|
Assets Growth (1y)
|
| | | | 259.35% | 253.03% | -5.82% | -5.13% | 0.02% | -1.21% | -0.62% | -0.34% | -0.63% | -0.22% | 0.96% | 0.65% | 1.28% | 0.11% | -0.46% | 2.13% | -8.44% | -4.33% | -7.08% | -0.11% | 4.83% | -0.57% | 3.58% | -8.85% | -5.95% | -2.86% | -6.20% | -2.22% | -3.81% | -6.77% | -7.87% | -10.89% | -8.37% | -7.14% | -5.96% | -4.29% | -1.26% | -2.11% | 2.13% | 3.11% | 7.92% | 7.76% | 8.52% | 6.99% | 0.08% | 4.11% | 15.40% | 17.41% | 18.09% | 14.53% | 3.28% | 1.06% | -2.45% | -0.33% | -2.28% | -1.81% | 7.81% | 10.12% | 9.78% | 8.76% | 4.34% | 10.22% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 52.86% | 51.54% | -1.87% | -1.64% | 0.22% | -0.44% | -0.04% | 0.81% | -2.69% | -1.50% | -2.26% | 0.89% | -0.94% | -1.62% | -1.42% | -2.39% | -3.36% | -2.60% | -3.35% | -3.80% | -1.75% | -3.43% | -3.63% | -7.40% | -6.06% | -5.61% | -6.68% | -5.87% | -4.52% | -5.37% | -3.99% | -4.19% | -0.79% | -0.69% | 1.39% | 1.83% | 2.17% | 3.17% | 8.55% | 9.01% | 8.45% | 8.72% | 8.95% | 8.28% | 4.86% | 5.93% | 5.21% | 5.23% | 7.49% | 7.93% | 3.48% | 2.57% | 3.15% | 6.55% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.06% | 27.22% | -2.66% | -0.59% | -0.69% | -1.26% | -0.79% | -1.38% | -1.90% | -1.59% | -1.93% | -1.76% | -2.54% | -2.92% | -3.71% | -4.12% | -4.47% | -4.37% | -4.79% | -5.36% | -3.02% | -3.93% | -2.98% | -4.76% | -2.45% | -2.37% | -2.07% | -1.66% | -1.23% | -1.00% | 2.08% | 2.01% | 2.91% | 3.16% | 4.43% | 4.61% | 4.20% | 4.63% | 5.24% | 5.15% | 6.05% | 7.12% | 6.77% | 6.28% | 5.34% | 7.60% |
|
Assets (QoQ)
|
| 3.39% | 267.68% | -0.64% | -4.86% | 1.57% | -1.91% | 0.08% | 0.31% | 0.32% | -1.32% | 0.36% | 0.02% | 0.74% | -0.16% | 0.06% | 0.64% | -0.43% | -0.73% | 2.66% | -9.77% | 4.03% | -3.58% | 10.37% | -5.32% | -1.32% | 0.44% | -2.87% | -2.31% | 1.93% | -3.01% | 1.24% | -3.89% | -1.22% | -4.15% | -2.08% | -1.16% | 0.11% | -2.93% | -0.34% | 1.96% | -0.76% | 1.28% | 0.61% | 6.72% | -0.90% | 1.99% | -0.81% | -0.18% | 3.09% | 13.05% | 0.92% | 0.40% | -0.01% | 1.94% | -1.25% | -3.09% | 2.16% | -0.05% | -0.77% | 6.41% | 4.35% | -0.36% | -1.69% | 2.09% | 10.23% |
|
Capital Expenditures Growth (1y)
|
| | | 45.90% | -7.72% | 11.44% | 18.41% | -5.54% | 8.31% | 27.51% | -8.64% | 2.16% | 18.08% | -3.94% | 29.02% | 6.04% | -4.18% | -14.25% | -44.86% | -41.60% | -26.88% | -9.86% | 14.22% | -0.98% | -10.26% | -1.25% | 0.61% | 37.44% | 38.38% | 29.43% | 11.76% | 21.51% | 4.80% | 7.82% | 29.76% | 32.74% | 48.35% | 48.07% | 29.93% | 32.22% | 34.13% | 46.86% | 11.19% | 65.71% | -27.49% | 50.68% | 38.53% | 9.74% | 73.90% | -18.89% | -15.58% | -9.06% | 14.50% | -3.92% | -4.88% | 2.34% | -14.53% | -19.89% | -13.93% | -14.50% | -18.03% | -13.19% | -5.26% | 54.24% | -3.41% | 26.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 12.08% | 5.68% | 10.93% | 11.76% | 0.77% | 7.01% | 1.65% | -13.38% | -14.15% | -6.12% | -9.45% | -6.68% | -15.04% | -14.33% | -8.61% | -14.11% | -7.37% | -3.17% | 4.83% | 8.70% | 18.25% | 9.18% | 11.28% | 13.42% | 30.39% | 29.09% | 27.37% | 23.52% | 28.72% | 27.76% | 32.85% | 23.31% | 42.74% | 13.00% | 48.53% | 26.02% | 33.97% | 19.14% | 21.53% | 9.15% | 18.26% | 13.02% | 5.50% | 3.61% | 0.70% | 19.39% | -14.54% | -11.59% | -7.33% | -7.08% | -12.58% | -8.12% | 10.51% | -12.21% | -4.30% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.70% | -3.73% | 1.08% | -2.54% | -9.96% | -4.27% | -1.34% | -5.67% | -2.95% | 0.54% | -1.04% | -1.79% | 0.48% | -1.83% | 1.27% | -1.67% | 5.09% | 7.14% | 12.96% | 16.71% | 23.75% | 20.96% | 24.55% | 16.09% | 37.18% | 15.91% | 35.53% | 23.75% | 31.14% | 21.33% | 23.44% | 17.00% | 23.75% | 23.50% | 20.62% | 9.95% | 17.48% | 10.60% | 6.67% | 1.26% | 7.67% | 0.23% | -3.97% | -1.93% | 6.14% | 6.15% | -7.34% |
|
Capital Expenditures (QoQ)
|
55.34% | -16.95% | 83.78% | -38.46% | -1.75% | 0.30% | 95.27% | -50.91% | 12.65% | 18.08% | 39.91% | -45.11% | 30.21% | -3.94% | 87.92% | -54.88% | 17.66% | -14.04% | 20.85% | -52.21% | 47.32% | 5.96% | 53.13% | -58.57% | 33.50% | 16.61% | 56.01% | -43.41% | 34.41% | 9.07% | 34.72% | -38.48% | 15.93% | 12.21% | 62.13% | -37.06% | 29.56% | 12.01% | 42.27% | -35.95% | 31.43% | 22.63% | 7.72% | -4.55% | -42.49% | 154.85% | -0.97% | -24.39% | -8.87% | 18.86% | 3.07% | -18.54% | 14.74% | -0.27% | 2.04% | -12.36% | -4.17% | -6.53% | 9.65% | -12.94% | -8.13% | -1.01% | 19.67% | 41.73% | -42.47% | 29.19% |
|
Cash & Equivalents Growth (1y)
|
| | | 36.88% | -30.44% | -54.74% | 17.07% | 42.00% | 42.42% | 44.35% | 24.14% | 25.32% | 35.73% | 21.80% | -0.59% | -11.14% | -9.92% | -18.84% | 16.13% | 21.53% | -35.43% | -19.30% | -52.37% | -49.58% | -28.95% | -33.61% | 14.55% | 21.75% | -4.54% | 4.76% | -23.57% | 20.50% | 17.83% | -0.08% | -6.49% | -61.71% | -31.80% | -0.95% | 30.75% | 80.15% | 25.40% | 0.55% | 21.48% | -8.06% | 66.74% | -6.52% | -16.80% | -5.98% | -22.77% | 36.16% | 0.57% | 22.56% | 12.83% | 11.27% | 56.79% | 13.45% | -41.50% | -22.79% | -46.11% | -42.53% | 99.72% | 69.59% | 93.57% | 54.67% | -29.17% | 24.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 34.55% | 10.38% | -7.33% | 13.05% | 16.50% | 20.31% | 12.58% | 12.74% | 10.61% | -7.58% | -7.26% | -18.07% | -18.34% | -25.52% | -24.24% | -14.11% | -9.31% | -24.06% | -17.52% | -25.29% | -9.56% | -7.20% | -11.43% | -6.45% | -17.49% | -8.46% | 1.21% | -2.24% | -5.98% | 0.26% | -0.16% | 14.09% | -14.08% | 12.56% | -2.35% | 9.74% | 15.91% | 17.32% | 8.57% | 0.55% | 1.94% | 13.26% | 12.30% | 9.47% | 9.34% | -20.12% | 5.37% | -5.28% | -7.20% | 9.65% | 13.37% | 17.82% | 0.28% | -6.11% | 17.69% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.34% | -4.80% | -12.22% | -4.38% | -0.63% | -4.39% | -5.23% | -4.80% | -3.64% | -11.75% | -11.12% | -13.60% | -4.39% | -14.21% | -14.57% | -14.65% | -19.21% | -18.85% | -11.10% | -12.60% | -12.59% | -7.33% | -7.10% | 5.39% | -1.43% | 9.91% | -0.51% | -1.14% | -6.40% | 5.35% | 4.84% | 4.44% | -6.08% | 4.44% | 7.12% | 15.82% | 16.71% | 1.28% | 1.92% | -3.00% | -7.13% | 11.16% | 13.15% | 6.48% | 3.05% | -6.33% | 19.82% |
|
Cash & Equivalents (QoQ)
|
107.04% | 75.13% | -57.32% | -11.55% | 5.22% | 13.94% | 10.39% | 7.29% | 5.53% | 15.48% | -5.07% | 8.31% | 14.30% | 3.63% | -22.52% | -3.17% | 15.86% | -6.63% | 10.87% | 1.33% | -38.44% | 16.70% | -34.56% | 7.24% | -13.26% | 9.04% | 12.93% | 13.98% | -31.99% | 19.66% | -17.60% | 79.71% | -33.50% | 1.48% | -22.90% | -26.41% | 18.45% | 47.38% | 1.78% | 1.39% | -17.55% | 18.17% | 22.96% | -23.26% | 49.54% | -33.75% | 9.43% | -13.28% | 22.83% | 16.80% | -19.17% | 5.68% | 13.08% | 15.19% | 13.90% | -23.53% | -41.69% | 52.03% | -20.50% | -18.45% | 102.62% | 29.10% | -9.26% | -34.84% | -7.21% | 126.91% |
|
Cash from Investing Activities Growth (1y)
|
| | | -326.46% | -82.28% | -98.38% | 92.17% | 103.34% | -325.86% | -235.57% | -67.23% | -357.14% | 71.56% | -599.24% | -161.16% | -327.04% | -280.87% | -10.77% | 126.76% | -230.18% | 95.68% | -82.72% | 512.06% | -73.50% | 5,253.06% | 98.36% | -108.56% | 126.36% | -159.33% | -1,359.02% | -315.40% | 83.40% | 24.77% | 175.39% | 97.74% | -106.17% | 159.72% | 147.39% | 3,855.17% | 286.80% | -460.33% | -88.49% | -130.44% | -542.39% | 67.75% | -1,192.15% | -608.45% | 57.86% | -235.68% | 49.14% | -156.53% | -70.99% | 58.97% | 9.33% | 85.49% | -101.11% | -962.49% | 65.28% | 103.03% | 41.67% | 90.66% | -1,051.20% | -2,824.53% | -8.07% | 27.97% | 92.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -29.95% | -28.34% | -29.13% | 30.08% | 28.45% | -64.43% | -132.08% | 46.88% | -236.95% | 63.97% | -141.88% | 84.48% | -190.29% | 118.79% | 67.87% | 48.04% | 51.97% | -9.69% | 24.12% | -61.06% | 41.59% | -184.39% | 29.67% | -26.16% | 68.99% | -35.64% | 207.98% | 76.84% | -40.43% | -17.42% | 30.35% | 36.28% | -35.90% | 11.47% | -72.23% | -332.64% | -51.57% | -80.70% | -38.19% | -96.02% | -73.11% | 23.70% | -91.63% | -38.15% | -13.16% | -144.59% | 45.70% | 26.23% | -26.11% | 25.88% | -53.60% | 50.70% | -8.23% | 10.58% | 33.49% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.50% | -15.08% | -18.23% | 20.68% | -15.98% | 40.33% | -18.27% | 9.33% | 75.36% | -7.41% | -27.61% | -8.76% | 69.10% | -30.48% | 18.78% | 57.92% | 29.77% | 20.99% | 23.00% | 13.10% | 15.96% | -118.22% | 15.45% | -15.91% | 24.43% | -18.23% | -102.67% | -50.07% | -19.08% | -11.87% | -3.58% | -36.28% | -18.81% | 0.90% | -27.98% | -97.62% | -64.31% | -80.20% | -17.09% | -52.44% | -41.83% | 15.11% | -85.78% | -16.85% | 1.80% | 0.31% | 32.94% |
|
Cash from Investing Activities (QoQ)
|
88.39% | 358.67% | -207.10% | 75.53% | 114.74% | -58.19% | -619.07% | 110.43% | -1,098.10% | 74.90% | -540.30% | 83.97% | -10.37% | -517.11% | -139.15% | 73.78% | 1.56% | -79.47% | 157.78% | -423.45% | 98.71% | -7,495.92% | 293.55% | -191.69% | 138.23% | -102.42% | -911.48% | 382.17% | -186.04% | 40.59% | -187.98% | 224.58% | -135.30% | 159.54% | -108.64% | -239.66% | 441.62% | 146.66% | 31.20% | -83.10% | -758.97% | 107.88% | -447.12% | -145.55% | 51.97% | -166.75% | -125.17% | 85.39% | -282.65% | 59.58% | -1,035.63% | 90.26% | 8.18% | 10.68% | -81.70% | -34.95% | -385.08% | 97.08% | 115.87% | -2,696.23% | 22.31% | -259.68% | 62.44% | -2.98% | 48.22% | 63.25% |
|
Cash from Operations Growth (1y)
|
| | | 91.69% | 343.93% | 930.50% | 57.81% | 25.99% | -14.23% | 76.58% | -8.65% | 25.16% | 2.38% | -31.42% | -44.05% | 8.68% | -19.93% | 25.80% | 67.27% | 0.85% | -0.98% | 10.10% | -134.20% | -3.26% | 16.50% | -23.85% | 510.24% | -4.86% | -40.67% | -10.27% | -14.46% | -86.84% | 107.31% | -139.41% | 10.66% | 303.85% | 1.96% | 338.51% | -10.62% | 15.67% | -8.81% | 51.31% | -93.37% | -47.08% | -37.81% | -62.57% | 1,332.77% | 75.39% | 3.75% | 203.22% | 49.41% | 283.95% | 116.18% | 16.78% | -13.05% | -71.88% | -13.90% | 37.75% | -94.45% | 130.77% | 52.19% | 20.40% | 1,302.44% | -19.09% | -41.58% | -15.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 44.59% | 57.39% | 129.31% | -6.91% | 19.67% | -11.08% | 15.07% | -5.09% | 11.11% | -6.72% | -1.70% | -32.38% | 1.97% | -2.61% | 1.79% | 32.90% | -2.45% | -11.88% | -9.05% | 6.27% | -50.52% | 12.74% | -31.41% | 80.52% | -20.33% | 7.84% | -5.51% | -5.42% | -14.97% | 24.45% | 12.46% | -59.68% | 35.21% | -16.69% | 49.64% | -5.33% | 2.40% | -16.20% | 19.76% | 12.36% | 52.74% | 11.73% | 9.85% | 165.02% | 23.72% | 24.53% | 69.60% | -58.37% | 35.57% | 41.49% | 24.65% | -12.19% | -19.32% | -8.52% | 11.77% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.07% | 25.32% | 73.96% | -19.74% | 10.83% | -4.10% | 5.02% | 3.71% | 4.77% | -10.92% | -8.28% | 2.35% | -33.22% | 2.58% | -18.87% | 17.31% | -13.18% | 7.66% | -6.69% | 3.49% | -10.76% | 5.90% | -0.57% | 17.40% | -20.91% | -6.59% | -13.73% | -4.29% | -10.61% | 4.46% | 10.06% | 7.00% | 75.50% | 5.34% | 46.65% | 1.97% | 3.00% | 1.84% | 22.54% | -41.50% | 18.26% | 12.82% | 17.06% | 70.71% | 28.74% | 11.42% | 37.66% |
