MSCI Income Statement (2009-2025) | MSCI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 105.92M109.38M108.87M118.79M121.68M125.17M202.73M213.32M223.30M226.48M225.03M226.13M229.05M238.56M235.44M247.08M219.47M228.42M228.61M236.86M239.69M254.23M251.66M251.10M262.77M270.58M268.77M272.89M278.83M290.60M288.43M292.81M301.21M316.09M322.10M334.78M351.32M363.05M357.93M361.69M371.38M385.56M394.25M406.61M416.78M409.62M425.33M443.66M478.42M498.18M517.10M549.84M559.95M551.81M560.64M576.21M592.22M621.16M625.44M690.11M679.97M707.95M724.71M743.51M745.83M772.68M793.43M
Cost of Revenue 28.93M29.27M28.25M32.21M29.29M30.46M69.74M69.13M70.22M68.84M68.97M69.12M72.29M73.24M68.35M74.19M65.30M69.70M68.15M72.26M66.80M70.21M69.77M69.84M69.90M67.39M65.59M64.80M63.17M62.13M62.99M63.82M67.46M68.54M68.43M69.25M71.30M71.37M70.91M73.76M82.35M71.97M70.49M70.15M74.61M70.46M70.70M75.94M85.78M87.33M89.67M95.90M102.77M100.77M98.42M102.38M108.65M110.07M105.31M122.56M128.51M128.11M126.19M131.57M136.79M137.67M132.53M
Gross Profit 76.98M80.11M80.62M86.58M92.39M94.71M132.99M144.19M153.08M157.64M156.06M157.01M156.76M165.32M167.09M172.89M154.17M158.73M160.46M164.61M172.89M184.01M181.89M181.27M192.87M203.19M203.18M208.09M215.66M228.47M225.45M228.99M233.74M247.55M253.66M265.53M280.01M291.68M287.03M287.93M289.04M313.58M323.76M336.45M342.17M339.16M354.63M367.73M392.64M410.85M427.43M453.94M457.17M451.04M462.22M473.82M483.57M511.09M520.13M567.55M551.45M579.84M598.51M611.94M609.04M635.01M660.90M
Operating items
Amortization - Intangibles 6.43M6.43M6.43M6.27M4.28M4.28M16.35M16.69M16.69M16.42M16.42M16.27M15.96M15.96M15.96M15.42M11.17M11.22M11.19M11.22M11.27M11.44M11.57M11.59M11.70M11.70M11.71M11.80M11.84M11.94M11.75M11.50M11.25M11.12M10.61M11.56M11.34M19.54M11.68M11.63M11.79M12.01M12.36M13.24M13.78M14.06M14.33M14.77M15.07M30.40M14.11M21.02M21.72M22.18M23.38M23.80M24.67M26.15M26.72M36.89M38.60M40.77M41.94M42.72M43.87M43.76M40.94M
Depreciation & Amortization - Total 3.05M2.97M2.87M3.39M3.56M5.83M5.92M6.34M7.62M7.21M8.06M8.05M7.57M8.17M8.39M8.31M9.45M8.84M9.16M9.32M8.12M8.21M7.38M7.45M8.31M7.85M7.41M7.21M7.54M7.57M7.46M7.49M7.28M7.14M7.02M6.81M7.93M6.53M6.80M7.13M6.47M5.50M5.20M5.30M5.10M4.08M4.23M4.33M4.36M4.75M5.38M5.80M
Research & Development 17.46M17.37M19.02M17.23M23.19M20.81M15.55M17.78M18.93M18.57M18.75M18.96M18.97M18.20M17.97M20.71M20.71M19.80M20.59M20.31M23.17M23.75M24.31M27.10M26.56M22.53M24.90M27.06M24.86M27.53M28.35M30.82M28.32M23.92M25.94M29.03M31.32M30.14M31.44M39.22M40.52M41.07M38.58M38.47M47.59M44.07M44.81M
Selling, General & Administrative 34.72M34.05M33.52M33.49M37.46M40.18M63.31M49.30M51.42M53.32M53.72M54.51M55.44M57.60M62.97M57.17M55.52M52.84M59.92M64.17M17.69M20.24M19.52M18.92M20.38M22.08M19.96M23.59M21.89M22.02M21.86M21.47M20.98M21.42M22.08M23.28M26.19M24.04M24.75M24.91M27.50M26.38M26.56M29.66M30.83M28.31M27.61M27.87M34.73M30.18M38.11M44.87M45.57M36.72M30.70M33.86M41.04M35.66M36.83M40.44M56.69M39.71M41.56M44.38M57.10M38.35M41.80M
