|
Gross Margin
|
| | | 64.62% | 56.88% | 54.31% | 58.84% | 57.00% | 54.94% | 56.70% | 60.90% | 60.20% | 52.34% | 49.73% | 42.12% | 35.63% | 42.39% | 40.61% | 42.51% | 47.76% | 45.65% | 45.61% | 44.39% | 47.36% | 46.86% | 48.76% | 48.45% | 49.22% | 47.65% | 44.69% | 47.77% | 45.93% | 45.36% | 44.65% | 42.75% | 44.56% | 42.29% | 45.12% | 42.75% | 44.56% | 42.29% | 45.12% | 44.22% | 45.64% | 44.86% | 44.44% | 42.86% | 42.09% | 41.12% | 40.97% | 39.29% | 39.58% | 39.42% | 41.27% | 34.32% | 35.26% | 34.27% | 26.61% | 27.92% | 15.96% | 19.52% | 29.45% | 25.33% | 27.26% | 27.02% | 31.04% | 27.93% | 26.04% |
|
EBT Margin
|
| 3,185.25% | | 10.64% | 3.36% | 15.20% | 11.05% | 12.39% | 12.34% | 10.58% | 8.08% | 20.41% | 11.38% | 10.36% | -24.50% | -15.65% | -3.64% | -7.72% | -7.14% | -2.41% | -2.02% | 0.03% | 1.33% | 6.89% | 10.34% | 12.45% | 5.52% | 10.71% | 10.62% | 10.06% | 9.02% | 8.88% | 5.08% | 10.88% | 7.36% | 10.60% | 11.15% | 7.11% | 7.36% | 10.60% | 11.15% | 7.11% | 9.72% | 10.72% | 13.91% | 12.42% | 8.75% | 8.13% | 8.17% | 8.40% | -3.37% | -1.27% | 2.47% | 17.99% | -6.75% | -5.69% | -2.01% | -5.85% | -27.48% | -32.27% | -27.47% | -7.48% | -11.31% | -10.89% | -10.32% | 6.89% | -7.34% | -7.50% |
|
EBIT Margin
|
| 3,185.25% | | 10.51% | 2.64% | 14.44% | 10.07% | 11.74% | 11.69% | 10.16% | 7.26% | 19.84% | 10.61% | 9.79% | -25.23% | -15.88% | -3.67% | -7.86% | -7.97% | -3.26% | -2.64% | -0.55% | 1.35% | 6.20% | 10.33% | 12.37% | 5.36% | 10.54% | 10.35% | 8.96% | 9.78% | 9.23% | 5.88% | 12.36% | 9.59% | 12.48% | 12.63% | 11.78% | 9.59% | 12.48% | 12.63% | 11.78% | 9.86% | 10.74% | 12.66% | 12.15% | 9.13% | 8.60% | 8.45% | 8.93% | -2.48% | -0.18% | 3.93% | 9.53% | -3.16% | -3.29% | 0.74% | -3.51% | -22.21% | -27.31% | -21.92% | -3.21% | -6.56% | -5.56% | -8.21% | 8.62% | -3.82% | -4.65% |
|
EBITDA Margin
|
| 3,185.25% | 9.13% | 4.49% | 7.72% | 29.73% | 7.28% | 9.47% | 9.09% | 6.96% | 5.52% | 13.28% | 7.81% | 9.37% | -15.69% | -10.60% | 1.22% | -4.02% | -4.33% | -2.20% | -1.04% | -13.98% | 0.74% | 0.27% | 6.17% | 9.21% | 4.92% | 8.30% | 6.75% | 8.87% | 3.61% | 4.12% | 6.17% | 5.97% | 12.43% | 5.76% | 1.86% | 6.10% | 4.93% | 7.90% | 6.72% | 7.22% | 10.90% | 7.99% | 11.50% | 11.68% | 7.65% | 5.72% | 6.18% | 8.34% | -3.04% | -1.30% | 1.75% | 7.74% | -4.15% | -4.95% | 0.95% | -1.47% | -19.12% | -25.87% | -20.18% | -4.73% | -11.63% | -5.94% | -10.12% | 5.13% | -5.49% | -6.72% |
|
Operating Margin
|
| 3,185.25% | | 10.51% | 2.64% | 14.44% | 10.07% | 11.74% | 11.69% | 10.16% | 7.26% | 19.84% | 10.61% | 9.79% | -25.23% | -15.88% | -3.67% | -7.86% | -7.97% | -3.26% | -2.64% | -0.55% | 1.35% | 6.20% | 10.33% | 12.37% | 5.36% | 10.54% | 10.35% | 8.96% | 9.78% | 9.23% | 5.88% | 12.36% | 9.59% | 12.48% | 12.63% | 11.78% | 9.59% | 12.48% | 12.63% | 11.78% | 9.86% | 10.74% | 12.66% | 12.15% | 9.13% | 8.60% | 8.45% | 8.93% | -2.48% | -0.18% | 3.93% | 9.53% | -3.16% | -3.29% | 0.74% | -3.51% | -22.21% | -27.31% | -21.92% | -3.21% | -6.56% | -5.56% | -8.21% | 8.62% | -3.82% | -4.65% |
|
Net Margin
|
