|
Gross Margin
|
95.83% | 58.10% | 79.33% | -2,378.95% | -2,188.43% | -2,091.78% | -3,556.72% | -2,138.10% | -10,513.28% | -752.27% | -2,247.42% | -981.08% | -1,026.13% | -930.04% | -108.50% | 39.44% | 39.44% | 71.16% | -80.56% | 42.77% | 66.85% | 51.61% | 53.53% | 59.06% | 71.05% | 68.05% | 55.44% | 57.33% | 68.91% | 55.13% | 79.15% | 64.31% | 34.77% | 41.88% | 54.18% | 65.20% | 64.08% | 64.48% | 57.07% | 53.51% | 59.58% | 54.75% | 49.90% | 54.27% | 45.49% | 47.66% | 44.13% | 44.76% | 44.84% | 43.40% | 44.52% | 43.42% | 41.81% | 41.34% | 32.93% | 39.88% | 40.47% | 40.14% |
|
EBT Margin
|
-530.62% | -389.73% | -16.68% | -38,232.11% | -57,704.96% | -78,525.57% | -291,438.81% | -82,132.86% | -99,017.19% | -27,259.66% | -76,512.21% | -43,673.42% | -43,672.97% | -30,951.50% | -518.00% | -603.00% | -603.00% | 30.18% | -132.13% | 21.40% | 26.77% | 13.37% | 49.98% | 26.95% | 31.14% | 11.49% | -83.12% | -29.67% | -13.38% | -100.59% | -129.18% | -53.48% | 22.19% | -57.01% | -1,563.84% | -31.14% | -11.88% | 12.60% | 30.85% | 22.38% | 35.01% | 18.47% | 2.47% | 25.26% | 11.05% | 15.35% | 7.69% | 5.32% | 2.77% | 0.50% | -24.76% | 1.05% | -1.91% | -0.83% | -7.69% | -6.82% | -1.46% | -0.45% |
|
EBIT Margin
|
-530.62% | -389.73% | -16.68% | -38,232.11% | -57,704.96% | -78,525.57% | -291,438.81% | -82,132.86% | -99,017.19% | -27,259.66% | -76,512.21% | -44,258.56% | -44,258.11% | -41,258.80% | -553.21% | -682.95% | -682.95% | 15.60% | -142.51% | 6.31% | 15.17% | 6.30% | 42.73% | 19.86% | 37.08% | 16.73% | -62.58% | -15.44% | 15.01% | -16.19% | -143.57% | -6.32% | 20.84% | 8.67% | -917.50% | 13.49% | 21.84% | 25.24% | 39.49% | 28.56% | 36.85% | 19.93% | 3.88% | 22.53% | 13.63% | 16.91% | 8.62% | 14.94% | 9.71% | 8.48% | 6.20% | 5.33% | 2.36% | 3.31% | -2.97% | -2.24% | 2.88% | 3.92% |
|
EBITDA Margin
|
-530.62% | -389.73% | -16.68% | -38,232.11% | -57,704.96% | -78,525.57% | -291,438.81% | -82,132.86% | -99,017.19% | -27,259.66% | -76,512.21% | -44,258.56% | -44,258.11% | -41,258.80% | -553.21% | -682.95% | -682.95% | 15.60% | -142.51% | 12.08% | 25.09% | 13.90% | 42.73% | 19.86% | 37.08% | 16.73% | -62.58% | -15.44% | 15.01% | -16.19% | -143.57% | -6.32% | 20.84% | 8.67% | -917.50% | 13.49% | 21.84% | 25.24% | 39.49% | 28.56% | 36.85% | 19.93% | 3.88% | 22.53% | 13.63% | 16.91% | 8.62% | 14.94% | 9.71% | 8.48% | 6.20% | 5.33% | 2.36% | 3.31% | -2.97% | -2.24% | 2.88% | 3.92% |
|
Operating Margin
|
-530.62% | -389.73% | -16.68% | -38,232.11% | -57,704.96% | -78,525.57% | -291,438.81% | -82,132.86% | -99,017.19% | -27,259.66% | -76,512.21% | -44,258.56% | -44,258.11% | -41,258.80% | -553.21% | -682.95% | -682.95% | 15.60% | -142.51% | 6.31% | 15.17% | 6.30% | 42.73% | 19.86% | 37.08% | 16.73% | -62.58% | -15.44% | 15.01% | -16.19% | -143.57% | -6.32% | 20.84% | 8.67% | -917.50% | 13.49% | 21.84% | 25.24% | 39.49% | 28.56% | 36.85% | 19.93% | 3.88% | 22.53% | 13.63% | 16.91% | 8.62% | 14.94% | 9.71% | 8.48% | 6.20% | 5.33% | 2.36% | 3.31% | -2.97% | -2.24% | 2.88% | 3.92% |
