|
EBITDA Margin Growth (1y)
|
| | | -1499.00 | 1,777.00 | 455.00 | 728.00 | -659.00 | 145.00 | 1,585.00 | -2063.00 | -1031.00 | -859.00 | -5304.00 | 1,422.00 | 827.00 | -133.00 | 3,064.00 | -1987.00 | 351.00 | 31.00 | 259.00 | -3788.00 | -7.00 | 119.00 | -636.00 | 5,178.00 | -459.00 | 128.00 | 708.00 | 1,106.00 | 788.00 | 573.00 | 899.00 | 694.00 | 682.00 | 975.00 | 1,222.00 | 1,549.00 | 1,269.00 | 1,047.00 | 210.00 | -987.00 | -1668.00 | -2485.00 | -2362.00 | -1315.00 | -730.00 | -414.00 | 38.00 | 62.00 | -267.00 | 211.00 | 1,875.00 | 4,030.00 | 4,456.00 | 5,165.00 | 4,642.00 | 2,489.00 | 2,411.00 | 1,639.00 | 522.00 | -336.00 | -711.00 | -113.00 | -116.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3189.00 | 1,063.00 | -3264.00 | 87.00 | -863.00 | -848.00 | -655.00 | -2628.00 | 148.00 | -961.00 | -1982.00 | -4353.00 | 1,172.00 | 16.00 | 2,686.00 | -597.00 | -115.00 | 278.00 | 331.00 | 2,496.00 | 322.00 | 820.00 | 971.00 | 6,978.00 | 1,011.00 | 1,676.00 | 2,829.00 | 3,349.00 | 2,739.00 | 2,595.00 | 2,330.00 | 1,256.00 | 283.00 | -463.00 | -930.00 | -754.00 | -1129.00 | -1852.00 | -2115.00 | -2240.00 | -2665.00 | -2688.00 | -449.00 | 2,776.00 | 3,459.00 | 4,962.00 | 6,555.00 | 6,581.00 | 6,600.00 | 7,015.00 | 7,039.00 | 6,183.00 | 6,156.00 | 6,691.00 | 5,048.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2011.00 | 960.00 | 59.00 | -5688.00 | -519.00 | -698.00 | -1032.00 | -1238.00 | -318.00 | -714.00 | -1909.00 | 1,931.00 | 1,501.00 | 717.00 | 4,293.00 | 1,202.00 | 1,356.00 | 1,825.00 | 2,451.00 | 4,739.00 | 2,273.00 | 2,842.00 | 2,402.00 | 7,540.00 | 612.00 | 238.00 | 676.00 | 1,046.00 | 341.00 | -305.00 | 6.00 | 3.00 | -714.00 | -666.00 | 983.00 | 3,338.00 | 3,060.00 | 3,525.00 | 4,402.00 | 4,278.00 | 4,202.00 | 4,116.00 | 4,714.00 | 4,930.00 | 5,159.00 | 6,488.00 | 6,961.00 |
|
EBITDA Margin (QoQ)
|
-3369.00 | 936.00 | -376.00 | 1,310.00 | -94.00 | -386.00 | -103.00 | -77.00 | 711.00 | 1,055.00 | -3751.00 | 955.00 | 883.00 | -3390.00 | 2,975.00 | 360.00 | -78.00 | -193.00 | -2076.00 | 2,699.00 | -399.00 | 35.00 | -6123.00 | 6,480.00 | -273.00 | -720.00 | -309.00 | 843.00 | 315.00 | -140.00 | 89.00 | 525.00 | 99.00 | 186.00 | -116.00 | 513.00 | 392.00 | 433.00 | 211.00 | 233.00 | 170.00 | -405.00 | -986.00 | -447.00 | -647.00 | -282.00 | 61.00 | 138.00 | -331.00 | 170.00 | 85.00 | -191.00 | 147.00 | 1,834.00 | 2,240.00 | 235.00 | 857.00 | 1,310.00 | 87.00 | 157.00 | 85.00 | 193.00 | -771.00 | -218.00 | 682.00 | 191.00 |
|
EBIT Margin Growth (1y)
|
