Marimed Growth Metrics (2011-2025) | MRMD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -9.95%-33.62%-35.89%-52.77%-85.31%-72.91%-1,682.62%3,503.72%919.40%5,602.03%185.69%862.88%99.87%125.00%62.35%80.93%130.33%101.36%168.67%177.67%276.06%212.80%196.00%167.32%157.63%187.66%194.18%139.89%-25.78%-33.07%-49.26%-47.14%24.16%37.71%51.66%63.20%61.17%52.23%32.08%22.38%23.54%34.61%39.37%31.87%28.86%9.19%10.12%11.46%5.54%3.31%-2.00%-3.33%
Assets Growth (3y) 10.49%117.25%105.62%143.41%213.72%212.49%326.44%442.15%490.78%86.06%63.03%247.60%115.74%169.11%134.59%137.70%181.53%162.65%186.01%161.13%93.01%81.94%64.09%50.22%33.40%38.41%31.31%27.43%14.09%11.95%0.55%1.83%35.21%41.31%40.81%38.10%36.90%30.79%26.56%21.62%18.88%14.94%14.58%12.42%
Assets Growth (5y) 83.99%105.98%114.17%136.35%128.95%174.24%205.09%244.96%317.42%333.48%114.14%108.06%225.56%130.02%106.19%80.71%76.30%83.07%75.61%78.27%72.70%70.45%66.05%54.67%46.60%36.43%40.28%33.04%27.28%18.78%15.58%9.30%9.19%27.44%26.06%24.68%23.20%
Assets (QoQ) -23.41%-8.44%-22.60%65.91%-43.54%-11.57%-42.97%-48.39%4.10%-5,265.53%229.86%-85.40%482.30%-22.37%20.87%-12.61%44.94%6.04%34.71%11.25%26.70%41.49%39.22%50.67%5.39%33.89%25.73%45.20%17.68%36.93%2.53%-55.08%6.12%3.81%6.81%5.51%17.71%14.32%14.93%4.20%11.18%-0.81%6.49%5.19%21.15%2.70%0.77%2.78%2.66%3.58%1.99%-2.68%0.49%-1.74%0.60%
Capital Expenditures Growth (1y) -238.05%376.19%1,057.14%103.23%283.70%-21.12%319.19%53,374.88%-28.33%122.95%-79.37%-82.42%18.81%-44.89%75.17%75.80%-11.39%-43.62%-50.08%-80.47%69.31%317.54%378.21%464.07%73.96%-32.27%-68.07%-33.18%-23.99%49.36%-6.15%149.70%10.35%-13.36%28.30%-80.34%-92.10%-93.78%-78.22%
Capital Expenditures Growth (3y) 187.81%89.98%117.41%71.40%52.75%-1.04%14.84%448.73%-8.96%-11.52%-43.50%-60.77%21.25%9.07%61.11%24.66%37.68%16.82%-8.65%-9.70%30.82%61.65%12.75%111.13%13.43%-4.30%-27.28%-31.03%-59.54%-56.82%-35.99%
Capital Expenditures Growth (5y) 49.09%28.54%55.99%24.92%34.16%17.94%29.31%183.16%17.32%14.40%-22.73%-25.63%18.71%5.59%4.62%26.44%16.97%15.59%-1.70%-18.41%-27.88%-25.62%-16.72%
Capital Expenditures (QoQ) 78.56%-184.47%-79.29%352.60%-25.71%-99.04%10,098.45%8.46%294.82%22.45%-86.33%237.39%-63.47%4.33%-7.60%56.51%16.10%4.70%-53.43%-0.42%2.79%-59.03%303.68%145.58%17.73%-51.67%24.50%-4.38%-44.49%1.13%41.62%87.88%-65.12%169.05%-37.41%47.51%-48.35%-58.77%-74.86%16.17%80.91%
Cash & Equivalents Growth (1y) -84.67%-92.77%-93.43%253.81%-0.55%-64.55%13,009.55%19,441.78%11,592.06%-83.89%253.95%708.18%199.49%126.61%-36.03%80.31%822.98%218.11%929.27%-30.47%-97.73%-82.00%-56.00%-33.73%1,554.44%306.00%564.16%641.86%1,031.22%889.75%171.68%-54.42%-56.56%-67.20%-35.47%85.00%19.31%50.41%-29.46%-30.36%-26.18%-50.28%-52.73%-39.78%-32.61%
Cash & Equivalents Growth (3y) 9.74%103.30%165.60%403.35%200.02%305.52%343.30%98.84%-25.48%8.93%194.40%116.39%-14.42%9.07%42.55%-5.99%51.29%32.47%210.98%50.64%61.91%93.38%99.49%30.86%333.22%136.22%126.65%84.25%80.32%69.66%7.34%-16.26%-27.40%-37.40%-40.08%-8.11%-15.96%
Cash & Equivalents Growth (5y) 5.15%36.81%132.38%209.97%172.51%81.61%350.64%275.49%243.86%256.22%58.03%-38.69%-5.85%79.52%118.51%159.34%120.51%120.62%22.95%76.27%49.81%121.00%23.58%17.08%28.97%29.30%23.62%134.96%58.04%31.17%21.28%23.87%
Cash & Equivalents (QoQ) -94.51%276.21%141.49%-86.82%195.53%5.75%-13.91%4,772.83%340.54%-36.73%-37.42%161.12%12.46%339.78%-76.81%97.59%-68.25%1,139.55%18.71%-31.90%2.72%-16.26%-96.13%440.44%151.09%26.14%-3.35%32.62%310.75%40.90%47.38%16.04%12.75%-76.36%40.48%-12.38%121.78%-32.23%-9.40%10.45%4.02%-33.10%-3.96%-25.60%-1.11%-14.76%7.46%
Cash from Investing Activities Growth (1y) 18,710.00%-107.04%52.08%-349,840.75%47.05%-848.54%98.90%-82.72%-275.79%-322.75%-92,184.89%28.52%-129.26%-11.73%-171.85%-58.35%23.80%55.41%87.33%33.44%64.22%64.72%83.56%-112.52%-362.31%-261.32%-501.39%-52.14%-197.79%46.56%21.93%-58.21%61.17%-136.85%-152.61%38.40%-46.88%65.82%81.10%97.30%94.19%75.80%
Cash from Investing Activities Growth (3y) -3,492.61%-67.77%-331.10%-167.84%-3,191.51%-65.85%-255.17%-202.58%-27.41%-87.25%-28.18%-582.49%9.01%14.50%43.99%61.60%-30.84%-8.02%17.17%49.96%-29.11%-70.15%12.01%8.26%-72.30%-74.86%-65.99%-128.05%-14.03%-19.32%24.37%28.03%70.27%67.89%41.92%
Cash from Investing Activities Growth (5y) -154.28%-1,264.21%-484.65%-146.18%-57.11%-557.46%-4.46%-47.78%10.41%-23.95%-61.13%-21.84%-215.85%-19.49%-53.80%19.44%23.27%-40.07%-7.83%6.37%24.39%-15.97%-22.95%11.22%18.09%38.93%14.54%17.67%
Cash from Investing Activities (QoQ) 511.48%99.93%80.26%-380.93%-6.05%47.40%-253.55%99.44%-17,448.96%-8.18%-297.73%-22.22%86.41%-246.99%-93.83%-197.37%92.08%-66.98%-13.40%15.49%58.41%10.24%-11.83%60.61%-437.49%-95.27%12.60%34.44%-35.97%-282.23%84.32%4.23%-175.57%6.18%4.34%-2.14%32.80%-123.70%77.74%43.50%90.42%-381.74%7.22%
Cash from Operations Growth (1y) -280.89%-9,788.24%-516.02%757.47%101.86%144.81%-914.51%1,218.07%154.76%-133.63%944.59%-1,182.21%-749.06%1,252.03%-166.82%-58.12%-613.92%-1,592.51%-23.07%103.23%93.46%105.98%150.11%3,915.24%1,760.26%1,043.97%899.29%328.78%25.61%-157.80%-68.61%-77.17%-152.99%120.36%136.17%86.18%171.35%149.80%-89.84%-112.77%-59.72%-90.68%233.25%
Cash from Operations Growth (3y) -50.56%-488.65%197.14%96.20%2.46%668.74%-38.42%55.16%-263.34%-510.51%-193.85%-291.09%-90.79%-17.93%-71.35%130.74%-25.58%59.41%113.65%116.97%101.35%96.28%49.84%26.60%52.86%240.03%-122.74%10.42%94.94%22.16%-21.98%-33.51%-57.76%-27.12%-46.60%26.98%-7.17%