|
Cash from Operations (QoQ)
|
5.11% | -141.67% | 818.52% | -39.09% | 143.41% | -22.05% | 36.54% | -51.37% | 65.72% | 60.48% | -29.36% | -33.37% | 35.56% | 7.50% | -42.37% | 29.41% | -0.13% | 68.91% | -23.37% | -21.98% | -1.95% | 87.82% | -123.80% | 320.68% | 18.08% | 22.77% | 28.24% | -48.82% | -26.37% | 85.69% | 22.25% | -92.13% | 1,059.79% | -135.30% | 443.21% | -71.26% | 192.81% | -17.42% | 28.61% | -62.81% | 130.84% | 37.03% | -94.37% | 197.06% | 171.29% | -17.52% | 115.55% | -63.64% | 60.48% | 141.06% | 6.21% | -6.56% | -9.64% | 30.22% | -20.92% | -69.77% | 176.62% | 108.34% | -96.81% | 1,156.10% | 82.43% | 64.82% | -62.87% | -27.54% | 31.72% | 137.53% |
|
Dividends Paid - Common Growth (1y)
|
| | | 47.98% | 47.92% | 46.89% | 46.20% | -1.18% | -1.09% | -0.51% | -0.85% | 8.85% | 8.84% | 8.68% | 9.87% | 2.11% | 4.06% | -1.41% | -1.56% | -1.23% | 0.53% | 1.83% | -0.08% | -0.78% | -2.76% | -0.78% | 0.32% | -0.08% | -0.15% | 0.16% | 0.63% | 1.17% | 0.54% | 0.71% | 0.94% | 0.39% | 0.31% | 0.16% | -0.47% | 9.93% | 11.98% | 8.48% | 10.02% | 8.61% | 7.43% | 10.83% | 9.75% | 6.06% | 6.09% | 6.73% | 6.55% | 6.08% | 5.80% | 5.94% | 6.51% | 6.19% | 6.50% | 6.18% | 5.83% | 5.23% | 5.36% | 5.28% | 5.35% | 5.13% | 4.58% | 3.99% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 16.76% | 16.78% | 16.68% | 16.78% | 3.18% | 3.86% | 2.15% | 2.36% | 3.16% | 4.42% | 2.95% | 2.62% | 0.03% | 0.57% | -0.13% | -0.44% | -0.69% | -0.81% | 0.40% | 0.29% | 0.10% | -0.80% | 0.03% | 0.63% | 0.49% | 0.23% | 0.34% | 0.37% | 3.74% | 4.13% | 3.05% | 3.40% | 6.22% | 6.46% | 6.39% | 6.32% | 8.19% | 8.47% | 8.67% | 8.76% | 6.91% | 6.43% | 7.81% | 7.59% | 6.11% | 6.13% | 6.28% | 6.30% | 5.83% | 5.88% | 5.80% | 5.89% | 5.52% | 5.48% | 5.15% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.93% | 10.75% | 9.78% | 9.39% | 1.49% | 1.83% | 1.50% | 1.45% | 1.71% | 2.03% | 1.63% | 1.76% | 0.23% | 0.42% | 0.09% | 0.05% | -0.11% | -0.32% | 0.41% | 0.27% | 2.05% | 1.86% | 1.69% | 2.22% | 3.92% | 3.91% | 3.97% | 4.07% | 5.16% | 5.17% | 5.30% | 5.27% | 6.16% | 6.25% | 6.37% | 6.41% | 7.36% | 7.53% | 7.62% | 7.72% | 6.43% | 6.23% | 6.98% | 6.79% | 5.74% | 5.66% | 5.62% |
|
Dividends Paid - Common (QoQ)
|
0.04% | 0.02% | -0.04% | 47.94% | 0.00% | -0.67% | -0.51% | 0.00% | 0.09% | -0.09% | -0.85% | 9.79% | 0.08% | -0.23% | 0.23% | 2.03% | 1.99% | -5.48% | 0.08% | 2.38% | 3.80% | -4.26% | -1.79% | 1.67% | 1.72% | -2.30% | -0.71% | 1.27% | 1.64% | -2.00% | -0.24% | 1.81% | 1.00% | -1.84% | 0.00% | 1.25% | 0.92% | -1.98% | -0.62% | 11.82% | 2.80% | -5.04% | 0.79% | 10.39% | 1.68% | -2.03% | -0.19% | 6.68% | 1.70% | -1.43% | -0.36% | 6.21% | 1.43% | -1.30% | 0.17% | 5.89% | 1.73% | -1.59% | -0.16% | 5.29% | 1.85% | -1.66% | -0.10% | 5.07% | 1.32% | -2.21% |
|
Dividends payables Growth (1y)
|
| | | | | | -1.09% | -1.08% | -0.51% | -0.83% | 8.93% | 8.84% | 11.22% | 12.78% | 4.84% | 4.45% | -1.68% | -1.98% | -1.64% | -0.82% | 1.32% | -0.08% | -0.98% | -1.58% | -0.61% | 0.00% | 0.08% | 0.08% | -0.23% | 0.31% | 0.53% | 0.54% | 0.70% | 0.77% | 0.30% | 0.23% | 0.61% | 0.15% | 10.45% | 11.01% | 9.93% | 9.97% | 8.85% | 8.41% | 8.69% | 9.27% | 5.48% | 5.68% | 6.27% | 5.93% | 5.62% | 5.73% | 6.38% | 6.69% | 6.56% | 7.68% | 6.17% | 5.99% | 5.36% | 5.30% | 5.54% | 5.59% | 4.99% | 3.44% | 3.63% | 3.03% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | 4.14% | 3.99% | 2.85% | 3.11% | 3.95% | 4.08% | 3.48% | 3.37% | 0.70% | 0.65% | -0.33% | -0.69% | -0.85% | -0.78% | 0.16% | 0.08% | -0.13% | -0.33% | -0.05% | 0.36% | 0.30% | 0.28% | 0.36% | 0.41% | 3.66% | 3.81% | 3.66% | 3.54% | 6.44% | 6.45% | 6.33% | 6.37% | 8.24% | 8.35% | 8.28% | 8.38% | 6.64% | 6.60% | 7.10% | 7.29% | 5.89% | 6.36% | 6.27% | 6.20% | 5.84% | 6.23% | 6.03% | 6.09% | 5.63% | 5.46% | 5.11% | 4.86% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.93% | 1.88% | 1.84% | 1.84% | 2.17% | 2.12% | 1.90% | 2.07% | 0.54% | 0.51% | -0.11% | -0.20% | -0.34% | -0.32% | 0.36% | 0.23% | 1.99% | 1.96% | 2.01% | 2.17% | 3.94% | 3.95% | 3.85% | 4.00% | 5.04% | 5.09% | 5.17% | 5.14% | 6.08% | 6.15% | 6.33% | 6.35% | 7.37% | 7.68% | 7.47% | 7.56% | 6.37% | 6.55% | 6.60% | 6.69% | 5.60% | 5.56% | 5.59% | 5.44% |
|
Dividends payables (QoQ)
|
| | | 0.07% | -0.66% | -0.53% | 0.03% | 0.09% | -0.08% | -0.85% | 9.86% | 0.00% | 2.11% | 0.54% | 2.13% | -0.37% | -3.89% | 0.23% | 2.48% | 0.45% | -1.81% | -1.15% | 1.55% | -0.15% | -0.84% | -0.54% | 1.63% | -0.15% | -1.15% | 0.00% | 1.86% | -0.15% | -0.99% | 0.08% | 1.38% | -0.23% | -0.61% | -0.38% | 11.81% | 0.27% | -1.57% | -0.35% | 10.67% | -0.13% | -1.32% | 0.19% | 6.83% | 0.06% | -0.78% | -0.12% | 6.51% | 0.17% | -0.17% | 0.17% | 6.38% | 1.22% | -1.57% | 0.00% | 5.75% | 1.16% | -1.34% | 0.05% | 5.15% | -0.34% | -1.16% | -0.54% |
|
EBITDA Margin Growth (1y)
|
| | | -1534.00 | -5880.00 | -5960.00 | -2543.00 | -2577.00 | 1,385.00 | 1,656.00 | 2,140.00 | 708.00 | 986.00 | -7.00 | -297.00 | -953.00 | -1597.00 | -667.00 | -580.00 | 492.00 | 15.00 | -251.00 | 10,679.00 | -556.00 | -266.00 | 1,235.00 | -10661.00 | 230.00 | 905.00 | 859.00 | -1802.00 | 983.00 | 1,425.00 | -2514.00 | 3,276.00 | -723.00 | -590.00 | 2,125.00 | 873.00 | 1,846.00 | 1,151.00 | -441.00 | -6789.00 | 422.00 | 114.00 | 1,044.00 | 493.00 | -636.00 | -1210.00 | 1,661.00 | 6,944.00 | -127.00 | 1,402.00 | -1615.00 | -292.00 | 136.00 | -6411.00 | 1,084.00 | -3806.00 | 1,541.00 | 7,628.00 | -844.00 | 4,291.00 | 249.00 | -491.00 | 1,667.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3403.00 | -3509.00 | -4311.00 | -699.00 | -2822.00 | 774.00 | 982.00 | 1,263.00 | 247.00 | -596.00 | -925.00 | 9,802.00 | -1017.00 | -1849.00 | 316.00 | -562.00 | 166.00 | 653.00 | 1,842.00 | -1784.00 | 657.00 | 2,064.00 | -420.00 | -9187.00 | 489.00 | 1,740.00 | 470.00 | 2,347.00 | 2,106.00 | 1,986.00 | -830.00 | -2639.00 | 1,545.00 | 675.00 | 2,728.00 | -5422.00 | 1,633.00 | 55.00 | 2,264.00 | 649.00 | -340.00 | 306.00 | 1,091.00 | 7,145.00 | -627.00 | -6218.00 | 1,130.00 | 2,846.00 | 1,550.00 | 2,620.00 | -1375.00 | 193.00 | 1,926.00 | 727.00 | 1,907.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3864.00 | -5091.00 | -5229.00 | 9,400.00 | -2886.00 | 523.00 | 1,965.00 | 1,281.00 | -80.00 | 43.00 | 1,168.00 | -2661.00 | 195.00 | 481.00 | -1339.00 | 912.00 | 425.00 | 1,488.00 | 1,454.00 | 2,365.00 | 1,779.00 | 2,625.00 | 1,263.00 | -15103.00 | 2,758.00 | 3,005.00 | 1,073.00 | -3948.00 | 1,892.00 | 890.00 | 1,876.00 | 4,798.00 | 782.00 | 867.00 | 2,775.00 | 1,230.00 | 1,642.00 | -4953.00 | 1,733.00 | -3450.00 | 1,336.00 | 1,524.00 | 1,331.00 | 7,630.00 | 1,163.00 | 919.00 | 1,954.00 |
|
EBITDA Margin (QoQ)
|
247.00 | 295.00 | -4349.00 | 2,273.00 | -4099.00 | 215.00 | -931.00 | 2,239.00 | -138.00 | 486.00 | -447.00 | 807.00 | 141.00 | -507.00 | -737.00 | 150.00 | -503.00 | 422.00 | -650.00 | 1,222.00 | -980.00 | 157.00 | 10,280.00 | -10013.00 | -690.00 | 1,658.00 | -1616.00 | 878.00 | -15.00 | 1,611.00 | -4277.00 | 3,663.00 | 427.00 | -2327.00 | 1,513.00 | -336.00 | 560.00 | 388.00 | 261.00 | 637.00 | -135.00 | -1205.00 | -6086.00 | 7,848.00 | -443.00 | -274.00 | -6637.00 | 6,719.00 | -1017.00 | 2,597.00 | -1355.00 | -352.00 | 512.00 | -420.00 | -31.00 | 76.00 | -6034.00 | 7,074.00 | -4922.00 | 5,423.00 | 53.00 | -1397.00 | 213.00 | 1,381.00 | -687.00 | 761.00 |
|
EBIT Growth (1y)
|
| | | -42.92% | -389.78% | -331.17% | -198.17% | -461.24% | 34.86% | 45.84% | 49.52% | 34.33% | 45.18% | 4.05% | -8.90% | -57.45% | -112.22% | -34.39% | -19.67% | 24.78% | 1.22% | -5.97% | 338.38% | -20.75% | 1.83% | 50.09% | -137.63% | 10.97% | 29.62% | 61.73% | -59.10% | 46.30% | 67.36% | -495.21% | 67.66% | -75.81% | -96.60% | 69.30% | 56.12% | 100.82% | 89.33% | -72.22% | -348.91% | 3,406.67% | 95.77% | 81.31% | -146.31% | -140.30% | -23,016.67% | 691.53% | 100.46% | -144.81% | 119.54% | -119.33% | -1,151.43% | 46.82% | -3,553.51% | 486.32% | -1,519.02% | 871.74% | 124.16% | -99.26% | 105.74% | 16.62% | -36.22% | 28,800.00% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -49.69% | -44.78% | -47.38% | -17.90% | -79.00% | 8.83% | 11.28% | 13.03% | 8.04% | -4.75% | -10.97% | 72.21% | -12.66% | -27.20% | 10.76% | -2.40% | 6.84% | 11.96% | 41.29% | -12.59% | 16.74% | 39.13% | -4.37% | -29.93% | 5.63% | 23.28% | 11.23% | 39.11% | 26.15% | 59.09% | -46.55% | 13.96% | 35.77% | 79.31% | 53.77% | -69.29% | 51.33% | -1.38% | 57.45% | 27.06% | -232.02% | 57.52% | 40.22% | 50.72% | -36.17% | -1,059.74% | 85.83% | 7.69% | 129.24% | 53.69% | -82.34% | 113.79% | 89.32% | 74.58% | 117.11% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.22% | -33.05% | -29.99% | 46.18% | -40.07% | 5.97% | 18.06% | 10.01% | 3.52% | 4.51% | 23.56% | -13.22% | 7.32% | 13.91% | -10.12% | 11.19% | 5.26% | 15.22% | 18.04% | 27.34% | 14.96% | 45.68% | 9.68% | -18.95% | 17.51% | 71.04% | 25.79% | -20.08% | 35.83% | 7.73% | 40.52% | 14.95% | 13.08% | 19.14% | 35.35% | 25.10% | 31.57% | -47.71% | 27.89% | -54.13% | 169.44% | 78.11% | 14.94% | 16.12% | 36.41% | 199.84% | 62.74% |
|
EBIT Margin Growth (1y)
|
| | | -1534.00 | -5880.00 | -5960.00 | -2543.00 | -2577.00 | 1,385.00 | 1,656.00 | 2,140.00 | 708.00 | 986.00 | -7.00 | -297.00 | -953.00 | -1597.00 | -667.00 | -580.00 | 492.00 | 15.00 | -251.00 | 10,679.00 | -556.00 | -266.00 | 1,235.00 | -10661.00 | 230.00 | 905.00 | 859.00 | -1802.00 | 983.00 | 1,425.00 | -2514.00 | 3,276.00 | -723.00 | -590.00 | 2,125.00 | 873.00 | 1,846.00 | 1,151.00 | -441.00 | -6789.00 | 422.00 | 114.00 | 1,044.00 | 493.00 | -636.00 | -1210.00 | 1,661.00 | 6,944.00 | -127.00 | 1,402.00 | -1615.00 | -292.00 | 136.00 | -6411.00 | 1,084.00 | -3806.00 | 1,541.00 | 7,628.00 | -844.00 | 4,291.00 | 249.00 | -491.00 | 1,667.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3403.00 | -3509.00 | -4311.00 | -699.00 | -2822.00 | 774.00 | 982.00 | 1,263.00 | 247.00 | -596.00 | -925.00 | 9,802.00 | -1017.00 | -1849.00 | 316.00 | -562.00 | 166.00 | 653.00 | 1,842.00 | -1784.00 | 657.00 | 2,064.00 | -420.00 | -9187.00 | 489.00 | 1,740.00 | 470.00 | 2,347.00 | 2,106.00 | 1,986.00 | -830.00 | -2639.00 | 1,545.00 | 675.00 | 2,728.00 | -5422.00 | 1,633.00 | 55.00 | 2,264.00 | 649.00 | -340.00 | 306.00 | 1,091.00 | 7,145.00 | -627.00 | -6218.00 | 1,130.00 | 2,846.00 | 1,550.00 | 2,620.00 | -1375.00 | 193.00 | 1,926.00 | 727.00 | 1,907.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3864.00 | -5091.00 | -5229.00 | 9,400.00 | -2886.00 | 523.00 | 1,965.00 | 1,281.00 | -80.00 | 43.00 | 1,168.00 | -2661.00 | 195.00 | 481.00 | -1339.00 | 912.00 | 425.00 | 1,488.00 | 1,454.00 | 2,365.00 | 1,779.00 | 2,625.00 | 1,263.00 | -15103.00 | 2,758.00 | 3,005.00 | 1,073.00 | -3948.00 | 1,892.00 | 890.00 | 1,876.00 | 4,798.00 | 782.00 | 867.00 | 2,775.00 | 1,230.00 | 1,642.00 | -4953.00 | 1,733.00 | -3450.00 | 1,336.00 | 1,524.00 | 1,331.00 | 7,630.00 | 1,163.00 | 919.00 | 1,954.00 |