| | | -1499.00 | 1,777.00 | 455.00 | 728.00 | -659.00 | 145.00 | 1,585.00 | -2063.00 | -1031.00 | -859.00 | -5304.00 | 1,422.00 | 827.00 | -133.00 | 3,064.00 | -1987.00 | 351.00 | 31.00 | 259.00 | -3788.00 | -7.00 | 119.00 | -636.00 | 5,178.00 | -459.00 | 128.00 | 708.00 | 1,106.00 | 788.00 | 573.00 | 899.00 | 694.00 | 682.00 | 975.00 | 1,222.00 | 1,549.00 | 1,269.00 | 1,047.00 | 210.00 | -987.00 | -1668.00 | -2485.00 | -2362.00 | -1315.00 | -730.00 | -414.00 | 38.00 | 62.00 | -267.00 | 211.00 | 1,875.00 | 4,030.00 | 4,456.00 | 5,165.00 | 4,642.00 | 2,489.00 | 2,411.00 | 1,639.00 | 522.00 | -336.00 | -711.00 | -113.00 | -116.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3189.00 | 1,063.00 | -3264.00 | 87.00 | -863.00 | -848.00 | -655.00 | -2628.00 | 148.00 | -961.00 | -1982.00 | -4353.00 | 1,172.00 | 16.00 | 2,686.00 | -597.00 | -115.00 | 278.00 | 331.00 | 2,496.00 | 322.00 | 820.00 | 971.00 | 6,978.00 | 1,011.00 | 1,676.00 | 2,829.00 | 3,349.00 | 2,739.00 | 2,595.00 | 2,330.00 | 1,256.00 | 283.00 | -463.00 | -930.00 | -754.00 | -1129.00 | -1852.00 | -2115.00 | -2240.00 | -2665.00 | -2688.00 | -449.00 | 2,776.00 | 3,459.00 | 4,962.00 | 6,555.00 | 6,581.00 | 6,600.00 | 7,015.00 | 7,039.00 | 6,183.00 | 6,156.00 | 6,691.00 | 5,048.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2011.00 | 960.00 | 59.00 | -5688.00 | -519.00 | -698.00 | -1032.00 | -1238.00 | -318.00 | -714.00 | -1909.00 | 1,931.00 | 1,501.00 | 717.00 | 4,293.00 | 1,202.00 | 1,356.00 | 1,825.00 | 2,451.00 | 4,739.00 | 2,273.00 | 2,842.00 | 2,402.00 | 7,540.00 | 612.00 | 238.00 | 676.00 | 1,046.00 | 341.00 | -305.00 | 6.00 | 3.00 | -714.00 | -666.00 | 983.00 | 3,338.00 | 3,060.00 | 3,525.00 | 4,402.00 | 4,278.00 | 4,202.00 | 4,116.00 | 4,714.00 | 4,930.00 | 5,159.00 | 6,488.00 | 6,961.00 |
|
EBIT Margin (QoQ)
|
-3369.00 | 936.00 | -376.00 | 1,310.00 | -94.00 | -386.00 | -103.00 | -77.00 | 711.00 | 1,055.00 | -3751.00 | 955.00 | 883.00 | -3390.00 | 2,975.00 | 360.00 | -78.00 | -193.00 | -2076.00 | 2,699.00 | -399.00 | 35.00 | -6123.00 | 6,480.00 | -273.00 | -720.00 | -309.00 | 843.00 | 315.00 | -140.00 | 89.00 | 525.00 | 99.00 | 186.00 | -116.00 | 513.00 | 392.00 | 433.00 | 211.00 | 233.00 | 170.00 | -405.00 | -986.00 | -447.00 | -647.00 | -282.00 | 61.00 | 138.00 | -331.00 | 170.00 | 85.00 | -191.00 | 147.00 | 1,834.00 | 2,240.00 | 235.00 | 857.00 | 1,310.00 | 87.00 | 157.00 | 85.00 | 193.00 | -771.00 | -218.00 | 682.00 | 191.00 |
|
EBT Margin Growth (1y)
|
