Mosaic Growth Metrics (2009-2025) | MOS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.29%0.25%4.75%11.84%19.72%24.23%23.78%11.29%8.42%5.72%5.50%10.37%8.69%8.36%-2.65%-2.82%-7.25%-4.89%-0.03%-0.52%0.85%-3.16%-3.01%-1.36%3.13%10.65%19.63%16.93%14.67%7.97%-0.03%1.21%0.12%-4.08%-7.19%-7.86%-7.77%2.55%4.88%12.90%11.83%11.35%17.69%11.70%11.18%6.12%-2.41%-3.52%-3.34%-1.51%0.07%-2.48%2.81%-0.47%1.28%7.70%5.91%
Assets Growth (3y) 10.62%9.60%11.01%11.16%12.16%12.48%-1.91%-1.57%-1.19%0.63%5.07%4.69%6.05%4.98%5.07%5.29%5.79%4.65%3.54%2.93%1.93%2.03%-0.90%1.73%1.08%3.08%4.64%5.13%4.67%6.61%6.40%6.75%6.32%5.19%4.75%1.67%3.38%1.32%-0.37%0.44%1.72%
Assets Growth (5y) 2.45%2.45%2.06%1.09%1.48%1.36%1.95%2.62%2.46%3.96%4.08%5.53%6.50%6.58%5.65%4.65%2.25%2.55%2.10%2.74%2.27%1.80%2.65%3.50%4.07%5.03%5.53%
Assets (QoQ) 7.67%-1.56%1.74%-3.30%3.50%2.87%8.63%3.52%7.40%2.50%-2.34%0.85%4.73%2.27%2.17%-0.68%4.41%1.00%0.89%-0.93%-3.56%0.82%-3.71%1.59%1.37%0.33%-2.38%-2.45%1.52%2.04%2.06%4.66%9.76%-0.27%0.08%-1.45%1.62%0.97%-0.99%-5.59%-1.67%0.24%-0.89%4.98%0.57%7.90%-1.83%4.53%6.29%2.40%-2.28%-0.22%-2.26%1.24%-2.10%1.67%-0.69%-1.34%3.21%-1.58%1.05%4.92%1.49%
Capital Expenditures Growth (1y) 24.77%52.68%49.23%33.05%32.81%33.02%32.16%22.71%14.74%1.65%-3.40%-22.52%-16.52%6.26%30.20%18.39%2.66%-11.30%-19.93%-29.76%-5.01%-16.46%0.61%9.93%-0.22%19.35%21.96%25.59%40.57%46.64%33.73%17.99%-16.06%-12.78%-17.75%12.81%9.53%15.55%28.25%-5.72%0.66%-11.64%4.03%-6.15%10.67%18.16%16.40%5.40%19.13%7.61%-41.51%-18.06%-11.02%-8.78%51.33%
Capital Expenditures Growth (3y) 23.89%27.33%23.97%8.15%-6.63%-7.66%1.60%-2.95%-0.91%-4.01%-0.59%-1.02%10.04%13.50%17.95%17.66%5.59%15.14%10.29%18.68%8.93%13.91%12.16%7.86%-2.55%-3.79%3.15%-0.06%6.86%6.46%15.80%-2.30%9.89%3.96%-10.86%-6.76%5.47%5.07%1.00%
Capital Expenditures Growth (5y) 2.69%6.62%11.34%6.26%2.80%2.49%1.56%5.24%4.14%8.06%11.60%11.62%5.36%9.28%12.35%8.14%7.56%9.06%11.30%4.42%4.06%2.52%-5.66%-2.92%5.28%3.44%6.57%
Capital Expenditures (QoQ) -19.31%9.55%31.70%7.16%-1.26%7.08%17.43%6.97%-1.10%6.38%9.03%0.02%-12.38%1.09%-12.54%-22.15%-11.96%33.65%-8.86%-0.92%7.87%21.52%-20.97%-14.39%-2.63%6.62%6.88%-24.71%17.27%16.50%-3.00%-9.94%19.84%19.96%8.58%-6.05%9.29%5.83%-22.75%-2.39%3.07%45.15%-25.00%2.98%14.40%6.71%-19.93%-9.60%34.69%-3.73%-5.58%-3.48%32.68%-12.82%6.71%-12.82%-27.88%22.13%15.88%-10.62%19.63%
Cash & Equivalents Growth (1y) -9.38%-6.67%-9.08%38.19%46.26%54.83%70.91%-0.87%-4.48%-2.44%-10.98%-5.70%3.77%-2.99%1.07%-6.64%-56.75%-46.25%-57.98%-52.07%-49.14%-47.26%-36.15%-37.64%4.93%219.94%-2.35%56.72%50.20%-60.64%-41.67%-61.18%-37.75%-38.76%178.00%167.06%43.97%10.58%-35.28%32.08%-8.69%34.06%27.44%-40.81%-16.61%-4.43%-47.30%-25.38%-15.91%-52.57%-27.56%-48.57%-48.97%-21.79%-23.02%-11.12%-49.17%
