MS Income Statement (2009-2025) | MS

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 0.01B0.04B0.03B0.07B0.03B0.01B0.04B-0.01B-0.03B0.01B0.00B0.02B0.03B0.00B0.01B0.05B0.11B0.02B0.00B0.00B0.02B0.01B0.01B-0.02B0.02B-0.05B0.00B0.01B0.03B0.01B0.03B0.05B0.29B0.25B0.06B-0.04B-0.06B0.02B0.01B-0.01B0.04B0.09B0.01B0.08B0.20B0.14B0.12B0.03B-0.02B0.09B0.02B0.07B0.08B0.14B0.01B0.01B
Revenue (Quarter) 2.90B5.20B8.47B6.68B8.99B7.92B6.73B7.74B7.56B9.20B9.80B5.67B6.92B6.94B5.28B6.96B8.17B8.52B7.96B7.84B9.00B8.61B8.91B7.76B9.91B9.74B7.77B7.74B7.79B8.91B8.91B9.02B9.74B9.50B9.20B9.50B11.08B10.61B9.87B8.55B10.29B10.24B10.03B10.86B9.78B13.66B11.72B13.64B15.72B14.76B14.75B14.52B14.80B13.13B12.99B12.75B14.52B13.46B13.27B12.90B15.14B15.02B15.38B16.22B17.74B16.79B18.22B17.89B
Interest income
Interest income - Loans (Quarter) 0.01B0.04B0.11B0.07B0.07B0.09B0.08B0.10B0.08B0.11B0.10B0.12B0.14B0.16B0.23B0.24B0.28B0.30B0.33B0.35B0.36B0.47B0.47B0.47B0.53B0.56B0.59B0.65B0.68B0.70B0.70B0.75B0.80B0.85B0.90B0.94B1.07B1.08B1.15B1.20B1.20B1.21B1.18B1.15B1.05B0.97B0.97B0.99B1.04B1.06B1.12B1.16B1.40B1.91B2.52B2.81B3.04B3.24B3.32B3.31B3.48B3.56B3.43B3.33B3.46B3.62B3.59B
Interest Income - Debt Securities (Quarter) 0.27B1.12B1.01B-1.36B0.01B0.06B0.56B-1.10B0.09B0.10B0.07B0.08B0.79B0.08B0.98B0.10B0.60B0.69B0.11B0.13B0.14B0.55B0.61B0.16B0.20B0.56B0.21B1.97B0.24B0.24B0.29B0.69B0.54B0.30B0.57B0.67B0.65B0.67B0.57B0.59B0.55B0.59B0.66B0.52B0.69B0.76B0.73B0.94B0.86B0.83B1.01B0.99B0.86B1.02B0.83B0.88B0.92B0.95B0.85B1.42B0.86B0.94B0.86B1.07B0.91B1.04B1.06B1.14B
Interest Income - Deposits (Quarter) 0.06B0.02B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.06B0.03B0.02B0.04B0.03B0.03B0.03B0.04B0.04B0.04B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.05B0.05B0.03B0.04B0.06B0.07B0.08B
Interest Income - Fed Funds (Quarter) 0.13B0.19B0.08B0.15B0.17B0.19B0.26B0.28B0.33B0.11B0.17B0.11B0.05B0.06B0.14B0.09B0.07B0.00B0.00B-0.01B-0.10B-0.06B-0.10B
Interest Income - Trading Account Assets (Quarter) 0.49B0.55B0.51B0.53B0.51B0.59B0.59B0.56B0.57B0.56B0.58B0.53B0.53B0.48B0.46B0.49B
