.006.008.009.009.00
Return on Assets (QoQ) 1.001.000.000.000.000.000.00-1.00-1.00-1.00-2.001.001.000.000.00-1.000.002.000.003.001.00-1.002.001.000.000.000.001.000.000.003.003.000.000.00-3.00-2.000.001.001.000.000.00-1.000.001.002.001.000.000.001.001.002.00-1.000.001.00-2.001.001.001.00
Return on Capital Employed Growth (1y) 3.002.001.001.002.001.001.00-1.00-1.00-1.000.001.001.002.001.001.003.005.004.004.003.001.003.004.003.001.000.002.003.005.005.001.00-1.00-1.00-1.003.007.000.000.00-2.00-3.005.006.007.004.003.005.004.002.001.000.002.006.006.006.00
Return on Capital Employed Growth (3y) 4.002.001.002.002.002.001.001.003.006.005.005.007.008.008.008.009.008.007.0010.009.007.008.007.005.005.004.006.008.004.004.002.002.005.005.008.008.009.0011.009.003.009.0011.0013.0012.0010.0011.00
Return on Capital Employed Growth (5y) 8.009.007.006.008.008.008.009.009.009.008.0012.0013.0014.0013.0012.0010.0011.0011.0014.0015.006.007.008.008.0010.0010.0011.009.0012.0015.0013.008.008.0010.0014.0015.0016.0017.00
Return on Capital Employed (QoQ) 2.001.000.000.001.000.001.000.000.000.00-1.000.000.001.001.000.000.000.000.002.003.00-1.000.001.001.000.001.001.00-1.00-1.003.001.001.000.00-1.00-1.001.000.003.003.00-5.000.000.002.003.000.002.00-1.002.002.001.00-4.001.002.003.000.002.001.00
Return on Equity Growth (1y) 5.003.00-1.00-1.00-4.00-5.00-8.00-11.00-7.00-2.001.005.000.00-2.003.005.0021.0030.0026.0049.0068.0065.0057.0020.00-8.001.0024.00399.00-321.00-311.00-428.00-981.00-11.0054.00149.00357.00107.00-8.00-50.00-182.00-5.0081.00132.00244.0053.00-3.00-5.00-45.00-75.00-84.00-77.00-3.0047.0043.0075.00
Return on Equity Growth (3y) -6.00-4.00-7.00-8.00-11.00-9.00-3.00-1.0014.0026.0031.0059.0088.0092.0086.0074.0081.0096.00107.00468.00-260.00-245.00-348.00-562.00-339.00-255.00-255.00-225.00-225.00-264.00-328.00-807.0091.00127.00232.00418.00155.0070.0077.0017.00-27.00-6.0050.00196.0025.00-44.00-7.00
Return on Equity Growth (5y) 15.0023.0022.0046.0078.0086.0080.0067.0074.0092.00111.00478.00-240.00-217.00-318.00-508.00-251.00-161.00-172.00-156.00-164.00-198.00-248.00-387.00-237.00-182.00-173.00-163.00-176.00-187.00-202.00-608.0069.0040.00150.00371.00127.0029.0076.00
Return on Equity (QoQ) 1.003.001.000.00-1.00-1.001.00-3.00-3.00-3.00-3.002.003.000.000.00-3.000.006.002.0012.009.002.0025.0032.007.00-6.00-12.004.0015.0017.00363.00-716.0025.00-101.00-190.00254.0090.00-6.0018.004.00-24.00-47.00-115.00182.0061.003.00-3.00-9.005.002.00-43.00-39.00-4.009.0031.0011.00-8.0040.00
Return on Invested Capital Growth (1y) -20.0082.004.002.00-2.00-2.00-1.00-1.000.00-1.00-2.00-2.00-1.002.002.003.006.0011.0022.0037.0039.0050.0079.0072.0058.0023.00-14.00-7.0020.00423.00-364.00-356.00-489.00-1151.00-50.0029.00135.00690.00337.00234.00241.00-38.000.004.005.006.003.002.004.003.003.001.001.002.005.005.005.00