| | | 4,949.00 | 3,300.00 | -542.00 | 328.00 | -1589.00 | -34.00 | 2,541.00 | -2342.00 | -892.00 | -791.00 | -6570.00 | 2,040.00 | 1,665.00 | 755.00 | 4,524.00 | -1494.00 | 677.00 | 138.00 | 777.00 | -3518.00 | 247.00 | 555.00 | -595.00 | 5,635.00 | -651.00 | -12.00 | 775.00 | 630.00 | 651.00 | -7.00 | 26.00 | 111.00 | 206.00 | 150.00 | 189.00 | -429.00 | -215.00 | -96.00 | -187.00 | 345.00 | -678.00 | 354.00 | 274.00 | 731.00 | 1,205.00 | -94.00 | 329.00 | 115.00 | -300.00 | -566.00 | -695.00 | -1171.00 | -510.00 | -438.00 | -239.00 | -566.00 | 314.00 | 623.00 | 374.00 | 1,399.00 | 222.00 | 40.00 | 564.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,468.00 | 2,476.00 | -4571.00 | 26.00 | -816.00 | -70.00 | 495.00 | -1796.00 | 1,449.00 | 102.00 | -1270.00 | -2972.00 | 2,589.00 | 1,447.00 | 4,706.00 | 623.00 | 273.00 | 680.00 | 957.00 | 2,747.00 | 247.00 | 536.00 | 206.00 | 6,376.00 | 206.00 | 131.00 | 990.00 | 313.00 | 642.00 | 47.00 | 29.00 | 28.00 | -687.00 | 408.00 | 276.00 | 647.00 | 312.00 | 163.00 | 416.00 | 1,190.00 | 227.00 | -306.00 | -92.00 | -326.00 | 396.00 | -1099.00 | -606.00 | -1622.00 | -496.00 | -381.00 | -560.00 | -339.00 | 26.00 | 225.00 | 699.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,809.00 | 3,368.00 | 729.00 | -4985.00 | 107.00 | 622.00 | 677.00 | 321.00 | 1,045.00 | 645.00 | -1090.00 | 3,293.00 | 2,588.00 | 1,428.00 | 5,507.00 | 1,365.00 | 1,130.00 | 823.00 | 1,172.00 | 2,430.00 | 238.00 | 589.00 | 209.00 | 6,292.00 | -687.00 | 389.00 | 1,077.00 | 1,388.00 | 1,169.00 | 307.00 | 631.00 | 873.00 | 218.00 | -253.00 | -90.00 | -410.00 | -497.00 | -841.00 | -518.00 | -547.00 | 31.00 | -121.00 | 43.00 | 507.00 | 931.00 | -436.00 | 333.00 |
|
EBT Margin (QoQ)
|
1,051.00 | 2,887.00 | -553.00 | 1,564.00 | -598.00 | -956.00 | 317.00 | -353.00 | 957.00 | 1,620.00 | -4566.00 | 1,097.00 | 1,059.00 | -4160.00 | 4,044.00 | 721.00 | 149.00 | -391.00 | -1973.00 | 2,892.00 | -390.00 | 248.00 | -6268.00 | 6,657.00 | -83.00 | -901.00 | -38.00 | 371.00 | 557.00 | -114.00 | -183.00 | 392.00 | -101.00 | -81.00 | -98.00 | 486.00 | -157.00 | -42.00 | -716.00 | 700.00 | -39.00 | -132.00 | -184.00 | -323.00 | 994.00 | -213.00 | 273.00 | 152.00 | -306.00 | 210.00 | 59.00 | -263.00 | -572.00 | 82.00 | -417.00 | 399.00 | -500.00 | 280.00 | -744.00 | 1,278.00 | -191.00 | 31.00 | 280.00 | 101.00 | -373.00 | 555.00 |
|
Enterprise Value Growth (1y)
|
| | | 77.01% | 7.64% | -5.08% | 19.38% | 15.18% | 27.23% | -7.27% | -40.51% | -6.02% | -15.68% | 7.03% | 39.23% | -3.31% | 26.33% | 41.60% | 47.72% | 32.05% | 32.47% | 27.68% | 27.50% | 10.64% | 17.12% | -13.05% | -24.39% | -26.03% | -30.34% | 7.06% | 37.88% | 63.21% | 63.79% | 44.34% | 19.88% | 20.94% | 1.80% | -8.15% | -370.48% | -25.42% | -425.60% | -430.46% | 100.22% | -206.97% | 88.96% | 93.10% | 3,106.15% | 129.46% | 246.22% | 389.63% | 164.12% | -13.74% | -96.00% | -55.39% | -67.85% | 85.80% | 2,032.77% | 12.41% | 310.00% | 41.89% | 80.13% | 188.08% | 52.23% | 88.56% | 72.38% | 93.42% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 24.20% | 