Cash from Operations Growth (5y) 62.76%-309.47%-233.85%-203.45%-175.80%-226.66%16.39%28.84%95.21%211.35%96.84%108.67%105.65%148.72%129.17%-132.54%5.27%32.00%-38.85%3.75%45.71%34.27%20.26%17.09%18.91%-62.55%38.93%-20.70%20.20%
Cash from Operations (QoQ) -119.57%-633.54%-310.04%94.23%-5,600.30%106.16%-83.88%-4,145.15%211.62%-211.89%126.09%68.05%-168.54%2,910.47%-133.43%-0.79%221.66%-263.00%20.89%-355.07%-154.34%86.56%102.08%-1,021.39%332.61%12.61%66.37%280.98%60.28%-1.63%-28.61%11.61%-173.75%153.43%-48.07%-359.01%128.34%519.61%-59.06%-0.74%-0.78%-74.79%-151.43%413.08%-77.03%801.01%
Dividends Paid - Common Growth (1y) -26.85%168.56%-52.30%-56.16%-47.00%-41.54%-47.06%-21.66%-18.11%-17.74%51.41%89.17%36.90%21.69%-17.00%-66.10%1,529.36%-66.34%-43.37%17.50%-98.31%32.35%-19.15%-21.28%-36.67%28.89%-39.47%-8.11%
Dividends Paid - Common Growth (3y) 4.72%8.90%-27.42%-13.39%-15.93%-16.36%-12.70%-20.51%163.35%-30.41%-10.72%-9.00%-27.77%-18.46%-27.57%-32.06%-44.14%-16.88%-34.80%-5.27%
Dividends Paid - Common Growth (5y) 2.82%-11.96%-29.06%-23.69%-30.38%-23.58%-21.16%-14.21%-27.86%-10.48%-19.02%-11.43%
Dividends Paid - Common (QoQ) 306.92%-30.56%1.01%-5.91%-27.73%-36.18%22.12%3.77%-34.55%-5.56%27.65%4.24%20.48%18.00%-7.63%-7.34%-17.82%-51.81%4,340.00%-98.09%38.24%0.00%-36.17%50.00%-15.56%-2.63%-48.65%205.26%-60.34%47.83%
EBITDA Margin Growth (1y) -5.72M-7.81M-29.14M-4.39M-4.13M5.13M21.49M3.79M5.48M-1.40M7.60M4.36M4.36M4.13M0.04M0.07M0.07M-169.000.02M778.000.00M283.00-0.01M-0.00M-0.00M-0.00M-0.01M912.00582.000.00M-0.08M0.00M101.000.00M0.10M0.00M0.00M-531.00-0.00M-603.00-0.00M-302.00475.00-760.00-391.00-843.00-242.00-961.00-735.00-517.00-917.00-757.0052.0061.00
EBITDA Margin Growth (3y) -4.37M-4.09M-0.05M3.75M5.70M7.85M29.13M8.21M9.90M2.73M7.66M4.43M4.43M4.13M0.05M0.07M0.07M-0.00M-107.00-0.00M-425.00-524.00-0.10M-637.00-0.00M851.000.01M0.00M0.00M0.00M0.01M0.00M-721.00825.000.09M144.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-685.00-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) 0.06M0.04M0.01M3.83M5.77M7.85M29.14M8.21M9.90M2.72M7.64M4.43M4.43M4.13M-0.04M0.07M0.07M965.000.02M0.00M0.00M603.00-0.00M267.00-0.00M18.000.01M0.00M-530.000.00M0.01M0.00M-0.00M-535.000.09M-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) 0.01M0.04M-3.82M-1.95M-2.08M-21.29M20.93M-1.69M7.18M-4.93M3.23M45.000.30M4.07M-0.01M0.00M0.07M-0.02M0.02M0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.01M0.00M0.00M-0.00M-0.01M0.01M0.00M-0.00M-0.09M0.09M835.00340.000.00M-0.00M829.00-0.00M-0.00M0.00M-891.00329.00-829.00631.00-522.00-123.00-229.00-87.00-296.0095.00-628.0073.00512.00104.00
EBIT Growth (1y) 47.69%-74.85%-4,578.10%-137.44%9.24%44.20%58.27%43.03%22.48%-0.19%-197.73%-278.91%-278.91%163.74%-113.40%110.41%126.38%-10.18%158.96%489.46%512.12%421.55%-262.00%-240.73%-26.63%-291.26%-399.36%30.89%1,112.93%277.17%-864.58%553.18%-60.76%249.38%116.87%598.68%471.72%94.81%-85.04%0.16%-62.55%-13.35%156.77%-27.15%-21.09%-42.61%-21.95%-60.64%-73.05%-59.14%-148.32%-142.11%19.35%18.88%
EBIT Growth (3y) 28.34%0.76%-287.36%-72.41%-38.66%33.07%-38.41%30.55%40.52%37.04%79.11%62.94%100.98%70.84%-26.79%4.76%47.13%-122.12%-68.33%-97.75%279.08%160.47%-330.95%63.96%51.72%127.91%116.36%187.97%200.79%141.35%30.91%223.04%-5.64%80.67%27.34%72.10%19.11%-1.05%-33.06%-34.03%-56.97%-41.21%-43.72%-28.48%-36.68%-34.67%
EBIT Growth (5y) 18.82%20.68%137.23%38.77%44.52%29.69%-20.42%-13.27%40.52%-41.74%-97.84%-17.74%124.04%64.70%-150.27%36.31%50.18%123.25%57.73%183.00%161.47%160.64%14.53%98.53%49.54%82.03%38.65%78.19%51.73%51.56%20.00%61.81%-29.14%6.70%52.39%-23.26%-11.48%-14.00%
EBIT Margin Growth (1y) -5.72M-7.81M-29.14M-4.39M-4.13M5.13M21.49M3.79M5.48M-1.40M7.60M4.36M4.36M4.13M0.04M0.07M0.07M-930.000.02M0.00M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M912.00582.000.00M-0.08M0.00M101.000.00M0.10M0.00M0.00M-531.00-0.00M-603.00-0.00M-302.00475.00-760.00-391.00-843.00-242.00-961.00-735.00-517.00-917.00-757.0052.0061.00
EBIT Margin Growth (3y) -4.37M-4.09M-0.05M3.75M5.70M7.85M29.13M8.21M9.90M2.73M7.66M4.43M4.43M4.13M0.05M0.07M0.07M-0.00M-107.00-0.00M567.00237.00-0.10M-637.00-0.00M851.000.01M0.00M0.00M0.00M0.01M0.00M-721.00825.000.09M144.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-685.00-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) 0.05M0.04M0.01M3.83M5.77M7.85M29.14M8.21M9.90M2.72M7.64M4.43M4.43M4.13M-0.04M0.07M0.07M965.000.02M0.00M0.00M0.00M-0.00M267.00-0.00M18.000.01M0.00M-530.000.00M0.01M0.00M-0.00M-535.000.09M-0.00M-0.00M-0.00M
EBIT Margin (QoQ) 0.01M0.04M-3.82M-1.95M-2.08M-21.29M20.93M-1.69M7.18M-4.93M3.23M45.000.30M4.07M-0.01M0.00M0.07M-0.02M0.01M886.00-887.000.00M-0.00M0.00M-0.00M-0.01M0.00M0.00M-0.00M-0.01M0.01M0.00M-0.00M-0.09M0.09M835.00340.000.00M-0.00M829.00-0.00M-0.00M0.00M-891.00329.00-829.00631.00-522.00-123.00-229.00-87.00-296.0095.00-628.0073.00512.00104.00
EBIT (QoQ) 63.16%91.51%-770.16%-92.24%-23.15%-127.09%55.83%26.52%24.29%-69.84%39.71%0.00%2.16%-404.73%23.27%0.00%116.46%-1,789.85%103.74%153.28%-43.96%1,009.28%-62.56%163.01%-52.25%-444.57%67.48%237.12%-224.48%-799.65%95.50%2,506.63%-81.82%-4,998.16%102.11%108.40%61.87%136.57%-12.45%70.53%-44.84%-81.83%485.95%-36.23%27.61%-46.15%66.24%-30.93%-7.19%-26.76%-16.18%-52.70%40.69%-186.62%26.95%234.08%40.14%