Return on Invested Capital Growth (3y) 1.00-1.00-3.00-1.00-1.000.005.0011.0022.0038.0044.0062.00104.00112.00103.0084.0087.00102.00118.00496.00-298.00-291.00-410.00-705.00-428.00-335.00-334.00-38.00-77.00-93.00-113.00-500.00287.00267.00380.00658.00339.00240.00249.00-29.005.007.009.0011.0010.008.0010.00
Return on Invested Capital Growth (5y) 25.0039.0042.0059.00101.00109.00102.0084.0087.00103.00122.00509.00-274.00-251.00-366.00-644.00-326.00-225.00-236.0035.00-12.00-28.00-35.00-53.00-91.00-96.00-88.00-70.00-74.00-87.00-105.00-490.00292.00270.00385.00663.00347.00247.00255.00
Return on Invested Capital (QoQ) 240.00342.00-355.00-6.002.002.000.000.00-1.00-1.000.000.000.000.00-1.00-1.000.001.002.000.000.003.007.0011.0016.005.0018.0041.008.00-9.00-17.004.0015.0019.00386.00-783.0022.00-114.00-277.00318.00101.00-7.00278.00-35.00-1.00-1.000.003.003.000.001.00-1.002.002.000.00-1.001.001.001.002.001.001.00
Return on Sales Growth (1y) 2.002.00-4.00-1.007.005.001.000.00-5.00-7.00-11.00-17.00-10.00-2.002.006.00-1.00-5.002.002.0012.0012.006.0012.007.007.008.001.003.004.005.0012.0013.0011.009.001.00-6.00-7.00-5.00-1.004.006.001.000.00-1.00-1.003.003.003.002.002.007.006.005.003.00-7.00-5.00-4.00-3.00
Return on Sales Growth (3y) -7.00-4.00-9.00-11.00-16.00-14.00-8.00-9.001.005.009.0020.0018.0014.0016.0015.0022.0023.0019.0025.0023.0022.0022.0014.0010.008.009.0012.0011.0010.006.000.00-4.00-2.00-1.003.005.007.005.0010.008.006.008.003.003.003.002.00
Return on Sales Growth (5y) 4.003.00-1.003.003.005.006.004.0011.0016.0022.0033.0034.0029.0030.0028.0029.0027.0023.0025.0021.0021.0019.0013.0012.0013.0013.0015.0012.0011.0010.0010.005.005.004.003.006.007.006.00
Return on Sales (QoQ) 0.001.00-1.002.000.00-5.001.001.004.001.001.00-1.000.001.00-4.00-3.00-5.00-5.003.005.00-1.00-1.00-4.000.006.000.006.001.000.006.001.001.001.00-1.002.002.002.006.004.000.000.00-3.00-3.00-1.002.001.002.001.00-2.000.000.001.001.000.000.000.001.006.00-1.00-1.00-1.00-4.000.000.001.00
Revenue Growth (1y) 14.88%14.44%86.22%79.58%2.58%5.33%4.63%9.26%-4.18%-4.25%-2.90%-4.13%9.21%11.30%10.08%6.01%9.63%6.43%6.80%8.68%6.11%7.40%7.32%7.30%8.03%8.77%11.67%14.33%16.64%14.86%11.13%8.04%5.71%6.20%10.15%12.42%12.22%6.24%7.88%9.11%14.79%21.62%21.58%23.93%17.04%10.76%8.42%4.80%5.76%12.57%11.56%19.77%14.82%13.97%15.87%7.74%9.69%9.14%9.48%
Revenue Growth (3y) 2.39%3.93%3.80%3.55%4.68%4.29%4.51%3.37%8.31%8.36%8.06%7.32%7.91%7.53%8.57%10.06%10.16%10.29%10.02%9.85%10.03%9.88%10.98%11.57%11.43%9.02%9.71%9.84%10.84%11.12%13.05%14.98%14.67%12.69%12.45%12.32%12.42%14.89%13.72%15.87%12.43%12.43%11.91%10.58%10.03%11.88%12.27%
Revenue Growth (5y) 4.54%5.11%5.09%5.30%5.63%5.79%6.47%6.26%9.87%9.71%9.38%8.83%9.15%8.69%9.39%10.12%9.66%8.65%9.61%10.21%11.40%11.38%12.38%13.43%13.20%11.79%11.72%11.47%11.01%11.34%11.81%13.79%12.86%12.92%12.95%12.83%12.34%13.53%13.28%
