Mercury Systems Growth Metrics (2009-2025) | MRCY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.97%2.26%1.60%2.16%52.92%58.49%54.60%63.04%10.07%8.45%9.07%1.19%-0.78%-2.90%-4.16%-3.24%-0.74%-0.19%1.65%4.23%4.19%3.52%6.47%5.90%6.56%90.37%79.92%85.08%136.62%10.76%13.91%10.66%7.70%30.49%37.00%38.38%14.71%33.11%30.78%30.78%46.13%13.67%12.17%28.86%7.43%21.38%18.87%14.45%18.73%17.86%19.54%5.25%5.49%3.77%2.20%3.76%-0.24%-0.52%-1.32%-1.43%1.52%2.35%3.74%
Assets Growth (3y) 18.17%20.69%19.66%19.01%18.65%18.62%17.35%16.87%2.73%1.67%2.04%0.68%0.86%0.11%1.23%2.21%3.29%25.29%24.87%26.88%37.98%29.72%29.70%29.44%39.51%40.13%41.07%41.52%42.98%24.37%26.84%26.05%21.76%25.46%26.20%32.61%21.66%22.47%20.36%24.48%23.07%17.60%16.81%15.79%10.40%14.08%13.24%7.72%7.71%6.76%6.43%2.49%2.23%1.85%1.52%
Assets Growth (5y) 10.20%11.24%10.79%11.19%11.55%11.52%11.83%11.99%3.77%15.68%15.27%14.87%20.94%16.17%16.28%16.94%22.94%23.24%24.89%25.62%26.55%30.55%31.35%31.45%35.40%33.01%32.72%36.72%35.63%21.56%22.17%24.19%18.15%23.08%23.35%22.95%17.66%17.57%16.33%16.07%14.43%10.92%9.96%9.69%6.39%8.61%8.25%
Assets (QoQ) -4.57%2.97%0.37%-0.60%-0.46%2.30%0.93%48.78%3.17%-0.21%6.44%0.45%1.65%0.36%-1.25%-1.50%-0.52%-0.95%-0.31%1.04%0.03%0.88%2.22%1.01%-0.61%3.75%1.67%1.63%77.57%-1.95%4.59%29.94%-16.88%0.84%1.61%26.46%0.71%5.87%2.63%4.82%16.88%4.01%2.63%17.12%-9.08%2.64%17.90%-2.35%2.72%0.51%13.52%1.30%1.97%1.94%-0.05%1.53%0.31%0.39%1.48%-2.38%0.03%-0.42%1.37%0.54%0.84%0.94%
Capital Expenditures Growth (1y) 3.20%-3.89%64.96%-14.33%-40.46%-61.25%-81.41%-45.77%13.06%278.82%112.57%0.80%-18.32%-56.90%18.62%54.04%106.30%5.83%30.36%18.28%224.05%497.60%644.06%103.39%-40.03%-48.54%-73.34%-33.29%2.73%78.48%103.17%118.59%157.45%60.06%53.95%30.32%14.41%21.64%-8.41%-5.35%-51.02%-41.73%-39.01%-24.89%36.28%64.15%55.57%8.14%9.38%-39.36%-15.96%16.98%-22.20%-55.51%-25.50%-60.40%5.00%
Capital Expenditures Growth (3y) -11.44%12.16%-13.29%-22.34%-18.08%-14.15%-22.32%-5.57%23.97%20.00%48.69%22.46%76.09%39.69%125.76%54.75%58.86%48.19%37.25%17.07%25.91%76.40%59.13%43.67%16.62%13.71%-5.88%23.86%44.64%51.47%42.02%39.19%13.00%4.30%-4.90%-2.51%-8.59%5.18%-4.57%-8.39%-9.95%-16.60%-7.27%-1.69%5.06%-23.78%-0.88%-20.58%-3.68%
Capital Expenditures Growth (5y) 3.20%-8.44%0.16%-3.12%29.74%31.96%35.38%15.16%29.92%39.66%45.49%20.03%27.46%20.15%44.18%40.13%60.35%56.20%51.90%35.52%42.52%60.61%41.55%29.62%-2.33%0.83%-14.17%6.20%15.10%27.15%22.14%16.98%16.55%2.46%2.37%3.23%-8.26%-20.68%-11.46%-18.66%-9.82%
Capital Expenditures (QoQ) 25.58%-13.23%100.75%-52.82%16.95%48.94%4.26%-67.21%-23.88%-28.55%204.13%-31.65%155.05%-59.91%44.22%-44.61%34.59%10.34%87.28%-25.82%-30.96%35.92%69.92%103.22%27.32%69.23%-53.55%-40.08%9.26%-12.34%16.23%-7.72%89.83%-0.21%25.06%8.68%18.02%-4.02%5.86%-4.59%25.48%-27.73%9.40%-50.63%49.28%-24.36%34.72%-10.42%79.80%-28.31%-6.35%-9.39%-0.31%-0.65%30.36%-39.74%-42.99%66.36%-30.71%59.79%
Cash & Equivalents Growth (1y) 44.94%19.79%66.98%69.43%165.91%189.60%101.68%18.68%-26.58%-28.80%-81.57%-67.70%-69.40%-66.26%31.20%31.37%30.06%20.86%21.87%27.96%45.53%64.07%61.78%43.11%26.65%5.29%-2.22%-43.37%220.78%-49.03%-66.28%-30.64%-83.64%59.76%179.47%193.13%154.46%287.75%121.35%93.86%261.86%-12.06%48.25%-40.06%-70.05%-49.81%-59.94%-3.61%-24.81%-42.33%-45.74%-26.84%-29.72%9.00%71.93%119.18%121.36%152.25%76.93%43.83%89.16%71.23%92.71%
Cash & Equivalents Growth (3y) 41.44%35.17%-14.70%-13.40%-15.78%-11.39%-21.29%-20.44%-33.64%-33.78%-33.45%-18.42%-16.64%-12.54%37.27%33.99%33.83%27.81%24.46%1.22%80.82%-4.15%-18.90%-17.47%-12.73%-5.00%-2.69%4.81%10.13%46.70%27.78%57.96%14.64%75.96%109.32%50.46%40.23%19.61%9.55%3.85%-6.59%-36.62%-31.44%-24.95%-45.91%-31.92%-27.97%15.62%5.37%16.61%18.18%32.12%43.30%67.60%80.31%
Cash & Equivalents Growth (5y) 2.41%0.14%-0.15%1.77%2.49%6.65%-0.78%-1.61%-11.64%-12.89%-14.16%-15.14%18.67%-18.52%-3.13%-1.13%4.70%11.20%12.69%16.09%19.74%40.40%26.97%26.15%43.67%23.93%24.77%6.00%7.68%6.86%4.38%17.89%-19.44%9.54%14.80%19.15%7.82%1.47%4.17%12.42%4.86%-6.89%-0.40%5.91%-7.90%6.38%4.97%
Cash & Equivalents (QoQ) 15.69%4.90%5.98%12.70%-4.39%46.23%7.54%76.87%4.13%1.83%-36.72%9.42%0.97%-73.64%10.90%3.67%11.33%2.50%11.04%2.64%3.45%3.36%16.60%16.73%16.64%1.92%3.14%3.30%-3.03%-5.36%-40.26%485.12%-84.59%-37.38%22.86%38.03%50.44%9.54%28.87%19.82%129.24%-37.46%12.86%123.66%-44.29%5.42%-54.37%11.76%-6.65%-15.84%9.78%-12.81%-28.40%-20.83%48.02%-16.25%11.05%24.88%88.71%-15.42%26.55%-12.41%53.40%11.24%14.56%-1.42%
Cash from Investing Activities Growth (1y) -110.50%-1,904.86%90.79%-4.99%-4,039.62%98.82%85.47%76.90%98.39%-264.34%-169.12%-59.93%18.32%61.07%59.49%-122.99%-126.74%-808.22%-363.18%-9,942.33%-200.24%-320.40%-443.65%84.52%-62.34%91.90%-1,483.95%91.39%-399.90%-54.96%76.21%-1,246.45%-112.19%-94.20%84.94%78.84%89.65%-2,159.57%-991.34%-581.85%21.53%1.80%91.54%89.32%15.51%94.78%-55.21%-4.61%-10.13%39.12%15.54%-18.11%22.20%79.29%59.51%76.86%-5.00%
Cash from Investing Activities Growth (3y) -27.44%4.77%66.97%27.08%18.41%74.40%45.89%6.26%69.01%-134.42%-71.56%-610.14%-77.16%-145.88%-116.88%-226.06%-122.75%-45.68%-636.10%-10.21%-189.91%19.20%-173.64%43.59%-158.24%37.54%17.21%37.40%-3.15%-308.16%26.88%-168.81%44.36%-250.59%48.20%46.40%59.06%-5.04%-12.74%8.68%9.95%68.51%51.96%49.10%10.21%81.26%19.03%34.12%3.46%
Cash from Investing Activities Growth (5y) -16.32%-25.01%41.66%-144.20%-29.90%8.53%-31.88%-66.52%32.03%-34.40%-237.03%-36.70%-114.23%-13.28%-107.48%-109.33%-159.31%-56.22%-70.22%-30.70%-39.85%-87.46%-102.04%23.68%-6.93%-40.15%12.13%29.15%6.16%-28.38%44.78%-16.75%30.66%-6.50%28.86%28.24%43.27%31.93%13.30%26.94%9.82%
Cash from Investing Activities (QoQ) -122.81%-768.67%88.90%52.25%-4,256.30%96.01%-26.44%-1,782.77%98.76%50.93%-100.95%-30.97%-182.13%63.76%-19.42%33.11%-34.48%62.28%-557.30%31.99%-438.65%80.77%-14,151.03%97.97%-654.21%75.13%-305.79%78.67%62.38%-4,765.08%97.79%-1,137.93%88.34%-647.04%-24.85%-95.09%89.33%42.08%-75.42%4.59%-2,230.79%72.02%-9.60%89.02%-2,817.07%97.59%-38.32%13.10%-80.32%28.39%6.78%8.52%0.31%0.65%-30.36%39.74%73.46%-94.20%25.48%-173.40%
Cash from Operations Growth (1y) 56.82%19.27%-54.91%36.10%130.77%-51.54%-335.98%-85.86%-86.36%15.30%121.84%371.97%29.70%-47.97%0.23%11.82%314.08%405.66%202.20%48.94%-52.22%8.36%56.23%16.18%471.50%-29.18%-21.93%-38.34%-96.49%163.36%149.49%188.20%2,903.21%1.28%21.37%26.74%14.74%10.62%-5.68%-25.34%-22.93%-5.33%-108.75%-71.49%-118.34%-171.47%-3,192.07%418.64%24.34%164.88%40.84%28.54%-453.47%469.08%62.48%87.85%268.35%-46.94%114.88%