Other interest income (Quarter) 0.32B0.59B-0.39B0.33B0.35B0.38B0.86B0.44B0.48B0.51B0.40B0.41B0.38B0.38B0.32B0.33B0.32B0.32B0.28B0.31B0.32B0.32B0.24B0.30B0.24B0.18B0.27B0.31B0.29B0.31B0.33B0.39B0.42B0.74B0.81B0.93B0.92B0.90B0.73B0.68B0.75B0.66B0.63B0.61B0.67B
Interest Income - Total (Quarter) 2.25B1.65B1.85B1.75B1.74B1.75B1.85B1.97B1.86B1.96B1.75B1.66B1.54B1.32B1.38B1.45B1.39B1.27B1.26B1.34B1.34B1.25B1.38B1.44B1.48B1.39B1.45B-3.44B1.75B1.67B1.73B0.38B1.97B0.30B2.34B8.05B0.42B3.29B3.63B4.11B4.29B4.51B4.35B3.95B3.50B2.36B2.06B2.25B2.44B2.21B2.35B2.41B2.65B3.61B6.10B9.23B9.98B10.91B12.13B12.83B12.93B13.53B14.19B13.49B13.75B14.90B15.46B14.95B
Interest expenses
Interest Expense - Deposits (Quarter) 0.04B0.14B0.42B0.17B0.08B0.03B0.12B0.07B0.06B0.06B0.05B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.03B0.02B0.02B0.01B0.06B0.02B0.02B0.02B0.03B0.02B0.01B0.01B0.04B0.01B0.01B0.06B0.10B0.16B0.27B0.38B0.45B0.46B0.49B0.51B0.42B0.41B0.22B0.18B0.15B0.12B0.11B0.10B0.08B0.07B0.14B0.48B1.14B1.57B1.95B2.27B2.42B2.48B2.55B2.75B2.59B2.52B2.60B2.82B2.68B
Interest Expense - Debt (Quarter) 1.34B1.13B1.00B1.06B1.15B0.01B0.02B0.01B0.01B1.25B4.88B0.01B0.01B1.26B1.02B0.96B0.01B0.96B0.92B0.93B0.93B0.86B3.61B0.00B0.92B0.91B0.75B0.96B0.85B0.81B0.97B1.02B1.07B1.11B1.09B1.14B1.26B1.29B1.35B1.38B1.34B1.22B1.11B1.00B0.82B0.71B0.72B0.71B0.72B0.60B0.69B0.69B0.93B1.37B2.06B2.51B2.77B2.99B3.17B3.22B3.33B3.43B3.26B3.02B3.20B3.18B3.16B
Interest Expense - Fed Funds (Quarter) 0.39B0.28B0.23B0.29B0.42B0.40B0.49B0.47B0.68B0.39B0.39B0.46B0.53B0.45B0.36B0.45B0.37B0.36B0.34B0.33B0.30B0.30B0.29B0.31B0.23B0.26B0.26B0.25B0.34B0.04B0.03B0.02B0.01B0.05B0.17B0.50B1.03B1.22B1.45B1.90B2.17B2.40B2.72B2.99B2.67B3.07B3.36B3.39B3.05B
Interest Expense - Others (Quarter) 0.07B-0.20B-0.46B-0.16B-0.05B0.04B-0.03B-0.01B-0.02B
Interest Expenses (Quarter) 2.31B1.84B1.35B1.19B1.37B1.61B1.75B1.69B1.85B2.03B1.61B1.39B1.60B1.48B1.53B1.28B1.21B1.06B1.15B1.05B1.03B0.98B0.83B0.83B0.89B0.69B0.69B0.48B0.85B0.75B0.73B0.98B1.19B1.35B1.56B1.59B1.89B2.39B2.69B3.12B3.28B3.48B3.13B2.52B2.15B0.76B0.57B0.37B0.41B0.35B0.29B0.32B0.43B1.33B3.59B6.91B7.63B8.90B10.15B10.93B11.13B11.46B11.99B10.94B11.39B12.56B12.96B12.10B
