Morgan Stanley Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 0.15B0.11B0.02B0.09B0.13B0.02B-0.02B0.12B0.56B-0.05B0.22B0.49B0.15B
Revenue 23.28B31.23B32.23B26.18B32.49B34.27B35.16B34.63B37.95B40.11B41.54B48.76B59.76B53.67B54.14B61.76B
Interest income
Interest income - Loans 0.23B0.32B0.36B0.64B1.12B1.69B2.16B2.72B3.30B4.25B4.78B4.14B4.21B6.99B12.42B13.77B
Interest Income - Debt Securities 4.93B3.93B3.59B2.45B4.15B5.21B2.62B2.17B2.38B2.48B2.33B3.13B3.69B3.59B4.14B3.72B
Interest Income - Deposits 0.24B0.15B0.19B0.12B0.13B0.11B0.11B0.17B
Interest Income - Fed Funds 0.86B0.77B0.89B0.36B-0.02B-0.30B2.28B0.46B-0.18B
Interest Income - Trading Account Assets 2.74B2.29B2.11B2.26B2.13B
Other interest income 1.22B1.92B1.86B1.48B1.24B1.19B0.99B1.22B0.01B0.91B3.41B3.07B
Interest Income - Total 7.48B7.30B7.23B5.69B5.21B5.41B5.83B7.02B9.00B13.89B17.10B10.16B9.41B21.59B45.85B54.13B
Interest expenses
Interest Expense - Deposits 0.78B0.31B0.24B0.18B0.16B0.11B0.08B0.08B0.19B1.25B1.89B0.95B0.41B1.82B8.22B10.37B
Interest Expense - Debt 4.90B4.59B4.91B4.62B3.76B3.61B3.50B3.61B4.29B5.03B5.05B3.25B2.73B5.05B11.44B13.24B
Interest Expense - Fed Funds 1.37B1.59B1.93B1.80B1.47B1.22B1.02B0.98B1.97B0.56B0.09B1.76B6.74B10.79B
Interest Expense - Others -0.40B-0.11B
Interest Expenses 6.69B6.41B6.88B5.90B4.43B3.68B2.74B3.32B5.70B10.09B12.40B3.85B1.37B12.27B37.62B45.52B
Interest Income - Net 0.79B0.90B0.35B-0.20B0.78B1.74B3.09B3.70B3.30B3.81B4.69B6.31B8.04B9.33B8.23B8.61B
Non-interest income
Financial Services Fees 4.11B4.06B4.19B3.92B4.85B5.52B4.94B4.54B5.09B
Service Charges 4.23B4.91B5.34B4.25B4.63B4.71B4.55B4.11B4.06B
Investment Gain (Loss) 5.02B5.12B4.99B4.76B5.25B5.95B5.59B4.93B6.00B6.48B6.16B7.67B10.99B5.60B4.95B6.71B
Asset Management 5.84B7.84B8.41B9.01B9.64B10.57B10.77B10.70B11.80B12.90B13.08B14.27B19.97B19.58B19.62B22.50B
Principal Transactions -5.59B0.63B4.77B-3.40B
Mortgage Banking 0.10B
Trading Income 7.72B9.39B12.38B6.99B9.36B9.38B10.11B10.21B11.12B11.55B11.27B13.98B12.81B13.93B15.26B16.76B
Other Non-Interest Income 0.71B1.24B0.59B0.63B1.07B1.10B0.68B0.82B0.85B0.74B0.86B0.68B1.04B0.91B0.97B1.26B
Non-Interest Income 22.49B30.33B31.88B26.38B31.71B32.54B32.06B30.93B34.65B36.30B36.84B42.44B51.71B44.34B45.91B53.15B
Operating Items
Research & Development 1.36B1.65B1.81B1.91B1.77B1.64B1.77B1.79B1.79B2.02B2.19B2.46B3.12B3.49B3.77B4.09B
Wages, Salaries and Other 14.33B15.87B16.32B15.62B16.28B17.82B16.02B15.88B17.17B17.63B18.84B20.85B24.63B23.05B24.56B26.18B
Rent Expense 1.54B1.54B1.54B1.54B1.50B1.43B1.38B1.31B1.33B1.39B1.43B1.56B1.73B1.73B1.90B1.91B
Other Operating Expenses 19.25B21.84B22.77B22.13B24.67B27.62B23.51B22.69B24.42B25.46B26.45B29.55B35.24B34.08B36.13B37.91B
Operating Expenses 22.15B25.03B26.12B25.58B27.93B30.68B26.66B25.78B27.54B28.87B30.08B33.58B40.08B39.30B41.80B43.90B
EBIT 7.82B12.61B8.64B6.49B8.99B7.27B11.24B12.17B16.10B21.32B23.70B18.27B21.03B26.36B49.43B63.12B
Non-operating items
Interest & Investment Income 1.09B1.39B2.17B3.53B
Other Non Operating Income -0.31B-0.24B0.04B0.03B0.01B0.05B
Non Operating Income -0.31B-0.24B0.04B0.03B0.01B0.07B0.13B0.02B0.05B
Net income details
EBT 1.13B6.20B1.76B0.60B4.56B3.59B8.49B8.85B10.40B11.24B11.30B14.42B19.67B14.09B11.81B17.60B
Tax Provisions 0.55B1.22B1.41B0.48B1.00B0.15B2.20B2.73B4.17B2.35B2.06B3.24B4.55B2.91B2.58B4.07B
Profit After Tax 1.43B5.70B4.70B0.76B3.66B3.68B6.29B6.12B6.24B8.89B9.24B11.18B15.12B11.18B9.23B13.53B
Equity Income 0.67B
Income from Non-Controlling Interests 0.06B1.00B0.54B0.52B0.46B0.20B0.15B0.14B0.10B0.14B0.20B0.18B0.09B0.15B0.14B0.14B
Income from Continuing Operations 0.58B4.98B0.35B0.11B3.56B3.44B6.29B6.12B6.24B8.89B9.24B11.18B15.12B11.18B9.23B13.53B
Consolidated Net Income -0.11B0.61B-0.17B-0.07B-0.07B-0.01B-0.02B0.00B-0.02B-0.00B9.24B11.18B15.12B11.18B9.23B13.53B
Income towards Parent Company -0.11B0.61B-0.17B-0.07B-0.07B-0.01B-0.02B0.00B-0.02B-0.00B9.24B11.18B15.12B11.18B9.23B13.53B
Preferred Dividend Payments 2.04B0.10B0.28B0.32B0.46B0.47B0.52B0.53B0.53B0.50B0.47B0.49B0.56B0.59B
Net Income towards Common Stockholders -0.91B0.61B2.07B-0.03B2.65B3.15B5.67B5.51B5.59B8.22B8.51B10.50B14.57B10.54B8.53B12.80B
Additional items
EPS (Basic) -0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EPS (Weighted Average and Diluted) -0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 1.36B1.51B1.93B1.97B1.95B1.96B1.94B1.87B1.81B1.72B1.62B1.81B1.79B1.69B1.64B1.61B
Shares Outstanding (Diluted Average) 1.19B1.41B1.68B1.92B1.96B1.97B1.95B1.89B1.82B1.74B1.64B1.62B1.81B1.71B1.65B1.61B
EBITDA 7.82B12.61B8.64B6.49B8.99B7.27B11.24B12.17B16.10B21.32B23.70B18.27B21.03B26.36B49.43B63.12B
Tax Rate 48.23%19.64%80.30%81.04%21.85%4.18%25.90%30.81%40.07%20.91%18.26%22.46%23.12%20.65%21.87%23.11%