Cash from Operations Growth (3y) -32.93%-27.86%-38.52%-3.16%-25.82%-33.75%-19.76%-9.30%-9.86%44.76%38.58%98.83%36.91%41.80%67.89%24.61%124.45%57.14%54.47%2.18%-54.25%26.43%44.91%27.33%81.92%23.62%33.22%31.08%6.52%43.43%41.88%39.71%198.35%1.98%-28.06%-35.39%-29.31%-40.07%-67.70%3.34%-28.20%-24.00%-54.72%23.87%-40.41%38.19%-94.06%132.23%108.39%58.20%26.68%
Cash from Operations Growth (5y) 9.75%15.05%-6.78%8.63%-4.18%9.76%19.52%5.24%14.87%18.41%22.93%41.29%-12.45%39.68%55.93%28.02%64.13%59.58%62.01%31.27%26.98%17.76%28.35%14.33%39.72%14.62%-17.03%-13.68%-16.77%-31.93%-59.20%32.16%-41.56%-13.23%-31.62%12.45%-21.79%22.54%-21.09%21.66%-0.07%5.80%-37.53%
Cash from Operations (QoQ) -12.50%-13.34%-33.46%60.03%-51.14%161.57%12.83%-66.39%-337.90%115.67%8.85%184.15%-54.94%238.61%-70.09%13.99%-13.19%277.78%10.77%39.20%-48.12%86.19%-64.46%215.68%-25.20%38.46%74.81%-60.88%-17.54%9.35%-90.06%2,837.11%-21.89%26.32%3.62%-0.95%-6.39%31.90%-6.19%-4.51%-20.18%4.40%-3.15%17.29%-107.38%440.18%-162.31%-357.08%-239.79%153.59%-109.09%491.98%-409.82%216.45%-139.14%503.04%-120.43%682.96%-64.93%27.03%-94.27%
EBITDA Margin Growth (1y) 771.002,973.00-184.00497.00137.00-2277.00-177.00381.00-128.00241.00-2121.00-2388.00-659.00-1339.001,136.00840.00-226.00-996.00507.00247.00721.002,319.00418.00803.0058.00-34.00-131.00-417.00-58.00-290.00882.00164.00-432.0012.00-750.00214.00486.00113.00597.009.00478.00445.00-325.00-227.00-531.00-334.00-1069.00-702.00-444.00-60.00-110.00-365.00-80.00-922.00-1497.00-2092.00-2113.00-326.00748.001,994.001,006.00986.00614.00
EBITDA Margin Growth (3y) 781.00937.00-2482.00-1509.00-649.00-3375.00-1162.00-1167.00-1013.00-2094.00-478.00-1301.00-164.00-16.002,061.001,890.00553.001,289.00794.00632.00721.001,995.001,169.00549.00-431.00-311.001.00-39.00-3.00-165.00729.00386.00532.00570.00-478.00-4.00433.00224.00-797.00-920.00-497.0052.00-1505.00-1294.00-1055.00-1315.00-2677.00-3160.00-2636.00-1307.00-859.00-464.00-1186.00-261.00-135.00
EBITDA Margin Growth (5y) -104.00-1398.00-839.00-422.00-155.00-2052.00-237.00-117.00-234.00191.00-191.00-916.00-164.00-339.002,812.001,636.0064.001,012.00926.001,010.00776.002,120.001,016.00772.00533.00247.00273.00-257.00-57.00-53.00-665.00-542.00-443.00177.00-1658.00-1071.00-91.00-757.00-2405.00-3378.00-2690.00-1195.00-2254.00-1393.00-2161.00-655.00-1314.00
EBITDA Margin (QoQ) 0.00913.00-464.00322.002,202.00-2245.00218.00-38.00-213.00-144.00776.00-547.00156.00-2506.00509.001,182.00-524.00-31.00213.00116.00-1294.001,473.00-47.00590.00304.00-429.00338.00-154.00212.00-526.0052.00205.00-20.00646.00-667.00-390.00424.00-117.00297.00-118.0050.00368.00-291.00351.0018.00-403.00-193.0046.00216.00-1138.00175.00304.00600.00-1189.00-80.00590.00-242.00-1765.00-676.00570.001,545.00-690.00570.00-418.001,525.00-1063.00
EBIT Growth (1y) 76,190,376.19%12,044,900.00%2,522.50%-91.85%-95.63%-63.10%-32.03%106.89%1.53%-4.29%-423.25%-154.59%-126.03%-168.40%64.93%77.44%23.95%92.73%118.02%313.06%537.60%2,779.39%330.08%79.97%10.75%-3.49%231.24%70.95%0.28%146.77%33.16%82.41%222.64%10.39%0.00%0.00%0.00%0.00%26.55%4.85%19.40%26.70%7.40%-13.02%-17.58%-15.19%-129.70%-102.14%-54.15%23.26%-29.04%-1,850.13%-80.37%-132.22%-458.81%-614.58%-2,436.54%10.45%66.62%76.98%62.01%395.56%35.93%
EBIT Growth (3y) 3,134.46%3,390.94%-290.66%-27.90%-26.23%-30.87%-40.45%-31.13%-30.08%-26.98%-41.11%-35.98%-4.67%10.02%31.46%42.03%78.48%57.12%65.90%104.52%90.01%303.74%166.70%77.71%53.02%38.02%64.00%46.10%47.90%39.66%19.00%24.13%56.76%11.83%10.77%-3.02%-0.53%2.43%-33.96%-26.40%-23.30%9.82%-34.10%-33.18%-57.98%-32.70%-60.59%-70.74%-60.09%-33.06%-34.01%-217.74%-55.25%-5.17%-6.12%
EBIT Growth (5y) -482.43%-362.50%29.49%-46.40%-47.87%-14.00%-9.80%-0.46%-0.52%4.23%23.81%-4.19%-0.77%25.96%26.18%36.26%69.34%48.07%40.20%69.42%77.62%135.50%88.83%42.54%33.74%27.21%43.07%23.25%26.07%23.96%-20.47%-15.28%7.80%7.89%-20.31%-18.94%-38.42%-19.40%-37.48%-36.36%-32.41%-18.96%-22.58%-21.02%-21.60%-2.27%-19.71%
EBIT Margin Growth (1y) 36,695.002,650.00964.00-16541.00-35525.00-1634.00-281.00810.00-109.00-38.00-3249.00-3572.00-1428.00-1765.001,726.001,262.00104.00731.00931.00946.001,297.001,292.00401.00434.001.00-341.00442.00-131.00-447.00340.00-19.00325.00676.00-57.000.000.000.000.0027.00-174.003.0037.00-73.00-214.00-421.00-322.00-1161.00-877.00-452.0060.00-68.00-311.00-319.00-1305.00-1905.00-2402.00-2266.0031.001,565.002,175.001,372.001,183.00275.00
EBIT Margin Growth (3y) 1,061.00979.00-2565.00-19303.00-37062.00-3436.00-1803.00-1500.00-1433.00-1071.00-591.00-1364.00-27.00258.003,059.002,642.001,402.001,682.001,774.001,250.00851.001,291.00824.00629.00230.00-59.00423.00194.00229.00282.008.00151.00679.00-20.00-46.00-389.00-418.00-285.00-1206.00-1266.00-870.00-225.00-1302.00-1403.00-1192.00-1567.00-3134.00-3591.00-3038.00-1214.00-409.00-539.00-1214.00-91.00-66.00
EBIT Margin Growth (5y) -264.00-55.0092.00-17096.00-35661.00-1413.00-471.00-120.00-135.00-120.00252.00-1061.00-473.00257.003,481.002,836.001,631.001,965.001,755.001,575.001,527.001,233.00851.00454.00233.00-22.00377.00-194.00-189.00-3.00-1226.00-941.00-194.00-282.00-1275.00-1577.00-1189.00-1530.00-3180.00-3980.00-3456.00-1499.00-1642.00-1630.00-2087.00-353.00-1295.00
EBIT Margin (QoQ) 0.0042.0017,673.0018,979.00-34045.00-1643.00168.00-5.00-153.00-291.001,259.00-924.00-82.00-3501.00935.001,220.00-419.00-10.00471.0063.00208.00190.00485.00414.00203.00-701.00518.00-19.00-139.0082.00-54.00-336.00648.00-277.00290.0015.00-85.00-220.00290.0015.00-85.00-193.0088.00192.00-51.00-303.00-53.00-14.0048.00-1141.00230.00411.00560.00-1269.00-13.00403.00-426.00-1870.00-510.00539.001,872.00-336.00100.00-264.001,683.00-1244.00
EBIT (QoQ) -33.33%142,757.14%39,900.00%100.00%-89.46%-68.90%24.27%7.38%-11.09%-42.71%278.26%-47.30%-16.18%-293.49%36.12%74.87%-120.22%0.81%58.90%15.29%78.96%345.95%386.13%73.98%28.81%-60.52%103.42%7.07%12.25%35.50%4.99%-37.20%176.22%-26.88%43.82%11.08%-5.49%-33.77%43.82%11.08%-5.49%-16.19%19.16%26.49%0.29%-28.95%-3.50%19.87%3.20%-124.88%93.06%2,672.35%177.42%-126.05%-4.91%125.89%-555.37%-351.80%-34.15%15.34%82.55%-68.40%7.48%-39.70%235.78%-136.51%
EBT Growth (1y) 76,190,376.19%12,044,900.00%2,779.50%-91.40%-95.38%-61.58%-31.12%101.67%3.25%-2.67%-382.10%-152.32%-124.01%-163.46%67.63%83.07%41.07%100.45%119.79%420.02%671.18%44,244.44%349.65%64.58%13.56%7.62%196.90%61.72%-15.63%93.57%10.82%61.12%229.65%-24.30%0.00%0.00%0.00%0.00%62.42%23.24%48.61%114.43%4.45%-17.64%-27.42%-21.97%-142.13%-116.32%-70.28%147.44%-102.57%-367.82%-184.76%-128.45%-223.86%-387.51%-981.61%-25.48%53.52%61.86%61.87%201.16%28.47%