|
EBIT Margin (QoQ)
|
247.00 | 295.00 | -4349.00 | 2,273.00 | -4099.00 | 215.00 | -931.00 | 2,239.00 | -138.00 | 486.00 | -447.00 | 807.00 | 141.00 | -507.00 | -737.00 | 150.00 | -503.00 | 422.00 | -650.00 | 1,222.00 | -980.00 | 157.00 | 10,280.00 | -10013.00 | -690.00 | 1,658.00 | -1616.00 | 878.00 | -15.00 | 1,611.00 | -4277.00 | 3,663.00 | 427.00 | -2327.00 | 1,513.00 | -336.00 | 560.00 | 388.00 | 261.00 | 637.00 | -135.00 | -1205.00 | -6086.00 | 7,848.00 | -443.00 | -274.00 | -6637.00 | 6,719.00 | -1017.00 | 2,597.00 | -1355.00 | -352.00 | 512.00 | -420.00 | -31.00 | 76.00 | -6034.00 | 7,074.00 | -4922.00 | 5,423.00 | 53.00 | -1397.00 | 213.00 | 1,381.00 | -687.00 | 761.00 |
|
EBIT (QoQ)
|
22.46% | 15.44% | -207.93% | 137.41% | -721.71% | 7.91% | -39.21% | 54.68% | -12.10% | 23.43% | -29.75% | 41.04% | 6.41% | -34.01% | -47.26% | 14.76% | -26.15% | 15.14% | -31.14% | 46.42% | -65.67% | 8.96% | 394.99% | -127.14% | -34.69% | 53.72% | -122.43% | 35.79% | -6.47% | 74.83% | -824.71% | 78.33% | 35.28% | -358.94% | 49.76% | -17.81% | 27.62% | 28.32% | 28.20% | 102.19% | -1,046.67% | -1,057.04% | -87.16% | 117.11% | -101.14% | -5,016.67% | -2,367.10% | 97.20% | -554.25% | 230.93% | -98.07% | -1,582.86% | 152.22% | -229.52% | -4.84% | 25.00% | -3,290.94% | 114.49% | -539.38% | 135.75% | 6.15% | -99.56% | 3,320.00% | 626.32% | -41.95% | 100.42% |
|
EBT Growth (1y)
|
| | | -42.92% | -34.15% | -18.63% | -105.40% | 168.06% | 171.87% | 372.29% | 325.53% | 45.00% | 60.29% | -5.70% | -15.62% | -38.17% | -53.54% | -31.24% | -8.17% | 34.90% | 51.89% | -2.30% | 864.16% | -33.96% | -57.32% | 60.87% | -93.09% | 17.60% | 86.37% | 20.44% | -266.18% | 23.34% | 62.17% | -93.07% | 238.57% | -32.85% | -14.47% | 1,232.50% | 38.58% | 128.03% | 56.23% | -11.93% | -157.68% | 25.14% | -15.89% | 15.30% | -69.44% | -22.17% | -37.36% | 94.60% | 253.60% | 62.74% | 161.33% | -31.96% | -10.13% | -24.91% | -218.90% | 56.85% | -158.24% | 55.34% | 212.58% | -27.22% | 303.81% | 4.11% | -16.77% | 64.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 30.42% | 42.10% | 53.60% | -53.15% | 33.94% | 26.50% | 45.22% | 55.33% | 6.54% | 4.19% | -14.12% | 95.49% | -18.03% | -32.97% | 2.62% | -15.11% | 1.57% | 6.50% | 23.71% | -45.92% | -1.42% | 8.85% | -48.80% | -45.81% | -0.88% | 37.24% | 3.60% | 47.23% | 23.61% | 29.40% | -6.67% | -3.47% | 24.21% | 3.97% | 138.29% | -49.69% | 30.47% | -6.28% | 25.49% | 14.50% | 16.59% | 11.25% | 15.14% | 63.10% | -1.66% | -58.03% | 27.59% | 7.02% | 23.82% | 51.80% | -8.08% | 2.18% | 6.69% | 3.67% | 23.47% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.10% | 15.15% | 19.48% | -1.86% | 16.45% | 5.58% | 36.93% | 25.91% | -1.25% | -2.10% | 4.18% | -23.37% | -4.39% | -1.87% | -38.20% | 7.09% | -2.80% | 10.87% | 11.81% | 16.28% | 7.96% | 11.50% | 9.51% | -16.29% | 22.68% | 27.70% | 2.45% | -38.62% | 12.96% | 2.68% | 12.77% | 37.32% | 19.40% | 12.97% | 78.09% | 13.33% | 22.10% | -35.44% | 16.09% | -22.74% | 13.08% | 13.01% | 11.75% | 36.72% | 8.99% | 12.77% | 20.04% |
|
EBT Margin Growth (1y)
|
| | | -1534.00 | -1041.00 | -564.00 | -13431.00 | 928.00 | 834.00 | 1,509.00 | 1,866.00 | 644.00 | 801.00 | -26.00 | -149.00 | -685.00 | -1046.00 | -548.00 | -54.00 | 585.00 | 599.00 | 29.00 | 10,186.00 | -572.00 | -905.00 | 968.00 | -10469.00 | 279.00 | 703.00 | 361.00 | -2139.00 | 379.00 | 928.00 | -2546.00 | 3,142.00 | -783.00 | -463.00 | 2,275.00 | 567.00 | 1,496.00 | 778.00 | -576.00 | -5988.00 | 348.00 | 159.00 | 583.00 | 1,296.00 | -372.00 | -1425.00 | 1,527.00 | 5,216.00 | 246.00 | 1,569.00 | -1608.00 | -351.00 | -538.00 | -6623.00 | 1,126.00 | -3939.00 | 1,075.00 | 7,276.00 | -1065.00 | 4,067.00 | 207.00 | -565.00 | 1,449.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 39.00 | 594.00 | 919.00 | -11715.00 | 888.00 | 589.00 | 935.00 | 1,662.00 | 544.00 | 353.00 | -545.00 | 9,982.00 | -672.00 | -1352.00 | 449.00 | -338.00 | 291.00 | 397.00 | 1,358.00 | -2423.00 | 86.00 | 727.00 | -1218.00 | -9467.00 | -125.00 | 1,169.00 | 89.00 | 1,569.00 | 1,092.00 | 1,243.00 | -847.00 | -2280.00 | 1,060.00 | 474.00 | 2,282.00 | -4126.00 | 1,471.00 | -487.00 | 1,534.00 | 523.00 | 221.00 | 304.00 | 502.00 | 6,160.00 | -664.00 | -6479.00 | 1,045.00 | 926.00 | 784.00 | 2,222.00 | -1548.00 | -222.00 | 744.00 | 88.00 | 1,509.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.00 | 146.00 | 400.00 | -1583.00 | 901.00 | 283.00 | 1,932.00 | 1,378.00 | 251.00 | 152.00 | 784.00 | -2627.00 | -14.00 | 279.00 | -1737.00 | 664.00 | -112.00 | 863.00 | 1,087.00 | 1,286.00 | 798.00 | 1,042.00 | 482.00 | -14888.00 | 1,718.00 | 2,106.00 | 96.00 | -3123.00 | 1,067.00 | -22.00 | 1,263.00 | 4,232.00 | 934.00 | 619.00 | 2,202.00 | 739.00 | 1,179.00 | -5542.00 | 1,052.00 | -3766.00 | 759.00 | 956.00 | 562.00 | 6,289.00 | 618.00 | 232.00 | 1,428.00 |
|
EBT Margin (QoQ)
|
-515.00 | -571.00 | 11,840.00 | -12287.00 | -23.00 | -94.00 | -1027.00 | 2,073.00 | -117.00 | 580.00 | -670.00 | 851.00 | 40.00 | -246.00 | -794.00 | 316.00 | -322.00 | 252.00 | -300.00 | 955.00 | -308.00 | -318.00 | 9,857.00 | -9803.00 | -641.00 | 1,555.00 | -1581.00 | 945.00 | -216.00 | 1,212.00 | -4081.00 | 3,464.00 | 333.00 | -2262.00 | 1,607.00 | -461.00 | 653.00 | 476.00 | -101.00 | 468.00 | -64.00 | -878.00 | -5513.00 | 6,803.00 | -253.00 | -455.00 | -4801.00 | 5,135.00 | -1305.00 | 2,497.00 | -1112.00 | 166.00 | 18.00 | -680.00 | 145.00 | -21.00 | -6068.00 | 7,069.00 | -4919.00 | 4,993.00 | 133.00 | -1272.00 | 214.00 | 1,132.00 | -639.00 | 742.00 |
|
EBT (QoQ)
|
-17.35% | -34.48% | 2,019.44% | -95.03% | -4.65% | -19.02% | -240.76% | 346.65% | -3.30% | 40.67% | -32.78% | 58.57% | 6.90% | -17.24% | -39.86% | 16.19% | -19.68% | 22.49% | -19.67% | 70.69% | -9.56% | -21.21% | 692.68% | -88.31% | -41.56% | 197.03% | -65.96% | 99.02% | -7.39% | 91.95% | -146.97% | 247.71% | 21.77% | -91.80% | 839.50% | -28.42% | 55.09% | 27.76% | -2.29% | 17.78% | 6.26% | -27.98% | -164.00% | 355.53% | -28.58% | -1.28% | -194.05% | 217.37% | -42.52% | 206.70% | -25.77% | 24.35% | -7.69% | -20.15% | -1.95% | 3.90% | -246.16% | 205.34% | -136.41% | 377.13% | 5.93% | -31.90% | 1.96% | 41.56% | -15.31% | 34.93% |
|
Enterprise Value Growth (1y)
|
| | | 116.51% | 125.19% | 136.42% | 44.88% | -16.37% | -4.10% | -16.53% | 1.08% | 13.79% | 15.04% | 38.88% | 8.21% | 15.77% | 11.39% | 1.68% | 18.56% | 24.03% | 24.89% | 26.71% | 11.43% | -0.89% | -1.56% | -18.93% | -8.27% | -7.30% | 5.66% | 20.14% | 10.41% | 15.49% | 0.93% | -7.99% | -6.02% | -7.92% | 3.75% | 27.12% | 36.43% | 41.50% | 23.08% | 16.23% | 16.41% | -8.84% | -11.82% | -2.44% | -10.04% | 0.20% | 2.31% | -11.03% | -6.75% | 5.51% | 17.01% | 14.87% | 44.52% | 30.84% | 29.92% | 22.00% | 0.39% | 26.51% | 5.52% | 8.24% | -11.59% | -33.79% | -36.07% | -29.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 27.25% | 35.44% | 39.95% | 16.59% | 3.28% | 7.11% | 5.64% | 9.05% | 17.78% | 16.97% | 21.40% | 12.65% | 12.48% | 11.05% | 1.46% | 6.61% | 4.45% | 9.11% | 7.26% | 4.11% | 1.99% | 1.63% | -3.59% | -1.63% | -0.48% | 3.43% | 12.01% | 12.29% | 14.59% | 8.82% | 10.78% | 14.28% | 5.90% | 4.03% | 12.96% | 12.63% | 8.93% | 3.55% | 0.29% | -0.79% | -1.22% | 1.82% | -0.10% | 6.63% | 11.42% | 15.86% | 7.63% | 10.60% | 20.42% | 17.06% | 14.90% | 8.65% | 3.10% | -4.30% | -2.56% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.23% | 28.15% | 28.70% | 15.93% | 6.25% | 8.60% | 3.90% | 5.80% | 8.46% | 10.73% | 11.75% | 7.68% | 8.79% | 7.87% | 2.92% | 4.69% | 3.92% | 6.35% | 7.62% | 7.67% | 6.69% | 6.04% | 5.77% | 8.62% | 4.92% | 3.73% | 9.76% | 8.19% | 6.57% | 3.06% | 3.36% | 4.60% | 4.66% | 6.15% | 8.06% | 14.00% | 12.28% | 11.04% | 7.17% | 7.22% | 9.79% | 7.67% | 5.65% | 1.48% | 2.99% | 0.96% | -1.12% |
|
Enterprise Value (QoQ)
|
-10.47% | -1.53% | 57.42% | 56.02% | -6.89% | 3.38% | -3.53% | -9.94% | 6.77% | -10.01% | 16.82% | 1.38% | 7.94% | 8.64% | -8.98% | 8.47% | 3.85% | -0.82% | 6.12% | 13.48% | 4.57% | 0.62% | -6.67% | 0.93% | 3.86% | -17.13% | 5.59% | 2.00% | 18.39% | -5.78% | -2.96% | 6.69% | 3.46% | -14.10% | -0.88% | 4.54% | 16.57% | 5.25% | 6.38% | 8.42% | 1.39% | -0.61% | 6.55% | -15.10% | -1.93% | 9.96% | -1.75% | -5.44% | 0.14% | -4.38% | 2.99% | 6.99% | 11.06% | -6.13% | 29.56% | -3.14% | 10.28% | -11.85% | 6.61% | 22.06% | -8.02% | -9.58% | -12.92% | -8.59% | -11.18% | -0.91% |
|
EPS (Basic) Growth (1y)
|
| | | -85.07% | -67.57% | -93.21% | -106.44% | 240.00% | 170.83% | 400.00% | 394.12% | 67.65% | -9.23% | 3.64% | -40.00% | -7.02% | -49.15% | -33.33% | -10.00% | 9.43% | 130.00% | -18.42% | 840.74% | -41.38% | -65.22% | 109.68% | -86.22% | 20.59% | 83.33% | 21.54% | -160.00% | 36.59% | 61.36% | -102.53% | -80.95% | -51.79% | -9.86% | 3,750.00% | 284.21% | 318.52% | 62.50% | 1.37% | 32.86% | 12.39% | 14.42% | 56.76% | -189.25% | -0.79% | -48.74% | 56.03% | 279.52% | 34.92% | 155.74% | -29.28% | -20.81% | -34.71% | -250.64% | 46.09% | -141.53% | 69.37% | 191.49% | -33.16% | 402.04% | 6.91% | -18.14% | 85.60% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -5.25% | -7.27% | -29.40% | -51.56% | 74.35% | 7.72% | 51.17% | 53.09% | 19.49% | 2.01% | -17.40% | 71.90% | -15.82% | -25.91% | 4.48% | 5.27% | -8.20% | 13.62% | 27.63% | -40.57% | -1.16% | 0.96% | -27.33% | -29.06% | -7.40% | 38.67% | 3.94% | 25.99% | 40.21% | 33.21% | -2.16% | 85.94% | 31.38% | 18.79% | 291.49% | -29.75% | 67.11% | -1.59% | 35.35% | 28.64% | 14.58% | 14.47% | 20.04% | 8.26% | -4.39% | -58.41% | 17.25% | 16.11% | 14.27% | 52.18% | -11.61% | -0.22% | 5.74% | 4.10% | 21.92% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.84% | -1.39% | -28.16% | -0.77% | 27.73% | 0.00% | 42.66% | 32.34% | 3.82% | -7.51% | 7.51% | -19.33% | -0.35% | 3.77% | -15.27% | -26.71% | -12.62% | 16.36% | 13.95% | 20.99% | 14.27% | 8.55% | 19.01% | -18.20% | 30.16% | 37.74% | 12.28% | -34.32% | 25.17% | 6.75% | 18.03% | 55.51% | 24.87% | 17.05% | 131.16% | 38.55% | 32.68% | -41.50% | 20.70% | -21.98% | 10.72% | 15.63% | 11.05% | 9.74% | 9.62% | 8.14% | 14.87% |
|
EPS (Basic) (QoQ)
|