EBT Growth (1y) 47.69%-74.85%-4,578.10%-137.44%9.24%44.20%58.27%43.79%23.50%24.84%-178.77%-239.03%-239.04%264.38%-111.32%140.00%152.72%-1.46%174.37%135.88%191.29%68.74%-283.98%-299.28%-177.83%-1,830.77%-238.30%-204.24%1,550.31%-87.55%-1,727.22%-23.63%-120.03%126.50%107.73%337.18%1,099.10%261.59%-87.77%43.29%-68.02%-15.10%258.72%-76.85%-72.24%-96.29%-449.55%-78.24%-176.38%-273.58%68.71%-750.50%25.10%45.67%
EBT Growth (3y) 28.65%9.83%-278.96%-65.40%-33.02%39.06%-34.96%40.31%49.89%47.63%85.48%73.23%93.16%67.90%-42.46%-23.43%-6.12%-213.38%-66.66%-153.56%220.36%-284.34%-387.31%-111.76%-62.12%104.91%89.27%121.87%214.21%56.01%29.52%83.73%-13.83%41.17%26.70%40.72%42.39%-51.54%-52.31%-58.36%-27.40%-27.13%-80.93%-32.53%-29.24%-26.72%
EBT Growth (5y) 21.51%26.09%144.59%44.36%41.21%25.76%-27.46%-29.08%-25.39%-104.26%-93.70%-80.94%127.37%-145.25%-182.12%-47.88%-28.27%70.25%53.57%111.11%131.01%120.81%1.47%91.08%48.50%92.47%32.59%37.75%35.55%15.51%-16.73%17.20%-16.39%44.56%48.25%-2.18%12.69%-16.08%
EBT Margin Growth (1y) -5.72M-7.81M-29.14M-4.39M-4.13M5.13M21.49M3.85M5.53M-0.37M7.60M4.31M4.31M3.10M0.04M0.06M0.06M-0.00M0.02M555.00437.00-188.00-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.14M0.00M-0.00M0.01M0.16M0.01M0.00M587.00-0.00M288.00-0.00M-311.00522.00-0.00M-828.00-0.00M-0.00M-427.00-468.00-132.000.00M-787.0045.0038.00
EBT Margin Growth (3y) -4.31M-3.06M-0.05M3.76M5.71M7.86M29.13M8.22M9.90M2.73M7.66M4.37M4.37M3.10M0.04M0.06M0.06M-0.01M295.00-0.01M-457.00-0.01M-0.16M-0.01M-0.00M111.000.01M0.01M0.00M0.01M0.01M0.01M-0.00M0.01M0.16M0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBT Margin Growth (5y) 0.06M0.04M0.01M3.83M5.77M7.85M29.14M8.21M9.90M2.72M7.64M4.36M4.37M3.09M-0.10M0.06M0.06M-0.00M0.02M98.00824.00509.00-0.00M-169.00-0.00M386.000.01M0.00M0.00M0.01M0.01M0.01M-0.00M0.01M0.16M0.00M0.00M-0.00M
EBT Margin (QoQ) 0.01M0.04M-3.82M-1.95M-2.08M-21.29M20.93M-1.69M7.18M-4.93M3.28M45.001.27M3.04M-0.01M0.00M0.06M-0.02M0.02M537.00-0.00M0.00M-0.00M419.00-0.00M-0.01M0.01M0.00M-0.01M-0.00M0.01M0.01M-0.01M-0.15M0.15M0.00M0.00M0.00M-847.000.00M-0.00M-0.00M0.00M-0.00M430.00-766.00-237.00-255.00-227.00-0.00M0.00M-296.00109.00-686.0086.00536.00102.00
EBT (QoQ) 63.16%91.51%-770.16%-92.24%-23.15%-127.09%55.83%26.52%24.29%-69.84%40.51%0.00%25.62%-529.98%27.65%0.00%136.07%-909.85%113.70%31.80%-32.59%511.25%-56.56%62.76%-60.95%-766.45%52.95%36.44%-768.36%-30.26%57.69%403.01%-212.29%-1,169.13%97.14%50.91%248.60%270.29%-12.19%106.78%-46.22%-87.48%928.78%-53.85%42.79%-47.08%-33.61%-44.67%-80.93%-5,089.64%104.13%-294.22%56.66%-799.40%14.07%77.64%68.57%
Enterprise Value Growth (1y) 76.55%85.35%-42.79%63.25%-126.35%-816.17%-813.09%-1,464.95%-14,673.22%-388.11%-18.06%92.32%91.42%92.96%114.97%88.43%-78.73%-7,003.95%49.02%-8,926.24%-502.99%-135.94%-7,594.65%-287.92%-1,816.81%47.00%111.62%36.61%29.28%-36.61%-640.69%-79.97%-345.49%-411.62%-615.35%-538.45%-155.85%47.59%53.32%63.90%35.97%-65.08%-17.12%-44.08%27.25%27.09%23.53%44.86%46.95%33.32%26.89%
Enterprise Value Growth (3y) -10.49%-87.10%-89.36%-195.07%-56.53%106.93%-9.18%54.66%63.55%29.26%-80.77%26.35%3.61%-127.71%-155.71%-243.44%-164.15%-346.20%134.97%-505.48%-284.01%-19.54%-266.11%-64.18%-292.33%-54.73%-65.01%-93.84%-100.50%-54.16%-171.69%-60.67%-93.97%-64.20%-57.55%-49.19%-6.02%14.23%25.23%34.05%37.24%7.07%13.16%
Enterprise Value Growth (5y) 35.44%42.12%32.50%-102.41%50.54%-109.18%-42.53%-193.59%-185.53%-76.15%-65.31%-49.18%16.53%-17.10%-53.59%-60.05%-115.26%-121.87%-261.91%-247.10%-380.09%-262.35%-35.58%-175.66%-59.12%-150.65%-26.23%-19.69%-30.53%-30.29%-34.55%-78.60%-26.94%-23.01%-16.57%-16.94%
Enterprise Value (QoQ) 85.27%-126.98%77.53%-94.90%-43.64%41.58%-38.41%-688.84%-43.16%-0.12%-1,206.58%73.94%14.97%70.91%356.98%-111.08%280.72%-122.48%572.47%-3,800.75%103.79%-1,461.77%78.91%-2,066.72%-20.42%29.51%-4.23%40.09%126.39%-484.66%-16.28%-15.72%-4.46%-28.03%-187.84%-32.90%-46.06%-14.27%-15.35%72.77%-30.07%11.63%-104.58%29.80%7.72%-8.71%-3.30%29.64%3.22%21.61%0.61%11.57%-6.11%
EPS (Basic) Growth (1y) 99.88%94.74%14.58%50.00%59.57%69.39%72.74%69.57%-147.33%-3,493.64%-1,947.03%-228.65%0.00%103.37%72.70%141.12%90.00%-127.01%145.72%-124.32%900.00%-100.00%-180.14%-1,000.00%-125.00%-800.00%-254.55%19.38%1,100.00%-88.89%-875.20%-12.76%-123.01%129.41%106.18%241.21%534.60%0.00%-183.43%-29.19%-50.00%0.00%171.67%-119.37%-125.88%-200.00%-298.40%-77.77%-66.86%73.99%24.36%-190.41%24.58%-284.44%
EPS (Basic) Growth (3y) 89.29%16.65%-68.29%20.63%0.00%33.33%-15.06%34.09%37.23%31.13%65.76%30.99%40.95%73.70%53.58%-3.23%41.52%-90.02%-9.11%-60.79%180.20%-223.96%-209.71%-115.44%-37.07%91.29%60.55%48.64%128.94%36.72%20.46%46.24%-20.63%31.89%26.76%42.14%17.46%-44.22%-47.15%-30.92%-30.37%-31.23%-2.46%-44.22%-32.49%-44.22%
EPS (Basic) Growth (5y) 83.49%64.99%21.01%45.07%22.87%27.52%11.01%-1.92%13.13%-42.52%-48.65%-23.86%31.95%20.93%-28.16%0.00%14.38%21.98%22.72%27.99%85.56%64.38%-27.95%64.38%4.56%47.58%26.80%29.34%-5.29%11.09%6.48%17.24%-17.25%40.19%43.92%0.00%6.68%-24.57%
EPS (Basic) (QoQ) 97.67%87.85%13.34%50.00%0.00%-97.13%49.27%59.57%24.29%-75.55%43.38%-228.65%-1,000.00%0.00%90.91%0.00%137.02%-910.95%113.70%-124.32%0.00%1,472.64%-107.29%900.00%-125.00%-450.00%0.00%81.82%-800.00%-116.67%77.26%325.52%-270.00%-1,018.62%97.37%53.98%317.30%135.20%-39.96%41.63%-50.00%-296.22%150.96%0.00%0.00%40.63%-113.77%-33.62%-286.38%-179.00%87.66%-25.42%39.77%-711.37%52.62%67.43%-207.01%