Cash & Equivalents Growth (3y) 8.18%12.13%11.42%8.91%13.18%13.58%-35.28%-34.65%-38.66%-3.21%-36.02%-22.33%-7.11%-12.75%-28.62%-27.61%-0.64%-8.30%16.55%17.56%10.41%-35.64%1.62%11.04%-6.46%-3.17%31.87%27.81%3.11%12.31%-24.25%-16.44%-13.81%-15.30%-21.35%-38.99%-29.00%-29.23%-33.51%-30.13%-39.80%
Cash & Equivalents Growth (5y) -31.18%-29.86%-26.41%-26.22%-15.74%-13.45%-6.40%-14.77%-8.14%6.00%5.22%2.71%5.48%4.90%0.49%-19.34%-6.76%-9.57%-10.51%-16.27%-2.63%-4.34%-14.00%-12.07%-24.68%-23.23%-30.17%
Cash & Equivalents (QoQ) 6.89%-3.87%1.90%-13.45%10.09%-6.35%54.88%-8.40%16.54%3.37%-10.16%-11.74%19.02%-5.67%-4.84%-2.86%11.27%-4.97%25.50%-20.06%6.01%-12.21%-41.86%-0.67%-17.13%0.15%-38.31%3.00%0.33%-2.18%3.80%214.06%-69.38%57.01%-0.52%-17.69%-54.63%4.50%59.52%-19.03%105.97%0.38%-14.00%-37.81%20.56%104.86%-40.55%-8.70%14.61%-4.85%-16.24%4.64%-36.80%34.70%-5.61%-40.98%-3.47%-4.37%-6.34%-9.55%-4.99%10.42%-46.44%
Cash from Investing Activities Growth (1y) -40.87%-188.69%578.65%-32.68%-32.48%42.41%-151.97%-49.01%-24.16%-13.07%-20.75%3.61%19.25%88.81%4.69%-420.30%139.31%-49.70%-2.15%-18.56%-215.44%10.30%49.54%77.37%90.79%-396.91%-11.13%-10.47%-1,058.37%73.05%-82.36%-33.92%-22.20%18.00%28.10%18.19%-13.84%-14.39%-5.12%-31.41%0.79%3.66%2.36%-1.03%12.41%25.50%-17.68%-19.04%-5.57%-75.16%-12.04%41.32%23.66%12.12%8.74%-46.51%
Cash from Investing Activities Growth (3y) -32.33%-23.41%-44.29%-23.98%-9.92%46.83%21.10%-11.76%65.30%-88.26%16.95%33.33%-47.84%-6.30%-0.75%30.56%-9.23%-3.17%-13.37%-6.57%-152.58%36.77%-11.29%-12.92%-11.34%3.32%9.63%-2.79%0.36%6.37%-6.50%-16.48%2.83%-7.92%-8.78%10.97%10.96%-4.67%-6.36%-0.77%
Cash from Investing Activities Growth (5y) 27.43%0.09%-15.61%9.97%-8.08%5.57%20.15%-30.00%-2.42%5.02%18.49%-8.04%-3.89%-8.38%-9.95%-69.53%28.92%-9.63%-11.60%-5.00%-3.35%0.55%5.37%4.43%-4.79%-4.31%-6.32%
Cash from Investing Activities (QoQ) -22.78%34.52%-32.41%-32.34%-151.61%208.57%-136.70%-32.14%-9.36%2.01%-5.23%-10.11%0.40%-4.64%16.00%7.77%77.95%56.12%-270.90%68.81%-87.75%-139.55%128.02%-218.79%-28.12%-178.02%72.72%7.70%27.93%-24.69%88.90%-4,881.22%83.88%-23.95%-16.41%-15.89%-9.06%8.98%-6.22%22.23%4.38%-3.57%-47.81%21.86%12.12%-29.47%-11.60%24.13%10.94%-33.96%3.24%35.47%-40.70%-35.51%14.19%-7.07%10.01%29.03%-11.63%-23.25%6.54%-13.94%
