|
EBT Margin
|
-21.75% | -11.24% | 17.63% | 12.10% | 27.74% | 21.77% | 12.21% | 15.38% | 11.85% | 21.42% | 37.62% | -8.04% | 2.93% | 13.52% | -28.08% | 12.37% | 19.58% | 21.07% | 17.16% | -2.57% | 26.35% | 22.44% | 24.92% | -37.75% | 28.82% | 27.99% | 18.98% | 18.60% | 22.30% | 27.87% | 26.73% | 24.90% | 28.81% | 27.80% | 26.99% | 26.01% | 30.87% | 29.30% | 28.88% | 21.72% | 28.73% | 28.34% | 27.01% | 25.17% | 21.94% | 31.88% | 29.75% | 32.48% | 34.00% | 30.94% | 33.04% | 33.63% | 31.00% | 25.27% | 26.09% | 21.92% | 25.90% | 20.90% | 23.69% | 16.25% | 29.04% | 27.13% | 27.44% | 30.24% | 31.25% | 27.53% | 33.08% |
|
EBIT Margin
|
57.96% | 24.26% | 33.62% | 29.86% | 42.97% | 42.03% | 38.17% | 37.14% | 36.37% | 43.48% | 54.02% | 16.51% | 26.06% | 34.89% | 0.99% | 30.73% | 34.34% | 33.56% | 31.62% | 10.86% | 37.85% | 33.86% | 34.21% | -27.02% | 37.78% | 35.05% | 27.85% | 24.76% | 33.19% | 36.33% | 34.93% | 35.82% | 41.07% | 42.06% | 43.92% | 42.76% | 47.89% | 51.81% | 56.14% | 58.25% | 60.58% | 62.28% | 58.23% | 48.37% | 43.90% | 37.43% | 34.61% | 35.22% | 36.60% | 33.29% | 34.99% | 35.84% | 33.93% | 35.40% | 53.74% | 76.14% | 78.49% | 87.06% | 100.16% | 101.03% | 102.60% | 103.44% | 105.38% | 97.67% | 95.49% | 102.31% | 104.22% |
|
EBITDA Margin
|
57.96% | 24.26% | 33.62% | 29.86% | 42.97% | 42.03% | 38.17% | 37.14% | 36.37% | 43.48% | 54.02% | 16.51% | 26.06% | 34.89% | 0.99% | 30.73% | 34.34% | 33.56% | 31.62% | 10.86% | 37.85% | 33.86% | 34.21% | -27.02% | 37.78% | 35.05% | 27.85% | 24.76% | 33.19% | 36.33% | 34.93% | 35.82% | 41.07% | 42.06% | 43.92% | 42.76% | 47.89% | 51.81% | 56.14% | 58.25% | 60.58% | 62.28% | 58.23% | 48.37% | 43.90% | 37.43% | 34.61% | 35.22% | 36.60% | 33.29% | 34.99% | 35.84% | 33.93% | 35.40% | 53.74% | 76.14% | 78.49% | 87.06% | 100.16% | 101.03% | 102.60% | 103.44% | 105.38% | 97.67% | 95.49% | 102.31% | 104.22% |
|
Net Margin
|
-19.95% | -24.17% | 5.88% | 5.89% | 15.70% | 19.91% | -2.87% | -0.45% | -0.32% | -0.28% | 0.20% | -1.87% | -1.72% | 8.13% | -19.84% | 8.16% | 11.45% | 9.42% | 11.06% | 0.46% | 16.11% | 21.14% | 18.29% | -22.53% | 23.36% | 17.09% | 12.09% | 9.73% | 13.54% | 16.00% | 17.04% | 16.74% | 18.88% | 16.70% | 18.35% | 4.98% | 23.25% | 21.37% | 20.45% | 15.92% | 22.71% | 19.83% | 20.53% | 19.20% | 16.26% | 22.31% | 22.16% | 23.94% | 25.33% | 23.09% | 24.29% | 24.73% | 23.93% | 18.21% | 19.21% | 16.57% | 19.54% | 15.23% | 17.04% | 10.72% | 21.58% | 19.59% | 19.68% | 21.97% | 23.43% | 20.20% | 24.42% |