EPS (Weighted Average and Diluted) Growth (1y) 1,100.00%-123.01%114.41%105.09%226.46%534.60%104.08%-188.80%-20.92%-75.03%0.00%172.60%-119.37%-151.82%-200.00%-323.42%-77.77%-66.86%73.99%24.36%-190.41%24.58%-284.44%
EPS (Weighted Average and Diluted) Growth (3y) 128.94%-37.03%31.89%26.68%42.14%17.46%-59.28%-50.96%-31.47%-30.37%-31.23%-7.05%-44.22%-38.42%-44.22%
EPS (Weighted Average and Diluted) Growth (5y) -5.29%-17.25%40.19%43.92%0.00%6.68%-32.22%
EPS (Weighted Average and Diluted) (QoQ) -270.00%-1,018.62%97.37%53.98%206.48%295.34%-34.72%58.16%-50.00%-272.02%158.13%-50.06%100.22%24.88%-115.51%-33.62%-286.38%-179.00%87.66%-25.42%39.77%-711.37%52.62%67.43%-207.01%
FCF Margin Growth (1y) -0.20M0.07M4.52M0.25M0.09M-0.09M-0.03M-0.01M-0.03M0.02M-0.01M-0.07M0.00M0.00M0.02M0.06M-0.01M0.00M0.01M0.00M0.02M0.01M0.00M0.01M0.00M0.00M0.00M821.00-376.00-0.00M-841.00-0.00M-0.00M0.00M0.00M-435.000.00M780.00-0.00M177.00312.00438.00954.00
FCF Margin Growth (3y) -4.46M0.02M0.16M1.08M4.46M0.22M0.02M-0.06M-0.02M-0.02M-0.03M0.03M0.02M-0.01M0.01M0.01M0.03M0.07M0.01M0.01M0.01M0.01M0.02M0.00M0.00M0.01M175.00-794.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M161.00
FCF Margin Growth (5y) -0.03M0.03M0.15M1.07M4.46M0.24M0.08M-0.05M-0.01M-0.01M-0.01M0.04M0.03M976.000.02M0.01M0.03M0.07M0.01M0.01M0.01M0.01M0.02M0.01M0.00M0.01M0.00M424.00764.00
FCF Margin (QoQ) -0.11M-0.93M-3.38M4.22M0.16M-0.05M0.00M0.00M-0.05M0.01M0.03M-0.01M0.00M-0.02M-0.04M0.06M-860.000.00M987.00-0.01M0.01M0.00M-0.00M0.00M0.00M183.00835.000.00M-220.00-386.00212.0019.00-0.00M0.00M-475.00-0.00M975.000.00M-0.00M510.00-399.007.0059.00646.00-274.00522.00
FCF Payout Ratio Growth (1y) 43.54%25.04%91.35%70.39%44.24%-156.33%-2,252.02%-1,072.14%296.33%132.72%112.03%115.63%-62.44%21.03%-142.45%11.22%-17,180.97%-119.95%-28.26%-75.82%99.67%-6,225.30%-102.20%-363.45%7.56%119.83%-8,893.20%176.53%
FCF Payout Ratio Growth (3y) -2.75%38.01%30.94%36.48%34.09%44.46%-6.31%59.23%-401.28%57.09%59.69%26.87%-30.28%-158.50%-45.82%-39.39%-36.07%35.76%-515.55%-21.30%
FCF Payout Ratio Growth (5y) 19.43%31.41%33.17%16.50%25.40%-66.53%-25.52%-5.35%17.47%24.50%-64.14%15.83%
FCF Payout Ratio (QoQ) -166.52%30.91%-10.74%63.24%69.24%-136.44%-108.56%-68.98%-182.26%-17.83%134.93%-71.84%3.83%53.02%-16.04%-9.27%-136.41%500.94%-12,995.12%99.89%-134.09%175.58%-275.41%-1,938.29%92.52%1.53%38.46%537.24%-3,493.82%100.84%
Free Cash Flow Growth (1y) -280.89%-21,835.96%390.71%4,127.91%176.66%-866.50%-1,033.86%-88.78%-326.55%7.19%-139.27%-16,717.20%-29.56%-61.25%35.43%70.67%-258.27%-451.33%-48.08%4.94%77.19%97.75%93.32%141.71%351.43%1,358.15%1,310.47%264.45%0.54%-295.55%-69.52%-109.54%-268.74%55.85%386.00%-413.64%97.91%60.01%-129.88%31.49%750.00%99.33%220.08%
Free Cash Flow Growth (3y) -50.56%-1,027.34%175.29%-310.41%-174.49%-865.49%-142.67%-137.94%-154.21%-95.47%-132.18%-102.07%-31.77%-264.27%-1.92%41.51%60.02%28.39%59.45%52.71%47.33%51.03%37.09%17.88%30.97%47.46%-62.18%-121.46%171.13%-55.85%-26.73%-32.86%-34.67%-32.68%-38.78%89.41%20.37%
Free Cash Flow Growth (5y) -137.81%-366.68%-291.48%-217.15%-183.72%-286.33%-31.85%-27.91%-27.94%16.74%43.24%34.10%30.95%134.18%36.14%-37.55%17.46%47.36%-28.36%-6.15%30.43%6.67%54.11%37.19%18.57%12.59%20.87%50.66%53.18%
Free Cash Flow (QoQ) -119.57%-633.54%-310.04%94.23%-12,545.48%-20.09%140.67%33.10%-399.45%2.65%102.89%-2,788.07%-22.68%-150.98%-100.78%79.04%-52.68%-0.50%8.79%-155.97%-134.95%73.01%41.45%38.59%76.81%19.85%465.41%270.19%16.04%-22.88%10.02%2.12%-325.70%112.02%-134.43%-1,706.46%40.95%232.32%-136.39%92.64%-1,028.48%1.12%16.56%169.82%-101.17%17,741.67%
Gross Margin Growth (1y) -0.23M-0.21M-0.36M0.02M-0.83M0.13M0.13M0.12M0.95M-0.02M0.21M0.10M0.11M0.10M0.00M333.000.00M-0.00M0.01M0.00M420.000.00M191.00-174.00-214.00-0.00M0.00M698.00-0.00M-0.00M-0.00M89.000.00M0.00M290.00-0.00M-449.00-973.00-718.0076.00-0.00M-708.00-577.00-951.00-65.00-427.0039.00-133.00-303.00-206.00-0.00M-354.00-134.00-120.00
Gross Margin Growth (3y) -0.11M-0.10M-0.02M0.24M0.22M0.22M0.35M0.22M1.06M0.08M0.23M0.10M0.11M0.10M0.02M0.00M0.00M-0.00M0.02M0.00M-0.00M-973.0065.00614.00-697.00-357.00164.00-382.00-932.00-38.00-0.00M-0.00M0.00M579.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-502.00-752.00
Gross Margin Growth (5y) -0.00M-649.00-0.00M0.24M0.23M0.22M0.36M0.22M1.06M0.08M0.23M0.10M0.11M0.10M0.02M0.00M0.00M-668.000.01M0.00M-727.00314.00-363.00-480.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M704.00-54.00-0.00M-0.00M-0.00M-0.00M
Gross Margin (QoQ) -0.00M0.00M-0.25M0.02M0.01M-0.15M0.14M-0.84M0.98M-0.15M0.13M-0.00M0.01M0.08M0.01M0.00M0.00M-0.02M0.01M0.00M-0.00M192.00553.000.00M-300.00-0.00M189.000.00M-0.00M0.00M-0.00M-0.00M711.000.00M0.00M-112.0040.00-740.00-357.00608.00-484.00-485.00437.00-878.00218.00-353.0063.008.00-145.00112.00-109.00-161.00-47.00-841.00695.0059.00-33.00
Gross Profit Growth (1y) -110.99%-131.24%-112.00%0.66%-154.10%42.20%-0.44%51.49%83.07%18.16%-1,887.84%1,087.01%1,043.72%13,000.05%-515.16%1,122.44%1,913.35%61.27%230.64%158.63%166.10%158.97%14.56%75.69%75.73%60.15%210.80%89.35%341.07%151.39%3.31%115.31%-31.02%84.66%313.02%170.87%215.13%109.46%33.32%28.74%-22.68%-11.09%2.08%-9.35%9.14%4.17%9.52%7.04%3.25%-0.33%-25.44%-8.10%-5.19%-2.50%
Gross Profit Growth (3y) -26.98%-29.02%-63.82%89.04%82.31%297.95%-397.08%292.63%224.48%456.40%444.86%579.73%697.70%714.71%123.78%281.55%354.92%88.41%88.07%104.91%174.24%118.46%54.37%92.76%74.86%95.17%136.70%122.69%112.44%113.44%78.51%95.81%18.90%50.94%77.80%46.76%38.54%24.72%14.23%7.70%-4.49%-2.63%-5.89%-3.75%2.23%0.41%
