Mercury Systems Balance Sheet (2009-2025) | MRCY

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 40.58M46.95M49.25M52.20M58.82M56.24M82.24M88.44M156.42M162.88M165.86M104.95M114.84M115.96M30.57M33.90M35.15M39.13M40.11M44.53M45.71M47.29M48.88M56.99M66.52M77.59M79.07M81.55M84.25M81.69M77.31M46.19M270.24M41.64M26.07M32.03M44.22M66.52M72.87M93.90M112.52M257.93M161.30M182.04M407.15M226.84M239.12M109.11M121.94M113.84M95.80M105.17M91.69M65.65M51.98M76.94M64.44M71.56M89.37M168.65M142.65M180.52M158.12M242.56M269.82M309.10M304.72M334.99M
Cash & Current Investments 40.58M46.95M49.25M52.20M58.82M56.24M82.24M88.44M156.42M162.88M165.86M104.95M114.84M115.96M30.57M33.90M35.15M39.13M40.11M44.53M45.71M47.29M48.88M56.99M66.52M77.59M79.07M81.55M84.25M81.69M77.31M46.19M270.24M41.64M26.07M32.03M44.22M66.52M72.87M93.90M112.52M257.93M161.30M182.04M407.15M226.84M239.12M109.11M121.94M113.84M95.80M105.17M91.69M65.65M51.98M76.94M64.44M71.56M89.37M168.65M142.65M180.52M158.12M242.56M269.82M309.10M304.72M334.99M
Receivables - Net 0.00M44.79M38.13M46.81M38.19M38.53M40.50M35.27M29.47M29.23M35.14M31.12M33.53M37.62M35.16M47.43M47.55M31.77M41.99M35.47M39.31M73.43M62.16M68.83M68.23M76.34M89.04M87.31M101.40M104.04M113.92M123.12M114.81M118.83M108.90M132.07M127.13M120.44M99.07M120.85M125.60M128.81M106.83M126.33M124.77M144.49M164.21M145.85M125.56M124.73M91.45M82.74M91.78M111.44M124.55M104.49M103.40M109.59M92.65M105.83M
Receivables - Other 1.06M1.20M8.49M11.67M10.92M10.96M12.57M18.00M17.27M13.91M9.89M18.61M22.04M29.23M19.77M20.48M22.02M24.42M24.64M29.38M22.47M23.57M28.05M28.39M37.33M32.41M35.66M40.18M39.77M39.98M45.19M55.94M57.39M68.57M61.30M86.86M90.29M108.75M119.35M138.38M162.92M194.37M193.80M242.30M303.36M330.50M333.49M376.72M382.56M388.56M351.00M325.44M304.03M298.27M278.66M271.29M278.48M274.83M273.94M
Receivables 0.00M45.84M39.33M55.30M49.86M49.45M51.46M47.84M47.47M46.49M49.06M41.01M52.15M59.66M64.38M67.21M68.03M53.79M66.42M60.11M68.69M95.89M85.73M96.88M96.62M113.67M121.45M122.97M141.58M143.81M153.90M168.31M170.75M176.22M177.47M193.37M213.99M210.73M207.82M240.20M263.98M291.73M301.20M320.13M367.07M447.85M494.70M479.35M502.28M507.29M480.00M433.74M417.23M415.47M422.82M383.15M374.69M388.06M367.48M379.77M
Raw Materials 0.01M0.01M0.01M0.01M0.01M0.01M0.01M7.31M11.25M18.47M16.43M15.64M
Work In Process 7.55M8.98M13.65M14.13M13.68M
Finished Goods 3.67M5.62M8.32M10.22M9.42M
Inventory 0.02M0.01M0.02M0.02M0.02M0.02M0.02M18.54M24.50M22.76M21.80M25.84M40.44M40.78M38.74M37.43M35.18M33.14M35.33M31.66M30.77M30.01M32.53M31.96M34.67M36.71M34.35M58.28M58.44M70.09M72.10M81.07M93.27M105.91M117.08M108.58M121.16M126.40M131.66M137.11M148.50M153.64M161.86M178.09M206.04M218.41M226.84M221.64M234.40M251.27M259.61M270.34M287.58M311.98M342.78M337.22M362.91M354.21M343.01M335.30M351.09M344.42M352.69M332.92M340.25M349.64M