|
Net Margin
|
-530.62% | -389.73% | -16.68% | -38,232.11% | -57,704.96% | -78,525.57% | -291,438.81% | -82,132.86% | -99,017.19% | -27,259.66% | -76,512.21% | -43,673.42% | -43,672.97% | -30,951.50% | -518.00% | -603.00% | -603.00% | 30.18% | -132.13% | 21.40% | 26.77% | 13.37% | 49.98% | 26.95% | 31.14% | 11.49% | -83.12% | -29.67% | -13.37% | -100.59% | -129.18% | -53.48% | 18.40% | -65.04% | -1,528.81% | -31.31% | -11.88% | 12.60% | 30.85% | 17.49% | 23.30% | 6.39% | -20.64% | 13.56% | 5.75% | 8.03% | 13.25% | -1.93% | -2.56% | -11.00% | -26.06% | -3.41% | -4.05% | -2.44% | -20.41% | -14.28% | -3.21% | -7.21% |
|
FCF Margin
|
-57.77% | | | | | | | | | -426.70% | -1,548.36% | -10,897.30% | -44,683.33% | -2,455.36% | -824.85% | | 529.02% | 58.66% | 76.33% | 120.13% | -341.41% | -246.35% | 4.35% | -145.33% | -126.56% | -300.11% | -654.15% | -104.02% | -112.62% | -98.03% | -88.16% | -220.79% | -71.04% | -43.86% | -55.52% | -23.71% | -4.27% | -2.44% | 5.91% | 18.06% | 15.86% | 11.99% | 14.12% | 14.31% | -30.62% | 3.58% | -1.17% | -21.96% | -12.21% | 15.21% | -5.52% | -0.42% | -4.41% | -4.34% | -3.75% | 2.71% | -0.03% | 5.19% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 4.02M | 3.12M | 1.34M | 1.97M | 3.31M | 5.35M | 6.82M | 7.14M | 8.34M | 10.11M | 10.38M | 11.00M | 14.06M | 17.10M | 18.89M | 21.10M | 23.75M | 24.50M | 24.76M | 27.18M | 30.09M | 33.06M | 34.23M | 35.52M | 38.19M | 39.43M |
|
Assets Average
|
| 0.24M | 0.20M | 0.17M | 0.20M | 0.19M | 0.13M | 0.10M | 0.05M | 0.04M | -0.95M | 0.29M | 1.43M | 1.25M | 1.89M | | | 3.89M | 3.99M | 4.55M | 5.55M | 6.71M | 8.13M | 9.71M | 13.10M | 18.36M | 26.79M | 33.07M | 39.69M | 51.29M | 70.05M | 90.29M | 115.65M | 135.37M | 99.31M | 63.46M | 66.59M | 70.14M | 74.45M | 83.21M | 96.43M | 110.56M | 120.72M | 130.09M | 136.43M | 140.29M | 148.45M | 168.30M | 186.88M | 190.09M | 193.47M | 198.73M | 204.93M | 210.61M | 209.84M | 207.49M | 206.19M | 204.99M |
|
Equity Average
|
| | -0.15M | -0.20M | -0.20M | -0.25M | -0.43M | -0.60M | -0.75M | -0.85M | -1.41M | -1.91M | -1.54M | -1.28M | -1.64M | | | -1.97M | -1.82M | -1.69M | 0.03M | 4.61M | 8.13M | 9.71M | 13.10M | 18.36M | 16.19M | 22.47M | 39.69M | 40.97M | 49.13M | 63.64M | 74.17M | 82.81M | 44.56M | -0.99M | -6.37M | -2.17M | 4.09M | 11.40M | 19.74M | 30.04M | 35.80M | 39.94M | 45.52M | 49.66M | 54.59M | 61.29M | 73.09M | 80.38M | 74.89M | 69.37M | 68.71M | 68.22M | 63.19M | 58.88M | 58.83M | 56.38M |
|
Invested Capital
|