| 3,185.25% | | -35.13% | -0.97% | 1.10% | -0.10% | 0.39% | | -0.08% | 5.40% | 13.31% | 7.83% | 9.33% | 0.38% | 0.38% | 0.55% | -0.10% | 0.09% | -0.51% | -0.58% | -12.73% | -0.40% | -4.59% | -1.71% | -0.32% | | | | | 16.93% | 7.75% | 3.18% | 6.61% | 5.19% | 7.78% | 8.08% | 7.24% | 5.19% | 7.78% | 8.08% | 7.24% | 10.86% | 8.08% | 11.33% | 12.52% | 7.68% | 6.02% | 6.09% | 7.15% | -3.17% | -1.20% | 1.64% | 16.05% | -6.30% | -4.76% | 1.96% | -3.25% | -20.28% | -23.08% | -21.40% | -4.34% | -8.57% | -7.88% | -9.07% | 5.99% | -5.56% | -6.48% |
|
FCF Margin
|
| | 5.50% | 11.44% | | | 14.88% | 10.99% | 6.10% | 8.39% | 5.23% | 13.39% | 14.29% | 1.96% | -23.93% | 1.75% | 2.31% | 6.18% | 2.10% | 8.90% | 2.00% | 1.63% | 2.35% | 12.28% | 13.04% | 15.86% | 8.07% | 18.15% | 3.95% | 12.61% | 3.99% | 5.54% | 10.19% | 2.41% | 3.05% | 3.03% | -1.49% | 12.21% | 11.32% | 11.46% | 10.97% | 9.69% | 8.30% | 10.70% | 9.24% | 7.92% | 5.81% | 4.82% | 5.15% | 6.50% | -3.28% | -0.55% | -4.08% | -9.53% | -32.24% | 9.68% | -4.81% | 1.49% | -26.01% | 18.99% | -12.36% | 24.71% | -10.22% | 36.71% | 11.38% | 12.44% | -1.94% | 19.63% |
|
Inventory Average
|
| | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | 21.52M | 23.63M | 22.28M | 23.82M | 33.14M | 40.61M | 39.76M | 38.09M | 36.31M | 34.16M | 34.23M | 33.49M | 31.21M | 30.39M | 31.27M | 32.24M | 33.31M | 35.69M | 35.53M | 46.32M | 58.36M | 64.27M | 71.09M | 76.58M | 87.17M | 99.59M | 111.49M | 112.83M | 114.87M | 123.78M | 129.03M | 134.38M | 142.81M | 151.07M | 157.75M | 169.98M | 192.07M | 212.23M | 222.62M | 224.24M | 228.02M | 242.84M | 255.44M | 264.98M | 278.96M | 299.78M | 327.38M | 340.00M | 350.06M | 358.56M | 348.61M | 339.16M | 343.19M | 347.75M | 348.55M | 342.80M | 336.58M | 344.95M |
|
Assets Average
|
285.85M | 224.63M | 222.63M | 226.31M | 226.05M | 224.85M | 226.92M | 230.57M | 288.13M | 350.10M | 355.19M | 366.24M | 378.50M | 382.48M | 386.29M | 384.56M | 379.27M | 375.41M | 372.66M | 370.31M | 371.67M | 373.65M | 375.35M | 381.18M | 387.30M | 388.06M | 394.13M | 404.74M | 411.42M | 575.63M | 729.33M | 738.72M | 868.33M | 898.56M | 819.17M | 829.20M | 946.38M | 1,060.71M | 1,095.73M | 1,141.81M | 1,184.51M | 1,314.68M | 1,445.41M | 1,493.24M | 1,642.13M | 1,691.18M | 1,631.95M | 1,801.17M | 1,926.24M | 1,929.23M | 1,960.12M | 2,097.93M | 2,245.31M | 2,282.13M | 2,326.73M | 2,348.50M | 2,365.91M | 2,387.62M | 2,396.07M | 2,418.51M | 2,407.22M | 2,378.54M | 2,373.94M | 2,385.22M | 2,407.94M | 2,424.59M | 2,446.18M | 2,479.85M |
|
Equity Average
|
| | | | | | | | | | 304.06M | 312.45M | 321.65M | 329.10M | 330.83M | 327.32M | 327.25M | 328.46M | 328.86M | 330.01M | 331.54M | 329.70M | 328.79M | 332.33M | 337.44M | 345.40M | 351.39M | 357.05M | 364.60M | 420.39M | 473.79M | 479.63M | 598.05M | 718.40M | 729.84M | 741.75M | 752.51M | 763.84M | 774.26M | 786.35M | 804.23M | 1,048.56M | 1,290.01M | 1,306.17M | 1,333.24M | 1,367.11M | 1,396.34M | 1,419.26M | 1,442.31M | 1,469.06M | 1,481.81M | 1,483.30M | 1,493.78M | 1,518.81M | 1,538.06M | 1,541.51M | 1,552.50M | 1,563.79M | 1,553.75M | 1,522.65M | 1,488.64M | 1,472.78M | 1,466.31M | 1,460.06M | 1,455.68M | 1,462.28M | 1,474.23M | 1,467.50M |