10.45% | 118.92% | 62.96% | -96.21% | 140.00% | -54.17% | -254.55% | 300.00% | 91.18% | -15.38% | -9.09% | 14.00% | 3.51% | -3.39% | -47.37% | 76.67% | -43.40% | 26.67% | -28.95% | 114.81% | 18.97% | -55.07% | 719.35% | -86.61% | -29.41% | 170.83% | -46.15% | 17.14% | 7.32% | 79.55% | -126.58% | 366.67% | 26.79% | -102.82% | -1,800.00% | 171.05% | 137.04% | 14.06% | -4.11% | 61.43% | -7.96% | -28.85% | 25.68% | 36.56% | -6.30% | -2.52% | -171.55% | 251.81% | -51.59% | 196.72% | -17.68% | 14.09% | -8.24% | -17.95% | -7.81% | -5.93% | -311.71% | 179.57% | -126.20% | 483.67% | 14.36% | -41.86% | 18.40% | 35.81% | -12.44% | 31.82% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -86.57% | -67.57% | -93.17% | -106.11% | 277.78% | 170.83% | 400.00% | 406.25% | 64.71% | -10.77% | 1.82% | -40.82% | -7.14% | -48.28% | -32.14% | -6.90% | 9.62% | 126.67% | -18.42% | 825.93% | -42.11% | -64.71% | 106.45% | -86.40% | 21.21% | 79.17% | 21.88% | -161.76% | 40.00% | 65.12% | -102.56% | -80.95% | -51.79% | -11.27% | 3,750.00% | 281.58% | 314.81% | 63.49% | 1.37% | 33.33% | 12.50% | 14.56% | 56.76% | -190.22% | -0.79% | -48.31% | 55.17% | 278.31% | 36.00% | 154.10% | -28.89% | -20.27% | -34.71% | -251.61% | 45.31% | -140.68% | 68.47% | 191.06% | -33.33% | 408.33% | 7.49% | -17.76% | 87.10% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -5.80% | -7.80% | -29.67% | -51.99% | 79.44% | 7.72% | 51.17% | 54.49% | 18.80% | 1.52% | -17.40% | 72.15% | -16.16% | -25.48% | 4.55% | 5.45% | -8.37% | 12.75% | 27.09% | -40.57% | -0.59% | 1.45% | -27.33% | -29.11% | -6.47% | 37.95% | 4.48% | 26.61% | 40.95% | 33.80% | -1.74% | 85.48% | 31.04% | 18.45% | 291.49% | -29.75% | 66.67% | -1.07% | 35.10% | 28.96% | 14.92% | 14.59% | 20.04% | 8.65% | -4.14% | -58.63% | 17.04% | 16.69% | 14.37% | 51.95% | -11.68% | 0.00% | 5.74% | 4.33% | 21.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.18% | -1.68% | -28.07% | -0.93% | 29.67% | 0.00% | 42.22% | 32.77% | 3.30% | -7.93% | 7.24% | -19.42% | 0.00% | 4.13% | -15.28% | -27.05% | -12.29% | 16.00% | 13.95% | 20.64% | 14.46% | 8.66% | 19.01% | -18.12% | 30.73% | 37.51% | 12.63% | -34.74% | 25.59% | 7.24% | 18.20% | 55.35% | 24.87% | 16.90% | 131.16% | 38.55% | 32.68% | -41.79% | 20.57% | -21.94% | 10.80% | 15.75% | 10.88% | 9.98% | 9.79% | 8.32% | 14.87% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
10.45% | 117.57% | 62.73% | -96.56% | 166.67% | -54.17% | -245.45% | 312.50% | 91.18% | -15.38% | -10.91% | 14.29% | 3.57% | -3.45% | -48.21% | 79.31% | -42.31% | 26.67% | -28.95% | 111.11% | 19.30% | -54.41% | 706.45% | -86.80% | -27.27% | 166.67% | -46.87% | 17.65% | 7.50% | 81.40% | -126.92% | 366.67% | 26.79% | -102.82% | -1,800.00% | 171.05% | 133.33% | 15.87% | -5.48% | 62.32% | -8.04% | -28.16% | 24.32% | 36.96% | -6.35% | -1.69% | -171.55% | 250.60% | -51.20% | 195.08% | -17.78% | 14.86% | -8.82% | -17.42% | -7.81% | -5.93% | -311.71% | 179.15% | -125.81% | 489.58% | 14.44% | -42.06% | 19.35% | 35.81% | -12.44% | 31.82% |
|
FCF Margin Growth (1y)
|
| | | 9.00 | 1,983.00 | 3,043.00 | 711.00 | 311.00 | -587.00 | 1,423.00 | -241.00 | 348.00 | -25.00 | -1077.00 | -1261.00 | 311.00 | -273.00 | 886.00 | 1,416.00 | 236.00 | 93.00 | 558.00 | -3749.00 | 107.00 | 638.00 | -842.00 | 5,129.00 | -174.00 | -1235.00 | -542.00 | -628.00 | -2090.00 | 1,700.00 | -3993.00 | 121.00 | 759.00 | -270.00 | 3,544.00 | -746.00 | -17.00 | -717.00 | 653.00 | -4337.00 | -916.00 | -513.00 | -2510.00 | 3,724.00 | 380.00 | -564.00 | 2,630.00 | 1,067.00 | 2,227.00 | 1,294.00 | 236.00 | -502.00 | -2146.00 | -353.00 | 1,277.00 | -2880.00 | 1,184.00 | 1,186.00 | 838.00 | 2,116.00 | -658.00 | -1408.00 | -1151.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 667.00 | 1,371.00 | 3,389.00 | -791.00 | 969.00 | -885.00 | 1,232.00 | -86.00 | 894.00 | -206.00 | 367.00 | -3594.00 | 654.00 | 458.00 | 601.00 | 2,796.00 | 169.00 | -504.00 | -826.00 | 752.00 | -2157.00 | 1,104.00 | -5377.00 | 4,622.00 | -1506.00 | 195.00 | -991.00 | -1253.00 | -1349.00 | 713.00 | 204.00 | -4962.00 | -175.00 | -1500.00 | 1,687.00 | -1359.00 | -554.00 | -1794.00 | 773.00 | 453.00 | 1,690.00 | 217.00 | 357.00 | 4,289.00 | 461.00 | 377.00 | 4,144.00 | -2315.00 | 1,264.00 | 2,127.00 | 2,352.00 | -1266.00 | -1621.00 | -574.00 | 964.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,214.00 | 1,191.00 | 4,833.00 | -3124.00 | 1,312.00 | -154.00 | 947.00 | 1,293.00 | 828.00 | -802.00 | -1017.00 | 907.00 | -1610.00 | 923.00 | -3933.00 | 2,288.00 | -1162.00 | 926.00 | -1275.00 | 127.00 | -1415.00 | 116.00 | -1180.00 | -461.00 | -2439.00 | -1035.00 | -2848.00 | -1866.00 | -1885.00 | -364.00 | 324.00 | -171.00 | 2,432.00 | -770.00 | 4,553.00 | -794.00 | -473.00 | -853.00 | 2,287.00 | -2929.00 | 728.00 | 1,050.00 | 2,472.00 | 3,525.00 | 986.00 | 156.00 | 3,831.00 |
|
FCF Margin (QoQ)
|
-236.00 | -1668.00 | 2,687.00 | -774.00 | 1,738.00 | -607.00 | 354.00 | -1174.00 | 840.00 | 1,402.00 | -1309.00 | -585.00 | 468.00 | 350.00 | -1494.00 | 986.00 | -116.00 | 1,509.00 | -964.00 | -194.00 | -259.00 | 1,974.00 | -5270.00 | 3,663.00 | 271.00 | 494.00 | 701.00 | -1640.00 | -790.00 | 1,187.00 | 614.00 | -3102.00 | 3,001.00 | -4506.00 | 4,728.00 | -2464.00 | 1,972.00 | -692.00 | 439.00 | -1736.00 | 1,272.00 | 678.00 | -4551.00 | 1,685.00 | 1,676.00 | -1319.00 | 1,682.00 | -1659.00 | 732.00 | 1,875.00 | 119.00 | -499.00 | -201.00 | 818.00 | -620.00 | -2143.00 | 1,593.00 | 2,448.00 | -4777.00 | 1,921.00 | 1,595.00 | 2,100.00 | -3499.00 | -854.00 | 845.00 | 2,356.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -30.93% | -81.00% | 140.10% | -14.43% | -27.63% | 18.83% | -45.91% | 8.54% | -16.59% | 8.76% | 65.35% | 180.27% | -6.46% | 34.55% | -25.25% | -60.92% | -8.83% | -3.87% | -9.14% | -270.16% | 2.80% | -19.32% | 33.44% | 140.76% | 9.79% | 97.74% | 17.08% | 22.58% | -3,715.50% | -57.88% | -260.06% | -5.87% | 107.55% | 4.79% | 175.44% | 23.49% | 4.59% | 36.15% | -28.94% | -468.54% | -388.47% | 83.04% | 2,542.98% | 144.09% | 287.28% | 42.75% | -95.97% | -45.75% | -95.56% | -66.52% | -14.20% | 26.19% | 1,108.06% | 23.37% | -30.26% | -567.33% | -84.33% | -40.45% | -15.67% | 131.15% | 99.94% | 100.40% | 29.45% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -25.29% | -37.38% | 33.11% | 37.56% | -17.35% | 20.25% | -12.56% | 5.93% | -10.73% | 12.05% | 3.94% | -56.92% | -4.29% | 1.43% | -3.23% | -35.28% | 0.96% | 15.32% | 12.39% | -5.26% | -249.81% | -12.41% | -65.11% | 35.18% | 44.15% | -4.44% | 12.24% | 12.53% | 41.84% | -15.61% | -4.97% | -84.54% | 38.94% | 37.71% | 152.87% | 26.13% | 78.11% | 52.66% | -8.84% | -4.12% | -37.88% | -4.36% | -2.93% | 32.04% | 44.29% | -16.15% | -71.10% | -73.24% | -56.20% | -37.35% | -20.39% | 22.47% | 55.86% | 13.76% | -8.69% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.68% | -20.50% | 17.54% | -30.13% | -11.95% | 6.17% | -4.11% | -3.78% | -4.30% | 17.55% | 11.90% | -1.41% | -105.67% | -2.76% | -29.90% | -20.74% | 22.93% | -7.51% | 11.38% | -0.23% | 26.36% | -0.84% | 6.04% | -16.44% | -61.65% | 16.81% | 92.67% | 18.28% | 72.82% | 9.44% | -1.77% | 0.49% | 15.09% | 4.53% | 20.02% | 6.55% | 24.81% | 8.00% | -14.64% | -48.40% | -14.61% | -8.46% | -11.66% | 19.52% | 18.28% | -6.79% | -51.68% |
|
FCF Payout Ratio (QoQ)
|
24.46% | -162.38% | 136.51% | 143.69% | -65.76% | 31.67% | -22.11% | 106.08% | -43.78% | -40.07% | 56.30% | 58.38% | -26.70% | -8.87% | 164.93% | -47.14% | 5.43% | -49.37% | 38.50% | 23.32% | 11.17% | -52.15% | -359.39% | 174.50% | -12.75% | -20.86% | -20.76% | 100.66% | 57.15% | -53.14% | -17.04% | -6,018.40% | 101.83% | -278.06% | 148.79% | 374.50% | -74.58% | 28.20% | -20.14% | 301.87% | -66.91% | -33.09% | -514.19% | -214.56% | 121.00% | 866.12% | -93.09% | 1,236.20% | -84.00% | -72.70% | -7.08% | 9.30% | 20.74% | -30.03% | 36.66% | 946.42% | -87.67% | -60.45% | -1,015.74% | 135.10% | -53.15% | -43.99% | 238.21% | 125.30% | -53.05% | -63.82% |
|
Free Cash Flow Growth (1y)
|
| | | 114.24% | 678.53% | 466.27% | 70.85% | 36.56% | -16.77% | 83.94% | -8.65% | 30.49% | 0.08% | -34.27% | -60.80% | 9.16% | -22.66% | 31.89% | 151.89% | 8.34% | 4.57% | 12.08% | -158.72% | -3.48% | 20.52% | -25.65% | 346.10% | -8.99% | -49.51% | -14.46% | -17.91% | -102.80% | 138.69% | -162.92% | 7.24% | 1,430.19% | -4.27% | 232.75% | -19.40% | 5.11% | -17.76% | 52.66% | -129.85% | -137.65% | -41.31% | -95.81% | 348.93% | 156.63% | -25.68% | 2,545.99% | 96.41% | 2,290.51% | 216.04% | 23.48% | -15.59% | -91.21% | -13.68% | 52.26% | -122.65% | 571.39% | 76.93% | 24.84% | 438.22% | -47.42% | -47.81% | -19.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 56.29% | 86.48% | 85.93% | -15.11% | 24.83% | -13.63% | 16.83% | -3.38% | 15.56% | -6.81% | -0.96% | -37.15% | 4.51% | -0.85% | 3.20% | 53.83% | -1.63% | -13.99% | -10.67% | 5.86% | -26.51% | 13.25% | -33.89% | 60.91% | -30.29% | 4.88% | -10.60% | -10.81% | -26.86% | 23.40% | 8.44% | -31.19% | -73.96% | -22.69% | 27.75% | -15.70% | -39.26% | -28.95% | 19.21% | 13.44% | 72.10% | 11.29% | 11.07% | 82.99% | 47.21% | 26.56% | 267.77% | -33.43% | 141.63% | 69.00% | 32.89% | -13.53% | -32.30% | -7.28% | 15.16% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.19% | 39.30% | 53.58% | -23.77% | 15.26% | -4.08% | 5.85% | 5.45% | 6.28% | -13.21% | -9.18% | 3.22% | -15.20% | 3.27% | -20.98% | 26.23% | -18.74% | 7.77% | -9.85% | 0.50% | -19.23% | 2.72% | -4.10% | 12.22% | -16.37% | -11.05% | -46.04% | -12.01% | -39.15% | -3.90% | 7.19% | 4.76% | 136.04% | 1.65% | 36.72% | -0.14% | -13.98% | -0.43% | 26.07% | -17.91% | 24.64% | 16.05% | 21.10% | 38.85% | 44.04% | 13.36% | 118.58% |
|
Free Cash Flow (QoQ)
|
-19.62% | -260.34% | 373.82% | -39.29% | 192.08% | -24.56% | 27.73% | -51.48% | 78.02% | 66.71% | -36.57% | -30.68% | 36.53% | 9.48% | -62.17% | 93.02% | -3.27% | 86.70% | -27.74% | -16.98% | -6.63% | 100.10% | -137.86% | 236.46% | 16.58% | 23.45% | 25.31% | -49.53% | -35.32% | 109.14% | 20.26% | -101.72% | 5,616.98% | -155.13% | 304.96% | -78.66% | 297.02% | -23.54% | 24.44% | -72.17% | 210.66% | 41.92% | -124.33% | 64.91% | 584.23% | -89.86% | 1,344.53% | -92.02% | 535.44% | 261.06% | 7.23% | -2.83% | -15.99% | 41.07% | -26.70% | -89.88% | 725.00% | 148.81% | -110.90% | 400.00% | 117.41% | 75.57% | -70.46% | -53.36% | 115.78% | 170.26% |
|
Gross Margin Growth (1y)
|
| | | -2090.00 | -1715.00 | -1403.00 | 1,185.00 | 1,061.00 | 484.00 | 147.00 | 274.00 | 64.00 | 186.00 | 19.00 | -148.00 | -269.00 | -551.00 | -119.00 | -525.00 | -93.00 | -584.00 | -280.00 | 493.00 | 16.00 | 639.00 | 266.00 | -192.00 | -49.00 | 202.00 | 498.00 | 337.00 | 604.00 | 497.00 | 33.00 | 134.00 | 60.00 | -127.00 | -150.00 | 307.00 | 351.00 | 373.00 | 134.00 | -801.00 | 75.00 | -45.00 | 462.00 | -802.00 | -263.00 | 215.00 | 134.00 | 1,728.00 | -373.00 | -167.00 | -7.00 | 59.00 | 673.00 | 213.00 | -41.00 | 132.00 | 466.00 | 352.00 | 222.00 | 224.00 | 42.00 | 74.00 | 218.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -965.00 | -1045.00 | -1237.00 | 1,311.00 | 857.00 | 118.00 | 47.00 | -399.00 | -297.00 | -949.00 | -380.00 | -180.00 | -345.00 | -496.00 | -133.00 | -225.00 | -126.00 | 256.00 | 485.00 | 638.00 | 571.00 | 1,337.00 | 797.00 | 279.00 | 614.00 | 571.00 | 381.00 | 778.00 | 1,014.00 | 743.00 | 17.00 | -360.00 | 485.00 | 201.00 | 446.00 | -1296.00 | 162.00 | 543.00 | 730.00 | 125.00 | -562.00 | 3.00 | 589.00 | 985.00 | 37.00 | 261.00 | 86.00 | 1,920.00 | 766.00 | 398.00 | 173.00 | 415.00 | 1,182.00 | 639.00 | 398.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1326.00 | -2180.00 | -1636.00 | 1,279.00 | 780.00 | 173.00 | 33.00 | -98.00 | -331.00 | -109.00 | 384.00 | -35.00 | 209.00 | 202.00 | 398.00 | 247.00 | 538.00 | 626.00 | 367.00 | 1,079.00 | 981.00 | 1,583.00 | 782.00 | -215.00 | 1,040.00 | 899.00 | 977.00 | -825.00 | 826.00 | 912.00 | 613.00 | 566.00 | -152.00 | 249.00 | 573.00 | 491.00 | 462.00 | 589.00 | 681.00 | 317.00 | 578.00 | 568.00 | 769.00 | 1,341.00 | 545.00 | 687.00 | 525.00 |