Restructuring Costs 6.95M1.94M-4.43M-0.04M1.00M-0.12M0.03M0.02M0.08M
Other Operating Expenses 35.36M35.70M34.68M41.55M33.57M34.74M91.03M91.36M100.88M90.51M88.06M90.12M92.61M93.82M88.94M94.52M81.06M85.69M84.79M89.04M119.20M122.16M122.75M122.23M123.25M121.12M116.11M116.42M116.70M115.93M116.25M116.93M121.69M121.21M123.92M128.53M129.05M138.32M128.74M138.34M150.19M135.65M134.95M142.88M143.93M136.13M137.71M147.37M157.31M175.91M163.60M185.63M190.54M183.99M187.34M198.09M199.75M204.21M198.57M234.60M239.29M240.34M238.89M251.10M259.37M259.64M253.32M
Operating Expenses 73.13M72.72M71.07M75.03M74.42M78.47M161.28M142.60M147.87M143.79M142.78M144.50M148.07M151.44M151.91M151.77M136.58M138.53M144.70M153.22M160.18M165.69M167.62M166.01M174.03M172.07M159.67M165.35M165.69M164.91M165.17M166.80M170.47M169.99M173.30M180.64M184.15M189.53M181.53M191.87M208.71M193.18M193.03M207.18M208.90M194.44M197.71M209.58M224.05M240.65M236.87M269.25M270.97M251.43M251.11M267.46M277.62M275.20M272.13M319.36M340.58M325.34M323.37M338.31M368.80M347.44M345.74M
Operating Income 32.78M36.65M37.80M43.76M47.26M46.70M41.45M70.72M75.43M82.69M82.25M81.63M80.98M87.12M83.53M95.31M82.89M89.89M83.90M83.65M79.50M88.53M84.04M85.09M88.74M98.51M109.10M107.54M113.14M125.69M123.26M126.01M130.73M146.10M148.80M154.14M167.17M173.51M176.40M169.82M162.68M192.38M201.22M199.43M207.88M215.18M227.62M234.09M254.38M257.53M280.23M280.59M288.98M300.38M309.53M308.75M314.60M345.95M353.31M370.75M339.38M382.61M401.33M405.19M377.02M425.23M447.69M
EBIT 32.78M36.65M37.80M43.76M47.26M46.70M41.45M70.72M75.43M82.69M82.25M81.63M80.98M87.12M83.53M95.31M82.89M89.89M83.90M83.65M79.50M88.53M84.04M85.09M88.74M98.51M109.10M107.54M113.14M125.69M123.26M126.01M130.73M146.10M148.80M154.14M167.17M173.51M176.40M169.82M162.68M192.38M201.22M199.43M207.88M215.18M227.62M234.09M254.38M257.53M280.23M280.59M288.98M300.38M309.53M308.75M314.60M345.95M353.31M370.75M339.38M382.61M401.33M405.19M377.02M425.23M447.69M
Non-operating items
Interest & Investment Income -0.12M-0.22M-0.37M1.77M0.41M0.34M0.11M0.13M0.14M0.19M0.18M0.34M0.22M0.24M0.25M0.24M0.24M0.19M0.23M0.24M0.16M0.19M0.28M0.23M0.20M0.18M0.28M0.49M0.62M0.58M0.80M0.90M0.93M1.31M1.83M2.24M2.77M4.28M6.52M6.10M4.09M3.35M3.67M5.30M3.48M0.77M0.47M0.30M0.39M0.35M0.40M0.37M0.30M0.92M3.94M6.61M10.36M10.40M10.31M3.40M6.05M6.11M5.22M3.90M3.88M2.93M5.11M
Other Non Operating Income 6.40M4.68M4.09M-15.81M0.61M-0.10M-0.52M-2.27M-5.64M-0.38M0.98M1.43M-0.61M-0.52M-0.87M-0.06M-1.92M0.33M-0.56M0.02M-1.07M0.73M1.29M1.20M-0.18M-0.16M6.92M0.30M-0.08M-2.81M0.25M-0.78M-1.01M-0.87M-0.81M-0.39M-0.94M10.29M-0.18M47.27M-2.55M-0.06M-0.22M-17.91M-8.29M-35.55M-1.52M-1.89M-1.15M-22.63M-37.84M5.14M0.38M-0.19M-0.10M-4.09M-2.39M-2.58M0.94M-2.35M-2.86M-2.09M-2.93M-0.25M-3.34M-4.14M-2.67M
Non Operating Income -3.42M-8.75M-20.82M-19.64M-22.09M-13.05M-11.95M-11.51M-12.74M-29.86M-7.93M-6.99M-8.70M-5.99M-6.16M-6.65M-5.97M-4.45M-4.04M-14.37M-11.08M-11.10M-10.06M-22.11M-22.36M-25.15M-25.74M-28.92M-29.11M-28.59M-28.00M-27.18M-27.73M-17.19M-29.56M47.27M-34.38M-32.63M-32.47M-52.90M-45.03M-76.01M-38.58M-38.92M-38.35M-61.84M-79.58M-34.82M-40.03M-40.35M-40.33M-43.09M-38.23M-38.80M-35.65M97.13M-43.49M-42.61M-44.40M-41.85M-45.95M-47.39M-51.18M