0.02M | -0.15M | -0.16M | -0.24M | -0.16M | -0.34M | -0.52M | -0.69M | -0.81M | -0.90M | 0.12M | 0.17M | -1.20M | -1.36M | 0.12M | | 1.34M | 1.76M | -1.93M | -0.63M | 2.41M | 8.59M | 8.71M | 10.85M | 15.49M | 21.47M | 11.41M | 34.14M | 45.65M | 36.71M | 62.04M | 65.56M | 82.90M | 82.91M | 6.45M | -8.19M | -4.33M | 0.17M | 8.18M | 14.78M | 24.84M | 35.36M | 36.35M | 44.14M | 47.97M | 52.60M | 77.83M | 97.79M | 112.98M | 111.05M | 73.26M | 72.41M | 72.80M | 72.03M | 62.49M | 63.12M | 62.07M | 58.72M |
|
Asset Utilization Ratio
|
| | | 0.75 | 0.39 | 0.27 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | | | 0.15 | 0.31 | 0.39 | 0.43 | 0.43 | 0.44 | 0.42 | 0.39 | 0.32 | 0.23 | 0.21 | 0.21 | 0.19 | 0.17 | 0.15 | 0.31 | 0.32 | 0.46 | 0.78 | 0.50 | 0.51 | 0.68 | 0.82 | 0.94 | 1.00 | 1.01 | 0.98 | 0.94 | 0.92 | 0.90 | 0.81 | 0.75 | 0.77 | 0.77 | 0.77 | 0.76 | 0.75 | 0.75 | 0.76 | 0.76 | 0.77 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | 75.64 | 75.64 | 4.00 | 15.71 | 8.54 | 8.54 | -1.07 | 13.74 | -0.42 | -1.31 | -0.89 | -5.90 | -2.80 | 6.24 | 3.19 | -3.05 | -1.02 | 1.54 | -1.15 | -137.20 | -0.11 | 2.04 | 0.22 | -13.08 | 0.37 | 0.71 | 1.77 | 3.61 | 35.19 | 45.29 | 22.07 | 4.31 | 22.52 | 10.22 | 11.07 | 7.32 | 2.05 | 1.34 | 1.33 | 1.55 | 1.24 | 0.55 | 0.79 | -0.62 | -0.48 | 0.65 | 0.88 |
|
Debt to Equity
|
| | | | | -0.04 | | | | | 0.00 | 0.00 | | | 0.00 | | -0.08 | -0.30 | | -0.57 | 0.59 | 0.12 | 0.02 | | 0.01 | 0.16 | 0.04 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.38 | -0.92 | -2.84 | 153.66 | 1.46 | 0.22 | 0.08 | 0.03 | 0.48 | 0.00 | | | | 0.37 | 0.30 | 0.28 | | | | | | | | |
|
Debt Ratio
|
0.06 | | | | | 0.10 | | | | | 0.00 | 0.00 | | | 0.00 | | 0.05 | 0.12 | | 0.15 | 0.16 | 0.12 | 0.02 | | 0.01 | 0.16 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.12 | 0.19 | 0.18 | 0.15 | 0.04 | 0.02 | 0.01 | 0.14 | 0.00 | | | | 0.13 | 0.13 | 0.12 | | | | | | | | |
|
Equity Ratio
|
| -0.71 | -0.83 | -1.65 | -0.66 | -2.48 | -4.25 | -9.88 | -22.63 | -24.03 | 1.00 | -0.75 | -3.29 | -0.64 | -1.17 | | -0.63 | -0.40 | -0.52 | -0.27 | 0.27 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.34 | 1.00 | 1.00 | 0.64 | 0.74 | 0.67 | 0.62 | 0.60 | 0.10 | -0.13 | -0.07 | 0.00 | 0.11 | 0.16 | 0.24 | 0.30 | 0.29 | 0.32 | 0.35 | 0.36 | 0.38 | 0.35 | 0.43 | 0.42 | 0.36 | 0.34 | 0.33 | 0.32 | 0.28 | 0.28 | 0.29 | 0.26 |
|
Times Interest Earned
|
| | | | | | | | | | | 75.64 | 75.64 | 4.00 | 15.71 | 8.54 | 8.54 | -1.07 | 13.74 | -0.42 | -1.31 | -0.89 | -5.90 | -2.80 | 6.24 | 3.19 | -3.05 | -1.02 | 1.54 | -1.15 | -137.20 | -0.11 | 2.04 | 0.22 | -13.08 | 0.37 | 0.71 | 1.77 | 3.61 | 35.19 | 45.29 | 22.07 | 4.31 | 22.52 | 10.22 | 11.07 | 7.32 | 2.05 | 1.34 | 1.33 | 1.55 | 1.24 | 0.55 | 0.79 | -0.62 | -0.48 | 0.65 | 0.88 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | -0.05 | | | | -0.03 | -0.08 | -0.05 | -0.06 | -0.02 | -0.01 | -0.02 | -0.03 | -0.06 | -0.16 | -0.19 | 0.07 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | -0.01 | 0.03 | -4.25 | 0.00 | -0.01 | 0.01 | -0.01 | -0.28 | -0.02 | -0.02 | -0.01 | 0.06 | -1.92 | 0.02 |