|
FCF Margin
|
-1,161.48% | -186.65% | -108.02% | 54.86% | 233.29% | 100.87% | -156.02% | 270.71% | -22.90% | -45.30% | 160.17% | 75.35% | 112.51% | 133.19% | 92.29% | 22.20% | 51.79% | 159.47% | -24.42% | 227.11% | 53.17% | 7.33% | 19.58% | -90.98% | -135.01% | 44.15% | 1.88% | 39.95% | 49.56% | 132.46% | -98.09% | -31.23% | -2.67% | -153.87% | 56.06% | 37.81% | 110.48% | -124.67% | 142.95% | -89.88% | 160.53% | 98.13% | 128.44% | -4.62% | 240.13% | -126.19% | -59.64% | -190.10% | 167.66% | 27.79% | 10.23% | -2.07% | -2.79% | 107.48% | -64.76% | -115.82% | -72.91% | -78.15% | 21.35% | -144.86% | 23.41% | 11.15% | -118.57% | 67.32% | -139.18% | 65.90% | -22.20% |
|
Assets Average
|
| | 338.78B | 0.60B | 410.16B | 814.59B | 825.41B | 824.53B | 821.94B | 833.47B | 812.84B | 772.42B | 765.46B | 764.77B | 756.75B | 772.97B | 791.17B | 802.04B | 817.46B | 832.46B | 832.04B | 828.97B | 820.54B | 808.01B | 815.30B | 827.43B | 829.93B | 810.79B | 797.48B | 818.18B | 821.38B | 814.42B | 823.67B | 836.70B | 847.35B | 852.71B | 855.11B | 867.18B | 870.70B | 859.52B | 864.75B | 438.48B | 451.80B | 899.02B | 921.61B | 961.58B | 965.65B | 1,035.90B | 1,137.32B | 1,160.29B | 1,176.14B | 1,189.31B | 1,205.19B | 1,198.00B | 1,166.90B | 1,170.13B | 1,190.07B | 1,182.41B | 1,166.96B | 1,181.35B | 1,211.10B | 1,220.47B | 1,235.24B | 1,236.55B | 1,257.68B | 1,327.08B | 1,359.34B |
|
Equity Average
|
| | 51.84B | 52.50B | 53.98B | 57.17B | 62.37B | 65.49B | 65.96B | 67.33B | 69.12B | 70.09B | 70.33B | 71.11B | 68.40B | 65.30B | 65.75B | 66.09B | 67.18B | 68.64B | 69.65B | 71.23B | 73.11B | 73.06B | 73.78B | 75.77B | 76.24B | 76.30B | 76.68B | 77.78B | 78.42B | 77.82B | 78.13B | 79.53B | 80.04B | 79.29B | 78.98B | 80.00B | 80.29B | 80.74B | 81.65B | 82.37B | 83.20B | 83.12B | 84.96B | 87.62B | 88.91B | 96.48B | 105.37B | 107.88B | 107.64B | 106.86B | 105.34B | 103.37B | 102.38B | 101.66B | 101.59B | 101.66B | 100.76B | 100.07B | 100.06B | 100.87B | 103.14B | 105.05B | 106.64B | 108.56B | 110.16B |
|
Invested Capital
|
| 238.25B | 248.66B | 246.15B | 244.38B | 241.97B | 262.07B | 257.86B | 262.64B | 264.25B | 259.19B | 254.31B | 247.31B | 239.47B | 233.61B | 235.00B | 231.21B | 227.21B | 226.05B | 222.60B | 223.64B | 221.68B | 226.37B | 224.88B | 231.01B | 234.16B | 236.76B | 229.95B | 239.98B | 241.87B | 242.39B | 242.89B | 251.77B | 264.08B | 271.79B | 271.05B | 274.45B | 272.75B | 270.96B | 271.07B | 272.58B | 280.69B | 277.21B | 275.32B | 282.08B | 293.47B | 293.26B | 320.23B | 323.41B | 332.30B | 336.88B | 339.73B | 333.89B | 328.84B | 322.51B | 339.29B | 352.14B | 349.33B | 347.35B | 363.71B | 371.52B | 376.80B | 402.85B | 394.25B | 413.24B | 438.07B | 442.73B |