Interest Income - Net (Quarter) -0.07B-0.22B0.50B0.57B0.37B0.14B0.11B0.26B0.01B-0.07B0.14B0.27B-0.06B-0.16B-0.16B0.17B0.18B0.20B0.11B0.28B0.31B0.27B0.56B0.60B0.60B0.70B0.76B1.04B0.90B0.91B1.00B0.88B0.77B0.75B0.78B0.99B0.97B0.91B0.94B0.99B1.01B1.03B1.22B1.43B1.36B1.60B1.49B1.87B2.03B1.86B2.06B2.09B2.22B2.28B2.51B2.32B2.35B2.01B1.98B1.90B1.80B2.07B2.20B2.55B2.35B2.35B2.49B2.85B
Non-interest income
Financial Services Fees (Quarter) 0.94B1.06B1.17B1.04B0.93B1.05B0.97B0.98B0.99B0.98B1.36B1.10B1.04B1.35B1.63B1.31B1.28B1.31B1.42B1.22B1.13B1.17B1.24B1.09B1.10B1.11B1.23B1.18B1.29B1.39B1.48B1.43B1.47B1.56B
Service Charges (Quarter) 0.77B0.97B1.24B1.25B1.26B1.31B1.07B1.28B1.44B1.28B1.48B1.15B1.18B1.04B0.99B1.05B1.17B1.22B1.08B1.17B1.22B1.14B1.12B1.24B1.19B1.16B1.11B1.09B1.05B1.02B0.99B1.04B1.03B1.03B0.94B1.06B1.17B1.04B
Investment Gain (Loss) (Quarter) 0.87B-0.12B0.10B6.20B0.37B-0.05B1.22B1.76B1.21B0.40B-0.30B0.14B1.06B0.06B1.15B4.32B1.22B1.30B0.73B3.99B0.36B0.23B0.14B5.22B0.27B0.26B-0.12B0.13B1.11B1.22B0.09B-3.40B1.54B1.53B0.17B5.51B0.13B0.15B1.57B-4.56B0.27B0.44B1.64B5.36B1.27B2.14B1.83B2.44B0.32B2.56B3.01B2.58B0.07B1.15B1.37B1.32B1.33B1.16B0.14B1.42B0.14B0.16B1.59B1.79B1.71B1.64B2.27B2.58B
Asset Management (Quarter) 0.87B1.16B1.89B1.93B1.96B1.97B1.94B1.97B2.08B2.17B2.15B2.00B2.15B2.27B2.26B2.33B2.35B2.40B2.39B2.50B2.55B2.62B2.72B2.68B2.68B2.74B2.73B2.61B2.62B2.64B2.69B2.75B2.77B2.90B3.03B3.10B3.19B3.19B3.25B3.27B3.05B3.22B3.36B3.45B3.42B3.27B3.66B3.93B4.40B4.97B5.20B5.39B5.12B4.91B4.74B4.80B4.73B4.82B5.03B5.04B5.27B5.42B5.75B6.06B5.96B5.95B6.44B6.79B
Principal Transactions (Quarter) -5.59B
Trading Income (Quarter) 1.35B1.73B3.40B1.19B3.76B3.35B1.44B0.84B2.98B3.48B4.96B0.96B2.40B2.47B0.61B1.51B2.69B2.89B2.26B1.51B2.96B2.52B2.45B1.45B3.65B2.97B2.03B1.47B2.06B2.75B2.61B2.79B3.23B2.93B2.70B2.25B3.77B3.29B2.75B1.74B3.44B2.73B2.61B2.49B2.80B4.80B3.15B3.23B4.22B3.33B2.86B2.39B3.98B3.60B3.33B3.02B4.48B3.80B3.68B3.31B4.85B4.13B4.00B3.78B5.11B4.75B5.02B3.68B
Other Non-Interest Income (Quarter) 0.11B0.12B0.14B0.36B0.29B0.15B0.13B0.81B0.14B0.15B0.35B0.48B0.10B0.15B0.14B0.62B-0.02B0.16B0.23B0.62B0.29B0.21B0.37B-0.21B0.17B0.30B-0.06B-0.49B0.08B0.24B0.31B0.00B0.14B0.20B0.20B0.43B0.14B0.24B0.30B-0.01B0.30B0.25B0.13B0.41B-0.46B0.47B0.21B0.46B0.28B0.15B0.15B0.13B0.23B-0.05B0.21B0.04B0.25B0.49B0.19B-0.06B0.27B0.32B0.24B0.28B0.75B0.30B0.16B0.60B