EBT Growth (3y) 3,211.36%3,458.02%-286.99%-27.87%-26.23%-30.79%-38.02%-29.64%-28.99%-85.94%-43.46%-34.31%-6.85%8.17%31.77%42.47%79.90%60.65%66.82%119.10%95.51%873.92%145.49%62.47%46.72%16.40%48.73%37.61%40.63%13.58%21.64%25.69%69.84%17.52%19.27%0.50%2.56%18.72%-39.50%-29.38%-31.56%60.57%-42.46%-38.01%-29.72%-36.61%-68.26%-78.86%-67.80%-42.33%-45.02%-105.66%-76.47%-28.79%-2.50%
EBT Growth (5y) -452.32%164.14%29.09%-45.26%-47.86%-13.89%-10.95%-1.21%-1.07%5.80%19.26%-5.48%-4.98%21.40%24.14%34.02%66.07%38.77%37.57%73.50%82.13%270.62%88.86%39.51%36.24%27.59%41.04%21.47%24.57%19.65%-22.80%-17.78%1.11%25.67%-28.09%-22.65%-17.83%-26.02%-46.24%-42.02%-37.64%-28.31%-27.29%-25.95%-22.46%-6.96%-23.89%
EBT Margin Growth (1y) 36,695.002,650.001,063.00-16476.00-35461.00-1592.00-298.00802.00-96.00-22.00-3257.00-3607.00-1502.00-1809.001,736.001,324.00161.00776.00847.00930.001,237.001,242.00419.00382.0028.00-239.00350.00-184.00-555.0082.00-166.00172.00607.00-376.000.000.000.000.00235.0012.00276.00530.00-97.00-259.00-573.00-402.00-1212.00-939.00-571.00959.00-338.00-443.00-447.00-2384.00-2073.00-2658.00-2547.00-163.001,617.002,138.001,715.001,437.00397.00
EBT Margin Growth (3y) 1,138.001,036.00-2492.00-19281.00-37058.00-3422.00-1819.00-1480.00-1436.00-1055.00-675.00-1352.00-104.00209.003,002.002,637.001,426.001,778.001,617.001,129.00710.001,084.00604.00371.0080.00-534.00184.00-11.0053.00-294.0069.00184.00883.00154.00139.00-248.00-297.00128.00-1073.00-1187.00-868.001,087.00-1647.00-1641.00-1591.00-1827.00-3623.00-4040.00-3565.00-1588.00-794.00-962.00-1279.00-1110.00-59.00
EBT Margin Growth (5y) -202.003.0090.00-17027.00-35660.00-1405.00-553.00-168.00-172.00-53.0095.00-1154.00-631.0052.003,186.002,626.001,478.001,484.001,451.001,301.001,317.00708.00839.00383.00356.00-3.00323.00-259.00-245.00-166.00-1239.00-1015.00-261.00711.00-1411.00-1629.00-1315.00-1297.00-3484.00-4287.00-3862.00-1460.00-2103.00-2161.00-2423.00-553.00-1609.00
EBT Margin (QoQ) 0.0042.0017,673.0018,979.00-34045.00-1545.00134.00-5.00-176.00-250.001,234.00-903.00-102.00-3486.00884.001,202.00-409.0058.00473.0039.00205.00129.00556.00346.00210.00-693.00519.00-9.00-57.00-103.00-15.00-380.00580.00-351.00324.0055.00-403.0025.00324.0055.00-403.00260.00100.00319.00-149.00-366.00-63.005.0022.00-1177.00210.00373.001,552.00-2473.00105.00369.00-385.00-2163.00-479.00480.001,999.00-383.0042.0057.001,721.00-1423.00
EBT (QoQ) -33.33%142,757.14%39,900.00%100.00%-89.46%-65.85%19.45%7.36%-12.27%-38.77%249.71%-45.04%-17.30%-277.47%35.14%74.78%-118.57%9.47%66.08%12.21%101.67%3,883.33%448.54%56.70%29.51%-59.61%100.78%8.13%22.73%11.43%9.36%-43.59%181.59%-36.20%58.99%15.42%-35.34%-15.72%58.99%15.42%-35.34%36.88%20.65%39.17%-6.70%-33.32%-4.87%22.65%0.30%-136.00%63.14%323.37%735.01%-129.47%14.89%59.53%-180.23%-235.50%-28.12%10.21%67.49%-24.29%-5.13%10.23%186.25%-187.88%
Enterprise Value Growth (1y) 40.71%9.55%52.01%74.68%86.44%30.48%-7.87%-7.52%-34.53%-30.61%-18.36%-44.97%-6.68%36.60%23.27%67.97%52.70%33.25%12.40%29.75%18.03%28.28%47.12%34.03%34.08%115.90%95.07%114.44%113.95%116.59%170.12%104.91%71.62%-10.65%5.06%-10.23%54.73%78.23%67.05%69.58%-4.95%34.46%-6.54%29.56%17.26%-15.19%-35.76%-37.51%-7.72%0.91%-12.01%-16.48%-20.15%-46.46%-9.64%-20.58%-44.64%-26.79%0.03%12.70%42.09%102.81%107.67%
Enterprise Value Growth (3y) 19.76%-0.27%4.57%-3.85%4.44%7.34%-2.49%-5.10%-2.29%8.09%4.19%6.24%18.92%32.67%26.79%42.95%34.19%54.54%47.76%55.07%50.16%81.70%97.91%80.59%70.12%61.06%76.90%58.00%78.44%51.09%67.99%46.11%36.16%28.89%17.93%25.41%19.92%26.67%0.10%11.15%0.94%4.79%-19.16%-12.22%-4.76%-22.90%-20.07%-25.44%-25.84%-26.59%-7.35%-9.24%-14.36%-7.36%23.36%
Enterprise Value Growth (5y) 19.61%12.54%9.64%14.14%15.47%16.15%8.92%8.25%8.11%28.46%26.55%28.08%36.99%61.30%60.77%66.60%54.75%48.17%55.71%46.98%55.16%57.04%68.55%55.06%48.58%58.53%53.93%54.02%44.65%31.51%23.27%20.36%22.26%12.88%-1.50%0.58%4.91%1.89%-4.43%-1.85%-14.59%-14.72%-13.74%-9.55%-7.43%-7.41%1.19%
Enterprise Value (QoQ) 13.62%10.10%6.56%5.56%-11.54%52.77%22.45%12.67%-38.09%7.86%22.91%-20.23%-34.39%26.90%-17.15%35.28%-3.96%14.52%12.89%22.99%-16.20%-3.40%30.32%11.88%-8.92%10.79%18.72%11.92%46.66%0.10%30.51%11.67%48.47%24.84%-1.00%-6.47%-22.71%46.80%-15.41%61.21%-10.97%37.58%-14.12%-9.64%25.94%-4.37%19.05%-18.22%-8.90%-27.57%15.81%20.76%-0.38%-36.84%9.94%15.45%-33.20%6.58%-3.37%-19.53%-11.65%45.62%8.86%1.45%26.10%49.11%
EPS (Basic) Growth (1y) 72,889,312.38%11,903,842.12%1,780.75%-93.52%-97.04%-80.26%-43.75%40.91%-10.00%35.71%-377.78%-151.61%-83.33%-136.84%72.00%81.25%-166.67%-242.86%128.57%400.00%800.00%179.17%350.00%66.67%-7.14%5.26%333.33%33.33%-38.46%10.00%-58.97%30.00%275.00%18.18%0.00%0.00%0.00%0.00%118.75%11.54%43.33%92.31%-17.14%-20.69%-34.88%-36.00%-144.83%-121.74%-75.00%-6.25%-100.00%-280.00%28.57%-146.67%-146.15%-315.79%-955.56%-28.57%53.13%62.03%57.14%255.56%30.00%
EPS (Basic) Growth (3y) 2,587.68%3,071.44%-215.44%-26.97%-83.56%-28.03%-34.58%-28.79%-28.06%-54.87%-39.43%-33.78%-8.04%0.00%33.14%43.22%63.03%69.35%96.36%105.41%81.71%42.88%100.00%42.42%28.92%11.02%21.14%20.12%32.15%9.14%-3.54%13.19%75.17%31.48%21.92%-4.00%-2.27%7.17%-41.16%-29.91%-38.44%4.89%-39.98%-38.47%-40.63%-31.62%-61.43%-75.82%-68.10%-36.84%-32.15%-81.71%-88.65%-2.27%6.87%
EPS (Basic) Growth (5y) -364.36%-733.78%18.64%-51.62%-53.95%-23.15%-10.87%-7.37%-8.25%7.39%34.08%-8.39%-14.97%2.98%21.43%29.38%58.49%41.71%33.78%60.55%76.23%25.26%77.26%26.37%25.16%21.35%26.37%8.92%16.59%9.86%-18.47%-17.61%-2.64%6.40%-29.38%-22.25%-21.40%-20.48%-43.10%-38.18%-35.49%-21.91%-23.36%-24.86%-22.58%-10.95%-22.19%
EPS (Basic) (QoQ) -35.75%142,725.40%39,806.50%99.05%-89.51%-77.43%37.50%-9.09%-30.00%-35.71%244.44%-41.94%5.56%-231.58%36.00%118.75%-333.33%0.00%57.14%33.33%-1,100.00%108.33%350.00%55.56%35.71%-52.63%66.67%-13.33%53.85%95.00%-48.72%-60.00%175.00%-27.27%62.50%15.38%-13.33%-38.46%62.50%15.38%-13.33%34.62%-17.14%48.28%16.28%-42.00%-20.69%21.74%14.29%-140.63%61.54%240.00%328.57%-186.67%26.92%147.37%-255.56%-357.14%-23.44%2.53%76.62%-66.67%0.00%-10.00%184.85%-175.00%
EPS (Weighted Average and Diluted) Growth (1y) -43.75%36.36%-15.00%46.15%-377.78%-153.33%-82.35%-136.84%72.00%81.25%-166.67%-242.86%128.57%400.00%800.00%175.00%300.00%66.67%-7.14%5.56%375.00%26.67%-38.46%10.53%-57.89%36.84%262.50%19.05%0.00%0.00%0.00%0.00%118.75%11.54%48.28%96.00%-17.14%-20.69%-34.88%-34.69%-144.83%-121.74%-75.00%-6.25%-100.00%-280.00%28.57%-146.67%-146.15%-315.79%-955.56%-28.57%53.13%62.03%57.14%255.56%30.00%
