Mercury Systems Balance Sheet (2010-2026) | MRCY

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
113.84M95.80M105.17M91.69M65.65M51.98M76.94M64.44M71.56M89.37M168.65M142.65M180.52M158.12M242.56M269.82M309.10M304.72M334.99M331.80M
Cash & Current Investments (Quarter)
113.84M95.80M105.17M91.69M65.65M51.98M76.94M64.44M71.56M89.37M168.65M142.65M180.52M158.12M242.56M269.82M309.10M304.72M334.99M331.80M
Receivables - Net (Quarter)
128.81M106.83M126.33M124.77M144.49M164.21M145.85M125.56M124.73M91.45M82.74M91.78M111.44M124.55M104.49M103.40M109.59M92.65M105.83M95.55M
Receivables - Other (Quarter)
162.92M194.37M193.80M242.30M303.36M330.50M333.49M376.72M382.56M388.56M351.00M325.44M304.03M298.27M278.66M271.29M278.48M274.83M273.94M269.50M
Receivables (Quarter)
291.73M301.20M320.13M367.07M447.85M494.70M479.35M502.28M507.29M480.00M433.74M417.23M415.47M422.82M383.15M374.69M388.06M367.48M379.77M365.05M
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
221.64M234.40M251.27M259.61M270.34M287.58M311.98M342.78M337.22M362.91M354.21M343.01M335.30M351.09M344.42M352.69M332.92M340.25M349.64M361.69M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
15.11M11.81M16.07M10.21M23.91M9.74M3.59M20.95M22.42M21.47M27.97M22.49M22.29M20.56M2.96M0.46M1.39M66.52M1.29M
Current Assets (Quarter)
643.10M661.68M708.79M755.04M815.25M878.80M896.88M937.88M937.02M954.70M983.82M951.51M953.78M954.32M990.68M1,019.50M1,058.18M1,084.62M1,132.15M1,116.73M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
128.52M128.69M127.39M125.71M127.19M125.91M121.99M119.48M119.55M117.17M114.36M113.91M110.35M105.06M111.46M107.48M101.44M102.63M102.02M102.59M
Goodwill (Quarter)
804.91M805.32M942.35M937.75M937.88M937.88M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M942.61M
Intangibles (Quarter)
307.56M297.14M376.09M365.50M351.54M336.97M323.43M310.65M298.05M285.55M273.31M261.81M250.51M239.31M226.14M215.98M210.61M200.41M193.23M185.21M
Goodwill & Intangibles (Quarter)
1,112.46M1,102.45M1,318.44M1,303.25M1,289.42M1,274.85M1,261.53M1,248.74M1,236.14M1,223.64M1,211.40M1,199.90M1,188.61M1,177.40M1,164.23M1,154.07M1,148.70M1,138.50M1,131.33M1,127.82M
Long-Term Deferred Tax (Quarter)
27.10M39.92M55.43M44.37M58.61M66.36M71.71M72.58M69.02M72.86M76.43M75.96M
Other Non-Current Assets (Quarter)
4.67M4.47M4.19M6.87M6.19M5.73M7.88M13.82M8.54M4.45M5.58M5.17M6.69M7.49M6.84M6.15M5.16M5.11M8.21M8.08M
Non-Current Assets (Quarter)
128.52M1,303.41M1,521.98M1,504.79M127.19M1,470.24M1,451.07M1,446.00M119.55M1,446.06M1,452.43M1,426.67M1,425.12M1,414.66M1,410.77M1,394.91M1,376.59M1,372.97M1,369.95M1,364.56M
Assets (Quarter)
1,955.14M1,965.09M2,230.77M2,259.84M2,304.41M2,349.04M2,347.95M2,383.87M2,391.37M2,400.76M2,436.25M2,378.18M2,378.91M2,368.98M2,401.45M2,414.42M2,434.76M2,457.59M2,502.10M2,481.29M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
47.95M73.39M59.39M90.34M98.67M106.64M87.22M111.25M103.99M95.83M88.06M79.91M81.07M74.74M64.78M73.55M79.12M97.81M106.18M104.07M
