Merck Income Statement (2009-2025) | MRK

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 5.39B5.90B6.05B10.09B11.42B11.35B11.12B12.09B11.58B12.15B12.02B12.29B11.73B12.31B11.49B11.74B10.67B11.01B11.03B11.32B10.26B10.93B10.56B10.48B9.43B9.79B10.07B10.21B9.31B9.84B10.54B10.12B9.43B9.93B10.32B10.43B10.04B10.46B10.79B11.00B10.82B11.76B12.40B4.15B12.06B9.35B10.93B10.95B10.63B11.40B13.15B13.52B15.90B14.59B14.96B13.83B14.49B15.04B15.96B14.63B15.78B16.11B16.66B15.62B15.53B15.81B17.28B
Cost of Revenue 1.33B1.35B1.43B4.90B5.22B4.55B4.19B4.44B4.06B4.28B4.35B4.18B4.04B4.11B4.14B4.16B3.96B4.28B4.10B4.61B3.90B4.89B4.22B3.75B3.57B3.75B3.76B3.85B3.57B3.58B3.41B3.47B3.05B3.12B3.31B3.44B3.18B3.42B3.62B3.29B3.05B3.40B3.99B1.57B3.31B2.75B3.01B5.03B3.20B3.10B3.45B3.87B5.38B4.22B3.93B3.88B3.93B4.02B4.26B3.91B3.54B3.75B4.08B3.83B3.42B3.56B3.85B
Gross Profit 4.05B4.55B4.62B5.19B6.21B6.80B6.93B7.65B7.52B7.87B7.67B8.12B7.69B8.20B7.35B7.58B6.71B6.73B6.93B6.71B6.36B6.04B6.33B6.73B5.86B6.03B6.31B6.37B5.74B6.27B7.13B6.64B6.38B6.81B7.02B6.99B6.85B7.05B7.17B7.71B7.76B8.36B8.41B2.58B8.74B6.61B7.92B5.92B7.43B8.30B9.70B9.65B10.52B10.38B11.03B9.95B10.56B11.01B11.70B10.72B12.23B12.37B12.58B11.80B12.11B12.25B13.42B
Operating items
Research & Development 1.22B1.40B1.25B1.97B2.05B2.18B2.32B4.56B2.16B1.94B1.95B2.42B1.86B2.17B1.92B2.22B1.91B2.10B1.66B1.83B1.57B1.66B1.66B2.28B1.74B1.67B1.50B1.80B1.66B2.15B1.66B4.79B1.83B1.78B4.41B2.31B3.20B2.27B2.07B2.21B1.93B2.19B3.20B2.40B2.21B2.08B3.35B5.79B2.41B4.32B2.44B3.07B2.58B2.80B4.40B3.77B4.28B13.32B3.31B9.63B3.99B3.50B5.86B4.58B3.62B4.05B4.23B
Selling, General & Administrative 1.63B1.73B1.73B3.46B3.22B3.17B3.19B3.54B3.16B3.52B3.34B3.70B3.07B3.25B3.06B3.39B2.99B3.14B2.80B2.98B2.73B2.97B2.98B2.92B2.60B2.62B2.47B2.62B2.32B2.46B2.39B2.85B2.47B2.50B2.46B2.64B2.51B2.51B2.44B2.64B2.42B2.71B2.59B1.73B2.56B2.08B2.06B2.62B2.19B2.28B2.34B2.83B2.32B2.51B2.52B2.69B2.48B2.70B2.52B2.80B2.48B2.74B2.73B2.86B2.55B2.65B2.63B
Restructuring Costs 0.06B0.04B0.04B1.49B0.29B0.53B0.05B0.12B-0.01B0.67B0.12B0.53B0.22B0.14B0.11B0.19B0.12B0.15B0.87B0.56B0.12B0.16B0.38B0.35B0.08B0.19B0.11B0.23B0.09B0.13B0.16B0.27B0.15B0.17B0.15B0.31B0.10B0.23B0.17B0.14B0.15B0.06B0.23B0.18B0.07B0.08B0.11B0.31B0.30B0.08B0.11B0.17B0.05B0.14B0.09B0.05B0.07B0.15B0.13B0.26B0.12B0.08B0.06B0.05B0.07B0.56B0.05B