|
Asset Utilization Ratio
|
| | | 38.74 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.09 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
|
Interest Coverage Ratio
|
0.73 | 0.68 | 2.10 | 1.68 | 2.82 | 2.07 | 1.47 | 1.71 | 1.48 | 1.97 | 3.29 | 0.67 | 1.13 | 1.63 | 0.03 | 1.67 | 2.33 | 2.69 | 2.19 | 0.81 | 3.29 | 2.97 | 3.68 | -2.52 | 4.22 | 4.96 | 3.14 | 4.02 | 3.05 | 4.29 | 4.26 | 3.28 | 3.35 | 2.95 | 2.59 | 2.55 | 2.81 | 2.30 | 2.06 | 1.59 | 1.90 | 1.83 | 1.87 | 2.08 | 2.00 | 6.75 | 7.12 | 12.84 | 14.07 | 14.16 | 17.92 | 16.17 | 11.57 | 3.50 | 1.94 | 1.40 | 1.49 | 1.32 | 1.31 | 1.19 | 1.39 | 1.36 | 1.35 | 1.45 | 1.49 | 1.37 | 1.46 |
|
Debt to Equity
|
| 1.85 | 2.88 | 3.43 | 3.22 | 3.19 | 2.93 | 3.38 | 2.87 | 2.80 | 2.61 | 3.00 | 2.41 | 2.25 | 2.48 | 2.82 | 2.38 | 2.29 | 2.17 | 2.46 | 2.01 | 1.95 | 1.91 | 2.22 | 1.92 | 1.95 | 1.95 | 2.14 | 1.95 | 1.92 | 1.96 | 0.72 | 0.73 | 0.65 | 0.69 | 0.74 | 0.66 | 0.66 | 0.77 | 0.61 | 0.59 | 0.75 | 0.71 | 0.66 | 0.53 | 0.58 | 0.46 | 0.49 | 0.51 | 0.53 | 0.58 | 0.58 | 0.58 | 0.64 | 0.59 | 0.62 | 0.59 | 0.56 | 0.77 | 0.63 | 0.82 | 0.65 | 0.56 | 0.47 | 0.64 | 0.64 | 0.55 |
|
Debt Ratio
|
| 0.14 | 250.43 | 301.96 | 0.22 | 0.23 | 0.23 | 0.27 | 0.23 | 0.23 | 0.23 | 0.28 | 0.22 | 0.22 | 0.21 | 0.24 | 0.20 | 0.19 | 0.18 | 0.20 | 0.17 | 0.17 | 0.17 | 0.20 | 0.17 | 0.18 | 0.18 | 0.21 | 0.19 | 0.18 | 0.19 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 63.11 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.07 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
|
Equity Ratio
|
| 0.08 | 87.04 | 87.97 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 83.94 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 |
|
Times Interest Earned
|
0.73 | 0.68 | 2.10 | 1.68 | 2.82 | 2.07 | 1.47 | 1.71 | 1.48 | 1.97 | 3.29 | 0.67 | 1.13 | 1.63 | 0.03 | 1.67 | 2.33 | 2.69 | 2.19 | 0.81 | 3.29 | 2.97 | 3.68 | -2.52 | 4.22 | 4.96 | 3.14 | 4.02 | 3.05 | 4.29 | 4.26 | 3.28 | 3.35 | 2.95 | 2.59 | 2.55 | 2.81 | 2.30 | 2.06 | 1.59 | 1.90 | 1.83 | 1.87 | 2.08 | 2.00 | 6.75 | 7.12 | 12.84 | 14.07 | 14.16 | 17.92 | 16.17 | 11.57 | 3.50 | 1.94 | 1.40 | 1.49 | 1.32 | 1.31 | 1.19 | 1.39 | 1.36 | 1.35 | 1.45 | 1.49 | 1.37 | 1.46 |