Gross Profit Growth (5y) 55.11%98.41%80.68%173.26%193.95%203.35%184.33%205.92%173.27%271.55%255.88%301.25%423.21%364.87%99.45%195.80%210.03%98.80%85.30%118.83%113.96%109.47%82.52%90.33%67.10%69.14%78.36%66.74%51.92%55.20%44.77%48.76%13.63%28.99%35.63%25.47%21.09%13.52%
Gross Profit (QoQ) -69.59%170.84%-111.38%-17.17%13.50%-4.04%5.79%-199.71%80.32%-80.78%54.50%-4.59%4.87%-4,291.23%122.59%0.00%1,200.33%-309.40%144.89%64.71%4.16%69.63%-11.13%69.46%1.37%-24.96%36.29%69.50%-7.62%45.63%-16.96%294.83%-47.35%-40.15%73.05%26.50%40.95%33.86%13.49%47.17%-6.31%-14.80%9.59%-11.61%7.72%-2.18%-2.68%6.42%2.82%2.84%-4.88%2.65%-0.75%-23.07%17.25%5.91%2.06%
Interest Coverage Ratio Growth (1y) -88.71%-88.71%-126.73%-12.55%-104.90%-115.31%16.73%-142.94%-569.80%577.28%458.26%48.34%63.69%-75.31%-135.98%-4,402.28%88.74%32.55%118.75%90.47%426.78%-65.38%721.31%127.58%9,301.27%6,305.84%1,147.65%19.55%-36.00%-77.44%-49.82%69.76%-90.90%-86.85%-88.02%-78.86%-39.48%-58.73%-40.52%-139.92%-138.93%16.78%11.07%
Interest Coverage Ratio Growth (3y) -26.77%-56.46%-7.27%-29.94%-28.44%-43.50%-2.38%-128.86%35.06%52.72%30.88%-30.41%28.74%-51.61%-17.86%47.11%232.02%208.62%176.84%26.65%483.45%71.02%271.86%36.79%76.27%23.86%-9.15%-24.58%-67.21%-76.95%-67.06%-28.93%-26.44%-60.13%-57.07%
Interest Coverage Ratio Growth (5y) -14.89%-51.44%-44.26%-23.15%-46.50%-39.25%29.58%-23.47%143.81%105.48%92.99%22.25%58.62%10.36%28.25%34.50%32.05%-2.70%25.84%15.00%66.59%-22.95%29.65%45.70%-26.90%-1.74%-13.11%
Interest Coverage Ratio (QoQ) 0.00%-94.71%292.43%-45.62%0.00%-112.52%1,383.99%-103.04%-212.69%31.87%-562.04%52.51%322.81%-48.86%-195.47%66.63%251.49%-174.53%-11,848.33%99.92%1,882.88%-89.46%-6,173.77%102.86%88.89%150.16%103.93%875.67%28.70%-51.28%-80.46%422.30%-54.64%8.39%-33.90%-72.00%-34.46%-1.28%16.67%-19.83%-55.30%42.26%-178.30%21.81%234.08%35.30%
Net Cash Flow Growth (1y) 2,220.00%81,301.73%-127,154.96%36.24%-75.75%70.04%-299.60%-144.09%298.90%-83.89%960.81%-1,558.94%81.38%-1,341.63%114.55%143.92%-401.73%112.66%-114.69%-457.24%131.31%900.80%170.71%97.69%22.54%735.06%939.12%10,605.47%456.03%-59.40%-607.26%-61.07%-133.54%213.37%72.77%-142.97%200.73%-95.03%27.56%70.64%-280.81%-113.75%78.92%213.37%
Net Cash Flow Growth (3y) -50.56%-1,967.17%-342.77%811.44%295.15%188.18%-55.68%45.51%323.21%47.55%-121.62%-36.73%-39.47%-196.36%19.67%150.59%-39.37%66.92%5.00%132.59%2.58%105.34%60.49%223.74%-234.04%43.31%-62.43%119.84%-153.84%-160.01%23.39%-60.17%-44.24%-27.02%-37.70%-26.44%65.35%-47.70%
Net Cash Flow Growth (5y) -54.12%32.71%695.52%263.48%-429.08%149.08%-47.20%-36.75%24.75%57.42%-17.76%43.93%84.13%85.45%130.51%63.48%121.53%-68.90%28.33%-32.99%72.93%-28.41%-28.09%22.16%39.49%-49.04%34.66%-43.86%-15.69%-33.20%51.00%
Net Cash Flow (QoQ) 130.89%-356.03%-8,249.92%1,329.52%-148.34%567.55%-159.73%349.27%-157.40%48.41%369.47%-79.81%2,967.34%-199.42%129.46%-238.20%630.02%-79.65%-302.41%105.80%-714.80%-394.96%117.74%85.39%-56.56%-116.15%1,042.38%1,163.34%-45.94%63.24%-50.12%-7.75%-775.37%112.53%-142.97%961.77%-158.69%80.23%200.73%-57.50%-956.03%91.99%-520.30%96.77%-1,212.35%143.09%
Net Income Growth (1y) 47.69%-74.85%-4,578.10%-137.44%9.24%44.20%58.27%43.79%23.50%24.84%-178.77%-239.03%-239.04%264.38%-111.32%140.00%152.72%-1.46%174.37%135.88%191.29%68.74%-283.98%-299.28%-177.79%-1,830.77%-238.30%-204.24%1,302.82%-113.97%-1,686.29%-24.32%-124.16%123.23%107.91%284.37%764.98%25.19%-202.02%-1.60%-75.02%28.21%174.13%-115.66%-149.31%-256.83%-313.50%-94.58%-75.29%76.81%21.08%-319.50%22.51%-197.07%
Net Income Growth (3y) 28.65%9.83%-278.96%-65.40%-33.02%39.06%-34.96%40.31%49.89%47.63%85.48%73.23%93.16%67.90%-42.46%-23.43%-6.11%-213.38%-66.66%-153.56%200.94%-301.02%-383.71%-112.07%-62.12%104.91%89.27%107.80%177.31%37.90%-12.96%62.05%-26.23%33.38%27.24%34.27%6.43%-65.31%-53.47%-32.00%-30.37%-35.11%-7.70%-48.55%-38.73%-45.50%
Net Income Growth (5y) 21.51%26.09%144.59%44.36%41.21%25.76%-27.46%-29.08%-25.38%-104.26%-93.70%-80.94%119.30%-151.80%-180.85%-48.05%-28.27%70.25%53.57%100.96%112.95%78.60%-61.46%68.73%30.30%69.06%41.21%-1.44%-18.95%-4.59%-17.94%7.23%-18.60%32.94%36.80%-18.32%-2.16%-30.15%
Net Income (QoQ) 63.16%91.51%-770.16%-92.24%-23.15%-127.09%55.83%26.52%24.29%-69.84%40.51%0.00%25.62%-529.98%27.65%0.00%136.07%-909.85%113.70%31.80%-32.59%511.25%-56.56%62.76%-60.95%-766.45%52.95%36.47%-768.78%-30.26%57.69%351.18%-254.55%-987.48%97.06%51.18%248.60%270.29%-31.36%76.08%-72.03%-401.74%166.20%-55.29%43.57%74.47%-113.98%-40.81%-356.58%-137.50%87.26%-26.86%39.60%-708.28%32.27%76.57%-131.57%
Net Income towards Common Stockholders Growth (1y) 47.69%-74.85%-4,578.10%-137.44%9.24%44.20%58.27%43.79%23.50%24.84%-178.77%-239.03%-239.04%264.38%-111.32%140.00%152.72%-1.46%174.37%135.88%191.29%68.74%-283.98%-299.28%-177.79%-1,830.77%-238.30%-204.24%1,302.82%-113.97%-1,686.29%-24.32%-124.16%123.23%107.91%284.37%764.98%25.19%-202.02%-1.60%-75.02%28.21%174.13%-115.66%-149.31%-256.83%-313.50%-94.58%-75.29%76.81%21.08%-319.50%22.51%-197.07%
Net Income towards Common Stockholders Growth (3y) 28.65%9.83%-278.96%-65.40%-33.02%39.06%-34.96%40.31%49.89%47.63%85.48%73.23%93.16%67.90%-42.46%-23.43%-6.11%-213.38%-66.66%-153.56%200.94%-301.02%-383.71%-112.07%-62.12%104.91%89.27%107.80%177.31%37.90%-12.96%62.05%-26.23%33.38%27.24%34.27%6.43%-65.31%-53.47%-32.00%-30.37%-35.11%-7.70%-48.55%-38.73%-45.50%