Payables (Quarter)
47.95M73.39M59.39M90.34M98.67M106.64M87.22M111.25M103.99M95.83M88.06M79.91M81.07M74.74M64.78M73.55M79.12M97.81M106.18M104.07M
Accumulated Expenses (Quarter)
40.04M30.41M37.95M35.44M34.95M28.20M30.20M26.70M28.42M17.72M25.13M16.87M36.40M18.10M40.47M35.12M35.26M23.54M35.25M69.06M
Short term Debt (Quarter)
Current Taxes (Quarter)
13.42M13.87M0.11M1.11M0.31M
Current Deferred Revenue (Quarter)
35.20M30.64M34.94M20.78M15.49M23.17M39.27M54.70M56.56M58.12M81.04M70.70M74.37M96.29M135.96M142.48M126.80M125.50M136.92M126.31M
Total Current Liabilities (Quarter)
150.82M167.32M163.67M182.81M193.93M182.01M200.57M220.16M233.26M205.32M225.72M207.57M234.42M232.79M273.53M296.56M300.38M322.18M383.04M350.50M
Non-Current Liabilities
Non-Current Debt (Quarter)
200.00M200.00M451.50M451.50M451.50M511.50M511.50M511.50M511.50M576.50M616.50M616.50M591.50M591.50M591.50M591.50M591.50M591.50M591.50M591.50M
Non-Current Deffered Revenue (Quarter)
Pension (Quarter)
28.61M25.51M24.71M
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
28.81M26.72M29.56M29.60M32.40M31.55M12.71M6.45M91.76M
Operating Leases (Quarter)
81.53M72.01M75.11M72.44M69.89M67.26M63.69M68.10M66.80M64.17M68.25M65.47M62.58M59.80M57.80M55.31M52.74M53.63M50.96M48.34M
Other Non-Current Liabilities (Quarter)
12.38M7.47M15.65M8.16M10.40M9.20M6.24M11.87M5.17M8.80M16.12M10.68M9.92M7.71M10.63M7.71M12.64M4.05M12.57M4.05M
Total Non-Current Liabilities (Quarter)
458.61M478.15M728.00M751.23M756.83M800.91M797.62M811.11M819.52M851.15M915.64M894.71M896.21M901.43M930.55M955.62M948.66M978.54M1,029.55M999.57M
Total Liabilities (Quarter)
470.99M485.61M743.65M759.39M767.23M810.11M803.86M822.97M824.68M859.95M931.76M905.38M906.13M909.14M941.18M963.33M961.30M982.58M1,042.12M1,003.62M
Shareholder's Equity
Total Debt (Quarter)
200.00M200.00M451.50M451.50M451.50M511.50M511.50M511.50M511.50M576.50M616.50M616.50M591.50M591.50M591.50M591.50M591.50M591.50M591.50M591.50M
Common Equity (Quarter)
1,484.15M1,479.48M1,487.12M1,500.44M1,537.18M1,538.93M1,544.09M1,560.90M1,566.68M1,540.81M1,504.49M1,472.79M1,472.78M1,459.84M1,460.28M1,451.09M1,473.46M1,475.01M1,459.99M1,477.67M
Shareholder's Equity (Quarter)
1,484.15M1,479.48M1,487.12M1,500.44M1,537.18M1,538.93M1,544.09M1,560.90M1,566.68M1,540.81M1,504.49M1,472.79M1,472.78M1,459.84M1,460.28M1,451.09M1,473.46M1,475.01M1,459.99M1,477.67M
Liabilities and Shareholders Equity (Quarter)
1,955.14M1,965.09M2,230.77M2,259.84M2,304.41M2,349.04M2,347.95M2,383.87M2,391.37M2,400.76M2,436.25M2,378.18M2,378.91M2,368.98M2,401.45M2,414.42M2,434.76M2,457.59M2,502.10M2,481.29M
Retained Earnings (Quarter)
-0.34M367.36M-0.27M0.01M5.53M10.43M360.52M7.32M11.83M13.94M275.15M230.58M9.99M3.73M8.07M165.53M181.90M169.38M154.28M10.88M
Treasury Shares (Quarter)
1.01M1.20M1.25M2.30M2.31M1.91M1.95M1.66M1.34M2.08M1.93M1.68M1.53M2.12M2.01M1.87M1.74M1.90M1.80M1.70M