Net income details
EBT 26.39M31.97M33.71M39.65M43.84M37.95M20.62M51.08M53.34M69.64M70.30M70.13M68.24M57.26M75.59M88.31M74.19M83.90M77.74M76.99M73.53M84.08M80.00M70.73M77.66M87.42M99.04M85.44M90.78M100.54M97.52M97.09M101.62M117.51M120.80M126.96M139.44M156.32M146.85M187.29M128.29M159.75M168.75M146.53M162.85M139.17M189.04M195.17M216.03M195.69M200.65M245.76M248.94M260.03M269.20M265.66M276.37M307.16M317.66M467.88M295.89M339.99M356.94M363.35M331.07M377.84M396.51M
Tax Provisions 9.66M12.35M12.79M29.46M16.32M13.88M10.30M20.81M19.82M23.98M20.51M25.64M24.27M19.71M27.32M33.86M21.23M27.76M27.80M36.12M26.39M27.28M28.27M27.46M28.04M31.40M34.64M25.44M30.41M33.59M32.24M28.84M28.67M36.24M35.65M62.36M24.35M39.49M23.01M35.16M-49.90M34.05M31.77M23.75M14.72M24.04M6.68M38.95M19.21M30.27M30.77M51.90M20.52M49.45M52.61M50.67M37.64M60.33M58.00M64.47M39.94M73.24M76.03M57.83M42.47M74.19M71.12M
Profit After Tax 16.72M19.62M20.92M24.54M27.52M24.07M10.32M30.27M33.52M45.66M49.79M44.49M43.97M37.55M48.27M54.45M58.94M61.05M55.31M47.26M80.40M107.66M51.72M44.34M49.62M56.02M64.40M60.00M60.37M66.96M65.28M68.25M72.95M81.27M85.15M64.60M115.09M116.83M123.83M152.13M178.19M125.69M136.98M122.78M148.12M115.12M182.36M156.22M196.82M165.42M169.88M193.87M228.42M210.59M216.59M214.97M238.73M246.82M259.66M403.38M255.95M266.76M280.90M305.51M288.60M303.65M325.39M
Investment Income 0.76M-0.15M-0.17M-0.08M0.13M
Income from Continuing Operations 16.72M19.62M20.92M10.20M27.52M24.07M10.32M30.27M33.52M45.66M49.79M44.49M43.97M37.55M48.27M54.45M52.96M56.14M49.94M40.88M47.15M56.80M51.72M43.27M49.62M56.02M64.40M60.00M60.37M66.96M65.28M68.25M72.95M81.27M85.15M64.60M115.09M116.83M123.83M152.13M178.19M125.69M136.98M122.78M148.12M115.12M182.36M156.22M196.82M165.42M169.88M193.87M228.42M210.59M216.59M214.99M238.73M246.82M259.66M403.41M255.95M266.76M280.90M305.51M288.60M303.65M325.39M
Consolidated Net Income 16.72M19.62M20.92M10.20M27.52M24.07M10.32M30.27M33.52M45.66M49.79M44.49M43.97M37.55M48.27M54.45M5.98M4.91M5.37M6.38M33.25M50.86M-0.01M1.07M-5.80M56.02M64.40M-0.59M60.37M66.96M65.28M68.25M72.95M81.27M85.15M64.60M115.09M116.83M123.83M152.13M178.19M125.69M136.98M122.78M148.12M115.12M182.36M156.22M196.82M165.42M169.88M193.87M228.42M210.59M216.59M214.99M238.73M246.82M259.66M403.41M255.95M266.76M280.90M305.51M288.60M303.65M325.39M
Income towards Parent Company 16.72M19.62M20.92M10.20M27.52M24.07M10.32M30.27M33.52M45.66M49.79M44.49M43.97M37.55M48.27M54.45M5.98M4.91M5.37M6.38M33.25M50.86M-0.01M1.07M-5.80M56.02M64.40M-0.59M60.37M66.96M65.28M68.25M72.95M81.27M85.15M64.60M115.09M116.83M123.83M152.13M178.19M125.69M136.98M122.78M148.12M115.12M182.36M156.22M196.82M165.42M169.88M193.87M228.42M210.59M216.59M214.99M238.73M246.82M259.66M403.41M255.95M266.76M280.90M305.51M288.60M303.65M325.39M
