|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498.18M | 517.10M | 549.84M | 559.95M | 551.81M | 560.64M | 576.21M | 592.22M | 621.16M | 625.44M | 690.11M | 679.97M | 707.95M | 724.71M | 743.51M | 745.80M | 772.68M | 793.43M | 822.53M | 850.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.33M | 59.82M | 95.90M | 66.05M | 61.07M | 65.55M | 71.91M | 66.47M | 67.99M | 105.31M | -47.82M | 128.51M | 71.45M | 70.76M | 76.83M | 136.80M | 78.21M | 79.86M | 83.06M | 85.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.85M | 457.28M | 453.94M | 493.89M | 490.73M | 495.09M | 504.30M | 525.74M | 553.17M | 520.13M | 737.93M | 551.45M | 636.50M | 653.94M | 666.67M | 609.00M | 694.47M | 713.57M | 739.47M | 765.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.40M | 14.11M | 21.02M | 21.72M | 22.18M | 23.38M | 23.80M | 24.67M | 26.15M | 26.72M | 36.89M | 38.60M | 40.77M | 41.94M | 42.72M | 43.90M | 43.76M | 40.94M | 40.91M | 41.90M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 6.81M | 7.93M | 6.53M | 6.76M | 7.13M | 6.47M | 5.46M | 5.20M | 5.30M | 5.11M | 4.08M | 4.23M | 4.33M | 4.36M | 4.70M | 5.38M | 5.80M | 7.47M | 5.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.53M | 28.35M | 30.82M | 28.32M | 23.92M | 25.94M | 29.03M | 31.32M | 30.14M | 31.44M | 39.22M | 40.52M | 41.07M | 38.58M | 38.47M | 47.60M | 44.07M | 44.81M | 41.12M | 49.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.18M | 38.11M | 44.87M | 45.57M | 36.72M | 30.70M | 33.86M | 41.04M | 35.66M | 36.83M | 40.44M | 56.69M | 39.71M | 41.56M | 44.38M | 57.10M | 38.35M | 41.80M | 42.97M | 69.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.91M | 163.60M | 185.63M | 190.54M | 184.02M | 187.34M | 198.10M | 199.79M | 204.21M | 198.57M | 234.59M | 239.29M | 240.34M | 238.89M | 251.10M | 259.40M | 259.64M | 253.32M | 267.35M | 269.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.65M | 236.87M | 269.25M | 270.97M | 251.43M | 251.11M | 267.46M | 277.62M | 275.20M | 272.13M | 319.36M | 340.58M | 325.34M | 323.37M | 338.31M | 368.80M | 347.44M | 345.74M | 358.91M | 393.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.53M | 280.23M | 280.59M | 288.98M | 300.38M | 309.53M | 308.75M | 314.60M | 345.95M | 353.31M | 370.75M | 339.38M | 382.61M | 401.33M | 405.19M | 377.00M | 425.23M | 447.69M | 463.62M | 456.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.53M | 280.23M | 280.59M | 288.98M | 300.38M | 309.53M | 308.75M | 314.60M | 345.95M | 353.31M | 370.75M | 339.38M | 382.61M | 401.33M | 405.19M | 377.00M | 425.23M | 447.69M | 463.62M | 456.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.40M | 0.37M | 0.30M | 0.92M | 3.94M | 6.61M | 10.36M | 10.40M | 10.31M | 3.40M | 6.05M | 6.11M | 5.22M | 3.90M | 3.90M | 2.93M | 5.11M | 4.10M | 2.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.63M | -37.84M | 5.14M | 0.38M | -0.19M | -0.10M | -4.09M | -2.39M | -2.58M | 0.94M | -2.35M | -2.86M | -2.09M | -2.93M | -0.25M | -3.30M | -4.14M | -2.67M | -15.29M | -1.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.84M | -79.58M | 5.14M | -40.03M | -0.19M | -40.33M | -4.09M | -2.39M | -38.80M | -35.65M | -11.52M | -43.49M | -42.61M | -44.40M | -164.47M | -45.90M | -47.39M | -2.67M | -209.16M | -67.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.69M | 200.65M | 245.76M | 248.94M | 260.03M | 269.20M | 265.66M | 276.37M | 307.16M | 317.66M | 467.88M | 295.89M | 339.99M | 356.94M | 363.35M | 331.10M | 377.84M | 396.51M | 388.84M | 389.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.27M | 30.77M | 51.90M | 20.52M | 49.45M | 52.61M | 50.67M | 37.64M | 60.33M | 58.00M | 64.50M | 39.94M | 73.24M | 76.03M | 57.83M | 42.50M | 74.19M | 71.12M | 104.17M | -16.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.42M | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.97M | 238.73M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.65M | 325.39M | 284.67M | 406.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.42M | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.73M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.65M | 325.39M | 284.67M | 406.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.42M | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.73M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.65M | 325.39M | 284.67M | 406.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.42M | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.73M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.65M | 325.39M | 284.67M | 406.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.42M | 169.88M | 193.87M | 228.42M | 210.59M | 216.59M | 214.99M | 238.73M | 246.82M | 259.66M | 403.38M | 255.95M | 266.76M | 280.90M | 305.51M | 288.60M | 303.65M | 325.39M | 284.67M | 406.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01 | 2.06 | 2.35 | 2.80 | 2.60 | 2.69 | 2.69 | 2.98 | 3.10 | 3.28 | 5.09 | 3.23 | 3.37 | 3.58 | 3.91 | 3.72 | 3.92 | 4.26 | 3.83 | 5.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99 | 2.03 | 2.32 | 2.78 | 2.59 | 2.68 | 2.67 | 2.97 | 3.09 | 3.27 | 5.07 | 3.22 | 3.37 | 3.57 | 3.90 | 3.71 | 3.92 | 4.25 | 3.82 | 5.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.55M | 82.47M | 82.51M | 81.59M | 80.92M | 80.50M | 80.75M | 80.04M | 79.59M | 79.12M | 79.46M | 79.19M | 79.14M | 78.92M | 78.71M | 77.60M | 77.40M | 76.46M | 76.50M | 73.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.55M | 83.48M | 82.29M | 81.30M | 81.48M | 81.22M | 80.48M | 80.19M | 79.50M | 79.84M | 79.51M | 79.25M | 79.16M | 78.96M | 77.80M | 77.65M | 76.58M | 76.64M | 73.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.55M | 287.04M | 288.52M | 295.51M | 307.15M | 316.66M | 315.22M | 320.06M | 351.15M | 358.61M | 375.85M | 343.46M | 386.83M | 405.67M | 409.56M | 381.70M | 430.62M | 453.49M | 471.09M | 462.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.56M | 42.14M | 40.34M | 40.71M | 41.09M | 44.16M | 45.61M | 46.21M | 46.62M | 46.90M | 46.95M | 46.67M | 46.63M | 46.69M | 45.51M | 46.50M | 46.18M | 53.62M | 63.59M | 69.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.47% | 15.34% | 21.12% | 8.24% | 19.01% | 19.54% | 19.07% | 13.62% | 19.64% | 18.26% | 13.78% | 13.50% | 21.54% | 21.30% | 15.92% | 12.84% | 19.64% | 17.94% | 26.79% | -4.32% |