Non-Interest Income (Quarter) 2.96B5.39B7.97B6.12B8.61B7.78B6.62B7.48B7.55B9.27B9.66B5.41B6.98B7.10B5.44B6.79B7.99B8.32B7.85B7.56B8.69B8.34B8.35B7.16B9.31B9.04B7.00B6.70B6.89B8.00B7.91B8.14B8.97B8.75B8.41B8.51B10.10B9.70B8.94B7.56B9.27B9.21B8.81B9.42B8.42B12.06B10.23B11.77B13.69B12.89B12.69B12.44B12.59B10.85B10.48B10.43B12.17B11.45B11.30B11.00B13.34B12.95B13.19B13.67B15.39B14.45B15.73B15.04B
Operating Items
Research & Development (Quarter) 0.28B0.31B0.36B0.41B0.40B0.42B0.41B0.42B0.44B0.44B0.46B0.47B0.46B0.49B0.49B0.47B0.45B0.47B0.40B0.45B0.42B0.41B0.40B0.40B0.41B0.44B0.45B0.47B0.44B0.43B0.46B0.46B0.43B0.43B0.46B0.47B0.48B0.50B0.51B0.53B0.53B0.54B0.56B0.57B0.56B0.59B0.62B0.70B0.73B0.77B0.79B0.83B0.83B0.86B0.87B0.93B0.92B0.93B0.95B0.99B0.98B1.01B1.04B1.06B1.05B1.09B1.12B1.16B
Wages, Salaries and Other (Quarter) 0.30B0.38B0.38B-9.10B0.40B3.89B0.46B14.52B0.40B4.62B0.44B15.02B0.41B3.63B0.48B-10.07B0.44B4.10B0.45B0.55B4.31B0.53B4.21B-10.60B4.52B4.41B3.44B-10.07B0.51B0.55B0.49B0.58B0.53B4.25B4.17B0.55B4.91B0.58B4.31B3.79B0.51B4.53B4.43B5.23B4.28B6.04B5.09B5.45B6.80B6.42B5.92B5.49B0.70B0.76B0.76B0.85B6.41B0.77B0.76B-15.55B6.70B0.75B6.73B6.29B7.52B0.71B0.69B27.15B
Rent Expense (Quarter) 0.34B0.37B0.42B0.41B0.39B0.40B0.40B0.35B0.40B0.40B0.38B0.37B0.39B0.38B0.39B0.39B0.38B0.37B0.37B0.37B0.36B0.36B0.35B0.36B0.34B0.35B0.34B0.35B0.33B0.33B0.34B0.31B0.33B0.33B0.33B0.34B0.34B0.35B0.35B0.36B0.35B0.35B0.35B0.38B0.36B0.36B0.37B0.46B0.41B0.41B0.43B0.48B0.43B0.43B0.43B0.44B0.44B0.47B0.46B0.53B0.44B0.46B0.47B0.53B0.45B0.46B0.47B0.49B
Other Operating Expenses (Quarter) 2.91B5.09B6.20B5.05B5.71B5.38B5.10B5.78B5.83B6.39B5.28B5.29B5.87B5.14B5.88B5.24B5.75B5.88B5.81B7.23B5.84B5.91B5.94B9.93B6.29B6.23B5.50B5.48B5.28B5.67B5.73B6.00B6.18B6.09B5.93B6.22B6.84B6.66B6.16B5.80B6.45B6.45B6.41B7.18B6.30B8.11B7.13B8.06B9.34B8.94B8.64B8.32B8.90B8.43B8.26B8.49B9.17B9.09B8.59B9.28B9.33B9.39B9.57B9.62B10.56B10.43B10.60B10.46B