4.91% | -1.97% | -0.37% | 1.53% | 10.66% | 12.01% | 6.96% | 6.26% | 12.16% | 24.61% | 37.90% | 12.21% | 25.14% | 16.27% | 12.50% | 2.62% | 2.62% | 5.93% | 9.95% | 10.13% | 10.14% | 10.35% | 7.72% | 13.44% | 5.12% | 12.38% | -86.35% | 13.76% | -95.12% | -85.48% | -80.67% | -43.66% | -33.25% | -30.25% | -42.19% | -38.29% | -19.29% | -12.90% | 29.84% | -35.22% | 26.13% | 27.84% | 200.84% | 35.21% | 48.08% | 51.14% | 51.56% | 31.50% | 15.39% | 13.05% | 26.13% | 70.67% | 304.58% | 84.34% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.59% | 14.08% | 11.24% | 13.24% | 8.87% | 16.02% | 9.30% | 3.36% | -0.36% | 2.85% | 12.49% | 22.28% | 11.27% | 17.46% | 19.42% | 18.67% | 16.36% | 12.50% | 9.52% | -44.55% | 3.80% | -45.09% | -43.47% | -62.38% | -25.91% | -19.31% | -18.37% | -20.41% | -14.24% | -2.60% | -2.62% | -9.36% | -24.51% | -53.64% | -23.00% | -30.33% | -17.74% | -14.82% | -19.82% | 17.59% | -6.45% | 17.59% | 18.01% | 179.29% | 26.69% | 42.49% | 58.78% |
|
Enterprise Value (QoQ)
|
30.48% | 21.08% | 5.44% | 6.26% | -20.65% | 6.78% | 32.60% | 2.52% | -12.35% | -22.17% | -14.93% | 61.95% | -21.36% | -1.20% | 10.66% | 12.47% | 2.74% | 10.74% | 15.44% | 0.54% | 3.06% | 6.73% | 15.28% | -12.75% | 9.09% | -20.76% | 0.24% | -14.65% | 2.74% | 21.80% | 29.10% | 1.04% | 3.10% | 7.33% | 7.23% | 1.93% | -13.22% | -3.16% | -415.77% | 128.10% | -478.88% | 1.72% | 100.21% | -13,591.40% | 60.88% | 38.57% | 198.89% | 23.96% | 94.16% | 21.69% | -9.82% | -59.52% | -91.00% | 1,257.32% | -35.01% | 133.95% | 3.34% | -28.46% | 137.04% | -19.04% | 31.19% | 14.42% | 25.26% | 0.29% | 19.93% | 28.38% |
|
FCF Margin Growth (1y)
|
| | | 139,476.00 | 28,752.00 | -4800.00 | 21,585.00 | -25619.00 | -14618.00 | 31,619.00 | -19536.00 | 13,541.00 | 17,849.00 | -6788.00 | -5314.00 | -6072.00 | 2,628.00 | -11671.00 | 20,491.00 | 138.00 | -15214.00 | 4,400.00 | -31810.00 | -18817.00 | 3,682.00 | -1770.00 | 13,093.00 | 18,457.00 | 8,831.00 | -9997.00 | -7117.00 | -5223.00 | -28633.00 | 15,415.00 | 6,904.00 | 11,315.00 | 2,920.00 | 8,689.00 | -12769.00 | 5,005.00 | 22,279.00 | -1451.00 | 8,526.00 | 7,960.00 | -22432.00 | -18808.00 | -18547.00 | -7247.00 | 15,398.00 | 6,986.00 | 18,802.00 | -17045.00 | 7,969.00 | -7499.00 | -11375.00 | -7012.00 | -18563.00 | 8,611.00 | -2904.00 | 9,632.00 | 8,930.00 | -13992.00 | 21,218.00 | -16259.00 | 5,475.00 | 9,637.