EPS (Weighted Average and Diluted) Growth (3y) -34.58%-28.79%-28.06%-56.68%-39.43%-33.06%-6.27%-1.79%32.38%43.22%63.03%67.68%95.12%102.74%81.71%42.19%100.00%42.42%27.47%11.57%25.99%20.12%30.66%9.58%-2.70%15.14%75.17%32.64%21.92%-4.00%-1.16%8.58%-41.16%-29.91%-37.74%6.27%-39.98%-38.47%-40.63%-31.73%-61.43%-75.82%-68.10%-36.84%-32.15%-81.71%-88.65%-2.27%6.87%
EPS (Weighted Average and Diluted) Growth (5y) -12.94%-7.37%-8.25%7.89%33.39%-8.73%-13.99%2.02%21.43%29.38%57.42%40.99%33.78%60.55%75.18%24.92%77.26%26.37%25.16%22.18%29.38%8.92%16.59%10.99%-18.56%-17.75%-2.64%7.39%-29.38%-22.25%-20.86%-20.68%-43.10%-38.18%-36.02%-22.16%-23.36%-24.86%-22.58%-10.59%-22.19%
EPS (Weighted Average and Diluted) (QoQ) 37.50%-9.09%-35.00%-30.77%233.33%-43.33%11.76%-231.58%36.00%118.75%-333.33%0.00%57.14%33.33%-1,100.00%108.33%350.00%55.56%28.57%-55.56%87.50%-13.33%46.15%100.00%-50.00%-57.89%162.50%-23.81%62.50%11.54%-13.79%-36.00%62.50%11.54%-13.79%40.00%-17.14%48.28%13.95%-40.82%-20.69%21.74%14.29%-140.63%61.54%240.00%328.57%-186.67%26.92%147.37%-255.56%-357.14%-23.44%2.53%76.62%-66.67%0.00%-10.00%184.85%-175.00%
FCF Margin Growth (1y) -45.00-426.00-965.00241.00819.00-643.00-2916.00-1164.00-1198.00422.002,602.00714.00-31.00-455.0026.00338.001,104.001,423.00572.00587.00-909.00-325.00-408.00-1261.00624.00-1020.00-94.00-252.00-1168.00980.00826.00843.001,246.00-252.00-302.00-76.00-173.00-176.00-249.00-587.00-409.00-142.00-909.00-537.00-923.00-1603.00-2896.001,022.00-73.001,102.00622.00932.00-756.002,322.001,579.001,772.002,374.00-1227.00828.00
FCF Margin Growth (3y) -969.00-806.00-1278.00-209.00-410.00-676.00-288.00-112.00-125.001,390.003,200.001,640.00164.00643.00189.00-336.00819.0078.0070.00-925.00-1453.00-365.00324.00-669.00702.00-292.00431.00515.00-95.00551.00276.00180.00664.00-571.00-1460.00-1200.00-1505.00-1922.00-4054.00-102.00-1404.00-644.00-3183.001,417.00-1751.001,821.00-694.003,725.001,546.002,197.003,030.00
FCF Margin Growth (5y) 84.00267.00-681.00716.00-215.00421.00-124.00-785.00-411.0045.002,698.00127.00-380.00603.00922.00256.00897.00806.00594.00-158.00-381.00-794.00-226.00-1333.00120.00-611.00-727.00-609.00-1427.00-1194.00-3529.00665.00-332.00-1072.00-3733.00754.00-2333.001,502.00-1852.002,601.00215.00452.00-775.00
FCF Margin (QoQ) -107.00-389.00-488.00229.00-316.00816.0090.00-1233.00-2589.002,568.0056.00387.00-408.00680.00-690.00-37.0072.00992.0076.00282.00-779.001,008.00-1420.00866.00-862.00155.00465.00-778.0065.00-3.00-452.001,370.00-89.0014.00-49.00-128.00-139.00240.00-146.00-131.00-211.00-99.0033.00135.00-978.00274.00-353.00-545.00-2271.004,191.00-1448.00629.00-2750.004,501.00-3135.003,707.00-3493.004,693.00-2533.00106.00-1438.00
Free Cash Flow Growth (1y) 18.06%-19.18%-66.86%49.23%162.07%-76.79%-525.25%-91.07%-87.84%168.32%109.74%457.44%-8.25%-72.66%19.53%54.68%627.53%1,062.29%270.38%56.43%-66.50%5.91%-10.22%-40.41%355.36%-65.82%3.95%-26.32%-121.95%486.85%270.50%278.53%836.28%-20.66%-9.74%13.80%0.29%0.47%-18.78%-51.00%-31.14%-5.33%-161.78%-111.84%-178.03%-269.39%-893.73%1,946.72%-22.66%113.63%35.83%68.82%-103.29%1,531.59%55.62%118.40%193.46%-44.67%79.11%
Free Cash Flow Growth (3y) -46.01%-36.38%-48.41%-9.43%-33.64%-44.58%-20.88%-8.34%-6.73%104.28%34.47%138.04%30.77%49.85%58.40%12.98%123.06%61.43%51.20%-11.77%-32.66%28.55%51.21%18.45%94.52%16.75%51.49%46.96%17.47%67.25%39.52%28.28%92.06%-8.95%-34.86%-27.36%-36.42%-53.42%-91.16%2.31%-38.54%-39.76%-81.10%54.53%-58.02%55.60%-41.45%312.30%63.00%47.83%60.96%
Free Cash Flow Growth (5y) 6.29%11.44%-9.47%12.45%-6.56%15.95%10.50%-6.41%4.36%25.28%19.16%42.73%-33.47%46.50%72.58%32.09%78.14%81.30%63.15%24.23%19.85%11.11%20.44%-1.51%38.43%8.64%-30.22%-16.91%-23.48%-56.88%-79.58%35.77%-37.23%-29.49%-37.35%15.53%-27.31%29.08%-27.88%31.61%4.60%14.56%-18.79%
Free Cash Flow (QoQ) -12.50%-21.34%-40.10%40.67%-50.00%254.20%5.20%-87.54%-1,016.09%107.44%43.17%175.00%-66.73%325.54%-76.43%-18.07%45.49%450.67%10.84%30.89%-53.64%132.58%-76.26%313.79%-60.70%54.38%81.38%-68.94%19.53%9.43%-154.04%930.21%-24.53%11.80%5.11%-10.53%-14.15%40.96%-7.37%-10.37%-30.60%-14.95%30.17%23.23%-145.29%83.71%-758.19%-167.48%-165.68%130.28%-157.00%129.72%-1,350.88%179.66%-168.64%338.56%-134.03%491.97%-70.63%41.22%-112.85%
Gross Margin Growth (1y) 206.00321.00-259.00-697.00-1878.00-2457.00-995.00-911.0039.001,213.00326.00499.00189.00-40.00121.00316.00406.00187.0079.00-408.00-68.00-329.00-230.00-3.00-503.00-137.00-307.0046.000.000.000.000.00147.00108.00258.00-67.00-136.00-356.00-374.00-347.00-356.00-251.00-170.0030.00-498.00-431.00-515.00-1466.00-640.00-1930.00-1475.00284.00-258.001,130.00751.00158.00260.00
Gross Margin Growth (3y) -1633.00-924.00-928.00-1109.00-1651.00-1285.00-548.00-96.00634.001,359.00526.00407.00527.00-183.00-30.00-96.00-164.00-280.00-457.00-365.00-571.00-466.00-537.0043.00-356.00-29.00-49.00-21.0011.00-247.00-116.00-414.00-346.00-498.00-287.00-385.00-990.00-1038.00-1060.00-1784.00-1494.00-2612.00-2161.00-1152.00-1396.00-1232.00-1240.00-1023.00-639.00
Gross Margin Growth (5y) -1038.00-777.00-728.00-1201.00-1313.00-1427.00-698.00-508.0063.00892.00-11.00450.0024.00-320.00-337.00-49.00-17.00-171.00-200.00-432.00-560.00-714.00-653.00-371.00-848.00-635.00-594.00-338.00-843.00-929.00-802.00-1851.00-1483.00-2860.00-2277.00-1566.00-1888.00-1838.00-1784.00-1341.00-1493.00
Gross Margin (QoQ) -184.00-206.00176.00421.00-70.00-786.00-261.00-761.00-648.00676.00-178.00189.00525.00-211.00-5.00-121.00296.00-50.00190.00-31.0077.00-157.00-297.00309.00-184.00-58.00-70.00-190.00181.00-227.00283.00-237.00181.00-227.00283.00-90.00142.00-78.00-42.00-159.00-77.00-97.00-15.00-168.0029.00-16.00185.00-695.0095.00-100.00-766.00131.00-1195.00355.00994.00-412.00193.00-24.00402.00-311.00
Gross Profit Growth (1y) -2.43%29.31%6.63%-12.83%-35.69%-59.61%-39.11%-30.46%12.07%47.21%14.17%16.33%11.30%11.14%14.53%27.72%17.93%10.00%12.48%22.10%79.05%82.12%68.03%78.80%21.53%30.88%39.95%16.97%0.00%0.00%0.00%0.00%27.31%24.86%26.38%21.01%12.40%0.18%13.18%6.38%0.33%-1.63%-5.56%16.34%-11.67%-7.18%-9.49%-43.65%-35.30%-61.07%-54.99%8.65%2.50%92.98%40.52%15.78%21.45%
Gross Profit Growth (3y) -11.07%-8.39%-9.50%-10.99%-7.08%-12.90%-7.31%1.09%13.73%21.64%13.72%21.96%32.95%30.58%29.36%40.75%36.91%37.89%38.30%36.68%29.58%33.58%32.98%27.88%15.66%17.79%20.93%12.28%12.69%7.75%12.67%8.78%12.81%7.16%10.54%14.41%-0.13%-2.93%-1.10%-11.32%-16.92%-29.16%-27.27%-10.69%-16.33%-11.32%-16.97%-10.83%-6.96%
Gross Profit Growth (5y) -1.59%-1.23%-0.92%1.92%11.12%5.77%8.52%17.66%26.20%33.81%28.17%30.56%23.35%23.85%24.82%26.67%26.71%26.77%27.30%25.31%25.50%24.42%27.46%21.91%11.77%10.00%13.58%11.87%4.87%2.69%4.10%-3.34%-3.88%-14.96%-11.26%-1.72%-7.96%-7.23%-9.36%-2.58%-6.52%