|
FCF Payout Ratio
|
-0.02 | -0.04 | -0.04 | 0.08 | 0.01 | 0.04 | -0.03 | 0.01 | -0.17 | -0.07 | 0.01 | 0.03 | 0.01 | 0.01 | 0.34 | | 0.03 | 0.34 | | | 0.03 | 0.39 | 0.15 | -0.04 | -0.02 | 0.08 | 2.90 | 0.12 | 0.11 | 0.03 | -0.06 | -0.15 | -1.97 | -0.03 | 0.12 | 0.15 | 0.05 | -0.04 | 0.05 | -0.08 | 0.04 | 0.07 | 0.05 | -1.09 | 0.03 | -0.04 | -0.10 | -0.03 | 0.03 | 0.18 | 0.90 | -4.37 | -3.18 | 0.09 | -0.17 | -0.09 | -0.13 | -0.13 | 0.53 | -0.08 | 0.42 | 0.88 | -0.09 | 0.15 | -0.07 | 0.14 | -0.42 |
|
Enterprise Value
|
24.47B | 31.92B | 38.65B | 40.76B | 43.31B | 34.36B | 36.69B | 48.65B | 49.88B | 43.72B | 34.03B | 28.95B | 46.88B | 36.86B | 36.42B | 40.30B | 45.33B | 46.57B | 51.57B | 59.53B | 59.86B | 61.69B | 65.84B | 75.90B | 66.22B | 72.25B | 57.25B | 57.39B | 48.98B | 50.32B | 61.29B | 79.13B | 79.95B | 82.43B | 88.47B | 94.86B | 96.69B | 83.91B | 81.25B | -256.58B | 72.11B | -273.22B | -268.51B | 0.57B | -77.13B | -30.17B | -18.54B | 18.33B | 22.72B | 44.12B | 53.69B | 48.41B | 19.60B | 1.76B | 23.95B | 15.57B | 36.42B | 37.63B | 26.92B | 63.82B | 51.67B | 67.79B | 77.56B | 97.15B | 97.43B | 116.85B | 150.02B |
|
Market Capitalization
|
24.47B | 30.84B | 41.97B | 40.24B | 40.95B | 32.44B | 34.48B | 41.17B | 42.23B | 35.54B | 26.05B | 29.16B | 38.86B | 28.86B | 33.07B | 37.75B | 43.11B | 47.89B | 52.78B | 61.19B | 61.58B | 63.73B | 67.87B | 75.95B | 70.55B | 76.42B | 61.53B | 61.59B | 48.98B | 50.32B | 61.29B | 79.13B | 79.95B | 82.43B | 88.47B | 94.86B | 96.69B | 83.91B | 81.25B | 68.20B | 72.11B | 73.70B | 70.52B | 82.74B | 54.38B | 76.10B | 76.24B | 123.98B | 140.84B | 170.60B | 177.55B | 176.14B | 155.69B | 133.05B | 135.65B | 143.69B | 147.67B | 142.63B | 135.32B | 153.05B | 153.98B | 157.95B | 168.65B | 202.54B | 188.17B | 225.98B | 253.75B |
|
Return on Sales
|
| | | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.12% | 0.18% | 0.22% | 0.21% | 0.22% | 0.22% | 0.23% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.24% | 0.23% | 0.21% | 0.20% | 0.19% | 0.18% | 0.17% | 0.18% | 0.19% | 0.19% | 0.22% | 0.22% | 0.23% | 0.24% |
|
Return on Invested Capital
|
| | | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.01% | | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | | | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% |
|
Return on Assets
|
| | | -0.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.06% | 0.08% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% |