Revenue (QoQ) 3.27%-0.46%9.11%2.43%2.87%61.97%5.22%1.43%-0.64%0.49%1.29%4.15%-1.31%4.94%-11.17%4.08%0.08%3.61%1.19%6.07%-1.01%-0.22%4.65%2.97%-0.67%1.53%2.17%4.22%-0.74%1.52%2.87%4.94%1.90%3.94%4.94%3.34%-1.41%1.05%2.68%3.82%2.25%3.13%2.50%-1.72%3.84%4.31%7.84%4.13%3.80%6.33%1.84%-1.45%1.60%2.78%2.78%4.89%0.69%10.34%-1.47%4.12%2.37%2.59%0.31%3.60%2.69%
Share-based Compensation Growth (1y) -7.45%-30.88%-25.00%-5.06%-20.09%16.57%0.30%-15.72%-1.01%-24.08%21.07%21.17%10.51%42.14%-1.33%-21.49%23.76%-3.67%13.97%38.33%11.59%32.68%14.04%7.37%14.76%-3.63%-3.47%10.51%23.10%5.39%15.61%6.56%7.80%58.92%35.25%5.70%-21.26%24.71%-15.29%11.21%9.20%20.87%-3.21%-2.82%-0.32%-7.74%39.62%51.04%39.58%62.82%20.15%1.98%41.10%16.51%19.51%22.07%
Share-based Compensation Growth (3y) -15.11%-3.07%-1.03%-4.39%7.95%6.21%-7.10%10.62%1.30%10.83%9.58%15.13%22.02%8.64%5.25%16.59%7.19%7.85%17.96%16.38%10.46%8.37%8.13%15.05%17.30%14.71%7.57%1.47%27.83%9.82%7.79%-2.50%33.81%3.50%4.53%-5.01%11.62%4.61%17.74%14.96%22.00%17.53%14.39%25.22%20.51%26.10%23.42%
Share-based Compensation Growth (5y) -3.49%0.48%1.04%3.84%9.96%9.26%3.55%11.63%5.86%8.43%9.32%16.61%13.03%7.43%6.55%16.03%15.58%14.43%13.08%6.00%21.71%7.83%8.25%5.54%19.46%4.35%6.11%2.61%18.43%12.35%12.95%5.22%29.19%13.22%11.96%11.04%21.41%10.45%15.23%
Share-based Compensation (QoQ) -49.27%5.47%131.48%-25.27%-5.37%-1.25%-6.32%-21.05%2.69%25.00%-21.15%15.17%-11.64%5.03%-7.39%-11.67%40.90%5.12%-15.54%13.62%-2.19%-16.36%33.14%-11.57%15.72%1.53%7.41%5.15%-0.54%-4.41%14.80%-11.70%-0.38%9.44%27.87%-24.40%9.29%0.86%29.36%11.45%-7.00%-21.17%-3.63%76.51%-36.83%3.48%-5.36%95.38%-49.42%3.90%-2.92%80.83%-23.45%12.40%-10.28%110.94%-43.51%-4.60%24.14%74.17%-42.05%-2.56%
Shareholder's Equity Growth (1y) 113.02%18.66%16.59%16.33%9.26%9.10%10.37%3.68%10.64%5.04%7.12%-8.25%-8.41%-6.91%-13.98%-19.87%-37.08%-57.71%-62.67%-50.72%-64.77%-54.71%-42.60%-34.67%26.26%51.12%12.77%5.03%-141.52%-175.11%-166.91%-139.07%53.92%-11.95%-34.14%-161.46%-477.77%-35.91%-18.29%27.56%63.12%-82.56%-179.07%-284.75%-516.59%-2.52%-16.29%2.63%26.61%27.83%38.47%28.41%-27.07%-47.36%-20.66%-155.12%
Shareholder's Equity Growth (3y) 10.79%11.29%3.44%3.45%2.18%0.57%-8.65%-13.93%-25.50%-29.93%-28.71%-41.23%-43.71%-43.09%-36.34%-34.59%-33.85%-37.72%-30.33%-29.76%-35.98%-34.50%-31.39%-30.87%-48.44%-44.42%-45.38%-45.89%-46.48%-45.21%-39.93%0.61%-40.57%-64.21%-93.87%-135.97%-36.51%-56.58%-39.48%-18.62%-10.54%-25.93%-38.94%-79.16%-2.92%4.78%-21.15%
Shareholder's Equity Growth (5y) -11.75%-15.04%-15.26%-24.49%-27.21%-26.27%-24.49%-22.28%-22.31%-25.95%-24.30%-16.07%-17.11%-16.42%-16.06%-15.48%-17.54%-17.26%-18.59%-20.03%-22.71%-21.86%-20.19%-20.25%-38.81%-39.81%-37.92%-35.18%-32.86%-40.35%-36.69%-34.75%-15.50%-25.94%-38.41%-65.06%-22.02%-23.30%-37.73%
Shareholder's Equity (QoQ) 4.44%5.13%4.38%2.55%5.44%3.30%4.14%-3.69%5.29%4.51%-2.16%2.77%-0.04%6.58%-16.21%2.60%1.60%-1.51%-21.94%-19.45%-31.71%-13.08%3.06%-42.41%-12.21%10.17%17.29%11.30%5.08%-17.79%9.24%-143.99%-90.10%26.76%36.21%48.12%-361.89%12.25%-24.33%-14.65%-8.65%23.63%23.87%41.62%-437.84%-16.75%-4.96%6.45%10.57%-32.43%12.11%29.49%12.06%-12.91%-2.25%-25.17%-1.98%7.55%-116.20%