Net Income towards Common Stockholders Growth (5y) 21.51%26.09%144.59%44.36%41.21%25.76%-27.46%-29.08%-25.38%-104.26%-93.70%-80.94%119.30%-151.80%-180.85%-48.05%-28.27%70.25%53.57%100.96%112.95%78.60%-61.46%68.73%30.30%69.06%41.21%-1.44%-18.95%-4.59%-17.94%7.23%-18.60%32.94%36.80%-18.32%-2.16%-30.15%
Net Income towards Common Stockholders (QoQ) 63.16%91.51%-770.16%-92.24%-23.15%-127.09%55.83%26.52%24.29%-69.84%40.51%0.00%25.62%-529.98%27.65%0.00%136.07%-909.85%113.70%31.80%-32.59%511.25%-56.56%62.76%-60.95%-766.45%52.95%36.47%-768.78%-30.26%57.69%351.18%-254.55%-987.48%97.06%51.18%248.60%270.29%-31.36%76.08%-72.03%-401.74%166.20%-55.29%43.57%74.47%-113.98%-40.81%-356.58%-137.50%87.26%-26.86%39.60%-708.28%32.27%76.57%-131.57%
Net Margin Growth (1y) -5.72M-7.81M-29.14M-4.39M-4.13M5.13M21.49M3.85M5.53M-0.37M7.60M4.31M4.31M3.10M0.04M0.06M0.06M-0.00M0.02M555.00437.00-188.00-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.14M0.00M-0.00M0.01M0.16M0.00M0.00M-620.00-0.01M-393.00-0.00M163.000.00M-0.00M-831.00-0.00M-0.00M-147.00-149.00856.00565.00-0.00M85.00-478.00
Net Margin Growth (3y) -4.31M-3.06M-0.05M3.76M5.71M7.86M29.13M8.22M9.90M2.73M7.66M4.37M4.37M3.10M0.04M0.06M0.06M-0.01M295.00-0.01M-837.00-0.01M-0.16M-0.01M-0.00M111.000.01M0.00M0.00M0.01M0.01M0.01M-0.00M0.01M0.15M0.00M931.00-0.00M-0.01M-0.00M-0.00M-883.0022.00-0.00M-895.00-0.00M
Net Margin Growth (5y) 0.06M0.04M0.01M3.83M5.77M7.85M29.14M8.21M9.90M2.72M7.64M4.36M4.37M3.09M-0.10M0.06M0.06M-0.00M0.02M-391.00-347.00-698.00-0.01M-0.00M-0.00M-346.000.01M0.00M0.00M0.01M0.01M0.01M-0.00M0.01M0.15M0.00M867.00-0.00M
Net Margin (QoQ) 0.01M0.04M-3.82M-1.95M-2.08M-21.29M20.93M-1.69M7.18M-4.93M3.28M45.001.27M3.04M-0.01M0.00M0.06M-0.02M0.02M537.00-0.00M0.00M-0.00M419.00-0.00M-0.01M0.01M0.00M-0.01M-0.00M0.01M0.01M-0.01M-0.15M0.15M0.00M0.00M0.00M-0.00M581.00-0.00M-0.00M0.00M-781.00228.00523.00-0.00M-63.00-844.00-0.00M0.00M-65.00161.00-0.00M613.000.00M-401.00
Operating Income Growth (1y) 47.69%-74.85%-4,578.10%-137.44%9.24%44.20%58.27%43.03%22.48%-0.19%-197.73%-278.91%-278.91%163.74%-113.40%110.41%126.38%-10.18%158.96%489.46%512.12%421.55%-262.00%-240.73%-26.63%-291.26%-399.36%30.89%1,112.93%277.17%-864.58%553.18%-60.76%249.38%116.87%598.68%471.72%94.81%-85.04%0.16%-62.55%-13.35%156.77%-27.15%-21.09%-42.61%-21.95%-60.64%-73.05%-59.14%-148.32%-142.11%19.35%18.88%
Operating Income Growth (3y) 28.34%0.76%-287.36%-72.41%-38.66%33.07%-38.41%30.55%40.52%37.04%79.11%62.94%100.98%70.84%-26.79%4.76%47.13%-122.12%-68.33%-97.75%279.08%160.47%-330.95%63.96%51.72%127.91%116.36%187.97%200.79%141.35%30.91%223.04%-5.64%80.67%27.34%72.10%19.11%-1.05%-33.06%-34.03%-56.97%-41.21%-43.72%-28.48%-36.68%-34.67%
Operating Income Growth (5y) 18.82%20.68%137.23%38.77%44.52%29.69%-20.42%-13.27%40.52%-41.74%-97.84%-17.74%124.04%64.70%-150.27%36.31%50.18%123.25%57.73%183.00%161.47%160.64%14.53%98.53%49.54%82.03%38.65%78.19%51.73%51.56%20.00%61.81%-29.14%6.70%52.39%-23.26%-11.48%-14.00%
Operating Income (QoQ) 63.16%91.51%-770.16%-92.24%-23.15%-127.09%55.83%26.52%24.29%-69.84%39.71%0.00%2.16%-404.73%23.27%0.00%116.46%-1,789.85%103.74%153.28%-43.96%1,009.28%-62.56%163.01%-52.25%-444.57%67.48%237.12%-224.48%-799.65%95.50%2,506.63%-81.82%-4,998.16%102.11%108.40%61.87%136.57%-12.45%70.53%-44.84%-81.83%485.95%-36.23%27.61%-46.15%66.24%-30.93%-7.19%-26.76%-16.18%-52.70%40.69%-186.62%26.95%234.08%40.14%
Operating Margin Growth (1y) -5.72M-7.81M-29.14M-4.39M-4.13M5.13M21.49M3.79M5.48M-1.40M7.60M4.36M4.36M4.13M0.04M0.07M0.07M-930.000.02M0.00M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M912.00582.000.00M-0.08M0.00M101.000.00M0.10M0.00M0.00M-531.00-0.00M-603.00-0.00M-302.00475.00-760.00-391.00-843.00-242.00-961.00-735.00-517.00-917.00-757.0052.0061.00
Operating Margin Growth (3y) -4.37M-4.09M-0.05M3.75M5.70M7.85M29.13M8.21M9.90M2.73M7.66M4.43M4.43M4.13M0.05M0.07M0.07M-0.00M-107.00-0.00M567.00237.00-0.10M-637.00-0.00M851.000.01M0.00M0.00M0.00M0.01M0.00M-721.00825.000.09M144.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-685.00-0.00M-0.00M-0.00M
Operating Margin Growth (5y) 0.05M0.04M0.01M3.83M5.77M7.85M29.14M8.21M9.90M2.72M7.64M4.43M4.43M4.13M-0.04M0.07M0.07M965.000.02M0.00M0.00M0.00M-0.00M267.00-0.00M18.000.01M0.00M-530.000.00M0.01M0.00M-0.00M-535.000.09M-0.00M-0.00M-0.00M
Operating Margin (QoQ) 0.01M0.04M-3.82M-1.95M-2.08M-21.29M20.93M-1.69M7.18M-4.93M3.23M45.000.30M4.07M-0.01M0.00M0.07M-0.02M0.01M886.00-887.000.00M-0.00M0.00M-0.00M-0.01M0.00M0.00M-0.00M-0.01M0.01M0.00M-0.00M-0.09M0.09M835.00340.000.00M-0.00M829.00-0.00M-0.00M0.00M-891.00329.00-829.00631.00-522.00-123.00-229.00-87.00-296.0095.00-628.0073.00512.00104.00
Profit After Tax Growth (1y) -154.56%-85.01%-3,067.95%-74.81%13.92%53.03%60.27%27.42%1.18%-7,665.87%-245.31%-228.44%-231.88%99.14%-101.57%84.98%87.60%-6.91%150.13%277.11%1,172.84%-545.24%-381.21%-1,832.51%-184.45%-792.57%-418.26%104.12%1,122.42%-111.22%-921.89%-3,204.89%-125.70%122.92%105.57%277.99%725.10%25.19%-245.21%-1.60%-75.02%28.21%174.32%-115.66%-150.53%-256.83%-313.73%-95.48%-72.34%76.43%21.64%-320.03%23.08%-193.04%
Profit After Tax Growth (3y) -35.07%-307.15%-251.60%-60.92%-41.33%32.13%-40.37%28.99%25.91%10.72%76.40%42.17%85.81%61.04%-41.64%-66.42%-3.96%-294.88%-94.04%48.32%355.71%-395.49%-432.43%-189.00%-61.59%84.90%70.41%62.29%164.13%37.61%6.17%278.86%-26.23%33.29%27.24%35.03%7.59%-65.31%-62.70%-32.02%-30.40%-35.25%-7.57%-48.66%-38.73%-45.54%