Current Deferred Tax Assets 7.68M6.90M8.74M8.13M7.65M12.26M13.19M13.02M11.53M10.72M10.19M10.06M15.22M15.18M15.17M13.04M12.41M12.38M12.36M12.79M
Prepaid Assets 4.17M4.24M5.26M4.89M6.21M6.25M5.44M4.92M7.33M6.74M8.68M4.68M3.63M4.55M4.73M3.98M8.68M5.29M5.36M4.65M6.12M7.67M6.65M7.92M8.38M9.11M7.97M7.80M9.06M9.52M9.92M10.25M10.82M12.60M10.60M11.27M16.61M18.96M15.69M14.18M15.11M18.46M16.15M26.45M23.91M34.80M28.61M24.79M20.95M22.42M21.47M27.97M22.49M22.29M20.56M19.34M27.64M70.79M66.52M
Current Assets 240.18M241.20M198.98M201.20M207.70M143.29M143.78M142.31M146.30M145.34M144.47M151.04M160.31M166.05M179.03M187.76M175.76M200.87M198.98M206.63M245.39M231.96M224.85M448.35M246.20M252.00M268.90M313.16M331.74M364.18M399.31M425.17M582.17M503.04M545.11M795.39M634.77M676.71M645.73M626.94M643.10M661.68M708.79M755.04M815.25M878.80M896.88M937.88M937.02M954.70M983.82M951.51M953.78M954.32M990.68M1,019.50M1,058.18M1,084.62M1,132.15M
Non-Current Assets
Property, Plant & Equipment (Net) 14.52M14.22M14.45M15.35M15.93M19.74M18.26M16.63M14.46M14.56M16.14M15.23M14.14M13.34M12.97M12.39M13.23M13.49M13.32M13.51M28.34M31.38M39.38M47.36M51.64M51.60M51.64M51.29M50.98M50.83M53.13M55.86M60.00M65.95M72.70M78.66M87.74M94.74M125.40M128.34M128.52M128.69M127.39M125.71M127.19M125.91M121.99M119.48M119.55M117.17M114.36M113.91M110.35M105.06M111.46M107.48M101.44M102.63M102.02M
Goodwill 57.65M79.56M79.56M132.47M132.32M123.65M177.52M169.46M178.40M167.55M176.61M176.61M177.12M168.15M168.15M168.15M168.15M168.15M168.15M173.75M173.74M344.03M344.52M366.79M365.71M380.85M384.20M384.79M499.29M497.44M520.59M519.66M543.51M562.15M617.17M614.65M614.83M614.08M614.42M783.30M782.66M804.91M805.32M942.35M937.75M937.88M937.88M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M938.09M
Intangibles -492.00-426.0016.70M15.91M27.55M26.23M25.08M41.80M39.56M37.21M32.31M32.76M31.13M28.95M25.01M23.24M21.48M19.74M18.00M16.47M18.61M17.23M116.67M112.07M122.31M117.95M129.04M126.50M120.67M186.39M177.90M183.61M176.67M180.83M206.12M230.19M224.51M216.55M208.75M200.83M310.35M294.68M307.56M297.14M376.09M365.50M351.54M336.97M323.43M310.65M298.05M285.55M273.31M261.81M250.51M239.31M226.14M215.98M210.61M200.41M193.23M
Goodwill & Intangibles -492.0057.65M96.26M95.46M160.02M158.56M148.73M219.31M209.02M215.61M199.86M209.37M207.74M206.07M193.15M191.39M189.63M187.88M186.14M184.62M192.36M190.98M460.70M456.60M489.10M483.67M509.88M510.70M505.46M685.68M675.35M704.20M696.33M724.34M768.27M847.36M839.15M831.38M822.82M815.25M1,093.65M1,077.34M1,112.46M1,102.45M1,318.44M1,303.25M1,289.42M1,274.85M1,261.53M1,248.74M1,236.14M1,223.64M1,211.40M1,199.90M1,188.61M1,177.40M1,164.23M1,154.07M1,148.70M1,138.50M1,131.33M