Gross Profit (QoQ) 3.20%3.93%5.58%-13.83%36.76%-14.30%-13.69%-36.43%-14.11%29.21%-1.43%2.46%12.81%0.21%0.43%-1.97%12.65%3.27%12.00%-9.48%5.08%5.59%21.57%32.74%6.88%-2.57%29.36%-9.78%15.11%4.18%8.11%-22.87%15.11%4.18%8.11%-1.80%12.89%5.44%3.52%-8.79%0.62%19.12%-2.69%-13.98%-1.34%14.37%19.87%-34.69%3.67%11.52%-25.37%-25.02%-37.62%28.94%80.14%-29.26%17.45%-6.11%48.43%-25.80%
Interest Coverage Ratio Growth (1y) -32.03%1,026.39%26.91%-24.80%-463.66%-132.76%-129.75%-219.70%81.30%69.23%51.60%95.16%133.78%392.96%787.65%3,022.97%1,620.33%187.95%158.42%-99.09%-99.64%-99.55%-99.84%46.68%80,772.37%3,135.68%511.37%23.40%-99.87%-95.13%-59.60%-19.81%4,990.96%191.50%-91.29%34.00%-100.14%-84.87%-69.85%83.11%-223.74%-95.13%-110.81%-223.15%-442.89%-1,782.64%28.52%70.53%76.31%56.12%437.28%27.64%
Interest Coverage Ratio Growth (3y) -35.03%-46.36%-29.72%-26.90%-38.75%-33.41%-0.33%19.23%45.60%66.25%119.67%26.26%26.43%26.78%26.58%33.73%269.84%-25.14%-70.72%-74.52%-84.25%-80.78%-84.23%13.22%400.97%42.35%10.16%21.44%46.32%-52.30%-26.81%-12.47%5.60%-91.38%-26.90%-26.52%-28.54%-26.48%45.62%-60.87%-33.13%-36.12%11.68%
Interest Coverage Ratio Growth (5y) 21.85%57.12%26.56%-58.96%-57.20%-67.14%-66.75%-53.09%39.04%18.92%15.81%15.14%15.13%15.55%15.66%19.01%-12.38%-47.83%-27.90%-55.53%41.48%-29.53%-15.57%10.62%3.11%-14.87%-14.94%-57.93%-16.02%-23.18%-21.86%-20.58%-15.90%-14.92%-36.25%
Interest Coverage Ratio (QoQ) -77.17%426.16%-19.17%-29.98%278.26%-40.72%-52.10%-438.60%65.93%46.15%-92.69%47.10%43.95%15.29%80.72%468.92%386.13%98.83%-18.03%117.13%-18.63%78.44%-99.71%-13.58%0.78%-37.03%167.46%47,546.74%-95.97%-88.10%-46.02%-48.72%47.94%-1.36%7.16%-93.86%-84.06%-5.58%-125.09%96.22%1,791.20%88.19%-114.05%27.62%125.42%-518.00%-320.08%-21.61%21.20%82.24%-73.18%2.25%-45.97%236.49%-137.15%
Net Cash Flow Growth (1y) 19.59%1,402.70%-88.63%-1,085.42%-85.53%-82.37%-2,988.84%105.32%-87.14%272.44%101.18%39.82%-8.86%-63.03%65.84%79.75%727.00%609.91%-12.85%-69.88%-72.19%-126.20%-405.03%-1,363.57%8,360.21%-7,730.60%-250.70%118.40%-94.38%109.86%141.01%268.64%48.17%543.40%-1,613.45%-3.14%1,106.96%-224.04%112.34%-437.55%-121.49%95.48%-250.89%113.65%72.75%-214.72%25.40%162.88%4.33%127.04%233.91%219.21%-104.07%445.14%-229.18%8.36%203.95%-0.07%81.14%
Net Cash Flow Growth (3y) -14.39%-34.61%-66.20%-9.81%-74.31%-37.62%-17.41%28.74%-1.04%113.82%26.35%-8.86%27.97%-39.04%-85.74%-106.77%479.43%-428.56%-124.55%-11.21%9.74%26.48%63.71%104.63%91.68%272.48%-179.22%38.50%0.16%7.68%40.37%-141.32%-80.11%-33.16%-68.89%-23.59%-39.36%-29.60%48.21%6.58%-27.16%26.80%14.66%46.51%18.97%87.95%-8.87%108.72%59.13%51.44%31.15%
Net Cash Flow Growth (5y) 9.54%16.08%-43.85%-16.86%-47.74%-19.64%-28.45%12.63%86.88%-189.28%28.89%11.96%58.37%39.65%44.69%35.92%74.53%147.26%-126.69%20.11%88.24%-78.55%52.29%-97.45%-82.54%-22.76%-32.29%18.15%-15.54%35.45%2.93%34.02%-24.59%-21.02%22.99%30.22%-27.58%-23.59%24.82%33.17%-34.69%17.18%-18.81%
Net Cash Flow (QoQ) -12.50%-76.23%999.48%-90.46%-54.40%-2,159.84%116.15%-88.37%-7,571.04%103.80%-61.01%236.79%-76.42%351.49%-74.59%36.63%5.78%389.37%16.92%17.29%-87.01%69.12%7.95%-210.53%-51.16%-600.59%822.75%-202.31%93.23%136.75%120.74%79.56%-71.84%230.30%-11.28%679.69%-166.24%121.14%1,005.56%-180.13%106.59%-678.35%29.62%83.13%-119.70%152.30%-240.56%-94.86%47.93%284.31%-151.15%155.08%157.87%339.36%-132.70%247.13%-161.11%468.54%-68.63%41.44%-111.54%
Net Income Growth (1y) 76,190,376.19%12,044,900.00%-126.00%-93.52%-96.64%-100.08%5,201.92%74.51%-2.47%43,761.54%-93.44%-98.05%-94.70%-100.95%-72.41%-246.59%-210.79%-12,557.41%-554.17%-915.89%-230.84%97.04%1,410.09%292.29%527.58%3,807.43%528.61%81.21%-15.17%34.88%-58.34%35.59%281.74%26.76%0.00%0.00%0.00%0.00%157.35%26.59%67.02%112.62%-17.92%-19.07%-33.65%-34.16%-145.20%-120.80%-73.53%159.41%-100.77%-313.79%24.57%-117.71%-156.07%-317.41%-964.51%-30.85%52.26%61.43%56.99%251.90%28.59%
Net Income Growth (3y) 2,823.09%3,335.35%-4.54%-86.99%-87.98%-26.06%42.98%-27.03%-27.18%-707.11%-27.69%-31.80%-29.95%-26.74%154.14%205.94%150.25%420.10%620.50%234.42%141.01%51.51%231.13%88.75%151.17%302.87%37.84%34.94%47.95%19.58%2.35%19.73%85.43%39.16%28.31%0.81%3.48%11.87%-43.49%-30.32%-33.55%53.71%-40.01%-39.19%-39.74%-32.05%-62.91%-77.51%-69.28%-37.53%-34.89%-88.16%-87.88%-29.39%4.42%
Net Income Growth (5y) -329.92%-766.41%-25.31%-15.24%-14.94%-15.01%124.42%-0.56%-4.12%256.78%46.58%0.19%-6.76%12.22%112.16%134.13%119.33%199.03%174.49%118.67%116.72%31.10%146.11%51.50%90.56%167.42%40.79%20.28%29.12%19.07%-19.11%-18.01%2.29%35.71%-31.40%-23.58%-18.24%-21.46%-47.19%-41.54%-38.84%-23.23%-23.82%-25.57%-22.98%-9.67%-22.80%
Net Income (QoQ) -33.33%142,757.14%39,900.00%100.00%-89.46%-100.31%10,067.31%3.76%-100.24%20,507.69%240.93%-42.01%8.22%-96.93%1.15%57.95%-119.42%188.89%-637.50%-19.38%-2,119.16%96.81%-1,102.29%61.12%80.18%1,513.86%76.47%-13.55%71.88%139.72%-49.13%-59.53%173.30%-25.96%65.57%13.94%-9.25%-41.59%65.57%13.94%-9.25%50.32%-18.55%50.33%15.53%-41.97%-19.70%23.25%14.65%-139.83%63.04%256.84%1,023.44%-130.83%23.82%147.22%-259.74%-345.70%-24.17%2.21%75.82%-62.61%-0.31%-9.05%185.39%-176.45%
Net Income towards Common Stockholders Growth (1y) 76,190,376.19%12,044,900.00%-126.00%-93.52%-96.64%-100.08%5,201.92%74.51%-2.47%43,761.54%-93.44%-98.05%-94.70%-100.95%-72.41%-246.59%-210.79%-12,557.41%-554.17%-915.89%-230.84%97.04%1,410.09%292.29%527.58%3,807.43%528.61%81.21%-15.17%34.88%-58.34%35.59%281.74%26.76%0.00%0.00%0.00%0.00%157.35%26.59%67.02%112.62%-17.92%-19.07%-33.65%-34.16%-145.20%-120.80%-73.53%159.41%-100.77%-313.79%24.57%-117.71%-156.07%-317.41%-964.51%-30.85%52.26%61.43%56.99%251.90%28.59%
Net Income towards Common Stockholders Growth (3y) 2,823.09%3,335.35%-4.54%-86.99%-87.98%-26.06%42.98%-27.03%-27.18%-707.11%-27.69%-31.80%-29.95%-26.74%154.14%205.94%150.25%420.10%620.50%234.42%141.01%51.51%231.13%88.75%151.17%302.87%37.84%34.94%47.95%19.58%2.35%19.73%85.43%39.16%28.31%0.81%3.48%11.87%-43.49%-30.32%-33.55%53.71%-40.01%-39.19%-39.74%-32.05%-62.91%-77.51%-69.28%-37.53%-34.89%-88.16%-87.88%-29.39%4.42%
Net Income towards Common Stockholders Growth (5y) -329.92%-766.41%-25.31%-15.24%-14.94%-15.01%124.42%-0.56%-4.12%256.78%46.58%0.19%-6.76%12.22%112.16%134.13%119.33%199.03%174.49%118.67%116.72%31.10%146.11%51.50%90.56%167.42%40.79%20.28%29.12%19.07%-19.11%-18.01%2.29%35.71%-31.40%-23.58%-18.24%-21.46%-47.19%-41.54%-38.84%-23.23%-23.82%-25.57%-22.98%-9.67%-22.80%