Profit After Tax Growth (5y) -16.98%9.17%114.98%25.46%41.91%-16.62%-31.28%-61.50%-29.80%-110.14%-119.41%21.27%109.26%-2.19%-172.59%-42.57%-24.18%99.76%43.84%135.08%172.71%105.79%-69.62%107.83%28.22%54.96%38.96%18.92%-15.70%-4.04%-5.59%-79.52%-18.63%32.91%36.82%-17.62%-0.91%-30.18%
Profit After Tax (QoQ) -136.84%87.70%-715.54%-47.62%-24.94%-110.61%55.00%27.31%31.82%-78.15%17.80%1.04%-5,258.54%92.08%21.81%0.00%86.16%-1,763.13%94.17%17.45%-19.29%973.62%-79.41%400.06%-171.75%-280.75%-26.83%75.62%-658.25%-121.08%101.01%5,956.36%-256.64%-969.60%96.94%49.86%239.68%159.81%-2.18%76.08%-72.03%-401.37%166.29%-55.29%43.57%74.69%-113.96%-44.28%-345.62%-138.07%87.23%-27.20%39.07%-691.65%31.54%76.71%-132.13%
Property, Plant & Equipment (Net) Growth (1y) 3,056.04%6,205.04%5,150.23%9,061.15%389.25%262.14%98.07%31.38%30.38%19.89%22.55%25.49%23.31%18.66%13.32%6.65%8.73%18.03%30.78%36.18%37.88%31.26%18.28%15.27%12.57%13.74%21.02%24.37%23.13%19.51%12.09%5.68%4.00%-1.42%-4.44%
Property, Plant & Equipment (Net) Growth (3y) 2,035.27%640.03%493.32%510.87%505.84%100.55%72.71%40.11%20.70%20.46%18.86%22.01%22.15%22.73%22.50%20.57%18.74%19.06%20.79%23.25%24.99%24.10%21.29%17.07%14.86%12.96%10.25%9.04%
Property, Plant & Equipment (Net) Growth (5y) 593.59%252.26%208.63%216.83%218.85%63.59%51.50%33.59%22.51%22.09%20.18%21.06%21.18%20.71%20.10%18.92%17.09%16.66%15.73%14.93%
Property, Plant & Equipment (Net) (QoQ) 101.56%-2.73%9.47%2,837.63%91.02%56.88%4.68%15.44%4.48%4.06%3.88%6.16%6.79%6.56%2.07%2.16%1.98%0.28%4.06%10.90%13.01%4.43%5.36%5.57%1.83%1.77%2.89%6.67%8.34%4.59%1.87%3.54%1.62%-1.39%0.24%-1.85%-1.50%
Return on Assets Growth (1y) -650.00-0.00M-0.00M656.00747.000.00M0.00M-97.009.000.00M18.0052.0036.0022.0017.00-15.00-17.00-18.00-21.00-12.00-7.001.005.00-72.00-122.00-131.00-109.0090.00146.00156.00134.000.00M-8.00-19.00-17.003.00-1.002.00-2.00-17.00-14.00-12.00-6.003.001.001.00-2.00
Return on Assets Growth (3y) 180.00559.00892.000.00M0.00M-45.00181.0044.0044.0037.0014.0025.0012.005.001.00-98.00-146.00-148.00-125.007.0017.0026.0030.0019.0017.006.008.0094.00138.00139.00115.00-14.00-22.00-29.00-25.00-12.00-14.00-9.00-10.00
Return on Assets Growth (5y) 278.00176.00215.00596.00911.000.00M0.00M-72.00156.0027.0028.00-46.00-90.0044.0036.0030.0026.00-8.00-8.00-11.00-8.0010.009.009.0011.004.003.00-4.000.00M79.00125.00128.00107.00
Return on Assets (QoQ) 102.00-43.00-391.00-317.00-722.00-511.000.00M-227.00136.00-3.00-4.00-12.0015.0013.002.0022.000.00M-1.00-3.00-11.00-3.00-2.00-6.00-1.001.007.00-2.00-78.00-48.00-3.0020.00122.007.007.00-2.00-12.00-1.00-4.000.00M7.00-4.00-2.00-4.00-8.000.00M0.00M2.001.00-2.000.00M-1.00
Return on Capital Employed Growth (1y) -69.00-44.00-48.00-131.00-109.00-253.00100.00-239.00-271.00319.0056.00-63.00154.0076.0044.00-39.00-61.00-33.00-19.00-10.00-4.002.005.00-57.00-133.00-134.00-94.0095.00170.00173.00131.000.00M-2.00-22.00-22.00-12.00-15.00-6.00-7.00-8.00-6.00-6.00-6.00-7.00-7.00-5.00-4.00
Return on Capital Employed Growth (3y) -220.00-50.00-228.00-154.00-115.0017.0035.00175.00-172.00217.0080.00-112.0089.0045.0029.00-106.00-198.00-164.00-109.0027.0033.0042.0042.0038.0035.0018.0015.0083.00153.00145.00103.00-20.00-23.00-34.00-34.00-27.00-28.00-17.00-16.00
Return on Capital Employed Growth (5y) -144.00-123.00-120.00-152.00-135.00-111.00-91.00-31.00-31.00144.00-187.00150.00-10.00-75.00126.0085.0066.00-11.00-30.00-13.001.0016.0015.0014.0013.0018.0014.006.003.0068.00140.00134.0094.00
Return on Capital Employed (QoQ) -49.00-17.0017.00-21.00-24.00-21.00-65.001.00-168.00332.00-404.00187.00-199.0050.0017.0068.0018.00-28.00-14.00-15.00-4.000.00M-1.00-5.002.007.002.00-68.00-74.006.0041.00122.002.009.00-1.00-10.00-1.00-11.00-1.000.00M-4.00-2.00-1.00-1.00-2.00-2.00-1.00-2.00-2.000.00M0.00M
Return on Equity Growth (1y) -77.00-43.00-64.00-141.00-120.00-86.00-59.004.0017.0038.00-62.00-68.00-48.000.00M21.00-16.00-19.00-18.00-23.00-16.00-10.00-1.003.00-170.000.01M0.00M0.00M298.00-0.01M-0.00M-0.00M-89.00-79.00-97.00-63.004.00-5.004.00-6.00-46.00-38.00-33.00-19.003.00-3.00-1.00-11.00
Return on Equity Growth (3y) -106.00-98.00-84.00-0.00M-104.00-26.00-12.00-17.00-24.00-46.00-64.00-100.00-77.000.00M1.00-202.000.01M0.00M0.00M112.00103.00106.0082.0039.0035.0011.0016.00213.00-0.01M-0.00M-0.00M-131.00-122.00-126.00-88.00-40.00-46.00-31.00-36.00
Return on Equity Growth (5y) -209.00-146.00-147.00-182.00-151.00-120.00-106.00-58.00-41.00-36.00-44.00-232.000.00M28.0036.000.00M79.007.005.00-8.00-4.0027.0020.0013.0013.00-3.00-8.00-18.00-10.00169.00-0.01M-0.00M-0.00M
Return on Equity (QoQ) -64.00-2.0024.00-35.00-30.00-23.00-52.00-14.004.004.0010.0032.00-21.00-0.00M0.00M26.000.00M-1.00-3.00-11.00-4.000.00M-9.00-4.002.009.00-4.00-177.000.01M-0.01M0.00M-0.00M-12.003.00-33.00-46.00-2.00-15.001.0020.00-11.00-6.00-9.00-20.00-3.00-1.005.002.00-8.001.00-5.00
Return on Invested Capital Growth (1y) -0.00M-156.00-130.00-72.00-2.00-6.005.00-8.0016.0018.0012.0015.00-23.00-31.00-19.00-9.00
Return on Invested Capital Growth (3y) 3.00115.00-0.00M-143.00-113.00-65.00-9.00-18.00-2.00-2.00
Return on Invested Capital Growth (5y) 11.00108.00-0.00M
Return on Invested Capital (QoQ) -95.000.00M-41.00-57.00-53.00-5.00-15.001.0017.00-8.00-5.00-12.0040.00-6.00-11.00-8.002.00-14.001.002.00