Cash from Operations Growth (1y) 4,356.25%74.00%222.62%204.18%-23.24%82.84%-0.34%-2.63%10.55%26.35%-38.79%-38.59%-8.26%-31.04%16.25%-24.24%-47.12%51.21%-63.52%-3.28%-53.16%-37.69%-45.09%-58.39%53.45%27.50%-148.63%232.37%286.57%-63.52%-147.18%-37.14%-7.22%85.07%208.21%60.40%-29.92%-14.12%67.88%24.75%24.10%80.54%58.78%56.15%110.27%122.05%-70.56%-32.33%-27.16%-43.70%-153.69%-21.04%-51.67%-59.25%153.63%-28.04%-26.97%
Cash from Operations Growth (3y) 236.54%59.00%25.32%22.06%-8.01%16.79%-38.48%-32.69%-27.56%6.30%-28.01%10.18%40.59%-33.82%-38.56%-4.56%76.56%-4.87%9.16%49.65%35.97%-16.62%86.53%7.95%-6.90%42.10%69.67%46.19%22.29%51.00%-7.77%9.65%23.87%31.18%-31.06%-5.86%-9.54%-20.13%-56.08%-27.28%-36.41%
Cash from Operations Growth (5y) -17.92%-8.62%6.39%-4.10%-23.59%6.17%12.56%-14.36%3.70%11.71%36.78%5.94%28.23%45.53%45.67%18.37%32.59%5.86%4.33%29.11%14.54%10.80%-8.43%-4.61%-25.73%-5.62%-7.67%
Cash from Operations (QoQ) 2,830.36%-43.62%1.39%172.71%11.62%4.53%-4.40%-31.18%165.89%-43.03%-6.60%-21.87%203.91%-72.40%-6.31%16.73%128.43%27.00%-55.23%-3.98%112.94%-17.23%-68.76%174.59%-48.63%119.44%-84.87%265.23%-54.73%66.30%-44.19%203.47%-117.27%1,236.62%-35.09%-71.36%-217.00%389.06%-4.20%-42.88%-31.59%328.49%-58.14%-30.01%33.72%218.41%-58.36%1.82%17.61%213.14%-43.93%7.53%-84.41%619.93%-39.65%-16.88%-114.87%1,158.75%-63.06%-29.91%-80.44%1,320.75%-62.51%
Dividends Paid - Common Growth (1y) 0.45%-1.33%-96.27%0.00%0.45%0.00%-4.46%139.46%375.89%378.48%398.60%99.63%-8.32%3.15%4.80%3.19%5.25%-1.94%-1.93%-0.62%0.21%-45.22%-45.33%-90.86%-90.04%-81.78%-81.59%9.09%0.00%101.04%98.97%97.92%96.88%-1.55%-2.07%0.00%0.00%50.53%153.44%-56.32%114.81%88.46%8.77%515.66%275.37%25.60%27.45%27.40%-54.27%0.00%0.60%2.15%1.72%3.55%4.04%
Dividends Paid - Common Growth (3y) 68.71%67.76%-43.79%68.46%-1.12%-17.86%-17.48%-54.58%-52.82%-53.92%-53.79%-53.73%-53.62%-41.46%-41.50%-41.78%-41.91%-28.83%-28.95%29.25%25.33%43.89%70.29%-4.73%61.72%40.82%39.24%39.07%100.53%52.74%52.02%50.76%54.50%33.27%11.72%100.10%20.42%9.15%10.08%
Dividends Paid - Common Growth (5y) -37.38%-27.31%-27.11%-27.35%-27.04%-27.99%-28.09%-27.81%-27.78%-21.54%-13.05%-38.75%-15.88%0.45%-0.23%42.16%73.84%47.80%46.92%46.64%48.66%28.53%28.19%28.47%30.27%29.84%29.75%
Dividends Paid - Common (QoQ) 1.80%2,558.85%-96.29%0.00%0.00%0.45%-0.45%0.45%-0.45%-4.04%149.53%99.63%0.09%0.00%-0.09%-4.61%-1.37%0.11%-2.66%7.33%0.20%-1.42%-0.72%0.00%0.21%-0.10%0.10%-45.33%0.00%-83.30%9.09%0.00%1.04%-1.03%0.00%101.04%0.00%-1.55%-0.53%0.53%-0.53%0.53%-0.53%51.32%67.48%-82.67%389.16%32.76%-3.34%-1.92%198.24%-55.58%-1.92%-1.96%7.07%-2.87%-1.33%-0.45%6.62%-1.13%-0.86%
Dividends payables Growth (1y) -88.11%