Net Income towards Common Stockholders (QoQ) -33.33%142,757.14%39,900.00%100.00%-89.46%-100.31%10,067.31%3.76%-100.24%20,507.69%240.93%-42.01%8.22%-96.93%1.15%57.95%-119.42%188.89%-637.50%-19.38%-2,119.16%96.81%-1,102.29%61.12%80.18%1,513.86%76.47%-13.55%71.88%139.72%-49.13%-59.53%173.30%-25.96%65.57%13.94%-9.25%-41.59%65.57%13.94%-9.25%50.32%-18.55%50.33%15.53%-41.97%-19.70%23.25%14.65%-139.83%63.04%256.84%1,023.44%-130.83%23.82%147.22%-259.74%-345.70%-24.17%2.21%75.82%-62.61%-0.31%-9.05%185.39%-176.45%
Net Margin Growth (1y) 36,695.002,650.00-52.00-16782.00-35796.00-2652.00550.00397.00-116.00935.00-502.00-1293.00-728.00-943.00-29.00-89.00-113.00-1263.00-50.00-408.00-113.001,242.00529.001,293.00832.00908.001,204.00-60.00-343.00-216.00-1173.004.00490.0063.000.000.000.000.00566.0030.00325.00529.00-317.00-206.00-524.00-538.00-1086.00-722.00-445.00890.00-313.00-356.0032.00-1930.00-1398.00-1833.00-2336.00-108.001,171.001,520.001,233.001,033.00302.00
Net Margin Growth (3y) 783.00933.00-4.00-17678.00-36640.00-2660.0019.00-984.00-956.00-1271.00-580.00-1790.00-954.00-964.00451.00796.00606.00887.001,683.00825.00375.001,934.00559.001,237.00979.00755.0030.00-56.00147.00-153.00-607.0034.00815.00592.00249.00-176.00-199.00-9.00-836.00-898.00-644.00881.00-1715.00-1284.00-937.00-1578.00-2796.00-2910.00-2749.00-1148.00-540.00-668.00-1071.00-1006.0074.00
Net Margin Growth (5y) -58.00-1273.00-82.00-18175.00-36866.00-2681.00499.00-99.00-237.00879.001,152.00-556.00-465.00-272.00481.00740.00753.00734.00510.00829.00866.001,997.001,126.001,268.001,304.001,284.00279.00-232.00-52.00-162.00-2010.00-894.00-154.00944.00-1149.00-1254.00-612.00-1049.00-2547.00-3087.00-2948.00-1157.00-1943.00-1596.00-2040.00-653.00-1324.00
Net Margin (QoQ) 0.0042.0017,673.0018,979.00-34045.00-2660.00944.00-35.00-901.00542.00791.00-548.00150.00-895.000.0017.00-66.0020.00-60.00-7.00-1216.001,233.00-419.00288.00140.00520.00345.00-173.00215.00816.00-918.00-457.00343.00-142.00259.0030.00-84.00-204.00259.0030.00-84.00362.00-277.00324.00120.00-484.00-166.007.00106.00-1032.00198.00283.001,441.00-2235.00154.00671.00-521.00-1703.00-280.00168.001,707.00-424.0069.00-119.001,506.00-1155.00
Operating Income Growth (1y) 76,190,376.19%12,044,900.00%2,522.50%-91.85%-95.63%-63.10%-32.03%106.89%1.53%-4.29%-423.25%-154.59%-126.03%-168.40%64.93%77.44%23.95%92.73%118.02%313.06%537.60%2,779.39%330.08%79.97%10.75%-3.49%231.24%70.95%0.28%146.77%33.16%82.41%222.64%10.39%0.00%0.00%0.00%0.00%26.55%4.85%19.40%26.70%7.40%-13.02%-17.58%-15.19%-129.70%-102.14%-54.15%23.26%-29.04%-1,850.13%-80.37%-132.22%-458.81%-614.58%-2,436.54%10.45%66.62%76.98%62.01%395.56%35.93%
Operating Income Growth (3y) 3,134.46%3,390.94%-290.66%-27.90%-26.23%-30.87%-40.45%-31.13%-30.08%-26.98%-41.11%-35.98%-4.67%10.02%31.46%42.03%78.48%57.12%65.90%104.52%90.01%303.74%166.70%77.71%53.02%38.02%64.00%46.10%47.90%39.66%19.00%24.13%56.76%11.83%10.77%-3.02%-0.53%2.43%-33.96%-26.40%-23.30%9.82%-34.10%-33.18%-57.98%-32.70%-60.59%-70.74%-60.09%-33.06%-34.01%-217.74%-55.25%-5.17%-6.12%
Operating Income Growth (5y) -482.43%-362.50%29.49%-46.40%-47.87%-14.00%-9.80%-0.46%-0.52%4.23%23.81%-4.19%-0.77%25.96%26.18%36.26%69.34%48.07%40.20%69.42%77.62%135.50%88.83%42.54%33.74%27.21%43.07%23.25%26.07%23.96%-20.47%-15.28%7.80%7.89%-20.31%-18.94%-38.42%-19.40%-37.48%-36.36%-32.41%-18.96%-22.58%-21.02%-21.60%-2.27%-19.71%
Operating Income (QoQ) -33.33%142,757.14%39,900.00%100.00%-89.46%-68.90%24.27%7.38%-11.09%-42.71%278.26%-47.30%-16.18%-293.49%36.12%74.87%-120.22%0.81%58.90%15.29%78.96%345.95%386.13%73.98%28.81%-60.52%103.42%7.07%12.25%35.50%4.99%-37.20%176.22%-26.88%43.82%11.08%-5.49%-33.77%43.82%11.08%-5.49%-16.19%19.16%26.49%0.29%-28.95%-3.50%19.87%3.20%-124.88%93.06%2,672.35%177.42%-126.05%-4.91%125.89%-555.37%-351.80%-34.15%15.34%82.55%-68.40%7.48%-39.70%235.78%-136.51%
Operating Margin Growth (1y) 36,695.002,650.00964.00-16541.00-35525.00-1634.00-281.00810.00-109.00-38.00-3249.00-3572.00-1428.00-1765.001,726.001,262.00104.00731.00931.00946.001,297.001,292.00401.00434.001.00-341.00442.00-131.00-447.00340.00-19.00325.00676.00-57.000.000.000.000.0027.00-174.003.0037.00-73.00-214.00-421.00-322.00-1161.00-877.00-452.0060.00-68.00-311.00-319.00-1305.00-1905.00-2402.00-2266.0031.001,565.002,175.001,372.001,183.00275.00
Operating Margin Growth (3y) 1,061.00979.00-2565.00-19303.00-37062.00-3436.00-1803.00-1500.00-1433.00-1071.00-591.00-1364.00-27.00258.003,059.002,642.001,402.001,682.001,774.001,250.00851.001,291.00824.00629.00230.00-59.00423.00194.00229.00282.008.00151.00679.00-20.00-46.00-389.00-418.00-285.00-1206.00-1266.00-870.00-225.00-1302.00-1403.00-1192.00-1567.00-3134.00-3591.00-3038.00-1214.00-409.00-539.00-1214.00-91.00-66.00
Operating Margin Growth (5y) -264.00-55.0092.00-17096.00-35661.00-1413.00-471.00-120.00-135.00-120.00252.00-1061.00-473.00257.003,481.002,836.001,631.001,965.001,755.001,575.001,527.001,233.00851.00454.00233.00-22.00377.00-194.00-189.00-3.00-1226.00-941.00-194.00-282.00-1275.00-1577.00-1189.00-1530.00-3180.00-3980.00-3456.00-1499.00-1642.00-1630.00-2087.00-353.00-1295.00
Operating Margin (QoQ) 0.0042.0017,673.0018,979.00-34045.00-1643.00168.00-5.00-153.00-291.001,259.00-924.00-82.00-3501.00935.001,220.00-419.00-10.00471.0063.00208.00190.00485.00414.00203.00-701.00518.00-19.00-139.0082.00-54.00-336.00648.00-277.00290.0015.00-85.00-220.00290.0015.00-85.00-193.0088.00192.00-51.00-303.00-53.00-14.0048.00-1141.00230.00411.00560.00-1269.00-13.00403.00-426.00-1870.00-510.00539.001,872.00-336.00100.00-264.001,683.00-1244.00
Profit After Tax Growth (1y) -59.80%308.27%-15.51%150.27%64.16%-77.14%-27.95%74.51%-2.47%33.11%-377.95%-154.84%-84.98%-135.45%68.76%78.93%-173.35%-275.05%131.12%376.17%912.11%181.26%298.33%74.64%-7.18%22.13%528.61%81.21%-15.17%34.88%-58.34%35.59%281.74%26.76%0.00%0.00%0.00%0.00%157.35%26.59%67.02%112.62%-17.92%-19.07%-33.65%-34.16%-145.20%-120.80%-73.53%-5.63%-100.77%-313.79%24.57%-148.69%-156.07%-317.41%-964.51%-30.85%52.26%61.43%56.99%251.90%28.59%
Profit After Tax Growth (3y) -13.66%38.10%-54.56%-63.80%-37.81%-28.22%-37.96%-30.09%-28.21%-55.63%-35.35%-31.67%-3.63%2.61%33.65%44.48%76.83%78.86%113.94%120.63%103.23%49.46%118.49%62.50%44.32%27.81%37.84%34.94%47.95%19.58%2.35%19.73%85.43%39.16%28.31%0.81%3.48%11.87%-43.49%-30.32%-33.55%9.73%-40.01%-39.19%-39.74%-32.05%-62.91%-77.51%-69.28%-37.53%-34.89%-88.16%-87.88%-1.09%4.42%
Profit After Tax Growth (5y) -15.67%3.37%-30.30%6.86%7.46%-19.95%-4.95%-0.56%-4.12%11.92%46.58%0.19%-6.76%12.22%24.69%35.08%78.07%52.93%39.31%69.16%92.47%29.89%93.09%40.28%38.08%34.73%40.79%20.28%29.12%19.07%-19.11%-18.01%2.29%10.86%-31.40%-23.58%-18.24%-21.46%-47.19%-41.54%-38.84%-23.23%-23.82%-25.57%-22.98%-9.67%-22.80%