Net Income towards Common Stockholders 16.72M19.62M20.92M10.20M27.52M24.07M10.32M30.27M33.52M45.66M49.79M44.49M43.97M37.55M48.27M54.45M5.98M4.91M5.37M6.38M33.25M50.86M-0.01M1.07M-5.80M56.02M64.40M-0.59M60.37M66.96M65.28M68.25M72.95M81.27M85.15M64.60M115.09M116.83M123.83M152.13M178.19M125.69M136.98M122.78M148.12M115.12M182.36M156.22M196.82M165.42M169.88M193.87M228.42M210.59M216.59M214.99M238.73M246.82M259.66M403.41M255.95M266.76M280.90M305.51M288.60M303.65M325.39M
Additional items
EPS (Basic) 0.170.200.210.100.260.230.090.250.280.380.410.370.360.310.390.440.490.500.460.400.680.920.440.390.440.500.590.590.610.690.690.730.800.900.940.721.281.311.391.752.111.481.621.451.751.382.181.892.382.012.062.352.802.602.692.692.983.103.285.093.233.373.583.913.723.924.26
EPS (Weighted Average and Diluted) 166.76195.4599.510.260.220.080.250.270.370.400.360.350.300.390.440.480.500.460.390.680.910.440.390.440.500.590.580.600.690.680.730.800.890.930.701.241.281.361.702.081.471.601.441.731.362.161.872.361.992.032.322.782.592.682.672.973.093.275.073.223.373.573.903.713.924.25
Shares Outstanding (Weighted Average) 100.06M100.07M100.14M100.17M104.99M105.00M117.80M118.78M120.14M120.46M120.57M121.46M121.46M121.80M121.80M122.10M120.23M120.72M120.97M118.40M116.70M116.70M116.54M112.03M112.67M112.43M109.66M102.68M98.79M96.50M94.63M94.12M90.55M90.46M90.06M90.07M89.94M89.02M88.83M88.03M84.32M84.68M84.70M84.71M84.81M83.60M83.64M82.90M82.57M82.42M82.44M82.45M81.27M81.12M80.50M79.96M79.96M80.06M79.09M79.09M79.09M79.22M78.65M78.37M77.65M77.37M77.37M
Shares Outstanding (Diluted Average) 0.10M0.10M0.10M105.84M0.11M113.36M122.01M84.52M83.55M83.48M82.29M81.79M81.48M81.22M80.48M80.19M79.96M79.84M79.51M79.38M79.16M78.96M77.81M77.65M77.29M
EBITDA 35.84M39.63M40.67M43.76M50.65M50.25M41.45M70.72M75.43M82.69M82.25M81.63M80.98M87.12M83.53M95.31M82.89M89.89M83.90M83.65M85.33M94.45M90.38M92.71M95.95M106.58M117.15M115.11M121.31M134.08M131.57M135.46M139.57M155.26M158.12M162.26M175.37M180.89M183.86M178.13M170.53M199.78M208.43M206.96M215.45M222.64M235.11M241.37M261.52M264.55M287.04M288.52M295.51M307.18M316.66M315.22M320.10M351.15M358.61M375.84M343.46M386.83M405.67M409.56M381.77M430.62M453.49M
Interest Expenses 5.64M4.90M4.63M4.51M4.44M8.99M20.41M17.50M16.59M12.85M13.11M13.27M12.36M29.58M7.31M7.18M7.02M6.50M5.83M6.91M5.06M5.37M5.60M15.79M11.11M11.12M17.27M22.90M22.90M22.92M26.79M29.04M29.02M29.03M29.02M29.03M29.56M31.76M35.90M35.89M35.91M35.91M35.92M40.29M40.23M41.23M37.54M37.33M37.58M39.56M42.14M40.34M40.71M41.09M44.16M45.61M46.21M46.62M46.90M46.95M46.67M46.63M46.69M45.51M46.49M46.18M53.62M
Tax Rate 36.62%38.64%37.93%74.28%37.23%36.58%49.97%40.75%37.16%34.44%29.18%36.56%35.57%34.43%36.14%38.34%28.62%33.09%35.77%46.91%35.88%32.44%35.34%38.82%36.10%35.92%34.98%29.77%33.50%33.41%33.06%29.71%28.22%30.84%29.51%49.12%17.46%25.26%15.67%18.77%21.32%18.82%16.21%9.04%17.28%3.54%19.96%8.89%15.47%15.34%21.12%8.24%19.01%19.54%19.07%13.62%19.64%18.26%13.78%13.50%21.54%21.30%15.92%12.83%19.64%17.94%