Long-Term Deferred Tax 0.00M0.02M16.45M21.22M21.24M10.57M27.10M39.92M55.43M44.37M58.61M66.36M71.71M72.58M69.02M72.86M76.43M
Other Non-Current Assets 0.01M3.00M3.00M3.28M3.28M3.28M3.55M1.45M1.30M12.11M1.06M0.84M0.71M4.86M4.68M3.33M0.94M0.92M2.15M3.17M3.37M2.23M1.95M2.00M8.02M8.29M9.82M6.81M6.41M7.77M7.87M7.01M6.53M6.19M5.83M5.09M4.78M4.50M61.63M4.92M4.67M4.47M4.19M6.87M6.19M5.73M7.88M13.82M8.54M4.45M5.58M5.17M6.69M7.49M6.84M6.15M5.16M5.11M8.21M
Non-Current Assets 115.38M113.61M178.68M178.14M177.90M243.69M238.36M234.09M228.13M225.54M225.28M222.56M213.41M210.94M206.33M201.48M211.12M200.52M209.11M208.12M491.10M490.20M530.43M533.02M569.55M570.60M566.91M743.79M732.74M762.79M757.33M787.21M834.80M970.81M967.51M976.25M975.95M976.48M1,303.43M1,276.38M1,312.04M1,303.41M1,521.98M1,504.79M1,489.16M1,470.24M1,451.07M1,446.00M1,454.35M1,446.06M1,452.43M1,426.67M1,425.12M1,414.66M1,410.77M1,394.91M1,376.59M1,372.97M1,369.95M
Assets 229.89M219.37M225.89M226.73M225.37M224.34M229.50M231.63M344.63M355.56M354.81M377.66M379.35M385.61M386.98M382.14M376.39M374.43M370.88M369.74M373.60M373.71M376.99M385.37M389.24M386.88M401.39M408.09M414.76M736.50M722.16M755.28M981.38M815.75M822.59M835.82M1,056.95M1,064.48M1,126.97M1,156.64M1,212.38M1,416.98M1,473.85M1,512.62M1,771.64M1,610.72M1,653.18M1,949.17M1,903.32M1,955.14M1,965.09M2,230.77M2,259.84M2,304.41M2,349.04M2,347.95M2,383.87M2,391.37M2,400.76M2,436.25M2,378.18M2,378.91M2,368.98M2,401.45M2,414.42M2,434.76M2,457.59M2,502.10M
Liabilities
Current Liabilities
Accounts Payables 13.61M3.77M8.43M5.29M10.24M10.53M11.48M5.72M7.03M7.97M12.54M7.17M8.20M9.00M10.89M8.88M6.00M4.77M7.52M3.55M10.41M7.05M12.38M11.30M14.39M6.93M17.19M11.86M12.41M26.72M19.28M26.24M24.32M27.48M42.23M37.63M32.86M21.32M25.73M30.75M35.22M39.03M34.94M35.99M50.09M41.88M63.06M48.17M56.64M47.95M73.39M59.39M90.34M98.67M106.64M87.22M111.25M103.99M95.83M88.06M79.91M81.07M74.74M64.78M73.55M79.12M97.81M106.18M
Payables 13.61M3.77M8.43M5.29M10.24M10.53M11.48M5.72M7.03M7.97M12.54M7.17M8.20M9.00M10.89M8.88M6.00M4.77M7.52M3.55M10.41M7.05M12.38M11.30M14.39M6.93M17.19M11.86M12.41M26.72M19.28M26.24M24.32M27.48M42.23M37.63M32.86M21.32M25.73M30.75M35.22M39.03M34.94M35.99M50.09M41.88M63.06M48.17M56.64M47.95M73.39M59.39M90.34M98.67M106.64M87.22M111.25M103.99M95.83M88.06M79.91M81.07M74.74M64.78M73.55M79.12M97.81M106.18M
Accumulated Expenses 0.00M0.00M16.29M7.47M12.00M12.27M13.19M12.67M10.56M9.94M11.49M8.40M9.11M9.44M9.98M9.40M8.98M9.19M9.88M9.14M11.41M12.53M13.28M14.36M15.84M17.89M20.59M16.60M17.78M20.29M21.38M20.28M23.06M27.50M28.81M28.15M31.37M34.78M41.27M31.54M42.06M42.62M40.04M32.89M37.95M36.24M44.81M28.20M30.46M27.51M30.42M33.66M31.48M40.09M42.93M42.55M40.47M45.41M51.32M75.33M72.44M
Short term Debt 10.00M10.00M10.00M10.00M61.63M