Tax Rate Growth (1y) 61.00-206.001,203.00-3354.00-159.00-1.00696.00178.00-695.00-134.00-38.00857.00726.00-64.00-42.00-809.0022.00347.00-36.00-905.00-260.00-251.00-192.00-7.00-528.00-256.00-355.001,941.00-1076.00-558.00-1384.00-3034.00-395.00315.00-256.00-404.00-1529.00375.00-15.00-181.001,180.00116.00-65.00355.00421.00-204.00538.0063.00-129.00-529.00-12.00190.00304.00214.00-67.00-191.00-337.00
Tax Rate Growth (3y) -128.00-199.00616.00226.0053.00149.00-116.00-857.00488.0032.00-271.00-1720.00-767.00-160.00-583.001,029.00-1864.00-1065.00-1931.00-1100.00-1209.00-1424.00-1350.00-1917.00-1357.00-2597.00-2916.00-857.00-980.00-34.00235.00-230.0072.00286.00458.00237.001,472.00-618.00461.00607.00596.00-520.00459.0062.00-161.00
Tax Rate Growth (5y) -366.00-103.00388.00-686.00-736.00-359.00-663.001,077.00-1116.00-782.00-2009.00-2814.00-1113.00-1652.00-2262.00-2706.00-1864.00-3144.00-982.00-2461.00-1794.00-1772.00-859.00-1997.00-1183.00-997.00-3004.00-384.00-562.00259.00-499.0022.00248.00-29.00379.00236.001,440.00
Tax Rate (QoQ) 202.00-71.003,635.00-3706.00-64.001,338.00-922.00-272.00-526.00739.00-99.00-114.00171.00220.00-973.00447.00268.001,115.00-1103.00-344.00290.00348.00-272.00-18.00-94.00-521.00373.00-9.00-35.00-335.00-149.00263.00-133.001,961.00-3166.00780.00-959.00310.00-249.00-262.00-717.00824.00-1374.001,642.00-1107.00658.00-13.00578.00-1287.001,077.0053.00-47.00-545.00602.00-138.00-448.00-28.00804.00-24.00-539.00-309.00681.00-170.00
Total Debt Growth (1y) -6.84%-81.94%232.57%-4.05%-21.56%-22.34%-20.63%-22.84%-6.63%-6.71%-5.49%-3.15%-2.48%-1.79%-2.40%-0.35%0.26%99.11%100.34%97.50%97.56%31.39%31.39%31.39%31.39%0.14%0.14%0.14%23.94%23.94%23.94%23.94%0.14%0.14%19.27%23.04%30.56%30.55%9.60%21.95%17.80%23.61%23.60%7.67%13.83%8.48%8.42%8.37%-0.05%-0.09%-0.09%-0.07%-0.02%-0.53%0.07%0.87%0.10%22.81%
Total Debt Growth (3y) -10.49%-10.61%-10.73%-9.87%-9.36%-2.99%22.19%22.71%23.99%24.54%36.96%36.96%37.25%37.55%37.85%38.14%37.48%47.62%17.70%17.70%17.70%17.70%7.51%13.97%15.16%17.45%17.45%17.45%22.97%15.48%17.35%17.34%17.34%20.52%20.52%13.67%12.48%10.26%10.24%10.22%5.25%4.39%2.53%2.72%2.99%0.01%6.87%
Total Debt Growth (5y) 7.13%7.19%13.23%14.02%14.08%18.84%19.14%19.45%20.19%25.76%26.10%26.10%26.26%26.43%26.59%31.26%31.70%33.28%16.35%16.34%19.60%20.19%14.93%14.93%14.93%16.79%16.79%16.77%16.76%11.87%11.86%11.85%11.84%11.84%11.71%7.99%7.48%6.05%10.35%
Total Debt (QoQ) -1.39%-2.77%-80.89%1,693.55%-0.23%-0.23%-0.23%-3.37%-0.24%-18.44%-1.23%-1.24%-3.01%-1.30%-1.32%0.05%-0.61%-0.62%-0.62%-0.58%1.48%0.00%97.36%0.04%0.04%0.04%31.25%0.03%0.03%0.03%0.03%0.03%0.03%23.81%0.03%0.03%0.03%0.03%0.03%19.15%3.19%6.14%0.03%0.03%14.82%2.53%4.96%0.03%0.03%8.39%0.03%-0.02%-0.02%-0.02%-0.02%-0.02%0.00%0.02%-0.53%0.58%0.80%-0.74%22.04%