Operating Expenses (Quarter) 3.53B5.78B6.97B5.88B6.49B6.20B5.91B6.55B6.66B7.23B6.12B6.13B6.72B6.00B6.76B6.10B6.57B6.72B6.59B8.05B6.63B6.68B6.69B10.70B7.05B7.02B6.29B6.30B6.05B6.43B6.53B6.78B6.94B6.86B6.71B7.03B7.66B7.50B7.02B6.69B7.33B7.34B7.32B8.12B7.23B9.07B8.12B9.21B10.47B10.12B9.86B9.63B10.16B9.71B9.56B9.87B10.52B10.48B9.99B10.80B10.75B10.87B11.08B11.20B12.06B11.97B12.20B12.11B
EBIT (Quarter) 1.68B1.26B2.85B2.00B3.86B3.33B2.57B2.88B2.75B4.00B5.30B0.94B1.80B2.42B0.05B2.14B2.81B2.86B2.52B0.85B3.40B2.92B3.05B-2.10B3.74B3.42B2.16B1.92B2.59B3.24B3.11B3.23B4.00B4.00B4.04B4.06B5.30B5.50B5.54B4.98B6.23B6.38B5.84B5.25B4.29B5.11B4.06B4.80B5.75B4.91B5.16B5.21B5.02B4.65B6.98B9.71B11.39B11.71B13.29B13.03B15.53B15.54B16.21B15.85B16.94B17.18B18.99B17.86B
Non-operating items
Interest & Investment Income (Quarter) 0.01B-0.01B0.31B0.50B0.45B0.48B0.59B0.65B0.74B0.86B0.96B0.97B0.96B
Net income details
EBT (Quarter) -0.63B-0.58B1.49B0.81B2.49B1.73B0.82B1.19B0.90B1.97B3.69B-0.46B0.20B0.94B-1.48B0.86B1.60B1.79B1.36B-0.20B2.37B1.93B2.22B-2.93B2.85B2.73B1.47B1.44B1.74B2.48B2.38B2.25B2.81B2.64B2.48B2.47B3.42B3.11B2.85B1.86B2.96B2.90B2.71B2.73B2.15B4.36B3.49B4.43B5.34B4.57B4.87B4.88B4.59B3.32B3.39B2.79B3.76B2.81B3.15B2.10B4.39B4.07B4.22B4.91B5.54B4.62B6.03B5.76B
Tax Provisions (Quarter) -0.59B-0.32B0.52B0.09B0.43B0.25B-0.01B0.09B-0.25B0.54B1.42B-0.30B0.05B0.23B-0.53B0.01B0.35B0.57B0.36B-0.39B0.79B0.01B0.46B-1.35B0.39B0.89B0.42B0.50B0.58B0.83B0.75B0.57B0.81B0.85B0.70B1.81B0.71B0.64B0.70B0.30B0.49B0.66B0.49B0.43B0.37B1.12B0.74B1.02B1.18B1.05B1.15B1.17B0.87B0.78B0.73B0.53B0.73B0.59B0.71B0.56B0.93B0.96B0.99B1.18B1.17B1.05B1.37B1.34B
Profit After Tax (Quarter) -0.19B-0.26B0.79B0.61B2.07B1.48B0.64B1.10B1.14B1.19B2.27B-0.16B-0.09B0.59B-0.96B0.59B1.25B0.98B1.00B0.17B1.58B1.92B1.69B-1.58B2.39B1.81B1.05B0.94B1.16B1.65B1.60B1.68B1.97B1.79B1.79B0.66B2.71B2.47B2.11B1.53B2.43B2.25B2.22B2.24B1.78B3.24B2.72B3.38B4.17B3.51B3.72B3.78B3.71B2.50B2.63B2.39B3.03B2.22B2.44B1.52B3.46B3.08B3.19B3.85B4.37B3.58B4.61B4.26B
Net Income - Minority (Quarter) -6.09B