Current Taxes 0.20M0.47M1.57M13.42M13.87M0.11M1.11M0.31M
Current Deferred Revenue -0.01M6.14M4.99M9.60M4.87M4.86M4.60M6.01M4.90M5.79M4.75M4.88M4.48M5.90M3.65M8.78M8.09M7.48M7.94M9.41M5.17M7.37M3.57M5.90M6.56M6.36M5.85M8.44M9.54M12.60M21.61M22.49M10.73M12.36M9.23M16.62M12.42M19.89M26.89M33.45M32.84M38.18M30.64M34.94M20.78M15.97M23.17M39.27M54.70M57.14M58.12M81.04M70.70M74.37M96.29M135.96M142.48M126.80M125.50M136.92M
Total Current Liabilities 36.21M31.67M39.22M37.49M36.94M36.50M35.26M28.62M30.82M27.42M24.33M33.02M32.93M34.08M39.46M40.73M33.28M42.76M41.39M41.99M67.64M56.17M68.52M73.36M72.84M75.32M74.28M79.34M71.68M82.76M93.18M93.79M98.03M94.07M107.88M122.02M125.92M146.61M211.85M162.67M150.82M167.32M163.67M182.81M193.93M182.01M200.57M220.16M233.26M205.32M225.72M207.57M234.42M232.79M273.53M296.56M300.38M322.18M383.04M
Non-Current Liabilities
Non-Current Debt 182.28M180.25M180.71M176.14M195.00M195.00M240.00M240.00M276.50M200.00M160.00M160.00M200.00M200.00M451.50M451.50M451.50M511.50M511.50M511.50M511.50M576.50M616.50M616.50M591.50M591.50M591.50M591.50M591.50M591.50M591.50M
Non-Current Deffered Revenue 5.56M5.27M4.98M4.69M4.40M4.11M3.82M3.53M3.24M2.95M2.66M2.38M2.09M1.80M1.51M1.22M0.93M0.64M0.35M0.06M
Liabilities from Discontinued Operations 0.01M0.00M1.65M1.62M1.38M1.58M
Non-Current Deferred Tax Liability -492.00-0.01M3.88M3.65M7.98M9.40M15.99M13.54M12.77M12.01M16.26M7.24M7.04M1.44M11.56M5.44M5.02M3.17M2.66M2.29M2.39M11.84M9.57M11.95M7.03M4.86M0.65M14.16M13.63M13.27M12.20M11.81M44.23M18.03M18.41M19.17M61.83M11.01M42.77M37.18M95.60M26.72M29.56M29.60M99.32M31.55M12.71M6.45M91.76M
Operating Leases 60.19M62.56M73.83M73.93M68.27M84.33M70.62M81.53M72.01M75.11M72.44M81.13M67.26M63.69M68.10M77.23M64.17M68.25M65.47M74.20M59.80M57.80M55.31M52.74M53.63M50.96M
Other Non-Current Liabilities 6.71M5.76M5.50M1.91M2.60M2.60M2.60M2.60M2.88M2.88M2.88M2.77M3.15M3.15M3.28M2.25M2.00M1.46M1.50M1.51M0.99M0.93M8.68M12.76M11.77M11.50M11.45M11.80M11.28M11.45M12.30M15.02M15.12M12.24M12.62M12.25M15.03M15.28M15.46M14.75M12.38M12.10M15.65M14.89M10.40M9.20M9.14M11.87M7.96M8.80M16.12M10.68M9.92M17.34M10.63M12.24M12.64M11.22M12.57M
Total Non-Current Liabilities 47.42M42.37M53.95M52.34M49.91M55.83M53.46M45.38M43.05M38.79M36.05M38.56M43.41M43.40M47.87M46.32M34.74M47.30M45.13M45.50M262.46M246.69M261.88M257.23M78.56M76.82M75.13M289.35M281.31M338.90M348.26M384.98M117.12M166.33M182.94M409.96M210.90M230.01M503.07M434.59M458.61M473.52M728.00M744.50M756.83M800.91M794.72M811.11M816.73M851.15M915.64M894.71M896.21M891.80M930.55M951.09M948.66M971.36M1,029.55M
Total Liabilities 74.33M45.23M54.13M48.13M59.45M54.25M52.50M58.43M56.06M47.97M45.93M41.67M38.93M41.33M46.56M46.55M51.15M48.58M36.74M48.75M46.63M47.01M263.45M247.62M270.56M269.99M90.33M88.32M86.58M301.15M292.59M350.35M360.56M400.00M132.24M178.57M195.56M422.21M225.94M245.29M518.54M449.34M470.99M485.61M743.65M759.39M767.23M810.11M803.86M822.97M824.68M859.95M931.76M905.38M906.13M909.14M941.18M963.33M961.30M982.58M1,042.12M