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 127,399.00 | 31,984.00 | 20,031.00 | -3266.00 | -18150.00 | 5,860.00 | 13,160.00 | -4360.00 | 7,607.00 | 5,263.00 | -14059.00 | -16633.00 | -24752.00 | -8903.00 | -9041.00 | 1,774.00 | -222.00 | -2701.00 | -7367.00 | -25834.00 | -5584.00 | -16120.00 | 3,648.00 | 12,879.00 | 24,549.00 | -16882.00 | 14,107.00 | -12983.00 | 11,097.00 | -3434.00 | 22,653.00 | 2,660.00 | 24,279.00 | 2,767.00 | -11570.00 | -22791.00 | 5,718.00 | 15,245.00 | -13272.00 | 8,781.00 | -16332.00 | 935.00 | -19320.00 | -11120.00 | -31303.00 | 4,804.00 | 8,099.00 | 4,524.00 | -14424.00 | -1664.00 | -12879.00 | 6,939.00 | -13639.00 | -4158.00 | 4,257.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 121,465.00 | 19,398.00 | 12,760.00 | -14585.00 | -36829.00 | -5672.00 | 15,790.00 | -23076.00 | 7,247.00 | 17,777.00 | -25826.00 | -10658.00 | -11518.00 | -28706.00 | -3623.00 | 1,561.00 | 5,869.00 | -28414.00 | 16,737.00 | -31699.00 | 10,736.00 | 9,080.00 | 10,886.00 | 8,636.00 | 37,513.00 | -17035.00 | -6152.00 | -23004.00 | 11,809.00 | -10468.00 | 10,832.00 | 2,915.00 | -12.00 | 26,135.00 | -12082.00 | -15363.00 | -18339.00 | 4,651.00 | -12160.00 | -5498.00 | -13711.00 | -8698.00 | -24700.00 | 7,194.00 | -37931.00 | 19,209.00 | 3,744.00 |
|
FCF Margin (QoQ)
|
97,483.00 | 7,863.00 | 16,288.00 | 17,842.00 | -13241.00 | -25689.00 | 42,673.00 | -29361.00 | -2240.00 | 20,547.00 | -8482.00 | 3,716.00 | 2,068.00 | -4090.00 | -7009.00 | 2,958.00 | 10,769.00 | -18389.00 | 25,153.00 | -17394.00 | -4584.00 | 1,225.00 | -11056.00 | -4402.00 | 17,916.00 | -4228.00 | 3,807.00 | 962.00 | 8,290.00 | -23055.00 | 6,686.00 | 2,856.00 | -15120.00 | 20,993.00 | -1825.00 | 7,267.00 | -23515.00 | 26,762.00 | -23283.00 | 25,041.00 | -6240.00 | 3,031.00 | -13306.00 | 24,475.00 | -36632.00 | 6,656.00 | -13046.00 | 35,775.00 | -13987.00 | -1756.00 | -1230.00 | -72.00 | 11,027.00 | -17224.00 | -5106.00 | 4,291.00 | -525.00 | 9,950.00 | -16621.00 | 16,827.00 | -1227.00 | -12971.00 | 18,588.00 | -20650.00 | 20,508.00 | -8810.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 172.91% | 180.99% | 32.38% | -82.38% | -1,348.23% | -293.79% | 128.17% | 103.54% | 108.24% | 118.22% | 4,358.99% | | 95.53% | 2,555.12% | | | 6.32% | 14.07% | | | -177.52% | -78.18% | 1,806.73% | 425.57% | 587.09% | -64.35% | -102.05% | -232.96% | -1,840.90% | -200.71% | 298.18% | 194.29% | 102.49% | -28.76% | -59.56% | -152.47% | -17.97% | 291.00% | 9.03% | -1,320.97% | -27.03% | -149.83% | -287.09% | 97.40% | -2.22% | 589.95% | 1,023.72% | -15,384.50% | -11,205.67% | -49.21% | -118.59% | 97.86% | 95.82% | -241.92% | 417.03% | 15.28% | 417.76% | 768.35% | -116.46% | 283.56% | -115.51% | -83.67% | -383.51% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 40.11% | 31.73% | 118.93% | | 26.24% | 110.87% | | | 29.49% | 95.91% | 170.90% | -48.45% | -53.43% | 87.66% | 104.10% | | 58.94% | -55.40% | | | -307.64% | -27.62% | -8.10% | 82.53% | 60.21% | -35.04% | -74.56% | -38.52% | -29.15% | 