Income from Non-Controlling Interests (Quarter) -0.01B-0.12B0.04B0.15B0.23B0.02B0.51B0.23B0.21B0.07B0.23B0.16B0.06B0.08B0.12B0.11B0.11B0.09B0.08B0.02B0.06B0.04B0.07B0.02B0.03B0.03B0.02B0.06B0.04B0.01B0.04B0.03B0.01B0.02B0.04B0.03B0.04B0.03B0.04B0.04B0.04B0.07B0.08B0.04B0.03B0.03B0.05B0.00B0.02B0.02B0.05B0.04B0.03B0.03B0.05B0.04B0.03B0.02B0.05B0.04B0.04B0.01B0.06B0.04B0.04B0.03B
Income from Continuing Operations (Quarter) -0.04B-0.27B0.97B0.72B2.07B1.48B0.83B1.10B1.14B1.43B2.27B-0.16B0.15B0.71B-0.96B0.85B1.25B1.22B1.00B0.18B1.58B1.92B1.76B-1.58B2.47B1.83B1.05B0.94B1.16B1.65B1.63B1.68B1.99B1.80B1.78B0.66B2.71B2.47B2.15B1.56B2.47B2.25B2.22B2.31B1.78B3.24B2.75B3.41B4.17B3.51B3.72B3.72B3.71B2.54B2.66B2.27B3.03B2.22B2.44B1.54B3.46B3.12B3.23B3.72B4.37B3.58B4.66B4.42B
Consolidated Net Income (Quarter) -0.19B0.29B-0.18B0.16B-0.08B0.51B-0.19B-0.02B-0.02B-0.02B0.02B-0.03B-0.01B0.05B0.00B-0.11B-0.03B-0.04B0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B0.01B-0.02B-0.01B0.01B0.00B-0.00B-0.00B-0.00B0.00B1.78B3.24B2.75B3.41B4.17B3.51B3.72B3.72B3.71B2.54B2.66B2.27B3.03B2.22B2.44B1.54B3.46B3.12B3.23B3.72B4.37B3.58B4.66B4.42B
Income towards Parent Company (Quarter) -0.19B0.29B-0.18B-5.93B-0.08B0.51B-0.19B-0.02B-0.02B-0.02B0.02B-0.03B-0.01B0.05B0.00B-0.11B-0.03B-0.04B0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B0.01B-0.02B-0.01B0.01B0.00B-0.00B-0.00B-0.00B0.00B1.78B3.24B2.75B3.41B4.17B3.51B3.72B3.72B3.71B2.54B2.66B2.27B3.03B2.22B2.44B1.54B3.46B3.12B3.23B3.72B4.37B3.58B4.66B4.42B
Preferred Dividend Payments (Quarter) 0.03B0.18B0.03B0.05B0.06B0.08B0.06B0.12B0.08B0.14B0.08B0.15B0.08B0.16B0.08B0.16B0.09B0.17B0.09B0.17B0.09B0.17B0.09B0.17B0.09B0.17B0.11B0.15B0.11B0.15B0.12B0.12B0.14B0.10B0.12B0.10B0.12B0.10B0.14B0.12B0.14B0.13B0.15B0.13B0.15B0.13B0.16B0.15B0.16B0.15B0.16B0.15B
Net Income towards Common Stockholders (Quarter) -0.58B-1.26B0.50B0.39B1.41B0.51B-0.19B-0.02B-0.02B-0.02B0.02B-0.03B-0.12B0.56B-1.05B0.57B0.94B0.80B0.88B0.04B1.45B1.82B1.63B-1.75B2.31B1.67B0.94B0.75B1.05B1.43B1.52B1.51B1.84B1.59B1.69B0.47B2.58B2.27B2.02B1.36B2.34B2.03B2.06B2.08B1.59B3.05B2.60B3.27B3.98B3.41B3.58B3.59B3.54B2.39B2.49B2.11B2.84B2.05B2.26B1.38B3.27B2.94B3.03B3.56B4.16B3.39B4.45B4.25B
Additional items