|
Invested Capital
|
| 145.04M | | | | 179.11M | | | | 301.44M | 306.68M | 318.21M | 325.10M | 333.10M | 328.55M | 326.08M | 328.42M | 328.50M | 329.22M | 330.81M | 332.26M | 327.15M | 330.44M | 334.22M | 340.67M | 350.14M | 352.63M | 361.46M | 367.74M | 665.32M | 672.04M | 682.22M | 903.88M | 725.42M | 734.27M | 749.23M | 755.80M | 771.89M | 776.62M | 796.08M | 812.38M | 1,284.74M | 1,295.28M | 1,317.06M | 1,349.43M | 1,384.78M | 1,407.89M | 1,492.26M | 1,453.98M | 1,484.15M | 1,479.48M | 1,487.12M | 1,500.44M | 1,537.18M | 1,538.93M | 1,544.09M | 1,560.90M | 1,566.68M | 1,540.81M | 1,504.49M | 1,472.79M | 1,472.78M | 1,459.84M | 1,460.28M | 1,451.09M | 1,473.46M | 1,475.01M | 1,459.99M |
|
Asset Utilization Ratio
|
0.69 | 0.84 | 0.86 | 0.85 | 0.82 | 0.89 | 0.90 | 0.93 | 0.80 | 0.65 | 0.64 | 0.65 | 0.65 | 0.64 | 0.63 | 0.57 | 0.54 | 0.52 | 0.53 | 0.55 | 0.56 | 0.56 | 0.56 | 0.57 | 0.58 | 0.61 | 0.61 | 0.60 | 0.60 | 0.47 | 0.44 | 0.51 | 0.49 | 0.55 | 0.65 | 0.69 | 0.67 | 0.62 | 0.60 | 0.57 | 0.55 | 0.50 | 0.48 | 0.48 | 0.46 | 0.47 | 0.51 | 0.47 | 0.46 | 0.48 | 0.48 | 0.45 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.41 | 0.39 | 0.37 | 0.35 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 |
|
Interest Coverage Ratio
|
| | | -5.02 | | | 582.78 | 133.02 | 699.90 | 565.73 | 396.11 | 0.00M | 888.25 | 425.43 | -0.00M | -490.80 | -264.29 | -509.25 | -269.40 | -151.00 | -127.91 | -24.67 | 91.00 | 442.38 | 879.57 | 721.00 | 0.00M | 0.00M | 0.00M | 6.59 | 5.69 | 5.74 | 3.61 | 9.66 | 0.00M | 185.62 | 22.08 | 11.92 | 6.11 | 9.04 | 8.92 | 9.56 | | | 454.17 | 27.87 | | 248.12 | 39.55 | 37.34 | -9.37 | -0.35 | 5.98 | 11.26 | -1.58 | -1.15 | 0.29 | -1.22 | -5.11 | -6.22 | -4.90 | -0.87 | -1.51 | -1.47 | -2.15 | 2.93 | -1.09 | -1.38 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.40 | 0.39 | 0.26 | | | | 0.26 | 0.25 | 0.31 | 0.30 | 0.34 | | | | 0.15 | | | 0.15 | 0.11 | 0.13 | 0.14 | 0.30 | 0.30 | 0.29 | 0.33 | 0.33 | 0.33 | 0.33 | 0.37 | 0.41 | 0.42 | 0.40 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.41 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | 0.26 | 0.25 | 0.19 | | | | 0.18 | 0.18 | 0.21 | 0.21 | 0.23 | | | | 0.11 | | | 0.11 | 0.08 | 0.10 | 0.10 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.21 | 0.21 | 0.24 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 |
|
Equity Ratio
|
| 0.66 | | | | 0.80 | | | | 0.85 | 0.86 | 0.84 | 0.86 | 0.86 | 0.85 | 0.85 | 0.87 | 0.88 | 0.89 | 0.89 | 0.89 | 0.88 | 0.88 | 0.87 | 0.88 | 0.91 | 0.88 | 0.89 | 0.89 | 0.64 | 0.66 | 0.64 | 0.72 | 0.89 | 0.89 | 0.90 | 0.72 | 0.73 | 0.69 | 0.69 | 0.67 | 0.91 | 0.88 | 0.87 | 0.76 | 0.86 | 0.85 | 0.73 | 0.76 | 0.76 | 0.75 | 0.67 | 0.66 | 0.67 | 0.66 | 0.66 | 0.65 | 0.66 | 0.64 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.60 | 0.61 | 0.60 | 0.58 |
|
Times Interest Earned
|