|
Gross Margin (QoQ)
|
182.00 | -69.00 | -2491.00 | 289.00 | 557.00 | 242.00 | 96.00 | 166.00 | -20.00 | -94.00 | 223.00 | -45.00 | 101.00 | -261.00 | 57.00 | -166.00 | -181.00 | 171.00 | -350.00 | 267.00 | -672.00 | 475.00 | 424.00 | -210.00 | -50.00 | 103.00 | -35.00 | -67.00 | 201.00 | 399.00 | -196.00 | 200.00 | 94.00 | -65.00 | -94.00 | 125.00 | -93.00 | -88.00 | 362.00 | 169.00 | -70.00 | -327.00 | -573.00 | 1,044.00 | -190.00 | 180.00 | -1837.00 | 1,583.00 | 288.00 | 100.00 | -242.00 | -518.00 | 494.00 | 259.00 | -176.00 | 96.00 | 34.00 | 5.00 | -3.00 | 430.00 | -80.00 | -125.00 | -1.00 | 248.00 | -49.00 | 19.00 |
|
Gross Profit Growth (1y)
|
| | | 53.18% | 49.52% | 50.11% | 47.41% | 21.19% | 15.74% | 10.61% | 6.06% | 2.30% | 4.22% | -4.16% | -6.66% | -12.76% | -17.97% | -5.75% | -11.40% | -5.23% | -10.18% | -8.57% | 0.30% | -7.94% | -0.17% | -0.35% | -5.47% | -1.98% | 3.90% | 12.91% | 4.38% | 11.24% | 8.75% | -1.53% | 5.25% | 7.33% | 3.43% | 2.24% | 10.24% | 13.29% | 18.60% | 17.17% | -66.58% | 12.64% | -20.97% | -5.84% | 129.77% | -15.06% | 25.61% | 22.59% | 62.98% | 41.64% | 25.05% | 13.61% | 3.13% | 0.38% | 6.11% | 6.10% | 7.73% | 15.85% | 12.31% | 7.51% | 10.06% | -1.02% | -0.95% | 6.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 23.84% | 21.72% | 16.75% | 13.43% | 2.65% | -0.35% | -0.03% | -4.28% | -5.43% | -8.43% | -6.18% | -6.05% | -8.70% | -9.73% | -4.95% | -5.64% | -5.08% | -2.33% | 0.95% | -0.34% | 0.13% | 4.10% | 3.48% | 1.27% | 5.38% | 5.33% | 4.36% | 6.59% | 10.59% | 10.08% | 5.66% | -27.08% | 11.05% | -1.03% | 4.10% | -5.41% | 2.72% | 5.59% | 10.59% | 7.76% | 10.66% | 7.47% | 9.46% | 56.90% | 6.49% | 18.57% | 13.90% | 21.89% | 18.10% | 14.23% | 9.03% | 6.93% | 4.80% | 5.68% | 6.77% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.44% | 5.85% | 6.52% | 5.33% | -1.15% | -2.36% | -1.86% | -3.62% | -5.26% | -4.45% | -1.46% | -3.93% | -3.66% | -3.63% | -0.92% | -1.59% | 0.42% | 0.94% | 0.70% | 2.81% | 4.07% | 6.71% | 5.83% | -17.48% | 8.35% | 1.84% | 4.63% | -1.44% | 5.29% | 5.78% | 6.37% | 7.74% | 10.50% | 8.78% | 9.45% | 7.31% | 9.03% | 9.33% | 10.27% | 6.81% | 9.52% | 8.15% | 8.39% | 35.57% | 6.73% | 13.14% | 11.14% |
|
Gross Profit (QoQ)
|
12.21% | 1.61% | 12.40% | 19.53% | 9.52% | 2.02% | 10.38% | -1.74% | 4.60% | -2.50% | 5.84% | -5.22% | 6.56% | -10.34% | 3.07% | -11.42% | 0.21% | 3.00% | -3.10% | -5.24% | -5.03% | 4.85% | 6.30% | -13.03% | 2.99% | 4.66% | 0.84% | -9.82% | 9.16% | 13.74% | -6.78% | -3.90% | 6.72% | 2.99% | -0.36% | -2.00% | 2.85% | 1.80% | 7.44% | 0.71% | 7.66% | 0.57% | -69.36% | 239.48% | -24.46% | 19.83% | -25.23% | 25.49% | 11.71% | 16.94% | -0.59% | 9.06% | -1.37% | 6.24% | -9.76% | 6.15% | 4.26% | 6.24% | -8.38% | 14.15% | 1.08% | 1.70% | -6.21% | 2.66% | 1.15% | 9.57% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | 30.21% | 45.81% | 5.13% | 0.84% | -49.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | -22.65% | 26.04% | -32.00% | 41.71% | 4.77% | -29.49% | -37.96% | 11.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -149.10% | -94.86% | -87.55% | 109.92% | 177.86% | 67.79% | 78.29% | -155.13% | 77.22% | 272.21% | -72.85% | -458.21% | -120.10% | 6.73% | -278.47% | 141.48% | 174.68% | -380.86% | 289.93% | -328.18% | 379.31% | 93.86% | -62.68% | 133.94% | 25.66% | -770.40% | 75.25% | -174.24% | 371.37% | -23.41% | -97.11% | -100.88% | -135.71% | 127.01% | 6,977.78% | 111.18% | 105.10% | -230.97% | -50.35% | -1,294.12% | -2,778.89% | 259.51% | -444.27% | 103.49% | 35.96% | -28.42% | 133.57% | -2,155.29% | 132.51% | -11.00% | 32.56% | 164.57% | -712.35% | -374.93% | 60.68% | -272.52% | 64.22% | 245.29% | -2.99% | 48.46% | -331.09% | -117.86% | 236.88% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -12.17% | -31.53% | -60.80% | 32.67% | 34.78% | 88.20% | -42.01% | 8.48% | -35.68% | -136.08% | -2.73% | -74.16% | -10.39% | -29.75% | 8.15% | 32.41% | 86.61% | -51.86% | 48.01% | -37.07% | 205.07% | 12.93% | -73.36% | 20.30% | -60.25% | 69.87% | 53.03% | -44.95% | -55.88% | 24.14% | 0.51% | -38.95% | -35.50% | 36.87% | -397.28% | 26.96% | 4.34% | 14.35% | -16.90% | -119.42% | 77.35% | 44.48% | 15.28% | 35.05% | -8.43% | -55.38% | 39.51% | -191.99% | 10.69% | 52.62% | 27.37% | 16.89% | -125.37% | -39.48% | 73.82% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.69% | -24.26% | -27.22% | 21.99% | 24.51% | -25.80% | -9.34% | -0.23% | 9.89% | -51.45% | -9.65% | -5.89% | 33.64% | -31.81% | -42.28% | 13.68% | -49.91% | -12.92% | 35.34% | -33.59% | -12.35% | 25.24% | -7.86% | 7.53% | -37.37% | 51.80% | -52.04% | -41.33% | -28.28% | 20.10% | 3.25% | -13.98% | -36.70% | 18.73% | 121.93% | 21.23% | -11.75% | -41.43% | 4.09% | -63.09% | -70.06% | 43.38% | 19.02% | 16.26% | -14.49% | -19.67% | 34.10% |
|
Net Cash Flow (QoQ)
|
270.77% | 47.04% | -233.71% | 93.26% | 138.81% | 256.13% | 6.55% | -47.13% | -16.36% | 278.43% | -132.95% | 269.94% | 75.67% | -72.40% | -777.40% | 93.88% | 1,032.62% | -146.16% | 257.43% | -88.98% | -3,607.47% | 131.21% | -289.13% | 123.15% | -144.96% | 289.60% | 72.01% | -14.31% | -411.45% | 138.17% | -172.87% | 644.05% | -181.54% | 100.89% | -5,166.67% | 3.29% | 161.68% | 134.19% | -91.99% | -55.88% | -1,683.33% | 188.77% | -292.57% | 1.03% | 194.28% | -291.60% | 101.95% | -1,916.47% | 205.38% | -10.14% | -219.49% | 128.73% | 188.45% | 33.84% | -41.80% | -372.52% | -29.51% | 178.22% | -162.49% | 43.47% | 625.82% | -47.77% | -133.20% | -372.78% | 78.22% | 1,085.19% |
|
Net Income Growth (1y)
|
| | | -55.28% | -72.25% | 136.85% | -112.22% | 198.33% | 1,233.77% | 363.44% | 196.92% | 64.99% | -11.39% | 2.26% | -38.50% | -8.55% | -48.63% | -34.77% | -14.12% | 7.12% | 117.43% | -26.78% | 799.02% | -44.66% | -66.16% | 117.46% | -86.60% | 17.95% | 75.73% | 19.50% | -159.78% | 37.70% | 61.37% | -102.33% | -76.83% | -52.38% | -12.05% | 3,939.22% | 271.29% | 286.23% | 54.08% | -2.60% | -201.69% | 12.47% | -71.52% | -67.54% | 128.93% | -86.42% | -55.91% | 638.45% | -111.85% | 885.58% | 1,089.46% | -28.83% | 4,967.74% | -34.41% | -251.23% | 46.02% | -140.62% | 68.74% | 191.44% | -33.45% | 405.38% | 6.67% | -18.92% | 83.07% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 30.08% | 48.57% | 55.31% | -58.24% | 65.11% | 82.43% | 45.67% | 35.94% | 17.36% | -0.34% | -21.25% | 68.08% | -18.46% | -27.69% | 1.27% | 1.15% | -11.24% | 8.94% | 23.91% | -39.59% | -3.49% | -1.36% | -27.25% | -28.90% | -8.21% | 35.62% | 2.26% | 21.88% | 36.31% | 29.80% | -4.48% | -45.50% | 27.42% | -27.19% | 141.80% | 35.79% | -16.14% | -42.16% | 32.66% | -26.72% | 14.60% | 14.31% | 19.48% | 54.24% | -4.26% | -114.95% | 97.24% | -63.17% | 121.78% | 154.32% | -11.57% | 296.61% | 5.69% | 3.89% | 21.17% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.61% | 29.65% | 23.16% | -10.88% | 21.69% | 34.90% | 37.54% | 21.21% | 1.08% | -10.06% | 4.88% | -18.94% | -2.51% | 1.40% | -15.20% | -25.34% | -14.44% | 12.91% | 11.23% | 16.88% | 10.58% | 5.40% | 17.76% | -17.57% | 27.43% | 1.82% | -19.50% | -11.84% | -17.30% | -22.78% | 15.88% | 36.21% | 22.58% | 15.15% | 131.01% | 37.46% | 30.69% | -40.53% | 19.39% | -21.88% | 10.74% | 15.61% | 10.64% | 32.41% | 9.58% | 42.52% | 56.37% |
|
Net Income (QoQ)
|
-30.87% | -281.89% | 1,390.81% | -97.24% | -57.10% | 141.56% | -527.96% | 167.27% | 91.78% | -16.07% | -10.50% | 14.52% | 3.00% | -3.13% | -46.17% | 70.28% | -42.14% | 22.99% | -29.13% | 112.39% | 17.45% | -58.58% | 770.19% | -86.93% | -28.18% | 166.13% | -46.37% | 15.07% | 6.99% | 80.98% | -126.83% | 365.08% | 25.39% | -102.61% | -1,935.29% | 171.39% | 131.58% | 14.10% | -9.19% | 60.97% | -7.62% | -27.87% | -194.81% | 278.04% | -76.61% | -17.80% | -15.51% | -16.44% | -24.03% | 1,276.81% | -101.36% | 7,046.77% | -8.31% | -17.62% | -7.22% | -6.39% | -311.40% | 179.54% | -125.81% | 488.83% | 14.56% | -42.12% | 18.44% | 35.82% | -12.92% | 30.69% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -362.34% | -396.88% | -536.79% | -136.48% | 34.29% | 190.09% | 182.75% | 138.37% | 227.67% | -11.39% | 2.26% | -38.50% | -8.55% | -48.63% | -34.77% | -14.12% | 7.12% | 117.43% | -26.78% | 799.02% | -44.66% | -66.16% | 117.46% | -86.60% | 17.95% | 75.73% | 19.50% | -159.78% | 37.70% | 61.37% | -102.33% | -76.83% | -52.38% | -12.05% | 3,939.22% | 271.29% | 286.23% | 54.08% | -2.60% | -201.69% | 12.47% | -71.52% | -67.54% | 128.93% | -86.42% | -55.91% | 638.45% | -111.85% | 885.58% | 1,089.46% | -28.83% | 4,967.74% | -34.41% | -251.23% | 46.02% | -140.62% | 68.74% | 191.44% | -33.45% | 405.38% | 6.67% | -18.92% | 83.07% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 30.08% | 33.32% | 54.61% | -55.84% | 40.40% | 34.07% | 36.65% | 30.11% | 48.14% | -0.34% | -21.25% | 68.08% | -18.46% | -27.69% | 1.27% | 1.15% | -11.24% | 8.94% | 23.91% | -39.59% | -3.49% | -1.36% | -27.25% | -28.90% | -8.21% | 35.62% | 2.26% | 21.88% | 36.31% | 29.80% | -4.48% | -45.50% | 27.42% | -27.19% | 141.80% | 35.79% | -16.14% | -42.16% | 32.66% | -26.72% | 14.60% | 14.31% | 19.48% | 54.24% | -4.26% | -114.95% | 97.24% | -63.17% | 121.78% | 154.32% | -11.57% | 296.61% | 5.69% | 3.89% | 21.17% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.61% | 21.49% | 12.04% | -7.84% | 19.68% | 18.14% | 23.55% | 17.55% | 23.01% | -10.06% | 4.88% | -18.94% | -2.51% | 1.40% | -15.20% | -25.34% | -14.44% | 12.91% | 11.23% | 16.88% | 10.58% | 5.40% | 17.76% | -17.57% | 27.43% | 1.82% | -19.50% | -11.84% | -17.30% | -22.78% | 15.88% | 36.21% | 22.58% | 15.15% | 131.01% | 37.46% | 30.69% | -40.53% | 19.39% | -21.88% | 10.74% | 15.61% | 10.64% | 32.41% | 9.58% | 42.52% | 56.37% |
|
Net Income towards Common Stockholders (QoQ)
|
-4.33% | -37.89% | 2,210.52% | -119.11% | -8.26% | 8.62% | -92.99% | 65.58% | 248.41% | -16.07% | -10.50% | 14.52% | 3.00% | -3.13% | -46.17% | 70.28% | -42.14% | 22.99% | -29.13% | 112.39% | 17.45% | -58.58% | 770.19% | -86.93% | -28.18% | 166.13% | -46.37% | 15.07% | 6.99% | 80.98% | -126.83% | 365.08% | 25.39% | -102.61% | -1,935.29% | 171.39% | 131.58% | 14.10% | -9.19% | 60.97% | -7.62% | -27.87% | -194.81% | 278.04% | -76.61% | -17.80% | -15.51% | -16.44% | -24.03% | 1,276.81% | -101.36% | 7,046.77% | -8.31% | -17.62% | -7.22% | -6.39% | -311.40% | 179.54% | -125.81% | 488.83% | 14.56% | -42.12% | 18.44% | 35.82% | -12.92% | 30.69% |