Other Operating Expenses 4.93B-0.95B4.58B0.50B-1.00B4.26B4.06B4.07B4.07B4.18B4.60B4.11B4.37B4.17B4.71B3.74B4.24B4.06B-6.89B3.62B4.49B3.59B4.75B3.62B3.60B3.43B3.57B2.98B3.04B3.10B3.29B2.89B3.37B3.45B3.40B3.24B3.54B4.03B1.34B3.38B2.36B2.70B4.78B2.74B3.00B3.00B3.54B6.09B4.65B4.36B3.81B4.01B4.20B4.39B3.99B3.51B3.79B3.92B3.96B3.38B3.55B3.62B
Operating Expenses 2.92B3.16B3.02B6.92B5.56B10.81B10.63B12.79B9.85B10.48B9.67B10.71B9.22B9.63B9.27B10.40B9.12B9.77B9.51B10.10B8.17B9.04B9.07B-1.33B8.04B8.98B7.68B9.40B7.69B8.34B7.65B11.47B7.43B7.49B10.12B8.55B8.69B8.38B8.13B8.39B7.75B8.50B10.05B5.65B8.22B6.61B8.22B13.49B7.64B9.69B7.89B9.61B11.04B10.11B11.38B10.32B10.84B20.37B10.34B16.68B10.11B10.11B12.57B11.45B9.63B10.81B10.53B
Operating Income 1.13B1.38B1.60B-1.72B0.65B-4.01B-3.69B-5.14B-2.33B-2.61B-2.00B-2.60B-1.53B-1.43B-1.92B-2.83B-2.41B-3.04B-2.58B-3.38B-1.81B-3.00B-2.73B8.06B-2.19B-2.95B-1.36B-3.03B-1.95B-2.07B-0.52B-4.83B-1.05B-0.68B-3.11B-1.56B-1.84B-1.33B-0.95B-0.69B0.01B-0.14B-1.64B-3.08B0.53B-0.01B-0.31B-7.57B-0.21B-1.39B1.82B0.04B-0.52B0.27B-0.35B-0.37B-0.28B-9.36B1.36B-5.96B2.13B2.26B0.01B0.34B2.48B1.44B2.89B
EBIT 1.13B1.38B1.60B-1.72B0.65B-4.01B-3.69B-5.14B-2.33B-2.61B-2.00B-2.60B-1.53B-1.43B-1.92B-2.83B-2.41B-3.04B-2.58B-3.38B-1.81B-3.00B-2.73B8.06B-2.19B-2.95B-1.36B-3.03B-1.95B-2.07B-0.52B-4.83B-1.05B-0.68B-3.11B-1.56B-1.84B-1.33B-0.95B-0.69B0.01B-0.14B-1.64B-3.08B0.53B-0.01B-0.31B-7.57B-0.21B-1.39B1.82B0.04B-0.52B0.27B-0.35B-0.37B-0.28B-9.36B1.36B-5.96B2.13B2.26B0.01B0.34B2.48B1.44B2.89B
Non-operating items
Interest & Investment Income 0.03B0.04B0.06B0.05B0.07B0.06B
Other Non Operating Income 0.07B-0.00B2.79B7.81B-0.17B0.28B-1.11B-0.31B-0.62B-0.12B-0.07B-0.14B-0.14B-0.10B-0.20B-0.67B-0.28B-0.20B-0.17B0.24B0.16B0.65B0.17B10.63B-0.06B-0.74B0.17B-0.90B-0.05B-0.02B-0.02B-0.10B0.07B0.07B0.21B0.15B0.29B0.05B0.17B-0.11B-0.19B-0.14B-0.04B0.23B-0.07B0.39B0.31B0.25B0.46B0.10B0.45B0.33B-0.71B-0.44B-0.43B0.07B-0.09B-0.17B-0.13B-0.08B0.03B-0.04B0.16B-0.13B0.04B0.01B0.24B
Non Operating Income 0.07B-0.00B2.79B7.81B-0.17B0.28B-1.11B-0.88B-0.62B-0.12B-0.07B-0.14B-0.14B-0.10B-0.20B-0.67B-0.28B-0.20B-0.17B0.24B0.16B0.65B0.17B10.63B-0.06B-0.74B0.17B-0.90B-0.05B-0.02B-0.02B-0.10B0.07B0.07B0.21B0.15B0.29B0.05B0.17B-0.11B-0.19B-0.14B-0.04B0.23B-0.07B0.39B0.31B0.25B0.46B0.10B0.45B0.33B-0.71B-0.44B-0.43B0.07B-0.09B-0.17B-0.13B-0.08B0.03B-0.04B0.16B-0.13B0.04B0.01B0.24B
Net income details