| | | -5.02 | | | 582.78 | 133.02 | 699.90 | 565.73 | 396.11 | 0.00M | 888.25 | 425.43 | -0.00M | -490.80 | -264.29 | -509.25 | -269.40 | -151.00 | -127.91 | -24.67 | 91.00 | 442.38 | 879.57 | 721.00 | 0.00M | 0.00M | 0.00M | 6.59 | 5.69 | 5.74 | 3.61 | 9.66 | 0.00M | 185.62 | 22.08 | 11.92 | 6.11 | 9.04 | 8.92 | 9.56 | | | 454.17 | 27.87 | | 248.12 | 39.55 | 37.34 | -9.37 | -0.35 | 5.98 | 11.26 | -1.58 | -1.15 | 0.29 | -1.22 | -5.11 | -6.22 | -4.90 | -0.87 | -1.51 | -1.47 | -2.15 | 2.93 | -1.09 | -1.38 |
|
Enterprise Value
|
-40.58M | -46.95M | -49.25M | -52.20M | -58.82M | -56.24M | -82.24M | -88.44M | -156.42M | -162.88M | -165.86M | -104.95M | -114.84M | -115.96M | -30.57M | -33.90M | -35.15M | -39.13M | -40.11M | -44.53M | -45.71M | -47.29M | -48.88M | -56.99M | -66.52M | -77.59M | -79.07M | -81.55M | -84.25M | -81.69M | -77.31M | -46.19M | -270.24M | -41.64M | -26.07M | -32.03M | -44.22M | -66.52M | -72.87M | -93.90M | -112.52M | -257.93M | -161.30M | -182.04M | -407.15M | -226.84M | -239.12M | -109.11M | -121.94M | -113.84M | -95.80M | -105.17M | -91.69M | -65.65M | -51.98M | -76.94M | -64.44M | -71.56M | -89.37M | -168.65M | -142.65M | -180.52M | -158.12M | -242.56M | -269.82M | -309.10M | -304.72M | -334.99M |
|
Return on Sales
|
-0.09% | 31.85% | 7.96% | -0.35% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.13% | 0.08% | 0.09% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.13% | 0.00% | -0.05% | -0.02% | 0.00% | -0.02% | -0.01% | 0.00% | | 0.17% | 0.08% | 0.03% | 0.07% | 0.05% | 0.08% | 0.08% | 0.07% | 0.05% | 0.08% | 0.08% | 0.07% | 0.11% | 0.08% | 0.11% | 0.13% | 0.08% | 0.06% | 0.06% | 0.07% | -0.03% | -0.01% | 0.02% | 0.16% | -0.06% | -0.05% | 0.02% | -0.03% | -0.20% | -0.23% | -0.21% | -0.04% | -0.09% | -0.08% | -0.09% | 0.06% | -0.06% | -0.06% |
|
Return on Capital Employed
|
| | | | | | | | | 0.08% | 0.07% | 0.09% | 0.09% | 0.09% | 0.04% | -0.02% | -0.04% | -0.07% | -0.05% | -0.03% | -0.03% | -0.02% | -0.01% | 0.01% | 0.03% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.03% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | -0.01% | -0.02% | -0.05% | -0.07% | -0.07% | -0.06% | -0.04% | -0.02% | -0.01% | -0.01% | -0.01% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.05% | 0.07% | 0.06% | 0.07% | 0.03% | -0.01% | -0.02% | -0.04% | -0.03% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | 0.02% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | -0.01% | -0.02% | -0.04% | -0.07% | -0.07% | -0.06% | -0.04% | -0.03% | -0.01% | -0.01% | -0.01% |
|
Return on Assets
|
-0.06% | 6.79% | 6.85% | 6.75% | 6.75% | -0.07% | -0.07% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.06% | 0.05% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | | 0.02% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | -0.01% | -0.02% | -0.04% | -0.06% | -0.06% | -0.05% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | | | | | | | 0.01% | 0.04% | 0.05% | 0.07% | 0.06% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | | 0.04% | 0.06% | 0.05% | 0.06% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | -0.02% | -0.03% | -0.06% | -0.09% | -0.09% | -0.08% | -0.06% | -0.04% | -0.03% | -0.02% | -0.02% |