Profit After Tax (QoQ) -209.89%148.66%-52.48%58.18%469.38%-80.26%40.77%3.76%-20.71%-37.78%240.93%-42.01%8.22%-229.92%32.74%115.89%-355.33%-14.51%54.64%44.69%-1,205.54%109.50%302.51%62.65%30.63%-53.42%76.47%-13.55%71.88%139.72%-49.13%-59.53%173.30%-25.96%65.57%13.94%-9.25%-41.59%65.57%13.94%-9.25%50.32%-18.55%50.33%15.53%-41.97%-19.70%23.25%14.65%-139.83%63.04%256.84%308.67%-184.75%23.82%147.22%-259.74%-345.70%-24.17%2.21%75.82%-62.61%-0.31%-9.05%185.39%-176.45%
Property, Plant & Equipment (Net) Growth (1y) 9.70%38.79%26.36%8.34%-9.21%-26.21%-11.59%-8.45%-2.20%-8.39%-19.68%-18.62%-6.49%1.12%2.75%9.05%114.25%132.54%195.55%250.47%82.25%64.47%31.14%8.31%-1.28%-1.50%2.89%8.90%17.70%29.74%36.83%40.83%46.23%43.67%72.50%63.15%46.49%35.83%1.59%-2.05%-1.04%-2.16%-4.24%-4.95%-6.00%-6.94%-6.25%-4.67%-7.70%-10.34%-2.54%-5.64%-8.08%-2.31%
Property, Plant & Equipment (Net) Growth (3y) -0.87%-2.10%-3.55%-6.89%-6.01%-11.91%-9.97%-6.69%25.13%29.15%34.61%45.97%53.99%56.97%58.50%60.56%56.79%55.60%58.58%60.49%28.41%28.09%22.67%18.43%19.32%22.45%34.41%35.76%36.10%36.30%33.84%31.05%28.46%24.06%18.83%14.95%10.86%7.34%-3.02%-3.90%-4.95%-6.54%-4.35%-5.09%-7.26%-6.59%
Property, Plant & Equipment (Net) Growth (5y) 14.31%17.15%22.20%25.27%26.52%21.19%23.11%25.26%28.66%28.40%26.90%29.69%33.51%37.65%41.17%44.72%46.00%47.67%56.58%56.87%35.31%32.61%26.47%21.56%19.75%19.53%18.76%18.43%18.59%18.18%16.57%15.32%12.96%9.76%8.92%6.44%2.95%1.61%
Property, Plant & Equipment (Net) (QoQ) -2.06%1.62%6.22%3.77%23.91%-7.48%-8.93%-13.04%0.71%10.85%-5.69%-7.11%-5.66%-2.81%-4.45%6.74%2.02%-1.25%1.41%109.72%10.72%25.51%20.26%9.05%-0.08%0.07%-0.68%-0.61%-0.30%4.53%5.13%7.42%9.91%10.24%8.21%11.53%7.99%32.35%2.35%0.14%0.13%-1.02%-1.32%1.18%-1.00%-3.12%-2.06%0.06%-1.99%-2.40%-0.40%-3.12%-4.80%6.09%-3.57%-5.62%1.18%
Return on Assets Growth (1y) 113.00122.00121.0043.00-97.00-111.00-109.00-74.00-5.003.001.00-2.00-3.00-6.00-5.00-3.00-2.00-2.00-2.00-3.00-3.001.002.004.006.004.005.004.001.001.00-1.00-1.000.000.001.000.00-1.00-1.000.000.000.002.001.000.00-1.00-2.00-3.00-3.00-3.00-1.00-1.000.001.00-3.00-4.00-5.00-7.00-5.00-3.000.003.004.004.00
Return on Assets Growth (3y) 11.0014.0013.00-33.00-105.00-114.00-113.00-79.00-10.00-5.00-6.00-7.00-7.00-7.00-5.00-1.001.003.005.005.005.007.006.007.007.005.005.002.001.000.00-1.00-1.000.001.001.000.00-1.00-1.00-2.00-3.00-3.00-2.00-3.00-3.00-3.00-6.00-7.00-8.00-9.00-9.00-7.00-5.00-3.00-3.00-3.00
Return on Assets Growth (5y) 6.006.006.00-38.00-109.00-115.00-113.00-77.00-7.000.001.001.000.00-1.00-2.001.003.004.004.004.004.006.006.007.007.006.005.003.001.000.00-3.00-4.00-4.00-3.00-2.00-3.00-4.00-6.00-6.00-8.00-10.00-9.00-9.00-8.00-7.00-7.00-6.00
Return on Assets (QoQ) -2.000.0043.0071.008.00-1.00-34.00-69.00-7.001.001.000.001.00-1.00-2.00-1.00-2.000.000.000.00-2.000.00-1.000.002.001.002.001.001.001.000.00-1.000.00-1.000.001.000.000.000.000.000.000.000.000.001.000.00-1.00-1.000.00-1.00-1.00-1.001.000.000.000.00-2.00-1.00-1.00-2.000.001.001.001.001.000.00
Return on Capital Employed Growth (1y) 1.00-3.00-11.00-13.00-16.00-9.00-2.001.005.004.004.006.007.007.006.004.000.00-1.00-1.00-2.001.002.003.004.002.001.00-1.00-2.00-1.00-2.00-1.00-1.000.000.000.00-1.00-1.00-3.00-4.00-4.00-3.00-2.00-1.00-1.00-3.00-4.00-6.00-7.00-6.00-3.001.004.006.005.00
Return on Capital Employed Growth (3y) -10.00-8.00-9.00-6.00-4.002.008.0011.0012.0010.009.008.008.008.007.006.003.002.001.000.002.001.001.001.000.00-1.00-2.00-4.00-3.00-4.00-5.00-6.00-5.00-5.00-5.00-5.00-7.00-9.00-10.00-12.00-11.00-9.00-6.00-4.00-2.00-2.00
Return on Capital Employed Growth (5y) -3.00-3.00-4.00-4.00-3.002.0010.0013.0015.0013.0011.0010.008.007.005.003.001.000.00-1.00-2.000.00-1.00-3.00-3.00-4.00-5.00-7.00-8.00-9.00-10.00-12.00-14.00-13.00-12.00-10.00-8.00-7.00-7.00
Return on Capital Employed (QoQ) -1.002.000.000.00-4.00-6.00-3.00-3.002.002.000.001.001.002.002.002.001.001.000.00-2.000.001.00-1.001.001.001.001.00-1.000.000.000.00-1.000.000.000.000.000.00-1.00-1.000.00-1.00-1.00-1.000.000.000.000.00-2.00-1.00-2.00-2.000.001.002.001.001.000.00
Return on Equity Growth (1y) 2.00-2.00-3.00-7.00-6.00-3.00-2.00-2.00-2.00-3.00-3.001.002.005.006.006.008.006.003.001.00-3.00-4.00-1.000.002.001.000.00-2.00-2.00-1.000.002.001.001.000.00-2.00-3.00-4.00-4.00-2.000.000.001.00-5.00-5.00-7.00-11.00-8.00-5.00-1.005.007.006.00
Return on Equity Growth (3y) 29.00-287.00-7.00-8.00-8.00-8.00-6.00-2.001.005.007.008.007.008.006.008.009.007.006.004.003.000.00-3.00-3.00-1.001.002.001.00-1.00-2.00-3.00-4.00-5.00-2.00-2.00-3.00-4.00-8.00-9.00-11.00-14.00-14.00-11.00-8.00-5.00-5.00-4.00
Return on Equity Growth (5y) 21.00-288.003.003.001.00-1.00-2.001.004.006.006.006.006.007.007.008.009.007.006.004.002.000.00-5.00-7.00-6.00-3.00-2.00-3.00-4.00-8.00-9.00-12.00-15.00-14.00-13.00-11.00-10.00-9.00-8.00
Return on Equity (QoQ) 1.000.002.00-1.00-3.00-2.00-2.000.000.000.00-2.000.00-1.000.002.001.002.001.001.003.001.00-2.00-1.00-2.000.001.000.000.000.000.00-1.000.000.001.001.000.000.00-1.00-1.00-2.00-1.00-1.002.00-1.00-1.000.00-4.00-1.00-2.00-3.000.001.002.002.002.000.00
Return on Invested Capital Growth (1y) -2.00-7.00-8.00-11.00-6.00-1.000.003.002.004.005.005.003.000.002.002.003.002.001.00-2.00-2.00-2.00-2.000.000.000.00-1.00-2.00-3.00-3.00-4.00-3.00-1.00-1.00-3.00-4.00-5.00-6.00-4.000.005.006.005.00
Return on Invested Capital Growth (3y) -6.00-4.00-3.001.006.007.008.007.005.005.004.003.002.003.002.001.001.000.00-2.00-3.00-5.00-6.00-6.00-4.00-4.00-4.00-7.00-8.00-10.00-12.00-12.00-9.00-6.00-4.00-3.00-2.00
Return on Invested Capital Growth (5y) -1.001.006.009.0012.0011.009.009.007.005.003.002.001.000.000.001.00-4.00-3.00-4.00-9.00-10.00-12.00-15.00-13.00-12.00-9.00-8.00-7.00-6.00
Return on Invested Capital (QoQ) 1.000.000.00-3.00-4.00-1.00-2.002.001.000.000.002.002.001.001.000.00-1.00-1.001.001.001.000.000.000.00-2.000.000.000.000.000.000.000.00-1.00-2.00-1.00-1.000.000.000.00-1.00-2.00-3.000.001.002.001.002.000.00
Return on Sales Growth (1y) 176.00141.00137.0032.00-153.00-124.00-120.00-78.00-5.005.002.00-2.00-4.00-9.00-8.00-5.00-3.00-4.00-4.00-5.00-4.002.003.007.0010.009.0011.008.004.001.00-5.00-4.00-2.00-1.001.001.000.000.001.001.002.004.001.001.00-1.00-4.00-6.00-7.00-7.00-3.00-1.000.001.00-7.00-9.00-12.00-19.00-14.00-8.00-1.009.0012.0010.00