EBT 1.13B0.93B0.61B12.97B0.65B0.61B0.50B-0.70B1.73B1.67B2.35B1.58B2.51B2.68B2.22B1.33B1.55B1.25B1.52B1.23B2.09B1.89B1.49B11.81B1.38B0.81B2.40B0.82B1.62B1.50B2.89B-1.36B2.00B2.44B0.20B1.88B1.34B2.09B2.67B2.60B3.07B3.26B2.35B-1.50B3.84B2.74B2.71B-2.54B2.99B1.72B5.27B3.91B4.86B4.49B3.58B3.51B3.65B-5.33B5.62B-2.05B5.67B6.01B4.09B4.17B5.90B5.00B6.75B
Tax Provisions 0.33B0.38B1.62B-0.06B0.29B0.46B0.13B0.89B0.66B-0.38B0.63B0.04B0.74B0.86B0.46B0.39B-0.07B0.31B0.38B0.41B0.36B-0.14B0.65B4.48B0.42B0.12B0.57B-0.17B0.49B0.29B0.70B-0.77B0.45B0.49B0.25B2.92B0.60B0.37B0.71B0.83B0.20B0.61B0.44B0.31B0.62B0.40B0.38B0.07B0.24B0.50B0.69B0.09B0.55B0.54B0.33B0.49B0.82B0.64B0.87B-0.82B0.90B0.55B0.93B0.43B0.82B0.57B0.96B
Profit After Tax 1.46B1.59B3.46B6.52B0.33B0.78B0.37B-0.50B1.07B2.05B1.72B1.54B1.77B1.82B1.76B0.95B1.62B0.94B1.15B0.81B1.73B2.03B0.90B7.33B0.96B0.69B1.83B0.98B1.13B1.21B2.19B-0.59B1.56B1.95B-0.06B-1.04B0.74B1.72B1.96B1.80B2.92B2.67B1.91B2.36B3.22B3.00B2.94B-2.09B3.18B1.54B4.57B3.76B4.31B3.95B3.25B3.02B2.83B-5.97B4.75B-1.23B4.77B5.46B3.16B3.74B5.08B4.43B5.79B
Equity Income 0.40B0.39B0.16B0.26B0.11B0.14B0.16B0.23B0.13B0.12B0.10B0.05B0.12B0.09B0.02B0.02B
Net Income - Minority -2.43B-2.47B-2.43B-2.46B-2.43B-2.46B
Income from Non-Controlling Interests 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.02B0.03B0.03B0.03B0.03B0.03B-0.05B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.05B-0.05B-0.03B0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.00B0.00B
Income from Continuing Operations 0.80B0.56B-1.01B13.03B0.36B0.15B0.37B-1.59B1.07B2.05B1.72B1.54B1.77B1.82B1.76B0.95B1.62B0.94B1.15B0.81B1.73B2.03B0.84B7.33B0.96B0.69B1.83B0.98B1.13B1.21B2.19B-0.59B1.56B1.95B-0.05B-1.04B0.74B1.72B1.96B1.78B2.86B2.64B1.91B-1.81B3.22B2.35B2.33B-2.61B2.75B1.21B4.57B3.82B4.31B3.95B3.25B3.02B2.83B-5.97B4.75B-1.23B4.77B5.46B3.16B3.74B5.08B4.43B5.79B
Consolidated Net Income 0.80B0.56B-1.01B13.03B0.36B0.15B0.37B-1.59B1.07B2.05B1.72B1.54B1.77B1.82B1.76B0.95B1.62B0.94B1.15B0.81B1.73B2.03B0.84B7.33B0.96B0.69B1.83B0.98B1.13B1.21B2.19B-0.59B1.56B1.95B-0.05B-1.04B0.74B1.72B1.96B1.78B2.86B2.64B1.91B-1.81B3.22B0.75B0.62B0.52B0.44B0.33B4.57B-0.06B4.31B3.95B3.25B3.02B2.83B-5.97B4.75B-1.23B4.77B5.46B3.16B3.74B5.08B4.43B5.79B
Income towards Parent Company 0.80B0.56B-1.01B10.60B-2.11B-2.28B-2.08B-4.02B-1.38B2.05B1.72B1.54B1.77B1.82B1.76B0.95B1.62B0.94B1.15B0.81B1.73B2.03B0.84B7.33B0.96B0.69B1.83B0.98B1.13B1.21B2.19B-0.59B1.56B1.95B-0.05B-1.04B0.74B1.72B1.96B1.78B2.86B2.64B1.91B-1.81B3.22B0.75B0.62B0.52B0.44B0.33B4.57B-0.06B4.31B3.95B3.25B3.02B2.83B-5.97B4.75B-1.23B4.77B5.46B3.16B3.74B5.08B4.43B5.79B