Return on Sales Growth (1y) -0.06M-0.08M-0.29M-0.04M-0.04M0.05M0.21M0.04M0.06M-0.00M0.08M0.04M0.04M0.03M386.00624.00630.00-17.00182.006.004.00-2.00-133.00-57.00-45.00-112.00-46.00-24.0032.0036.00-0.00M22.00-30.0078.000.00M49.0035.00-6.00-51.00-4.00-18.002.0034.00-15.00-8.00-19.00-39.00-1.00-1.009.006.00-11.001.00-5.00
Return on Sales Growth (3y) -0.04M-0.03M-501.000.04M0.06M0.08M0.29M0.08M0.10M0.03M0.08M0.04M0.04M0.03M435.00573.00590.00-131.003.00-75.00-8.00-78.00-0.00M-58.00-43.001.00114.0047.0037.00107.00109.0067.00-13.0073.000.00M29.009.00-24.00-57.00-21.00-27.00-9.000.00M-28.00-9.00-15.00
Return on Sales Growth (5y) 557.00403.0067.000.04M0.06M0.08M0.29M0.08M0.10M0.03M0.08M0.04M0.04M0.03M-0.00M572.00591.00-18.00163.00-4.00-3.00-7.00-71.00-13.00-25.00-3.0096.0028.0011.0090.00103.0050.00-22.0063.000.00M17.009.00-20.00
Return on Sales (QoQ) 141.00373.00-0.04M-0.02M-0.02M-0.21M0.21M-0.02M0.07M-0.05M0.03M0.00M0.01M0.03M-85.000.00M633.00-162.00154.005.00-13.0037.00-23.004.00-20.00-95.0053.0016.00-87.00-29.0076.0072.00-83.00-0.00M0.00M19.0024.0018.00-13.006.00-17.00-27.0034.00-8.002.005.00-15.00-1.00-8.00-15.0023.00-1.002.00-18.006.0011.00-4.00
Revenue Growth (1y) -99.52%-99.13%-99.73%10.53%-47.11%60.73%58.96%5.71%73.44%-33.81%41,077.00%24,454.95%24,454.95%168,497.85%728.44%1,027.19%1,087.70%122.37%96.63%87.27%150.38%96.41%10.62%81.01%81.20%97.68%117.67%68.79%774.02%230.93%50.94%112.36%-62.57%19.94%292.06%230.07%238.90%146.69%52.50%26.94%1.28%2.12%15.42%9.90%10.71%14.41%8.57%10.33%10.73%4.63%0.78%0.06%-2.05%0.42%
Revenue Growth (3y) -83.60%-79.02%20.55%559.55%508.45%1,115.03%1,656.83%1,330.29%1,616.58%1,253.88%1,785.90%1,630.63%1,840.06%1,845.49%162.17%236.82%277.71%105.15%67.92%78.86%241.00%134.22%53.75%86.51%80.99%98.71%134.42%127.86%122.99%113.93%108.20%107.22%8.71%44.57%90.38%66.37%56.05%42.31%24.09%15.46%7.48%6.92%8.09%6.66%6.29%6.33%
Revenue Growth (5y) 66.69%103.17%95.47%470.75%482.37%500.90%552.13%529.93%644.99%526.28%594.44%591.73%929.49%764.08%126.19%167.50%181.35%102.76%94.75%109.24%118.94%107.01%85.10%93.58%82.69%81.63%86.68%75.20%65.54%62.81%62.43%60.92%9.51%29.32%49.83%38.43%32.74%24.81%
Revenue (QoQ) -49.84%98.36%-99.62%27.37%-9.50%-38.81%56.72%-39.05%175.00%-39.49%4.23%0.00%4.95%37,542.49%-37.85%0.00%620.64%84.96%-15.43%5.37%34.92%63.55%-19.46%40.87%5.84%-7.89%31.80%41.02%15.46%1.43%2.20%630.21%-56.28%-53.74%43.79%28.72%40.07%51.23%21.05%32.16%1.96%-6.52%0.77%5.45%2.81%5.66%-4.05%6.22%6.25%0.26%-2.48%6.60%0.39%-3.43%-3.19%4.36%2.91%
Share-based Compensation Growth (1y) -75.72%-86.84%-91.60%395.35%2,868.68%31,881.71%2,857.31%-1,273.98%116.67%-75.29%-91.58%-88.58%-78.43%477.59%17.31%-16.50%-5.41%26.94%124.18%121.37%36.43%
Share-based Compensation Growth (3y) 216.43%-42.44%-11.86%-40.88%-63.05%-39.51%-40.45%-34.70%
Share-based Compensation Growth (5y) 5.43%-16.17%36.91%67.51%304.38%-349.96%163.93%165.60%37.99%-15.71%-18.34%-45.70%-48.42%15.14%
Share-based Compensation (QoQ) 220.66%20.00%4.39%-33.33%-87.82%1.94%1,294.12%186.17%-27.01%998.24%28.91%-213.60%362.67%5.22%-47.23%-104.23%458.62%42.79%-0.34%-26.01%11.42%1.64%12.90%-0.71%96.76%0.37%-30.42%
Shareholder's Equity Growth (1y) -133.42%-226.57%-182.95%-406.71%-162.19%-272.11%-174.51%-48.37%-51.74%0.00%-85.23%-25.74%-0.19%167.92%549.72%543.27%848.13%913.39%177.67%28.54%212.80%196.00%70.79%461.13%93.07%82.27%126.82%-89.75%-112.67%-105.35%-99.90%28.00%277.11%659.16%41,994.93%348.14%196.48%91.58%46.94%57.88%49.74%70.49%53.94%21.99%5.44%-15.20%-15.05%-16.26%-13.96%-14.80%-19.93%
Shareholder's Equity Growth (3y) -110.19%-129.90%-140.59%-71.02%-55.06%-28.33%56.95%119.53%86.06%97.98%145.24%160.62%97.54%181.78%185.73%223.87%261.34%279.55%120.75%-9.59%-40.36%-31.78%-84.23%-9.72%-24.34%-18.31%-1.11%-16.24%-12.71%-16.94%-14.43%108.44%114.45%172.63%883.82%105.13%67.28%40.44%24.32%17.27%10.75%7.19%1.55%
Shareholder's Equity Growth (5y) 122.48%123.66%115.74%150.10%130.07%87.61%119.93%125.25%111.87%102.48%105.65%134.42%128.89%39.50%-14.71%15.43%44.01%64.75%74.87%35.61%33.49%32.06%25.32%19.41%39.09%13.97%12.23%16.95%2.51%0.99%-3.70%-3.91%56.04%55.64%72.32%264.99%
Shareholder's Equity (QoQ) -8.25%-52.85%33.96%-113.61%-51.45%-32.43%-18.27%-10.53%-114.94%2.30%36.08%-13.04%-41.65%23.27%-12.87%24.93%204.45%408.10%11.25%26.70%41.49%39.22%-48.50%208.33%33.89%-19.67%69.21%6.08%26.41%-0.04%-92.36%-231.17%46.64%101.89%9,558.15%81.50%68.48%42.53%2.82%20.08%8.87%9.32%10.47%13.89%23.95%-1.29%-12.46%-1.56%-0.32%-1.11%-13.70%1.14%-1.29%-7.06%
Tax Rate Growth (1y) 0.00M0.00M0.00M0.00M-0.00M-0.10M0.01M0.01M0.23M0.01M0.03M-0.03M-0.25M-0.02M-0.05M-731.00-0.13M
Tax Rate Growth (3y) 0.00M0.00M0.01M-0.01M0.01M0.04M-0.01M-0.03M-0.11M-0.02M-0.02M-0.16M
Tax Rate Growth (5y) 0.02M-0.01M-0.02M-0.02M-0.01M
Tax Rate (QoQ) -0.00M0.00M-280.000.00M0.00M0.09M-0.09M167.00-28.00-0.01M0.02M0.01M0.21M-0.23M0.04M-0.05M-0.01M0.00M0.01M-0.00M-0.14M
Total Debt Growth (1y) 0.00%412.15%76.74%-84.35%274.66%170.33%45.78%-93.87%-31.09%9.59%-62.36%102.79%781.15%3,364.67%16,206.34%2,999.92%386.30%-57.60%-83.98%-92.82%45.79%-98.58%52,297.83%
Total Debt Growth (3y) 230.45%325.17%492.28%5.34%-25.96%-35.58%-55.88%-22.49%154.14%347.26%56.77%209.08%152.51%114.21%65.30%296.79%-40.67%46.72%24.27%20.41%
Total Debt Growth (5y) 121.54%198.99%169.88%152.20%317.04%135.04%91.14%31.47%17.54%0.73%158.92%160.48%159.55%155.90%
Total Debt (QoQ) 11.87%188.03%9.03%-0.61%-83.39%2,278.80%-88.01%-49.88%1.99%0.00%34.79%-20.28%-64.97%438.79%485.67%213.45%64.86%2.43%-8.12%-72.67%-37.73%-54.05%1,764.41%-99.73%0.18%-6.84%