|
Net Margin Growth (1y)
|
| | | -3335.00 | -3311.00 | -2661.00 | -14244.00 | 649.00 | 3,700.00 | 3,307.00 | 4,580.00 | 2,701.00 | -212.00 | 101.00 | -447.00 | 8.00 | -629.00 | -492.00 | -89.00 | 172.00 | 1,010.00 | -245.00 | 6,270.00 | -670.00 | -1156.00 | 1,020.00 | -6029.00 | 197.00 | 525.00 | 259.00 | -1542.00 | 436.00 | 737.00 | -2126.00 | -415.00 | -911.00 | -325.00 | 1,863.00 | 2,612.00 | 1,908.00 | 609.00 | -276.00 | -5974.00 | 24.00 | -1443.00 | -972.00 | 4,835.00 | -2259.00 | -514.00 | 2,909.00 | -524.00 | 2,297.00 | 2,415.00 | -1300.00 | 2,228.00 | -759.00 | -6678.00 | 801.00 | -3020.00 | 1,072.00 | 7,361.00 | -1078.00 | 3,234.00 | 253.00 | -588.00 | 1,452.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 16.00 | 177.00 | 746.00 | -10111.00 | 3,358.00 | 2,859.00 | 2,915.00 | 4,045.00 | 2,882.00 | 169.00 | -636.00 | 5,735.00 | -490.00 | -775.00 | 283.00 | 153.00 | -301.00 | 379.00 | 1,034.00 | -1300.00 | -37.00 | 105.00 | -847.00 | -7985.00 | -278.00 | 937.00 | -4.00 | 655.00 | 1,433.00 | 1,020.00 | -538.00 | -3777.00 | 1,020.00 | -1160.00 | 616.00 | 1,473.00 | -327.00 | -1349.00 | 1,661.00 | -1663.00 | 63.00 | 458.00 | 636.00 | 6,540.00 | -720.00 | -4777.00 | 2,409.00 | -1316.00 | 2,611.00 | 3,098.00 | -1577.00 | 2,442.00 | 566.00 | 95.00 | 1,175.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 196.00 | 558.00 | 9.00 | -3929.00 | 2,860.00 | 2,713.00 | 3,691.00 | 4,286.00 | 2,409.00 | -462.00 | 643.00 | -1835.00 | 143.00 | 486.00 | -1584.00 | -1803.00 | -776.00 | 791.00 | 772.00 | 897.00 | 960.00 | 389.00 | 741.00 | -11348.00 | 1,653.00 | 102.00 | -1251.00 | -484.00 | -802.00 | -937.00 | 1,398.00 | 534.00 | 1,059.00 | 741.00 | 2,224.00 | 3,177.00 | 1,212.00 | -5612.00 | 1,162.00 | -2455.00 | 376.00 | 1,141.00 | 359.00 | 6,754.00 | 605.00 | 1,996.00 | 2,783.00 |
|
Net Margin (QoQ)
|
-189.00 | -513.00 | 10,131.00 | -12763.00 | -166.00 | 137.00 | -1452.00 | 2,130.00 | 2,886.00 | -256.00 | -179.00 | 251.00 | -28.00 | 56.00 | -726.00 | 706.00 | -665.00 | 193.00 | -322.00 | 967.00 | 173.00 | -1062.00 | 6,193.00 | -5974.00 | -313.00 | 1,115.00 | -856.00 | 252.00 | 15.00 | 849.00 | -2657.00 | 2,230.00 | 315.00 | -2014.00 | -946.00 | 1,733.00 | 901.00 | 174.00 | -197.00 | 1,029.00 | -398.00 | -710.00 | -5896.00 | 7,027.00 | -1865.00 | -239.00 | -89.00 | -66.00 | -120.00 | 3,184.00 | -3521.00 | 2,754.00 | -3.00 | -531.00 | 8.00 | -232.00 | -5922.00 | 6,948.00 | -3814.00 | 3,860.00 | 368.00 | -1492.00 | 499.00 | 878.00 | -473.00 | 548.00 |
|
Operating Income Growth (1y)
|
| | | -42.92% | -389.78% | -331.17% | -198.17% | -461.24% | 34.86% | 45.84% | 49.52% | 34.33% | 45.18% | 4.05% | -8.90% | -57.45% | -112.22% | -34.39% | -19.67% | 24.78% | 1.22% | -5.97% | 338.38% | -20.75% | 1.83% | 50.09% | -137.63% | 10.97% | 29.62% | 61.73% | -59.10% | 46.30% | 67.36% | -495.21% | 67.66% | -75.81% | -96.60% | 69.30% | 56.12% | 100.82% | 89.33% | -72.22% | -348.91% | 3,406.67% | 95.77% | 81.31% | -146.31% | -140.30% | -23,016.67% | 691.53% | 100.46% | -144.81% | 119.54% | -119.33% | -1,151.43% | 46.82% | -3,553.51% | 486.32% | -1,519.02% | 871.74% | 124.16% | -99.26% | 105.74% | 16.62% | -36.22% | 28,800.00% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -49.69% | -44.78% | -47.38% | -17.90% | -79.00% | 8.83% | 11.28% | 13.03% | 8.04% | -4.75% | -10.97% | 72.21% | -12.66% | -27.20% | 10.76% | -2.40% | 6.84% | 11.96% | 41.29% | -12.59% | 16.74% | 39.13% | -4.37% | -29.93% | 5.63% | 23.28% | 11.23% | 39.11% | 26.15% | 59.09% | -46.55% | 13.96% | 35.77% | 79.31% | 53.77% | -69.29% | 51.33% | -1.38% | 57.45% | 27.06% | -232.02% | 57.52% | 40.22% | 50.72% | -36.17% | -1,059.74% | 85.83% | 7.69% | 129.24% | 53.69% | -82.34% | 113.79% | 89.32% | 74.58% | 117.11% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.22% | -33.05% | -29.99% | 46.18% | -40.07% | 5.97% | 18.06% | 10.01% | 3.52% | 4.51% | 23.56% | -13.22% | 7.32% | 13.91% | -10.12% | 11.19% | 5.26% | 15.22% | 18.04% | 27.34% | 14.96% | 45.68% | 9.68% | -18.95% | 17.51% | 71.04% | 25.79% | -20.08% | 35.83% | 7.73% | 40.52% | 14.95% | 13.08% | 19.14% | 35.35% | 25.10% | 31.57% | -47.71% | 27.89% | -54.13% | 169.44% | 78.11% | 14.94% | 16.12% | 36.41% | 199.84% | 62.74% |
|
Operating Income (QoQ)
|
22.46% | 15.44% | -207.93% | 137.41% | -721.71% | 7.91% | -39.21% | 54.68% | -12.10% | 23.43% | -29.75% | 41.04% | 6.41% | -34.01% | -47.26% | 14.76% | -26.15% | 15.14% | -31.14% | 46.42% | -65.67% | 8.96% | 394.99% | -127.14% | -34.69% | 53.72% | -122.43% | 35.79% | -6.47% | 74.83% | -824.71% | 78.33% | 35.28% | -358.94% | 49.76% | -17.81% | 27.62% | 28.32% | 28.20% | 102.19% | -1,046.67% | -1,057.04% | -87.16% | 117.11% | -101.14% | -5,016.67% | -2,367.10% | 97.20% | -554.25% | 230.93% | -98.07% | -1,582.86% | 152.22% | -229.52% | -4.84% | 25.00% | -3,290.94% | 114.49% | -539.38% | 135.75% | 6.15% | -99.56% | 3,320.00% | 626.32% | -41.95% | 100.42% |
|
Operating Margin Growth (1y)
|
| | | -1534.00 | -5880.00 | -5960.00 | -2543.00 | -2577.00 | 1,385.00 | 1,656.00 | 2,140.00 | 708.00 | 986.00 | -7.00 | -297.00 | -953.00 | -1597.00 | -667.00 | -580.00 | 492.00 | 15.00 | -251.00 | 10,679.00 | -556.00 | -266.00 | 1,235.00 | -10661.00 | 230.00 | 905.00 | 859.00 | -1802.00 | 983.00 | 1,425.00 | -2514.00 | 3,276.00 | -723.00 | -590.00 | 2,125.00 | 873.00 | 1,846.00 | 1,151.00 | -441.00 | -6789.00 | 422.00 | 114.00 | 1,044.00 | 493.00 | -636.00 | -1210.00 | 1,661.00 | 6,944.00 | -127.00 | 1,402.00 | -1615.00 | -292.00 | 136.00 | -6411.00 | 1,084.00 | -3806.00 | 1,541.00 | 7,628.00 | -844.00 | 4,291.00 | 249.00 | -491.00 | 1,667.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3403.00 | -3509.00 | -4311.00 | -699.00 | -2822.00 | 774.00 | 982.00 | 1,263.00 | 247.00 | -596.00 | -925.00 | 9,802.00 | -1017.00 | -1849.00 | 316.00 | -562.00 | 166.00 | 653.00 | 1,842.00 | -1784.00 | 657.00 | 2,064.00 | -420.00 | -9187.00 | 489.00 | 1,740.00 | 470.00 | 2,347.00 | 2,106.00 | 1,986.00 | -830.00 | -2639.00 | 1,545.00 | 675.00 | 2,728.00 | -5422.00 | 1,633.00 | 55.00 | 2,264.00 | 649.00 | -340.00 | 306.00 | 1,091.00 | 7,145.00 | -627.00 | -6218.00 | 1,130.00 | 2,846.00 | 1,550.00 | 2,620.00 | -1375.00 | 193.00 | 1,926.00 | 727.00 | 1,907.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3864.00 | -5091.00 | -5229.00 | 9,400.00 | -2886.00 | 523.00 | 1,965.00 | 1,281.00 | -80.00 | 43.00 | 1,168.00 | -2661.00 | 195.00 | 481.00 | -1339.00 | 912.00 | 425.00 | 1,488.00 | 1,454.00 | 2,365.00 | 1,779.00 | 2,625.00 | 1,263.00 | -15103.00 | 2,758.00 | 3,005.00 | 1,073.00 | -3948.00 | 1,892.00 | 890.00 | 1,876.00 | 4,798.00 | 782.00 | 867.00 | 2,775.00 | 1,230.00 | 1,642.00 | -4953.00 | 1,733.00 | -3450.00 | 1,336.00 | 1,524.00 | 1,331.00 | 7,630.00 | 1,163.00 | 919.00 | 1,954.00 |
|
Operating Margin (QoQ)
|
247.00 | 295.00 | -4349.00 | 2,273.00 | -4099.00 | 215.00 | -931.00 | 2,239.00 | -138.00 | 486.00 | -447.00 | 807.00 | 141.00 | -507.00 | -737.00 | 150.00 | -503.00 | 422.00 | -650.00 | 1,222.00 | -980.00 | 157.00 | 10,280.00 | -10013.00 | -690.00 | 1,658.00 | -1616.00 | 878.00 | -15.00 | 1,611.00 | -4277.00 | 3,663.00 | 427.00 | -2327.00 | 1,513.00 | -336.00 | 560.00 | 388.00 | 261.00 | 637.00 | -135.00 | -1205.00 | -6086.00 | 7,848.00 | -443.00 | -274.00 | -6637.00 | 6,719.00 | -1017.00 | 2,597.00 | -1355.00 | -352.00 | 512.00 | -420.00 | -31.00 | 76.00 | -6034.00 | 7,074.00 | -4922.00 | 5,423.00 | 53.00 | -1397.00 | 213.00 | 1,381.00 | -687.00 | 761.00 |
|
Profit After Tax Growth (1y)
|
| | | -77.33% | -50.89% | -89.23% | -107.67% | 224.55% | 163.33% | 363.44% | 408.60% | 64.99% | -11.39% | 2.26% | -38.50% | -8.55% | -48.63% | -34.77% | -14.12% | 7.12% | 117.43% | -22.17% | 799.02% | -44.66% | -66.16% | 104.58% | -86.60% | 17.95% | 75.73% | 19.50% | -159.78% | 37.70% | 61.37% | -102.56% | -76.83% | -52.38% | -12.05% | 3,596.43% | 273.89% | 293.39% | 55.59% | -2.60% | 30.53% | 10.43% | 12.43% | 54.22% | -188.88% | -1.24% | -48.53% | 55.42% | 279.47% | 35.58% | 155.60% | -28.83% | -19.69% | -34.45% | -251.30% | 46.02% | -140.62% | 68.74% | 191.40% | -33.45% | 405.38% | 6.67% | -18.92% | 83.07% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 6.67% | 4.64% | -20.09% | -47.40% | 69.81% | 6.23% | 45.67% | 53.69% | 17.36% | -0.34% | -19.63% | 68.08% | -18.46% | -27.69% | 1.27% | 1.15% | -11.24% | 8.94% | 23.91% | -39.59% | -3.49% | -1.36% | -27.29% | -28.90% | -8.21% | 35.62% | 2.26% | 22.50% | 37.15% | 30.23% | -4.48% | 81.85% | 27.42% | 15.45% | 279.18% | -26.36% | 62.49% | -3.44% | 32.66% | 27.69% | 13.92% | 13.94% | 19.48% | 8.60% | -4.26% | -58.61% | 17.33% | 16.34% | 14.46% | 52.33% | -11.57% | -0.12% | 5.67% | 3.89% | 21.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.52% | 5.06% | -23.67% | 2.35% | 23.76% | -2.48% | 37.54% | 31.71% | 1.08% | -10.06% | 4.88% | -18.94% | -2.51% | 1.40% | -15.23% | -25.34% | -14.44% | 12.91% | 11.23% | 17.24% | 10.99% | 5.60% | 16.33% | -20.30% | 27.43% | 34.27% | 9.94% | -32.81% | 22.98% | 5.03% | 15.88% | 53.07% | 22.60% | 15.15% | 126.86% | 37.46% | 30.69% | -40.54% | 19.39% | -21.79% | 10.34% | 15.39% | 10.64% | 9.71% | 9.58% | 8.08% | 14.50% |
|
Profit After Tax (QoQ)
|