Dividends payables (QoQ) -81.82%
EBITDA Margin Growth (1y) 1,928.002,151.001,290.001,235.00-60.00183.00-1592.00-506.0070.00-437.00-19.00-73.00147.00398.00-64.00-588.00-513.00-1977.00-811.00-549.00-785.00466.00721.00212.00227.00351.00266.00416.00647.00-2001.00-837.00-6777.00-1432.001,531.00-93.006,953.001,732.001,309.001,639.001,325.001,838.001,388.00107.00-961.00-1691.00-2028.00-1748.00-679.00-866.00-259.000.00-529.00646.00-15.00574.00
EBITDA Margin Growth (3y) 1,572.001,586.001,036.00-375.00-638.00-1152.00-1113.00-154.00-925.00-1072.00-1160.00175.0079.0088.00-1185.00150.00-6149.00-559.00-120.00-664.00592.00946.00838.00709.001,501.002,138.004,227.001,652.007,317.001,879.00668.00-3.00-315.00-718.00-900.00-1642.00-2170.00-1910.00-2303.00-1175.00
EBITDA Margin Growth (5y) -278.00-2764.00-725.00-7286.00-1857.00-1631.00-755.00255.00387.001,655.001,695.002,129.003,011.002,577.001,081.00956.001,094.00198.00-932.00-139.00-419.001,940.00-96.006,108.001,660.00394.00571.00
EBITDA Margin (QoQ) 475.001,075.00698.001,020.00-597.00-518.00278.00-754.00489.0058.00-229.00-336.00435.00310.00-420.00301.00-44.00561.00-882.00-224.0032.00-903.00284.0038.00-205.00348.00539.00-470.00-190.00473.00453.00-320.0040.00-2175.001,618.00-6260.005,385.00788.00-6.00786.00164.00365.00324.00472.00677.00-86.00-957.00-596.00-52.00-423.00-677.00473.00-239.00183.00-418.00-56.00937.00-478.00171.00
EBIT Growth (1y) 789.93%333.57%228.94%98.20%50.64%21.09%-46.33%-18.68%-16.37%-29.79%1.31%-7.47%19.47%26.49%-11.29%-43.97%-48.70%-97.59%-71.67%-63.97%-81.58%669.11%206.89%72.69%168.11%107.51%83.87%102.99%150.43%-223.23%-64.53%-563.02%-132.76%135.47%-29.39%124.68%573.11%464.10%612.28%228.93%300.96%245.91%64.58%-27.75%-56.63%-77.95%-87.37%-60.25%-68.25%-36.81%-20.85%-64.13%95.78%4.76%194.45%
EBIT Growth (3y) 111.54%74.47%40.89%2.52%4.27%-51.67%-38.32%-8.29%-29.62%-36.72%-27.26%16.93%8.09%7.34%-178.78%26.02%-163.19%-61.33%-3.20%-22.78%32.37%57.15%35.10%21.28%55.48%83.84%107.40%102.29%37.27%117.06%62.65%13.97%-1.88%-17.97%-21.59%-45.21%-53.12%-35.40%-47.35%-33.49%
EBIT Growth (5y) -5.39%-21.06%-12.84%-39.47%-17.16%-29.99%-16.73%7.61%13.90%108.44%58.70%67.48%110.90%77.66%40.10%40.69%46.50%13.47%-18.00%1.54%-3.07%24.28%-3.72%15.81%48.05%23.29%28.10%
EBIT Margin Growth (1y) 1,928.002,151.001,290.001,235.00-60.00183.00-1592.00-506.0070.00-437.00-19.00-73.00147.00398.00-64.00-588.00-513.00-1977.00-811.00-549.00-785.00466.00721.00212.00227.00351.00266.00416.00647.00-2001.00-837.00-6777.00-1432.001,531.00-93.006,953.001,732.001,309.001,639.001,325.001,838.001,388.00107.00-961.00-1691.00-2028.00-1748.00-679.00-866.00-259.000.00-529.00646.00-15.00574.00