|
Enterprise Value
|
-0.27M | | -0.19M | -0.03M | -0.06M | -0.01M | -0.03M | -0.04M | -0.02M | -0.03M | -0.26M | -0.37M | -0.37M | -4.78M | -1.24M | | -0.43M | -0.37M | -0.11M | 0.27M | -0.03M | 0.05M | -0.01M | 0.06M | -2.16M | 0.08M | -1.11M | -0.24M | -5.09M | -6.14M | -4.32M | -4.51M | -2.70M | 0.71M | -2.74M | -3.19M | -3.69M | -3.85M | -4.93M | -14.20M | -18.87M | -27.56M | -31.50M | -36.33M | -9.89M | -12.87M | -11.37M | -23.26M | -16.33M | -15.07M | -16.38M | -16.92M | -11.91M | -11.52M | -9.03M | -8.98M | -7.94M | -8.43M |
|
Return on Sales
|
-5.31% | -3.90% | -0.17% | -382.32% | -577.05% | -785.26% | -2,914.39% | -821.33% | -990.17% | -272.60% | -765.12% | -436.73% | -436.73% | -309.52% | -5.18% | -6.03% | -6.03% | 0.30% | -1.32% | 0.21% | 0.27% | 0.13% | 0.50% | 0.27% | 0.31% | 0.11% | -0.83% | -0.30% | -0.13% | -1.01% | -1.29% | -0.53% | 0.18% | -0.65% | -15.29% | -0.31% | -0.12% | 0.13% | 0.31% | 0.17% | 0.23% | 0.06% | -0.21% | 0.14% | 0.06% | 0.08% | 0.13% | -0.02% | -0.03% | -0.11% | -0.26% | -0.03% | -0.04% | -0.02% | -0.20% | -0.14% | -0.03% | -0.07% |
|
Return on Capital Employed
|
| | | 2.02% | 1.53% | 1.36% | 1.53% | 1.33% | 1.08% | 0.88% | 0.23% | 0.24% | -1.45% | 1.88% | -2.16% | | | -0.84% | 1.03% | -0.96% | -0.45% | -0.28% | 0.40% | 0.58% | 0.30% | 0.16% | 0.01% | -0.03% | -0.02% | -0.04% | -0.09% | -0.07% | 0.00% | 0.01% | -0.66% | -1.40% | -1.34% | -0.93% | 0.28% | 0.30% | 0.39% | 0.38% | 0.29% | 0.28% | 0.17% | 0.16% | 0.17% | 0.13% | 0.11% | 0.10% | 0.09% | 0.07% | 0.05% | 0.04% | 0.02% | 0.00% | 0.00% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02% | -0.93% | 46.24% | | | | 1.75% | 1.34% | 0.77% | 0.24% | 0.19% | 0.04% | 0.05% | 0.22% | 0.14% | 0.09% | -0.03% | 0.38% | 0.32% | 0.21% | 0.13% | 0.15% | 0.01% | 0.02% | 0.03% |
|
Return on Assets
|
| | | -2.65% | -1.63% | -2.06% | -5.97% | -9.14% | -16.36% | -21.47% | 0.59% | -1.68% | -0.32% | -0.34% | -0.38% | | | -0.26% | -0.38% | -0.23% | -0.10% | -0.08% | 0.14% | 0.14% | 0.13% | 0.09% | -0.01% | -0.04% | -0.05% | -0.11% | -0.13% | -0.11% | -0.04% | -0.07% | -0.84% | -1.33% | -1.35% | -1.16% | 0.06% | 0.13% | 0.21% | 0.18% | 0.06% | 0.06% | 0.01% | 0.02% | 0.09% | 0.05% | 0.03% | -0.01% | -0.08% | -0.08% | -0.08% | -0.07% | -0.06% | -0.08% | -0.08% | -0.09% |
|
Return on Equity
|
| | | 2.22% | 1.58% | 1.56% | 1.80% | 1.45% | 1.15% | 0.92% | 0.40% | 0.25% | 0.29% | 0.33% | 0.44% | | | 0.50% | 0.82% | 0.61% | -16.62% | -0.12% | 0.14% | 0.14% | 0.13% | 0.09% | -0.02% | -0.05% | -0.05% | -0.14% | -0.18% | -0.16% | -0.07% | -0.11% | -1.88% | 85.47% | 14.16% | 37.35% | 1.10% | 0.98% | 1.01% | 0.68% | 0.21% | 0.19% | 0.04% | 0.05% | 0.25% | 0.14% | 0.08% | -0.01% | -0.21% | -0.24% | -0.25% | -0.21% | -0.19% | -0.27% | -0.27% | -0.31% |