9.10% | 117.55% | 88.77% | -94.94% | 136.36% | -52.31% | -234.41% | 314.20% | 91.78% | -16.07% | -10.50% | 14.52% | 3.00% | -3.13% | -46.17% | 70.28% | -42.14% | 22.99% | -29.13% | 112.39% | 17.45% | -55.98% | 718.66% | -86.93% | -28.18% | 166.13% | -46.37% | 15.07% | 6.99% | 80.98% | -126.83% | 365.08% | 25.39% | -102.87% | -1,753.57% | 171.39% | 131.58% | 14.10% | -7.81% | 61.50% | -8.40% | -28.58% | 23.54% | 36.63% | -6.74% | -2.03% | -171.20% | 251.81% | -51.40% | 195.86% | -17.79% | 14.69% | -8.38% | -17.62% | -7.22% | -6.39% | -311.50% | 179.50% | -125.81% | 488.83% | 14.56% | -42.12% | 18.44% | 35.82% | -12.92% | 30.69% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 152.21% | 147.20% | -6.55% | -6.41% | -3.83% | -4.28% | -4.60% | -4.21% | -4.82% | -3.05% | -1.64% | -2.00% | -1.16% | -3.53% | -6.59% | -9.53% | -11.41% | -12.30% | -12.27% | -9.70% | -9.09% | -7.11% | -4.79% | -4.26% | -5.09% | -3.63% | -3.85% | -2.57% | 0.89% | 1.33% | 3.43% | 4.31% | 4.40% | 4.64% | 6.85% | 7.52% | 9.79% | 12.01% | 7.57% | 13.05% | 13.90% | 18.42% | 18.91% | 19.82% | 14.41% | 9.73% | 13.41% | 7.94% | 11.04% | 10.01% | 11.12% | 10.18% | 10.83% | 10.29% | 7.60% | 5.92% | 4.45% | 4.08% | 3.16% | 7.59% | 8.68% | 9.35% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 32.16% | 31.89% | -4.28% | -4.22% | -3.28% | -3.62% | -4.30% | -5.30% | -5.90% | -6.39% | -6.94% | -7.14% | -7.32% | -7.72% | -7.94% | -7.86% | -8.57% | -7.75% | -7.05% | -5.56% | -4.52% | -3.20% | -1.80% | -0.91% | -0.01% | 0.72% | 2.05% | 3.00% | 4.96% | 5.90% | 5.94% | 8.24% | 9.29% | 11.55% | 10.97% | 13.35% | 12.68% | 13.33% | 13.20% | 13.50% | 13.11% | 12.65% | 14.43% | 12.53% | 12.08% | 10.01% | 10.68% | 8.00% | 8.73% | 8.09% | 7.24% | 7.88% | 7.95% | 7.87% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.11% | 14.18% | -6.39% | -6.42% | -6.14% | -6.12% | -6.04% | -5.99% | -6.38% | -5.99% | -5.90% | -5.67% | -5.29% | -5.16% | -4.95% | -4.49% | -4.24% | -3.60% | -2.36% | -1.13% | -0.04% | 1.23% | 1.71% | 3.41% | 4.57% | 6.27% | 6.33% | 8.16% | 8.55% | 9.07% | 9.90% | 10.40% | 10.65% | 10.88% | 11.48% | 11.61% | 11.98% | 12.05% | 11.64% | 11.28% | 10.87% | 10.41% | 10.71% | 10.18% | 9.83% | 8.67% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 0.74% | 163.99% | -1.61% | -3.62% | -1.26% | -0.20% | -1.46% | -0.96% | -1.73% | -0.52% | -1.06% | -1.59% | 0.11% | 0.92% | -1.42% | -0.75% | -2.30% | -2.28% | -4.52% | -2.82% | -3.28% | -2.25% | -1.72% | -2.17% | -1.17% | 0.20% | -1.18% | -3.02% | 0.35% | -0.02% | 0.13% | 0.43% | 0.79% | 2.05% | 0.98% | 0.52% | 1.02% | 4.20% | 1.62% | 2.64% | 3.07% | 0.07% | 6.80% | 3.41% | 7.16% | 0.48% | 7.62% | -1.26% | 2.77% | 3.85% | 2.43% | 1.58% | 1.82% | 4.89% | 1.57% | 2.17% | 1.33% | 2.33% | -0.03% | 0.76% | 0.97% | 1.42% | 4.26% | 1.79% | 1.60% |
|
Return on Assets Growth (1y)
|
| | | | | -1.00 | -19.00 | -12.00 | -10.00 | -10.00 | 7.00 | 7.00 | 5.00 | 3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 8.00 | 6.00 | 4.00 | 5.00 | -8.00 | -6.00 | -4.00 | -5.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | -3.00 | -4.00 | 1.00 | 5.00 | 8.00 | 10.00 | 7.00 | -1.00 | -3.00 | -6.00 | -8.00 | -1.00 | -4.00 | -3.00 | 3.00 | 0.00 | 6.00 | 10.00 | 4.00 | 8.00 | 3.00 | -9.00 | -6.00 | -13.00 | -10.00 | 10.00 | 6.00 | 14.00 | 13.00 | 2.00 | 5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -7.00 | -13.00 | -6.00 | -7.00 | -9.00 | 5.00 | 4.00 | 4.00 | 2.00 | 6.00 | 4.00 | 3.00 | 4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -9.00 | -9.00 | -8.00 | -7.00 | 3.00 | 5.00 | 6.00 | 5.00 | 3.00 | 2.00 | -1.00 | 0.00 | 3.00 | 1.00 | 1.00 | 2.00 | -2.00 | -1.00 | 1.00 | 0.00 | 7.00 | 5.00 | -2.00 | 1.00 | -5.00 | 0.00 | 10.00 | 4.00 | 9.00 | 6.00 | 2.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8.00 | -7.00 | -1.00 | -2.00 | -2.00 | 5.00 | 5.00 | 3.00 | 3.00 | -2.00 | -2.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | 0.00 | 3.00 | 6.00 | 6.00 | 6.00 | -5.00 | -4.00 | -5.00 | -8.00 | 1.00 | -2.00 | -3.00 | 1.00 | 1.00 | 4.00 | 7.00 | 8.00 | 11.00 | 10.00 | 1.00 | 0.00 | -7.00 | -8.00 | 1.00 | 0.00 | 8.00 | 8.00 | 9.00 | 12.00 |
|
Return on Assets (QoQ)
|
| | 5.00 | -7.00 | 0.00 | 1.00 | -14.00 | 1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 7.00 | -1.00 | -2.00 | 1.00 | -6.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -4.00 | 0.00 | -2.00 | -2.00 | 3.00 | -3.00 | 0.00 | 4.00 | -1.00 | 3.00 | 3.00 | -1.00 | 3.00 | -1.00 | -9.00 | 1.00 | -4.00 | 2.00 | 10.00 | -2.00 | 4.00 | 0.00 | -1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | -49.00 | -18.00 | -19.00 | -12.00 | -4.00 | 3.00 | 7.00 | 7.00 | 5.00 | 2.00 | 0.00 | -3.00 | -4.00 | -4.00 | -3.00 | -1.00 | -3.00 | 14.00 | 13.00 | 13.00 | 17.00 | -12.00 | -11.00 | -10.00 | -11.00 | 0.00 | 0.00 | 1.00 | -4.00 | 3.00 | 1.00 | -2.00 | 5.00 | 1.00 | 6.00 | 9.00 | 5.00 | 0.00 | -2.00 | -4.00 | 0.00 | -4.00 | -5.00 | -7.00 | -7.00 | 12.00 | 12.00 | 16.00 | 10.00 | -1.00 | -1.00 | -14.00 | -10.00 | -16.00 | -14.00 | 12.00 | 9.00 | 23.00 | 20.00 | 5.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | -47.00 | -13.00 | -12.00 | -8.00 | -2.00 | 0.00 | 4.00 | 3.00 | -1.00 | 11.00 | 10.00 | 9.00 | 10.00 | -3.00 | -1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 3.00 | 2.00 | -10.00 | -10.00 | -12.00 | -10.00 | 4.00 | 7.00 | 7.00 | 5.00 | 4.00 | 4.00 | 3.00 | 9.00 | -3.00 | -2.00 | -2.00 | -2.00 | 8.00 | 5.00 | 5.00 | 3.00 | 7.00 | 6.00 | -6.00 | -6.00 | -6.00 | -2.00 | 14.00 | 9.00 | 5.00 | 6.00 | 3.00 | 8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -54.00 | -4.00 | -2.00 | 4.00 | 12.00 | 2.00 | 6.00 | 5.00 | 4.00 | -1.00 | -1.00 | -1.00 | -5.00 | 0.00 | 0.00 | 0.00 | 4.00 | 5.00 | 8.00 | 10.00 | 11.00 | -8.00 | -7.00 | -7.00 | -6.00 | 0.00 | -1.00 | -4.00 | -2.00 | 12.00 | 11.00 | 11.00 | 13.00 | 8.00 | 9.00 | -1.00 | -2.00 | -10.00 | -10.00 | 3.00 | 2.00 | 13.00 | 13.00 | 11.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | -35.00 | -2.00 | -6.00 | -6.00 | -4.00 | -3.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 15.00 | 0.00 | 0.00 | 2.00 | -13.00 | 0.00 | 1.00 | 1.00 | -3.00 | 1.00 | 2.00 | -4.00 | 4.00 | -1.00 | -1.00 | 3.00 | 1.00 | 3.00 | 2.00 | -1.00 | -4.00 | 1.00 | 1.00 | 2.00 | -8.00 | -1.00 | -1.00 | 3.00 | 11.00 | 0.00 | 2.00 | -3.00 | 0.00 | 0.00 | -12.00 | 2.00 | -7.00 | 3.00 | 14.00 | -2.00 | 7.00 | 0.00 | -1.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | 7.00 | -32.00 | -21.00 | -18.00 | -18.00 | 12.00 | 12.00 | 9.00 | 6.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | 1.00 | 2.00 | 17.00 | 14.00 | 9.00 | 12.00 | -15.00 | -13.00 | -9.00 | -11.00 | -1.00 | 14.00 | 18.00 | -5.00 | -3.00 | -20.00 | -25.00 | 3.00 | 14.00 | 26.00 | 29.00 | 23.00 | 0.00 | -8.00 | -18.00 | -24.00 | -2.00 | -14.00 | -9.00 | 7.00 | -4.00 | 14.00 | 24.00 | 9.00 | 18.00 | 5.00 | -23.00 | -15.00 | -31.00 | -22.00 | 25.00 | 16.00 | 37.00 | 31.00 | 1.00 | 10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -5.00 | -20.00 | -10.00 | -11.00 | -15.00 | 10.00 | 9.00 | 8.00 | 6.00 | 14.00 | 11.00 | 9.00 | 12.00 | -1.00 | -1.00 | 2.00 | 3.00 | 1.00 | 16.00 | 18.00 | -4.00 | -19.00 | -18.00 | -17.00 | -13.00 | 11.00 | 20.00 | 22.00 | 21.00 | 12.00 | -2.00 | -14.00 | 2.00 | 12.00 | 4.00 | 2.00 | 7.00 | -7.00 | -7.00 | -3.00 | -8.00 | 11.00 | 5.00 | -8.00 | 2.00 | -18.00 | -3.00 | 26.00 | 11.00 | 23.00 | 14.00 | 3.00 | 12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.00 | -5.00 | 2.00 | 0.00 | -1.00 | 11.00 | 10.00 | 8.00 | 7.00 | -2.00 | 12.00 | 18.00 | -5.00 | -4.00 | -6.00 | -6.00 | 1.00 | 12.00 | 22.00 | 22.00 | 22.00 | -4.00 | 0.00 | -6.00 | -14.00 | 9.00 | -2.00 | -5.00 | 4.00 | 5.00 | -2.00 | 1.00 | 19.00 | 25.00 | 23.00 | 3.00 | 1.00 | -20.00 | -25.00 | -1.00 | -6.00 | 17.00 | 14.00 | 19.00 | 28.00 |
|
Return on Equity (QoQ)
|
| | 14.00 | -10.00 | 0.00 | 3.00 | -25.00 | 1.00 | 3.00 | 2.00 | 6.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 14.00 | -2.00 | -2.00 | 3.00 | -14.00 | 1.00 | 1.00 | 1.00 | -3.00 | 15.00 | 5.00 | -22.00 | -1.00 | -2.00 | -1.00 | 6.00 | 10.00 | 10.00 | 3.00 | 0.00 | -12.00 | 2.00 | -8.00 | -5.00 | 9.00 | -10.00 | -3.00 | 11.00 | -3.00 | 9.00 | 7.00 | -4.00 | 6.00 | -4.00 | -21.00 | 4.00 | -11.00 | 5.00 | 27.00 | -5.00 | 10.00 | -1.00 | -3.00 | 4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | -31.00 | | -2.00 | -10.00 | -2.00 | | -13.00 | 4.00 | 4.00 | 5.00 | 2.00 | -5.00 | -7.00 | -8.00 | -3.00 | -2.00 | 0.00 | 17.00 | 14.00 | 16.00 | 19.00 | -17.00 | -17.00 | -15.00 | -16.00 | -2.00 | -20.00 | -13.00 | -6.00 | 13.00 | 31.00 | 23.00 | 13.00 | -4.00 | -2.00 | 1.00 | 0.00 | -3.00 | -3.00 | -5.00 | -1.00 | -6.00 | -10.00 | -11.00 | -9.00 | 19.00 | 20.00 | 24.00 | 14.00 | -2.00 | -1.00 | -16.00 | -12.00 | -5.00 | -16.00 | 13.00 | 10.00 | 15.00 | 26.00 | 8.00 | 15.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -29.00 | -13.00 | -14.00 | -10.00 | -5.00 | | -14.00 | -2.00 | -4.00 | 15.00 | 13.00 | 10.00 | 12.00 | -7.00 | -5.00 | -1.00 | 3.00 | -2.00 | -22.00 | -12.00 | -3.00 | -7.00 | -6.00 | -6.00 | -9.00 | 6.00 | 9.00 | 11.00 | 7.00 | 6.00 | 25.00 | 18.00 | 13.00 | -12.00 | -15.00 | -15.00 | -9.00 | 11.00 | 7.00 | 8.00 | 5.00 | 11.00 | 9.00 | -3.00 | -6.00 | 11.00 | 3.00 | 20.00 | 13.00 | 8.00 | 9.00 | 4.00 | 13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -36.00 | -3.00 | -2.00 | 4.00 | 13.00 | | -16.00 | -1.00 | -1.00 | -4.00 | -23.00 | -19.00 | -10.00 | 3.00 | 6.00 | 9.00 | 10.00 | 7.00 | 6.00 | 12.00 | 10.00 | -13.00 | -11.00 | -10.00 | -9.00 | -2.00 | -4.00 | -5.00 | -2.00 | 19.00 | 36.00 | 31.00 | 18.00 | 4.00 | 4.00 | -8.00 | -6.00 | 3.00 | -10.00 | 4.00 | 4.00 | 21.00 | 19.00 | 17.00 | 19.00 |
|
Return on Invested Capital (QoQ)
|
| | -16.00 | -2.00 | -6.00 | -7.00 | | | -14.00 | 1.00 | -1.00 | 1.00 | 3.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | 0.00 | 3.00 | -2.00 | 0.00 | 17.00 | 0.00 | 0.00 | 2.00 | -19.00 | 0.00 | 1.00 | 2.00 | -5.00 | -18.00 | 8.00 | 9.00 | 14.00 | 0.00 | 0.00 | -1.00 | -3.00 | 3.00 | 3.00 | -2.00 | -6.00 | 2.00 | 1.00 | 3.00 | -11.00 | -2.00 | 0.00 | 5.00 | 16.00 | -1.00 | 3.00 | -4.00 | -1.00 | 1.00 | -12.00 | 0.00 | 6.00 | -10.00 | 17.00 | -3.00 | 11.00 | 1.00 | -2.00 | 5.00 |
|
Return on Sales Growth (1y)
|
| | | 16.00 | 10.00 | 17.00 | -50.00 | -39.00 | -28.00 | -25.00 | 15.00 | 15.00 | 10.00 | 8.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -3.00 | 1.00 | 2.00 | 18.00 | 16.00 | 11.00 | 15.00 | -17.00 | -15.00 | -11.00 | -13.00 | -1.00 | -1.00 | 0.00 | -7.00 | -4.00 | -7.00 | -9.00 | 1.00 | 9.00 | 15.00 | 18.00 | 12.00 | 0.00 | -5.00 | -10.00 | -12.00 | -3.00 | -9.00 | -6.00 | 5.00 | -1.00 | 11.00 | 18.00 | 7.00 | 14.00 | 6.00 | -17.00 | -12.00 | -24.00 | -19.00 | 17.00 | 11.00 | 26.00 | 24.00 | 4.00 | 10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -8.00 | -8.00 | -1.00 | -35.00 | -25.00 | -20.00 | -21.00 | 12.00 | 11.00 | 9.00 | 6.00 | 15.00 | 12.00 | 10.00 | 13.00 | -2.00 | -2.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -5.00 | -22.00 | -23.00 | -21.00 | -19.00 | 3.00 | 8.00 | 8.00 | 6.00 | 4.00 | 4.00 | -2.00 | 0.00 | 6.00 | 2.00 | 1.00 | 5.00 | -4.00 | -2.00 | 1.00 | -1.00 | 10.00 | 8.00 | -5.00 | 0.00 | -11.00 | -2.00 | 18.00 | 7.00 | 16.00 | 10.00 | 3.00 | 10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.00 | -9.00 | -3.00 | -21.00 | -12.00 | -8.00 | -4.00 | 13.00 | 12.00 | 9.00 | 7.00 | -3.00 | -4.00 | -1.00 | -7.00 | -7.00 | -9.00 | -8.00 | -2.00 | 4.00 | 9.00 | 8.00 | 7.00 | -14.00 | -12.00 | -14.00 | -20.00 | 1.00 | -6.00 | -9.00 | -1.00 | 1.00 | 6.00 | 10.00 | 12.00 | 18.00 | 19.00 | 2.00 | 0.00 | -14.00 | -16.00 | 1.00 | -1.00 | 12.00 | 13.00 | 15.00 | 22.00 |
|
Return on Sales (QoQ)
|
