|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.10M | 549.84M | 559.95M | 551.81M | 560.64M | 576.21M | 592.22M | 621.16M | 625.44M | 690.11M | 679.97M | 707.95M | 724.71M | 743.51M | 745.80M | 772.70M | 793.43M | 822.53M | 850.80M | 867.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.67M | 95.90M | 102.77M | 100.77M | 98.42M | 102.38M | 108.65M | 110.07M | 105.31M | 122.56M | 128.51M | 128.11M | 126.19M | 131.57M | 136.80M | 137.70M | 132.53M | 143.38M | 141.80M | 149.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.43M | 453.94M | 457.17M | 451.04M | 462.22M | 473.82M | 483.57M | 511.09M | 520.13M | 567.55M | 551.45M | 579.84M | 598.51M | 611.94M | 609.00M | 635.00M | 660.90M | 679.15M | 709.00M | 717.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 21.02M | 21.72M | 22.18M | 23.38M | 23.80M | 24.67M | 26.15M | 26.72M | 36.89M | 38.60M | 40.77M | 41.94M | 42.72M | 43.90M | 43.70M | 40.94M | 40.91M | 41.90M | 43.80M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.82M | 30.82M | 28.32M | 61.07M | 25.94M | 29.03M | 31.32M | 67.99M | 31.44M | -68.92M | 40.52M | 41.07M | 70.76M | -55.73M | 47.60M | 44.10M | 79.86M | 41.12M | 49.60M | 46.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.11M | 44.87M | 45.57M | 36.72M | 30.70M | 33.86M | 41.04M | 35.66M | 36.83M | 40.44M | 56.69M | 39.71M | 41.56M | 44.38M | 57.10M | 38.30M | 41.80M | 42.97M | 69.00M | 46.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.94M | 193.56M | 197.08M | 153.63M | 194.47M | 204.57M | 205.25M | 171.56M | 203.87M | 347.84M | 243.37M | 244.56M | 211.05M | 349.67M | 264.10M | 265.00M | 224.07M | 274.82M | 275.30M | 287.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.87M | 269.25M | 270.97M | 251.43M | 251.11M | 267.46M | 277.62M | 275.20M | 272.13M | 319.36M | 340.58M | 325.34M | 323.37M | 338.31M | 368.80M | 347.40M | 345.74M | 358.91M | 393.90M | 379.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.23M | 280.59M | 288.98M | 300.38M | 309.53M | 308.75M | 314.60M | 345.95M | 353.31M | 370.75M | 339.38M | 382.61M | 401.33M | 405.19M | 377.00M | 425.30M | 447.69M | 463.62M | 456.90M | 487.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.23M | 280.59M | 288.98M | 300.38M | 309.53M | 308.75M | 314.60M | 345.95M | 353.31M | 370.75M | 339.38M | 382.61M | 401.33M | 405.19M | 377.00M | 425.30M | 447.69M | 463.62M | 456.90M | 487.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.37M | 0.30M | 0.92M | 3.94M | 6.61M | 10.36M | 10.40M | 10.31M | 3.40M | 6.05M | 6.11M | 5.22M | 3.90M | 3.90M | 2.90M | 5.11M | 4.10M | 2.80M | 2.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.84M | 5.14M | 0.38M | -0.19M | -0.10M | -4.09M | -2.39M | -2.58M | 0.94M | -2.35M | -2.86M | -2.09M | -2.93M | -0.25M | -3.30M | -4.20M | -2.67M | -15.29M | -1.40M | -1.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.58M | -34.82M | -40.03M | -40.35M | -40.33M | -43.09M | -38.23M | -38.80M | -35.65M | 97.13M | -43.49M | -42.61M | -44.40M | -41.85M | -45.90M | -47.50M | -51.18M | -74.78M | -67.70M | -70.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.65M | 245.76M | 248.94M | 260.03M | 269.20M | 265.66M | 276.37M | 307.16M | 317.66M | 467.88M | 295.89M | 339.99M | 356.94M | 363.35M | 331.10M | 377.80M | 396.51M | 388.84M | 389.20M | 417.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.77M | 51.90M | 20.52M | 49.45M | 52.61M | 50.67M | 37.60M | 60.33M | 58.00M | 64.50M | 39.94M | 73.24M | 76.03M | 57.83M | 42.50M | 74.10M | 71.12M | 104.17M | -16.80M | 75.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.97M | 238.73M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.70M | 325.39M | 284.67M | 406.00M | 342.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.77M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.70M | 325.39M | 284.67M | 406.00M | 342.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.77M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.70M | 325.39M | 284.67M | 406.00M | 342.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.77M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.70M | 325.39M | 284.67M | 406.00M | 342.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.77M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.70M | 325.39M | 284.67M | 406.00M | 342.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06 | 2.35 | 2.80 | 2.60 | 2.69 | 2.66 | 2.98 | 3.10 | 3.28 | 5.08 | 3.23 | 3.37 | 3.58 | 3.88 | 3.72 | 3.92 | 4.26 | 3.72 | 5.54 | 4.70 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03 | 2.32 | 2.78 | 2.59 | 2.68 | 2.65 | 2.97 | 3.09 | 3.27 | 5.05 | 3.22 | 3.37 | 3.57 | 3.87 | 3.71 | 3.92 | 4.25 | 3.71 | 5.53 | 4.69 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.47M | 82.51M | 81.59M | 80.92M | 80.50M | 80.75M | 80.04M | 79.59M | 79.12M | 79.46M | 79.19M | 79.08M | 78.50M | 78.71M | 77.63M | 77.40M | 76.46M | 76.50M | 73.30M | 72.80M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.55M | 83.48M | 82.29M | 81.30M | 80.87M | 81.22M | 80.48M | 79.91M | 79.50M | 79.84M | 79.51M | 79.25M | 78.73M | 78.96M | 77.81M | 77.50M | 76.58M | 76.64M | 73.40M | 72.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.23M | 280.59M | 288.98M | 300.38M | 309.53M | 308.75M | 314.60M | 345.95M | 353.31M | 370.75M | 339.38M | 382.61M | 401.33M | 405.19M | 377.00M | 425.30M | 447.69M | 463.62M | 456.90M | 487.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.79M | 40.34M | 40.71M | 41.09M | 44.16M | -95.70M | 46.21M | 171.79M | 164.68M | -91.65M | 66.58M | 69.71M | 70.41M | 45.51M | 70.06M | 70.61M | 156.62M | 88.16M | 79.00M | 189.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.34% | 21.12% | 8.24% | 19.01% | 19.54% | 19.07% | 13.60% | 19.64% | 18.26% | 13.78% | 13.50% | 21.54% | 21.30% | 15.92% | 12.84% | 19.61% | 17.94% | 26.79% | -4.32% | 18.04% |