Return on Sales Growth (3y) 19.0021.0019.00-47.00-161.00-128.00-125.00-85.00-12.00-8.00-9.00-12.00-12.00-11.00-9.00-2.002.007.0011.0010.009.0012.009.0010.0012.009.008.004.002.000.00-2.00-2.000.002.004.004.001.000.00-3.00-5.00-6.00-3.00-5.00-6.00-7.00-14.00-15.00-19.00-24.00-23.00-18.00-13.00-9.00-8.00-7.00
Return on Sales Growth (5y) 12.009.007.00-57.00-169.00-130.00-126.00-82.00-7.003.005.003.002.00-1.00-3.001.004.007.007.007.007.0011.0012.0013.0014.0012.0010.007.003.00-1.00-7.00-8.00-8.00-4.00-2.00-3.00-4.00-10.00-13.00-17.00-23.00-24.00-22.00-19.00-17.00-15.00-13.00
Return on Sales (QoQ) 0.001.0063.00112.00-36.00-3.00-41.00-73.00-7.001.001.000.002.00-1.00-3.00-2.00-3.000.000.000.00-3.000.00-1.000.003.001.003.002.002.004.00-1.00-1.00-1.00-3.000.001.000.000.000.000.000.001.000.001.001.00-1.00-1.00-1.00-1.00-3.00-2.00-1.003.00-1.00-1.000.00-6.00-3.00-4.00-7.000.003.004.003.003.001.00
Revenue Growth (1y) -13.77%541.97%9.86%22.93%37.27%-3.78%-5.73%22.42%11.92%-0.61%-7.01%-31.77%-24.82%-14.86%11.05%9.84%6.01%3.59%6.57%12.09%11.58%19.45%8.04%5.83%10.61%33.24%81.60%95.16%76.54%78.94%35.81%34.92%50.11%15.76%0.00%0.00%0.00%0.00%23.08%21.89%19.11%22.84%15.97%8.64%23.48%15.39%9.43%4.61%-1.47%15.50%1.14%4.18%4.11%-12.60%-20.47%-13.99%-20.96%-1.85%12.95%13.00%1.49%9.87%10.16%
Revenue Growth (3y) 9.83%83.11%-1.25%0.89%4.92%-6.62%-0.89%-2.83%-3.74%-4.30%3.25%-5.64%-3.83%1.75%8.54%9.22%9.37%18.14%27.88%32.29%29.64%41.74%38.64%40.72%43.11%40.27%35.11%38.09%38.38%27.47%18.68%18.04%21.37%12.45%12.59%9.81%13.72%12.33%16.03%11.47%13.16%17.86%8.68%5.79%8.20%5.22%-4.16%-2.14%-6.75%-0.30%-3.15%0.41%-5.83%-1.95%-0.35%
Revenue Growth (5y) 1.10%40.19%2.65%4.80%6.44%0.15%2.31%1.71%1.94%6.89%16.64%11.65%11.67%20.23%25.82%27.96%28.23%27.84%23.21%25.58%26.74%26.95%26.81%27.71%28.41%27.66%28.62%28.38%31.27%24.04%16.23%13.32%16.82%13.64%9.58%7.61%8.57%7.43%4.67%4.42%3.58%7.03%2.89%2.85%0.32%4.67%1.84%
Revenue (QoQ) -80.39%378.47%-4.79%-3.44%45.95%-18.12%6.53%7.82%2.30%-19.78%38.35%-1.43%-9.15%-24.94%1.51%8.61%2.88%-2.10%0.41%4.83%0.53%0.71%5.60%4.36%7.62%-8.91%3.44%9.07%29.64%24.16%11.17%-1.34%31.40%-5.76%10.44%9.77%1.33%-18.60%10.44%9.77%1.33%0.19%9.37%7.27%4.50%-5.41%2.46%21.92%-2.34%-10.30%-2.06%14.84%14.48%-21.45%0.88%14.76%-3.89%-28.53%9.10%5.47%19.35%-17.75%9.14%-5.27%29.21%-17.54%
Share-based Compensation Growth (1y) -68.82%210.81%-14.63%145.61%14.95%10.93%41.65%17.79%29.42%35.17%-9.84%6.15%-13.87%-14.65%6.88%10.40%3.37%3.15%17.36%18.70%34.42%71.11%72.79%67.42%27.23%17.93%-3.18%9.43%1.26%9.47%35.47%7.43%20.94%23.60%39.83%64.28%26.95%11.32%8.76%-14.72%32.61%7.95%19.92%87.25%-23.91%30.71%11.84%-97.45%-43.21%-28.00%-30.38%2,260.26%47.97%7.80%23.53%-66.64%57.14%
Share-based Compensation Growth (3y) -22.59%67.03%2.92%36.98%8.62%8.57%10.93%11.35%4.84%5.97%4.19%11.63%6.17%14.64%29.41%29.94%20.91%27.68%25.22%29.56%20.09%30.24%31.36%25.32%15.93%16.85%22.41%24.53%15.84%14.63%27.25%14.60%26.75%14.09%22.18%37.92%8.60%16.24%13.41%-65.59%-16.94%0.53%-2.26%4.09%-13.85%0.48%-1.29%-41.43%9.71%
Share-based Compensation Growth (5y) -16.21%32.62%6.46%22.40%12.23%17.70%22.59%22.36%14.53%19.15%13.60%20.58%9.04%14.23%23.24%20.86%16.70%23.01%30.05%30.86%21.60%24.90%28.08%22.49%21.27%13.91%19.06%25.26%9.42%16.27%22.54%-40.93%-2.53%6.93%7.27%9.58%1.49%4.04%4.64%-20.34%5.91%
Share-based Compensation (QoQ) -91.09%169.64%-298.35%165.43%-11.18%-25.94%5.96%64.91%-14.29%-5.42%-11.89%81.19%-10.48%-36.92%3.73%47.02%-11.29%-21.00%7.15%37.65%-11.47%-10.12%8.37%55.88%12.69%-9.24%5.01%18.46%4.46%-25.48%18.68%9.60%12.93%-7.78%-5.89%23.40%15.41%4.33%10.57%-4.65%1.20%1.94%-13.30%48.28%-17.62%13.24%35.38%-39.75%41.51%-3.11%-96.91%1,241.04%79.40%-6.31%4.71%-15.93%30.70%7.36%-71.72%296.07%
Shareholder's Equity Growth (1y) 23.49%68.29%10.51%7.13%2.47%1.02%-1.38%0.20%1.45%1.17%-0.41%0.37%1.03%2.53%7.03%6.72%8.15%7.95%35.10%34.57%34.10%93.45%53.35%54.73%54.57%6.24%6.41%5.77%6.25%7.49%66.44%66.78%65.44%66.11%7.79%8.69%8.62%7.75%7.18%5.08%3.95%3.20%3.57%4.02%3.83%4.03%1.92%0.12%-2.56%-5.64%-5.99%-5.26%-2.94%-1.47%0.05%1.04%
Shareholder's Equity Growth (3y) 31.94%1,777.70%1,778.59%1,954.51%22.41%2.77%2.52%1.65%1.57%1.68%2.39%3.49%3.84%12.92%12.96%13.58%28.89%30.40%30.49%30.88%30.42%30.15%30.11%30.11%30.24%39.52%39.75%39.54%23.79%24.05%24.23%24.06%24.37%24.35%23.97%23.16%22.69%6.16%5.91%5.44%4.97%4.20%3.05%1.69%0.43%-0.26%-0.44%-0.61%-1.11%-1.40%-1.40%
Shareholder's Equity Growth (5y) 17.67%481.67%484.04%517.74%14.35%9.43%9.12%8.78%16.95%16.84%17.45%18.10%18.14%18.63%18.73%19.20%19.58%31.47%31.42%31.56%31.69%31.65%31.90%31.67%31.64%25.69%25.54%25.13%16.10%16.21%15.95%15.56%15.61%15.21%14.69%13.58%12.64%2.77%2.42%2.09%1.46%1.25%0.94%
Shareholder's Equity (QoQ) -99.97%-0.89%-23.00%472,852.92%1.74%3.76%2.16%2.46%-1.37%-0.75%0.72%0.02%0.22%0.48%0.44%-1.54%1.01%1.14%1.93%2.78%0.71%2.50%1.74%28.63%0.32%2.14%46.76%1.97%1.22%2.04%0.88%2.13%0.61%2.51%2.05%58.14%0.82%1.68%2.46%2.62%1.67%1.62%1.63%2.07%-0.31%0.52%0.90%2.45%0.11%0.34%1.09%0.37%-1.65%-2.36%-2.11%0.00%-0.88%0.03%-0.63%1.54%0.11%
Tax Rate Growth (1y) -294.001,015.00404.00-2520.0098.00-313.004,108.00230.00429.00-934.00-5114.00-448.001,391.00-1036.00-938.00-34.002,644.001,383.00-989.000.000.000.00-200.00-898.00131.00700.00-640.00-2035.00814.00-412.0084.001,091.003,367.001,954.001,201.00-238.00-200.00-80.00-996.00-2906.0012.00
Tax Rate Growth (3y) 34.001,131.004,780.00-818.00-738.001,319.00-2269.00-953.00-3826.00-2321.00-3757.00-4.00368.001,808.00444.00-1023.001,183.00-1887.00-1728.00-68.00-198.00-2368.00-2103.00616.00-813.001,398.00257.00-344.002,717.001,838.002,212.00-2154.00223.001,766.00
Tax Rate Growth (5y) -2465.00-252.001,057.00-2237.00-2205.00620.002,926.00-461.00-509.00-691.00-938.00-4746.00-204.00-530.0080.00376.00-1221.00207.00-721.00-373.00-2848.00-2284.00-1012.00-330.00189.00-542.00309.00-640.001,210.00
Tax Rate (QoQ) -1141.00252.00801.00-207.00168.00-359.00-2122.002,412.00-244.00-1467.00-44.003,901.00-279.00-66.00-1176.001,072.001,561.00-2493.002,466.00184.00-976.00-292.0094.00-292.0094.00-604.001,368.00-36.00-1065.00-907.00-27.002,813.00-2291.00-412.00980.00-1825.00228.00-637.001,997.00-1787.00347.00-1553.0087.001,131.00
Total Debt Growth (1y) 99.84%4.76%41.79%-27.67%-20.00%103.72%182.19%125.75%155.75%13.29%13.29%13.29%12.71%20.53%20.53%15.64%2.60%-4.06%-4.06%0.00%0.00%
Total Debt Growth (3y) 2.42%-6.38%0.85%-5.90%23.45%17.76%36.75%40.64%56.77%43.54%43.54%9.42%9.42%9.42%4.96%
Total Debt Growth (5y) 0.79%1.01%18.81%19.39%21.27%21.27%19.16%20.77%17.39%24.22%
Total Debt (QoQ) -1.06%0.24%-2.40%0.00%23.08%0.00%15.21%-27.81%25.00%0.00%125.75%0.00%0.00%13.29%0.00%0.00%0.00%12.71%6.94%0.00%-4.06%0.00%0.00%0.00%0.00%0.00%