0.00 | -7.00 | 34.00 | -10.00 | -6.00 | -1.00 | -33.00 | 2.00 | 4.00 | 3.00 | 6.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | -1.00 | 16.00 | -1.00 | -3.00 | 3.00 | -16.00 | 0.00 | 1.00 | 1.00 | -4.00 | 1.00 | 2.00 | -6.00 | -1.00 | -2.00 | -1.00 | 5.00 | 7.00 | 5.00 | 2.00 | -1.00 | -6.00 | 0.00 | -4.00 | -3.00 | 4.00 | -6.00 | -1.00 | 8.00 | -2.00 | 6.00 | 5.00 | -3.00 | 5.00 | -2.00 | -17.00 | 2.00 | -7.00 | 3.00 | 18.00 | -3.00 | 7.00 | 1.00 | -1.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 112.10% | 92.31% | 83.89% | 19.82% | 1.38% | 7.10% | 8.06% | 1.65% | 1.30% | 1.32% | -4.44% | -4.53% | -9.04% | -10.57% | -3.97% | -3.55% | -3.81% | -0.69% | -4.31% | -7.40% | -8.17% | -10.51% | -4.58% | -2.55% | -1.20% | 0.60% | 4.60% | -0.98% | 1.31% | 0.87% | -2.00% | 3.14% | 6.39% | 5.39% | 4.54% | 5.42% | 7.76% | 12.37% | 14.85% | -62.27% | 11.47% | -20.47% | -11.84% | 163.87% | -11.86% | 21.91% | 20.36% | 23.50% | 49.63% | 27.99% | 13.72% | 2.29% | -8.89% | 3.03% | 6.70% | 5.78% | 8.89% | 7.16% | 4.35% | 6.79% | -1.56% | -1.90% | 3.72% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 29.63% | 27.79% | 23.83% | 5.16% | -2.24% | -1.00% | -0.28% | -2.18% | -3.94% | -3.46% | -4.24% | -5.18% | -7.04% | -7.37% | -4.29% | -4.52% | -4.44% | -3.66% | -1.52% | -3.68% | -2.77% | -3.16% | -0.74% | -0.16% | 2.12% | 2.26% | 2.33% | 2.49% | 5.12% | 6.11% | 5.57% | -25.70% | 8.52% | -1.98% | 1.91% | 1.62% | 1.92% | 2.90% | 6.81% | 7.13% | 13.71% | 7.46% | 6.46% | 49.38% | 6.31% | 17.14% | 13.46% | 10.15% | 14.07% | 12.22% | 8.19% | 4.94% | -0.79% | 2.70% | 4.92% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.77% | 13.13% | 11.78% | 0.76% | -3.77% | -2.92% | -1.97% | -3.32% | -4.27% | -4.12% | -2.60% | -3.83% | -4.26% | -4.21% | -2.11% | -2.33% | -1.22% | -1.01% | -0.44% | -0.58% | 1.05% | 1.47% | 3.27% | -16.92% | 5.05% | -0.90% | 1.64% | 1.40% | 2.68% | 2.98% | 4.54% | 5.98% | 11.01% | 8.00% | 7.70% | 5.80% | 7.62% | 7.52% | 8.14% | 5.87% | 7.84% | 6.50% | 6.09% | 30.37% | 5.19% | 11.06% | 9.59% |
|
Revenue (QoQ)
|
9.56% | 2.54% | 66.84% | 13.17% | -0.67% | -1.95% | 8.71% | -4.25% | 4.93% | -1.06% | 2.26% | -4.58% | 4.94% | -6.69% | 2.17% | -9.08% | 3.18% | 0.20% | 2.61% | -9.33% | 6.53% | -3.45% | -0.71% | -10.08% | 3.82% | 2.94% | 1.41% | -8.84% | 5.71% | 7.03% | -4.00% | -6.73% | 5.26% | 3.98% | 1.05% | -3.80% | 4.26% | 3.14% | 1.89% | -1.65% | 8.73% | 5.42% | -66.53% | 190.60% | -22.43% | 16.85% | 0.17% | -2.93% | 7.29% | 15.37% | 2.79% | 17.60% | -8.23% | 2.51% | -7.55% | 4.75% | 3.78% | 6.17% | -8.34% | 7.83% | 2.14% | 3.38% | -6.20% | -0.61% | 1.78% | 9.30% |
|
Share-based Compensation Growth (1y)
|
| | | 16.50% | 69.45% | 48.76% | -18.17% | -29.55% | -24.65% | -31.75% | -24.77% | -18.28% | -13.08% | 2.33% | -4.88% | -11.84% | -19.35% | -22.73% | -15.38% | -16.42% | 4.00% | 10.29% | 4.55% | 12.50% | 6.41% | 0.00% | 13.04% | 7.94% | -3.61% | 2.67% | -3.85% | 8.82% | 2.50% | -1.30% | 6.67% | 8.11% | 9.76% | 19.74% | 8.75% | 16.25% | 23.33% | 10.99% | -5.75% | 16.13% | 9.01% | 24.75% | 36.59% | 2.78% | 9.09% | -7.14% | 6.25% | 8.11% | 3.79% | 18.80% | 21.85% | 20.83% | 23.36% | 17.99% | 15.17% | 21.38% | 20.12% | 18.90% | 11.98% | 10.80% | 6.40% | 4.62% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -12.46% | 3.53% | 1.28% | -16.34% | -20.23% | -19.17% | -18.58% | -15.40% | -15.56% | -10.00% | -4.46% | -5.59% | -6.06% | -3.72% | -5.19% | 0.00% | 0.50% | 2.17% | 4.23% | 4.35% | 9.74% | 1.68% | 0.44% | 5.05% | 8.29% | 2.74% | 6.66% | 3.71% | 11.00% | 11.53% | 9.47% | 3.02% | 13.43% | 13.85% | 18.35% | 11.87% | 11.53% | 13.62% | 8.74% | 11.01% | 8.87% | 7.27% | 11.23% | 20.93% | 10.32% | 11.78% | 9.18% | 14.24% | 16.61% | 15.43% | 18.56% | 16.26% | 17.57% | 16.39% | 13.64% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.15% | -1.42% | -2.40% | -12.33% | -13.75% | -10.18% | -9.86% | -6.47% | -6.07% | -5.65% | -2.19% | -1.77% | -0.53% | -2.49% | -2.89% | 0.51% | 3.61% | 3.71% | 6.00% | 5.68% | 10.68% | 7.31% | 6.13% | 3.51% | 11.38% | 7.83% | 10.93% | 7.50% | 10.30% | 10.53% | 8.73% | 9.67% | 10.15% | 10.81% | 12.83% | 12.63% | 12.63% | 13.43% | 12.50% | 13.93% | 13.61% | 12.83% | 14.06% | 17.92% | 12.54% | 12.29% | 10.12% |
|
Share-based Compensation (QoQ)
|
-26.04% | 1.07% | 57.26% | -0.90% | 7.58% | -11.27% | -13.49% | -14.68% | 15.05% | -19.63% | -4.65% | -7.32% | 22.37% | -5.38% | -11.36% | -14.10% | 11.94% | -9.33% | -2.94% | -15.15% | 39.29% | -3.85% | -8.00% | -8.70% | 31.75% | -9.64% | 4.00% | -12.82% | 17.65% | -3.75% | -2.60% | -1.33% | 10.81% | -7.32% | 5.26% | 0.00% | 12.50% | 1.11% | -4.40% | 6.90% | 19.35% | -9.01% | -18.81% | 31.71% | 12.04% | 4.13% | -11.11% | -0.89% | 18.92% | -11.36% | 1.71% | 0.84% | 14.17% | 1.46% | 4.32% | 0.00% | 16.55% | -2.96% | 1.83% | 5.39% | 15.34% | -3.94% | -4.10% | 4.28% | 10.77% | -5.56% |
|
Shareholder's Equity Growth (1y)
|
| | | | 153.58% | 128.99% | -7.61% | -5.79% | 0.46% | -0.78% | 0.24% | 0.84% | -0.43% | 1.07% | -2.60% | -2.98% | -13.12% | -14.10% | -5.66% | -5.47% | -3.17% | -9.29% | -6.76% | -8.84% | -3.87% | 0.70% | -8.25% | -8.38% | -6.84% | -3.77% | -9.96% | -111.57% | -8.59% | -12.42% | -14.24% | 767.34% | -17.49% | -15.18% | -22.24% | -18.38% | -15.35% | -17.55% | -3.28% | -4.95% | 0.03% | 8.71% | -2.30% | 2.81% | 20.34% | 22.52% | 50.59% | 51.46% | 29.74% | 24.15% | 20.39% | 14.53% | -10.56% | -7.24% | -18.29% | -13.82% | 12.66% | 7.89% | 23.22% | 19.73% | 12.40% | 16.49% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 36.38% | 31.93% | -3.38% | -2.68% | -4.57% | -4.85% | -2.70% | -2.57% | -5.74% | -7.65% | -5.02% | -5.79% | -6.83% | -7.76% | -6.89% | -7.58% | -4.64% | -4.21% | -8.33% | -27.99% | -6.46% | -5.32% | -10.85% | -10.89% | -11.10% | -10.58% | -15.63% | -14.26% | -13.89% | -15.07% | -13.60% | 92.89% | -11.27% | -8.73% | -9.76% | -7.26% | 0.63% | 3.17% | 12.48% | 13.96% | 16.02% | 18.25% | 21.00% | 21.27% | 11.77% | 12.16% | 14.00% | 14.34% | 9.34% | 7.51% | 6.62% | 5.73% | 4.24% | 5.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.37% | 12.34% | -4.52% | -4.50% | -4.15% | -4.68% | -4.65% | -5.03% | -5.59% | -5.26% | -6.68% | -15.87% | -7.19% | -7.94% | -9.02% | -9.42% | -8.14% | -8.17% | -12.47% | -12.04% | -10.58% | -9.91% | -11.83% | -11.31% | -9.87% | -8.52% | -10.71% | -9.24% | -5.13% | -3.99% | -1.04% | 58.68% | 1.75% | 2.95% | 5.91% | 6.71% | 3.41% | 4.81% | 6.96% | 7.88% | 9.49% | 10.60% | 12.27% | 12.97% | 12.08% | 12.14% |
|
Shareholder's Equity (QoQ)
|
| 11.49% | 142.55% | -1.87% | -4.44% | 0.68% | -2.14% | 0.06% | 1.91% | -0.56% | -1.13% | 0.65% | 0.63% | 0.93% | -4.72% | 0.26% | -9.89% | -0.20% | 4.64% | 0.45% | -7.70% | -6.51% | 7.56% | -1.79% | -2.67% | -2.06% | -2.00% | -1.93% | -1.04% | 1.18% | -8.30% | -112.60% | 881.73% | -3.05% | -10.21% | -1.93% | -3.35% | -0.34% | -17.68% | 2.93% | 0.24% | -2.93% | -3.43% | 1.15% | 5.49% | 5.50% | -13.21% | 6.44% | 23.48% | 7.41% | 6.68% | 7.05% | 5.77% | 2.78% | 3.45% | 1.84% | -17.40% | 6.60% | -8.87% | 7.41% | 7.98% | 2.09% | 4.07% | 4.37% | 1.36% | 5.80% |
|
Tax Rate Growth (1y)
|
| | | 1,539.00 | 3,438.00 | | | -628.00 | | 140.00 | | -854.00 | | -619.00 | 2,646.00 | | -719.00 | 408.00 | 461.00 | | | 1,890.00 | 450.00 | 1,341.00 | | -1988.00 | | -21.00 | 487.00 | 60.00 | | -810.00 | 39.00 | | | 2,259.00 | -227.00 | | | -3822.00 | 113.00 | -778.00 | | 944.00 | -442.00 | -470.00 | | -816.00 | 1,485.00 | -84.00 | | 343.00 | -1731.00 | -399.00 | 1,192.00 | 1,121.00 | | 627.00 | 2,599.00 | -668.00 | | 723.00 | -2986.00 | -207.00 | 235.00 | -851.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 56.00 | -849.00 | | | | -5006.00 | -71.00 | | -2084.00 | | 1,679.00 | 3,556.00 | 111.00 | -1734.00 | 310.00 | | | -529.00 | -38.00 | 2,324.00 | 510.00 | | | | 1,428.00 | 299.00 | 292.00 | | -2373.00 | -74.00 | -546.00 | | -619.00 | -556.00 | | | -3694.00 | 1,156.00 | -1333.00 | -2955.00 | 471.00 | -688.00 | -954.00 | | 647.00 | | 144.00 | | 796.00 | -2022.00 | 952.00 | 804.00 | 246.00 | -57.00 | 499.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1174.00 | | | | -1371.00 | -6021.00 | -169.00 | | -764.00 | | -249.00 | 5,431.00 | -720.00 | -1208.00 | | | | -716.00 | 194.00 | -175.00 | -1053.00 | | -2474.00 | | -1450.00 | -30.00 | -957.00 | | -2245.00 | 968.00 | -1101.00 | -5454.00 | -1092.00 | -802.00 | | | -2230.00 | | -1105.00 | 836.00 | 924.00 | -980.00 | 397.00 | | -227.00 | -302.00 | 16.00 |
|
Tax Rate (QoQ)
|
1,162.00 | | | | 3,062.00 | -4966.00 | | | | | -2430.00 | 2,711.00 | 257.00 | -1158.00 | 835.00 | | | -31.00 | 888.00 | -1625.00 | | | -553.00 | -733.00 | -1588.00 | 887.00 | | | -1080.00 | 460.00 | 3,250.00 | -3439.00 | -231.00 | | | | -2717.00 | 879.00 | 519.00 | -2504.00 | 1,219.00 | -12.00 | | | -168.00 | -40.00 | | | 2,133.00 | -1610.00 | -1102.00 | 922.00 | 59.00 | -278.00 | 488.00 | 851.00 | | | 2,460.00 | -2415.00 | -685.00 | 1,364.00 | -1250.00 | 364.00 | -244.00 | 278.00 |
|
Total Debt Growth (1y)
|
| | | | 120.13% | 120.83% | 2.33% | -6.58% | 1.80% | 0.00% | -2.05% | 1.75% | 3.68% | 8.01% | 17.44% | 14.69% | 48.10% | 35.83% | 21.83% | 35.16% | -17.93% | 4.57% | -14.59% | 7.41% | 15.11% | -4.22% | 23.40% | -14.77% | -8.53% | -5.71% | -5.94% | 10.50% | 2.47% | 7.37% | -1.74% | -17.27% | -6.22% | -12.61% | 2.88% | 9.93% | 13.92% | 10.58% | 4.91% | 8.12% | 16.12% | 10.17% | 20.67% | 11.63% | -14.10% | -8.00% | 4.12% | 1.73% | 19.39% | 15.04% | -7.28% | -3.30% | 16.57% | 14.60% | 14.22% | 11.30% | 2.38% | 9.39% | 5.87% | 1.83% | -6.31% | 8.50% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 32.44% | 33.61% | 5.59% | 2.92% | 16.05% | 13.63% | 11.91% | 16.40% | 8.01% | 15.33% | 6.91% | 18.52% | 11.84% | 10.81% | 8.69% | 7.36% | -4.76% | -1.89% | -0.29% | 0.38% | 2.56% | -1.02% | 4.48% | -7.98% | -4.21% | -4.00% | -1.67% | 0.16% | 3.06% | 1.24% | 1.98% | -0.56% | 7.45% | 2.11% | 9.21% | 9.88% | 4.35% | 3.87% | 9.64% | 7.08% | 6.00% | 5.25% | 5.22% | 3.17% | 6.13% | 6.64% | 3.31% | 3.07% | 12.53% | 12.98% | 3.88% | 3.10% | 3.79% | 10.80% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.07% | 27.64% | 4.14% | 9.62% | 8.11% | 8.00% | 8.11% | 7.62% | 5.82% | 6.74% | 7.24% | 9.41% | 5.57% | 6.61% | 3.48% | 2.50% | -3.65% | -2.39% | 0.04% | -1.65% | 2.88% | -1.29% | 4.24% | -1.52% | 3.06% | 1.51% | 3.78% | 3.93% | 1.78% | 1.01% | 5.91% | 2.23% | 4.93% | 2.42% | 4.69% | 5.47% | 9.60% | 8.12% | 6.90% | 5.73% | 7.28% | 7.89% | 7.09% | 4.47% | 2.77% | 7.56% |
|
Total Debt (QoQ)
|
| 0.60% | 112.63% | 9.33% | -5.87% | 0.92% | -1.47% | -0.20% | 2.58% | -0.87% | -3.48% | 3.67% | 4.52% | 3.27% | 4.94% | 1.24% | 34.97% | -5.28% | -5.87% | 12.32% | -18.05% | 20.70% | -23.12% | 41.26% | -12.18% | 0.43% | -0.96% | -2.43% | -5.75% | 3.53% | -1.20% | 14.62% | -12.60% | 8.47% | -9.58% | -3.50% | -0.93% | 1.09% | 6.45% | 3.11% | 2.67% | -1.88% | 0.99% | 6.27% | 10.27% | -6.91% | 10.61% | -1.69% | -15.14% | -0.30% | 25.19% | -3.95% | -0.41% | -3.93% | 0.90% | 0.18% | 20.05% | -5.56% | 0.56% | -2.38% | 10.43% | 0.91% | -2.67% | -6.11% | 1.60% | 16.87% |