EPS (Basic) (Quarter) -0.41-1.360.510.291.111.200.070.440.51-0.381.16-0.15-0.060.28-0.550.300.500.420.460.020.750.940.85-0.911.210.870.490.400.560.760.830.841.020.890.950.271.481.321.190.811.411.241.281.331.021.981.681.842.221.882.012.052.041.401.491.281.721.251.390.872.041.851.912.252.622.152.832.71
EPS (Weighted Average and Diluted) (Quarter) -0.41-1.360.380.291.020.81-0.070.440.51-0.361.14-0.15-0.060.28-0.550.330.480.410.440.020.740.920.83-0.911.180.850.480.390.550.750.800.811.000.870.930.261.451.301.170.801.391.231.271.301.011.961.661.812.191.851.982.012.021.391.471.271.701.241.380.852.021.821.882.222.602.132.802.68
Shares Outstanding (Weighted Average) (Quarter) 1.01B1.14B1.29B1.19B1.31B1.32B1.38B1.36B1.46B1.46B1.85B1.65B1.88B1.89B1.89B1.89B1.90B1.90B1.91B1.91B1.92B1.93B1.93B1.92B1.92B1.92B1.90B1.91B1.88B1.87B1.86B1.85B1.80B1.80B1.78B1.78B1.74B1.73B1.72B1.71B1.66B1.63B1.60B1.62B1.55B1.54B1.55B1.60B1.79B1.80B1.78B1.78B1.73B1.72B1.70B1.69B1.65B1.64B1.64B1.63B1.60B1.60B1.59B1.59B1.58B1.58B1.58B1.57B
Shares Outstanding (Diluted Average) (Quarter) 1.01B1.08B1.30B1.19B1.63B1.75B1.44B1.41B1.47B1.46B1.87B1.68B1.88B1.91B1.88B1.92B1.94B1.95B1.95B1.96B1.97B1.97B1.97B1.97B1.96B1.96B1.95B1.95B1.92B1.91B1.90B1.89B1.84B1.84B1.83B1.82B1.77B1.76B1.75B1.74B1.68B1.67B1.65B1.64B1.57B1.56B1.56B1.62B1.82B1.84B1.82B1.81B1.75B1.72B1.70B1.71B1.66B1.65B1.65B1.65B1.62B1.61B1.61B1.61B1.60B1.60B1.59B1.59B
EBITDA (Quarter) 1.68B1.26B2.85B2.00B3.86B3.33B2.57B2.88B2.75B4.00B5.30B0.94B1.80B2.42B0.05B2.14B2.81B2.86B2.52B0.85B3.40B2.92B3.05B-2.10B3.74B3.42B2.16B1.92B2.59B3.24B3.11B3.23B4.00B4.00B4.04B4.06B5.30B5.50B5.54B4.98B6.23B6.38B5.84B5.25B4.29B5.11B4.06B4.80B5.75B4.91B5.16B5.21B5.02B4.65B6.98B9.71B11.39B11.71B13.29B13.03B15.53B15.54B16.21B15.85B16.94B17.18B18.99B17.86B
Tax Rate (Quarter) 94.44%54.62%34.90%10.75%17.09%14.49%-1.46%7.56%-27.46%27.35%38.37%65.35%26.60%23.99%35.43%1.05%21.88%32.03%26.59%191.09%33.12%0.78%20.86%46.16%13.56%32.78%28.70%34.47%33.26%33.55%31.46%25.20%29.02%32.02%28.08%73.25%20.88%20.59%24.41%16.16%16.48%22.63%18.15%15.66%17.05%25.69%21.11%22.98%22.01%23.08%23.59%23.91%19.03%23.59%21.43%18.90%19.34%21.02%22.58%26.48%21.23%23.49%23.57%24.09%21.16%22.65%22.78%23.19%