Shareholder's Equity
Total Debt 192.28M190.25M190.71M186.14M195.00M195.00M240.00M240.00M276.50M200.00M221.63M160.00M200.00M200.00M451.50M451.50M451.50M511.50M511.50M511.50M511.50M576.50M616.50M616.50M591.50M591.50M591.50M591.50M591.50M591.50M591.50M
Common Equity 145.04M179.11M301.44M306.68M318.21M325.10M333.10M328.55M326.08M328.42M328.50M329.22M330.81M332.26M327.15M330.44M334.22M340.67M350.14M352.63M361.46M367.74M473.04M474.54M484.72M711.38M725.42M734.27M749.23M755.80M771.89M776.62M796.08M812.38M1,284.74M1,295.28M1,317.06M1,349.43M1,384.78M1,407.89M1,430.63M1,453.98M1,484.15M1,479.48M1,487.12M1,500.44M1,537.18M1,538.93M1,544.09M1,560.90M1,566.68M1,540.81M1,504.49M1,472.79M1,472.78M1,459.84M1,460.28M1,451.09M1,473.46M1,475.01M1,459.99M
Shareholder's Equity 145.04M179.11M301.44M306.68M318.21M325.10M333.10M328.55M326.08M328.42M328.50M329.22M330.81M332.26M327.15M330.44M334.22M340.67M350.14M352.63M361.46M367.74M473.04M474.54M484.72M711.38M725.42M734.27M749.23M755.80M771.89M776.62M796.08M812.38M1,284.74M1,295.28M1,317.06M1,349.43M1,384.78M1,407.89M1,430.63M1,453.98M1,484.15M1,479.48M1,487.12M1,500.44M1,537.18M1,538.93M1,544.09M1,560.90M1,566.68M1,540.81M1,504.49M1,472.79M1,472.78M1,459.84M1,460.28M1,451.09M1,473.46M1,475.01M1,459.99M
Liabilities and Shareholders Equity 229.89M219.37M225.89M226.73M225.37M224.34M229.50M231.63M344.63M355.56M354.81M377.66M379.35M385.61M386.98M382.14M376.39M374.43M370.88M369.74M373.60M373.71M376.99M385.37M389.24M386.88M401.39M408.09M414.76M736.50M722.16M755.28M981.38M815.75M822.59M835.82M1,056.95M1,064.48M1,126.97M1,156.64M1,212.38M1,416.98M1,473.85M1,512.62M1,771.64M1,610.72M1,653.18M1,949.17M1,903.32M1,955.14M1,965.09M2,230.77M2,259.84M2,304.41M2,349.04M2,347.95M2,383.87M2,391.37M2,400.76M2,436.25M2,378.18M2,378.91M2,368.98M2,401.45M2,414.42M2,434.76M2,457.59M2,502.10M
Retained Earnings 86.11M88.77M97.81M103.06M108.73M101.53M96.75M97.54M95.52M93.27M92.22M91.64M84.10M84.60M84.86M88.54M94.47M96.43M101.22M105.75M114.21M118.03M123.23M130.28M139.09M157.04M166.17M169.87M179.97M187.45M199.83M213.94M226.74M245.99M261.67M285.23M312.45M328.25M340.94M356.57M374.50M367.36M364.72M368.86M385.77M371.44M360.52M365.68M357.44M320.73M275.15M230.58M219.80M202.27M184.69M165.53M181.90M169.38M154.28M
Treasury Shares 0.83M1.19M1.27M2.13M2.12M2.06M2.01M2.31M2.22M2.09M2.09M1.93M1.96M1.85M1.87M1.63M1.60M1.54M1.67M1.65M1.61M1.59M1.56M1.27M1.22M1.19M1.14M1.05M1.06M1.05M1.05M0.97M1.00M1.00M0.96M1.06M1.04M1.01M1.01M1.20M1.25M2.30M2.31M1.91M1.95M1.66M1.34M2.08M1.93M1.68M1.53M2.12M2.01M1.87M1.74M1.90M0.22M