35.30% | 42.17% | -91.57% | 26.30% | -7.01% | -41.36% | -29.93% | -16.35% | 88.17% | 166.10% | -285.16% | -333.10% | 7.43% | -73.39% | 55.87% | -86.95% | -52.29% | 95.26% | -41.02% | 145.16% | 68.89% | -28.00% | 26.69% | 72.60% | 15.71% | -36.14% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.91% | 60.54% | 42.07% | -19.68% | -29.61% | 18.47% | 155.46% | 53.14% | 21.49% | 19.43% | -57.80% | -49.64% | -168.16% | -34.32% | -19.12% | | 11.72% | -16.16% | | | 6.08% | -28.06% | -19.30% | -98.00% | 26.69% | -19.53% | -15.25% | -17.53% | -23.99% | 43.32% | 76.44% | -95.10% | -10.11% | 38.25% | -27.86% | -21.44% | -36.36% | -27.44% | 61.85% | -0.69% | 60.08% | 63.72% | -29.74% | 16.37% | -33.46% | 42.40% | -34.08% |
|
FCF Payout Ratio (QoQ)
|
-132.87% | 10.12% | 295.07% | -82.14% | 158.65% | -175.04% | 150.82% | -1,365.39% | 59.84% | 110.91% | 267.19% | -48.76% | -11.22% | 2,569.16% | | | 1,105.59% | | | | 1,193.38% | -60.70% | -123.48% | 35.03% | 464.06% | 3,333.61% | -95.99% | -2.80% | -73.35% | -297.80% | -159.51% | -1,172.76% | 98.46% | 489.22% | 23.47% | -66.38% | -179.70% | 222.25% | -260.21% | 152.55% | 85.57% | -30.22% | -2,187.86% | 102.70% | -226.72% | -162.02% | 71.02% | 201.62% | 534.96% | 393.99% | -585.80% | 27.12% | 102.90% | -280.82% | 44.14% | -42.35% | 1.30% | 503.93% | -114.93% | 633.90% | 107.60% | -109.95% | 266.48% | -145.10% | 318.69% | -394.47% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 288.14% | 203.47% | -30.08% | 1.50% | -47.44% | -4.95% | 124.01% | -60.59% | -24.05% | -17.19% | -98.97% | 148.75% | 106.49% | 64.60% | 6,348.48% | -51.69% | 41.40% | 10.36% | 68.55% | -411.57% | 28.12% | 67.39% | -14.79% | 259.48% | -27.65% | -13.51% | 35.61% | -18.34% | 9.91% | -31.29% | -39.07% | -22.17% | -16.03% | -21.96% | -20.61% | -37.53% | -32.42% | -20.29% | -9.43% | 30.73% | 5.13% | 267.61% | 281.58% | 516.08% | 603.46% | 109.90% | 151.82% | 25.87% | -17.73% | -75.31% | -89.16% | -91.31% | -87.10% | -62.36% | -32.60% | -15.13% | -6.55% | 3.01% | 3.22% | 21.55% | 6.58% | 0.93% | 8.35% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 15.72% | 33.67% | -74.74% | -0.17% | -6.23% | 9.01% | 14.13% | -22.05% | 30.40% | 14.58% | 3.81% | -79.09% | 55.23% | 44.87% | 352.43% | 33.90% | 9.44% | 16.90% | 24.88% | 59.50% | 0.62% | -0.18% | -11.04% | 44.44% | -12.60% | -22.60% | -13.11% | -26.50% | -14.56% | -24.67% | -24.05% | -14.02% | -15.82% | 31.75% | 40.00% | 71.35% | 70.97% | 83.22% | 105.70% | 116.43% | 82.55% | 23.96% | 1.38% | -12.35% | -9.29% | -42.00% | -43.12% | -54.73% | -53.71% | -54.25% | -57.75% | -55.25% | -49.54% | -26.85% | -8.99% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.24% | 