Preferred Dividend Payments 0.04B0.04B-0.11B
Net Income towards Common Stockholders 0.80B0.77B0.48B11.02B-2.11B-2.28B-2.08B-4.02B-1.38B2.05B1.72B1.54B1.77B1.82B1.76B0.95B1.62B0.94B1.15B0.81B1.73B2.03B0.84B7.33B0.96B0.69B1.83B0.98B1.13B1.21B2.19B-0.59B1.56B1.95B-0.05B-1.04B0.74B1.72B1.96B1.78B2.86B2.64B1.91B-1.81B3.22B0.75B0.62B0.52B0.44B0.33B4.57B-0.06B4.31B3.95B3.25B3.02B2.83B-5.97B4.75B-1.23B4.77B5.46B3.16B3.74B5.08B4.43B5.79B
Additional items
EPS (Basic) 0.670.741.622.640.100.240.11-0.170.340.650.550.500.570.590.570.300.530.300.380.270.580.690.312.540.340.240.650.350.410.440.79-0.210.560.71-0.02-0.380.270.640.730.701.131.040.740.931.271.191.16-0.831.260.611.811.491.701.561.281.181.11-2.351.87-0.491.882.151.251.482.011.762.32
EPS (Weighted Average and Diluted) 0.670.741.612.620.090.240.11-0.160.340.650.550.490.560.580.560.290.520.300.380.270.570.680.312.500.330.240.640.340.400.430.78-0.210.560.71-0.02-0.380.270.630.730.691.121.030.740.921.261.181.16-0.831.250.611.801.481.701.551.281.181.11-2.351.86-0.481.872.141.241.482.011.762.32
Shares Outstanding (Weighted Average) 2.11B2.11B2.11B2.11B3.12B3.12B3.07B3.08B3.08B3.09B3.08B3.05B3.04B3.04B3.05B3.04B3.02B3.02B2.93B2.92B2.94B2.92B2.88B2.85B2.84B2.82B2.82B2.79B2.77B2.77B2.76B2.76B2.74B2.74B2.72B2.70B2.69B2.66B2.66B2.60B2.58B2.57B2.56B2.55B2.54B2.52B2.53B2.53B2.53B2.53B2.53B2.53B2.53B2.53B2.53B2.54B2.54B2.54B2.54B2.53B2.53B2.53B2.53B2.53B2.53B2.50B2.50B
EBITDA 1.13B1.38B1.60B-1.72B0.65B-4.01B-3.69B-5.14B-2.33B-2.61B-2.00B-2.60B-1.53B-1.43B-1.92B-2.83B-2.41B-3.04B-2.58B-3.38B-1.81B-3.00B-2.73B8.06B-2.19B-2.95B-1.36B-3.03B-1.95B-2.07B-0.52B-4.83B-1.05B-0.68B-3.11B-1.56B-1.84B-1.33B-0.95B-0.69B0.01B-0.14B-1.64B-3.08B0.53B-0.01B-0.31B-7.57B-0.21B-1.39B1.82B0.04B-0.52B0.27B-0.35B-0.37B-0.28B-9.36B1.36B-5.96B2.13B2.26B0.01B0.34B2.48B1.44B2.89B
Interest Expenses 0.19B0.17B0.18B0.17B0.17B0.17B0.18B0.19B0.18B
Tax Rate 28.96%40.58%44.34%74.96%25.30%38.06%26.70%2.40%29.52%32.09%20.51%28.86%24.90%24.59%33.47%17.22%43.49%37.96%30.63%14.75%23.61%30.42%19.61%24.21%56.71%22.32%20.01%44.91%17.74%26.53%31.72%6.68%18.87%18.75%16.13%14.45%14.04%7.97%29.30%13.20%2.17%11.40%11.99%9.21%14.09%22.60%15.48%40.08%15.93%9.07%22.71%10.22%13.86%11.42%14.20%