|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 1.28B | 1.42B | 0.68B | 0.84B | 0.87B | 0.99B | 1.08B | 0.79B | 0.93B | 0.46B | 0.52B | 0.45B | 0.50B | 0.41B | 0.36B | 0.35B | 0.40B | 0.52B | 0.39B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 1.28B | 1.42B | 0.68B | 0.84B | 0.87B | 0.99B | 1.08B | 0.79B | 0.93B | 0.46B | 0.52B | 0.45B | 0.50B | 0.41B | 0.36B | 0.35B | 0.40B | 0.52B | 0.39B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.50B | 0.66B | 0.59B | 0.59B | 0.53B | 0.66B | 0.64B | 0.61B | 0.60B | 0.84B | 0.75B | 0.71B | 0.64B | 0.82B | 0.75B | 0.79B | 0.75B | 0.99B | 0.88B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.50B | 0.66B | 0.59B | 0.59B | 0.53B | 0.66B | 0.64B | 0.61B | 0.60B | 0.84B | 0.75B | 0.71B | 0.64B | 0.82B | 0.75B | 0.79B | 0.75B | 0.99B | 0.88B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.02B | 0.01B | 0.05B | 0.04B | 0.08B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.04B | 0.06B | 0.08B | 0.07B | 0.05B | 0.06B | 0.07B | 0.07B | 0.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56B | 1.85B | 2.14B | 1.33B | 1.49B | 1.53B | 1.75B | 1.81B | 1.52B | 1.64B | 1.42B | 1.36B | 1.32B | 1.29B | 1.34B | 1.24B | 1.27B | 1.31B | 1.64B | 1.39B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 2.23B | 2.24B | 2.24B | 2.23B | 2.23B | 2.23B | 2.23B | 2.23B | 2.23B | 2.89B | 2.89B | 2.91B | 2.92B | 2.92B | 2.92B | 2.93B | 2.92B | 2.92B | 2.96B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.60B | 0.59B | 1.28B | 0.58B | 0.57B | 0.56B | 0.55B | 0.55B | 0.54B | 0.96B | 0.95B | 0.95B | 0.93B | 0.91B | 0.89B | 0.87B | 0.85B | 0.83B | 0.85B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 2.83B | 2.83B | 3.52B | 2.81B | 2.79B | 2.79B | 2.78B | 2.78B | 2.77B | 3.84B | 3.84B | 3.86B | 3.85B | 3.82B | 3.81B | 3.79B | 3.77B | 3.76B | 3.81B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.06B | 0.07B | 0.07B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.28B | 0.27B | 0.26B | 0.26B | 3.25B | 3.25B | 3.25B | 3.24B | 3.23B | 4.10B | 4.11B | 4.14B | 4.12B | 4.10B | 4.11B | 4.10B | 4.08B | 4.06B | 4.15B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79B | 5.14B | 5.51B | 4.69B | 4.83B | 4.78B | 5.00B | 5.06B | 4.76B | 4.87B | 5.52B | 5.48B | 5.46B | 5.41B | 5.45B | 5.34B | 5.37B | 5.39B | 5.70B | 5.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.16B | 0.21B | 0.07B | 0.11B | 0.14B | 0.18B | 0.08B | 0.12B | 0.16B | 0.22B | 0.08B | 0.13B | 0.18B | 0.22B | 0.09B | 0.14B | 0.19B | 0.24B | 0.09B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.16B | 0.15B | 0.16B | 0.15B | 0.17B | 0.15B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.21B | 0.19B | 0.21B | 0.19B | 0.22B | 0.27B | 0.27B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.06B | 0.08B | 0.04B | 0.00B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.04B | 0.04B | 0.07B | 0.07B | 0.08B | 0.07B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.64B | 0.82B | 0.83B | 0.81B | 0.74B | 0.88B | 0.92B | 0.91B | 0.84B | 1.08B | 1.05B | 1.02B | 0.94B | 1.12B | 1.08B | 1.06B | 0.97B | 1.23B | 1.18B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 1.02B | 1.25B | 1.16B | 1.12B | 1.07B | 1.25B | 1.21B | 1.22B | 1.20B | 1.52B | 1.37B | 1.38B | 1.38B | 1.59B | 1.47B | 1.47B | 1.48B | 1.83B | 1.61B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 4.16B | 4.16B | 4.16B | 4.51B | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.50B | 4.51B | 4.51B | 4.48B | 4.51B | 4.55B | 4.51B | 5.51B | 6.20B | 6.40B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.21B | 0.00B | 0.00B | 0.05B | 0.18B | 0.03B | 0.02B | 0.00B | 0.03B | 0.02B | 0.07B | 0.06B | 0.19B | 0.05B | 0.05B | 0.08B | 0.10B | 0.02B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.14B | 0.13B | 0.14B | 0.13B | 0.13B | 0.15B | 0.14B | 0.12B | 0.16B | 0.13B | 0.12B | 0.12B | 0.14B | 0.14B | 0.14B | 0.11B | 0.14B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07B | 5.33B | 5.57B | 5.47B | 5.76B | 5.76B | 5.91B | 5.87B | 5.86B | 5.83B | 6.16B | 6.03B | 6.09B | 6.05B | 6.27B | 6.18B | 6.15B | 7.19B | 8.24B | 8.19B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 5.42B | 5.67B | 5.57B | 5.86B | 5.85B | 6.01B | 5.96B | 5.96B | 5.91B | 6.26B | 6.13B | 6.19B | 6.16B | 6.39B | 6.30B | 6.26B | 7.31B | 8.36B | 8.32B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 4.16B | 4.16B | 4.16B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.48B | 4.51B | 4.55B | 4.51B | 5.51B | 6.20B | 6.40B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37B | -0.28B | -0.16B | -0.88B | -1.03B | -1.08B | -1.01B | -0.90B | -1.19B | -1.05B | -0.74B | -0.65B | -0.73B | -0.75B | -0.94B | -0.96B | -0.89B | -1.92B | -2.65B | -2.77B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37B | -0.28B | -0.16B | -0.88B | -1.03B | -1.08B | -1.01B | -0.90B | -1.19B | -1.05B | -0.74B | -0.65B | -0.73B | -0.75B | -0.94B | -0.96B | -0.89B | -1.92B | -2.65B | -2.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79B | 5.14B | 5.51B | 4.69B | 4.83B | 4.78B | 5.00B | 5.06B | 4.76B | 4.87B | 5.52B | 5.48B | 5.46B | 5.41B | 5.45B | 5.34B | 5.37B | 5.39B | 5.70B | 5.55B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | | 0.00B | 0.00B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 2.87B | -0.06B | 3.12B | 3.24B | -0.07B | 3.47B | -0.06B | -0.06B | -0.06B | 4.18B | 4.31B | 4.45B | -0.05B | -0.07B | -0.06B | 5.09B | 5.28B | 5.43B | 5.68B |