34.11% | 11.87% | -28.46% | 8.35% | 19.07% | 16.38% | 18.67% | 15.50% | 16.84% | 5.27% | 37.28% | 24.36% | 12.56% | 138.10% | 8.82% | 3.88% | -3.05% | -1.18% | 14.56% | -10.38% | -9.15% | -12.73% | 23.11% | -13.86% | 6.33% | 17.79% | 26.17% | 35.76% | 26.95% | 33.31% | 37.58% | 28.12% | 3.45% | -5.61% | -11.27% | -11.91% | -10.58% | -8.65% | -5.66% | -6.02% | -5.88% | -6.23% | -7.03% | -5.76% | -27.32% | -27.10% |
|
Interest Coverage Ratio (QoQ)
|
-6.01% | 207.65% | -20.03% | 67.84% | -26.51% | -29.11% | 16.09% | -13.08% | 32.89% | 67.06% | -79.58% | 67.52% | 44.88% | -97.92% | 4,835.89% | 39.06% | 15.49% | -18.65% | -63.02% | 306.98% | -9.86% | 24.25% | -168.36% | 267.36% | 17.76% | -36.75% | 27.95% | -24.08% | 40.78% | -0.84% | -22.95% | 2.18% | -11.99% | -12.06% | -1.58% | 10.23% | -18.21% | -10.53% | -22.56% | 19.26% | -3.53% | 1.65% | 11.78% | -4.10% | 237.35% | 5.52% | 80.47% | 9.51% | 0.66% | 26.59% | -9.80% | -28.43% | -69.79% | -44.40% | -27.75% | 6.29% | -11.84% | -0.45% | -9.02% | 17.04% | -2.82% | -0.25% | 7.13% | 2.63% | -7.97% | 7.08% |
|
Net Margin Growth (1y)
|
| | | 3,565.00 | 4,408.00 | -875.00 | -635.00 | -1602.00 | -2019.00 | 307.00 | -142.00 | -140.00 | 841.00 | -2004.00 | 1,003.00 | 1,317.00 | 130.00 | 3,090.00 | -770.00 | 465.00 | 1,172.00 | 723.00 | -2299.00 | 725.00 | -405.00 | -620.00 | 3,226.00 | -982.00 | -109.00 | 495.00 | 701.00 | 534.00 | 70.00 | 131.00 | -1176.00 | 436.00 | 467.00 | 210.00 | 1,094.00 | -54.00 | -154.00 | 8.00 | 328.00 | -645.00 | 248.00 | 162.00 | 474.00 | 907.00 | 78.00 | 214.00 | 79.00 | -140.00 | -488.00 | -509.00 | -816.00 | -440.00 | -298.00 | -216.00 | -585.00 | 204.00 | 436.00 | 264.00 | 1,124.00 | 186.00 | 61.00 | 473.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,823.00 | 3,230.00 | -2572.00 | 226.00 | -425.00 | -1049.00 | 1,393.00 | 91.00 | 1,642.00 | 2,143.00 | 1,808.00 | -2066.00 | 2,508.00 | 896.00 | 3,193.00 | 157.00 | 209.00 | 657.00 | 598.00 | 1,628.00 | 277.00 | -444.00 | 6.00 | 2,751.00 | -11.00 | 428.00 | 836.00 | 619.00 | 917.00 | 383.00 | 350.00 | 247.00 | -262.00 | 561.00 | 380.00 | 1,897.00 | 209.00 | 172.00 | 384.00 | 881.00 | 122.00 | -162.00 | -133.00 | -263.00 | 328.00 | -708.00 | -511.00 | -1322.00 | -375.00 | -350.00 | -461.00 | -276.00 | -50.00 | 199.00 | 521.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,606.00 | 4,531.00 | 1,241.00 | -2842.00 | 766.00 | -282.00 | 1,496.00 | 1,018.00 | 1,386.00 | 1,628.00 | 1,683.00 | 1,861.00 | 2,060.00 | 857.00 | 3,819.00 | -318.00 | 1,179.00 | 1,194.00 | 939.00 | 1,546.00 | 660.00 | -132.00 | 225.00 | 4,173.00 | -710.00 | 522.00 | 1,007.00 | 1,421.00 | 1,179.00 | 710.00 | 725.00 | 799.00 | 505.00 | 151.00 | 85.00 | 1,159.00 | -371.00 | -614.00 | -341.00 | -520.00 | -113.00 | -24.00 | -85.00 | 276.00 | 717.00 | -211.00 | 226.00 |
|
Net Margin (QoQ)
|
-422.00 | 3,005.00 | 1.00 | 981.00 | 421.00 | -2278.00 | 241.00 | 13.00 | 3.00 | 49.00 | -207.00 | 15.00 | 985.00 | -2797.00 | 2,799.00 | 330.00 | -203.00 | 164.00 | -1060.00 | 1,565.00 | 504.00 | -285.00 | -4082.00 | 4,588.00 | -627.00 | -500.00 | -236.00 | 381.00 | 246.00 | 104.00 | -30.00 | 214.00 | -218.00 | 165.00 | -1337.00 | 1,827.00 | -188.00 | -91.00 | -453.00 | 679.00 | -288.00 | 71.00 | -133.00 | -294.00 | 605.00 | -15.00 | 179.00 | 139.00 | -224.00 | 120.00 | 44.00 | -80.00 | -572.00 | 100.00 | -263.00 | 296.00 | -431.00 | 182.00 | -632.00 | 1,085.00 | -199.00 | 10.00 | 228.00 | 147.00 | -323.00 | 422.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 3.00 | 6.00 | 8.00 | 11.00 | 7.00 | 5.00 | 3.00 | 0.00 | 3.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 3.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 6.00 | 8.00 | 9.00 | 8.00 | 9.00 | 9.00 | 12.00 | 13.00 | 13.00 | 14.00 | 14.00 | 11.00 | 8.00 | 4.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 6.00 | 8.00 | 11.00 | 10.00 | 11.00 | 11.00 | 12.00 | 13.00 | 13.00 | 14.00 | 12.00 | 12.00 | 11.00 | 10.00 | 11.00 | 10.00 | 10.00 | 10.00 | 9.00 | 7.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | | 0.00 | 0.00 | 3.00 | | 0.00 | 1.00 | 0.00 | | | -1.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | | | 0.00 | 2.00 | | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | | | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | 7.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | | | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 | 4.00 | -5.00 | -5.00 | -4.00 | -4.00 | 0.00 | 6.00 | 12.00 | 18.00 | 22.00 | 15.00 | 9.00 | 4.00 | 1.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 | -2.00 | 0.00 | 1.00 | 5.00 | 5.00 | 4.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 5.00 | 5.00 | 4.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 12.00 | 18.00 | 17.00 | 16.00 | 17.00 | 17.00 | 23.00 | 25.00 | 25.00 | 25.00 | 25.00 | 19.00 | 12.00 | 5.00 | -1.00 | -1.00 | -3.00 | -3.00 | -6.00 | -7.00 | -6.00 | -6.00 | -3.00 | -2.00 | -1.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 5.00 | 5.00 | 4.00 | 5.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 6.00 | 12.00 | 18.00 | 22.00 | 21.00 | 22.00 | 22.00 | 23.00 | 25.00 | 25.00 | 25.00 | 20.00 | 20.00 | 19.00 | 18.00 | 21.00 | 20.00 | 19.00 | 18.00 | 17.00 | 11.00 | 7.00 | 2.00 | 0.00 | 2.00 | 1.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 6.00 | 6.00 | 5.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 |