EBIT Margin Growth (3y) 1,572.001,586.001,036.00-375.00-638.00-1152.00-1113.00-154.00-925.00-1072.00-1160.00175.0079.0088.00-1185.00150.00-6149.00-559.00-120.00-664.00592.00946.00838.00709.001,501.002,138.004,227.001,652.007,317.001,879.00668.00-3.00-315.00-718.00-900.00-1642.00-2170.00-1910.00-2303.00-1175.00
EBIT Margin Growth (5y) -278.00-2764.00-725.00-7286.00-1857.00-1631.00-755.00255.00387.001,655.001,695.002,129.003,011.002,577.001,081.00956.001,094.00198.00-932.00-139.00-419.001,940.00-96.006,108.001,660.00394.00571.00
EBIT Margin (QoQ) 475.001,075.00698.001,020.00-597.00-518.00278.00-754.00489.0058.00-229.00-336.00435.00310.00-420.00301.00-44.00561.00-882.00-224.0032.00-903.00284.0038.00-205.00348.00539.00-470.00-190.00473.00453.00-320.0040.00-2175.001,618.00-6260.005,385.00788.00-6.00786.00164.00365.00324.00472.00677.00-86.00-957.00-596.00-52.00-423.00-677.00473.00-239.00183.00-418.00-56.00937.00-478.00171.00
EBIT (QoQ) 189.02%94.35%40.81%17.11%7.02%-11.55%9.24%-48.09%62.15%-9.03%-8.29%-25.11%48.10%51.24%-31.23%31.48%-12.64%60.13%-51.76%-16.95%-20.02%-92.47%466.67%5.60%-59.10%214.29%126.11%-40.58%-36.51%143.25%100.36%-34.40%-21.67%-219.69%157.67%-956.34%94.46%229.61%14.80%199.29%6.24%54.53%44.96%38.21%29.50%33.32%-31.03%-39.33%-22.27%-32.21%-60.51%91.02%-37.92%34.93%-50.54%-13.43%238.84%-27.80%39.03%
EBT Growth (1y) 331.52%381.96%663.43%102.29%58.36%-34.55%-50.93%-17.65%-19.58%-35.99%28.16%-9.21%49.59%38.91%-39.53%-62.83%-30.92%-101.56%-92.85%-23.71%-96.15%1,054.17%1,830.08%-45.24%-174.71%2.04%44.31%145.44%2,816.92%-486.31%-84.76%-935.58%-279.50%126.96%26.44%129.56%171.10%666.03%739.85%146.84%577.64%146.28%91.36%-23.56%-64.25%-65.54%-101.75%-52.17%-95.38%-115.68%1,036.56%-41.22%1,141.27%858.47%244.03%
EBT Growth (3y) 62.41%78.39%47.33%8.36%5.79%-65.85%-40.92%-5.87%-46.25%-26.41%-46.69%25.80%0.84%-7.85%-235.05%61.90%-136.52%-237.48%2.04%-34.73%82.34%232.25%99.81%17.40%82.69%105.27%92.07%172.88%36.76%54.98%86.64%-31.65%-3.36%-51.83%-28.73%-32.01%-40.10%-41.06%-25.73%-17.33%
EBT Growth (5y) -4.16%-22.98%-28.77%-38.98%-24.33%-30.88%-17.44%20.43%-0.03%140.02%114.17%52.30%181.12%82.14%34.90%62.81%143.72%46.60%-15.49%17.39%-32.25%22.77%27.26%16.62%24.46%50.53%55.46%
EBT Margin Growth (1y) 1,461.004,016.003,885.001,201.0085.00-2049.00-1644.00-482.00-24.00-679.00409.00-119.00428.00495.00-447.00-948.00-179.00-1903.00-754.00-75.00-1293.00435.001,133.00-298.00-89.00-74.00-26.00293.00963.00-1562.00-980.00-6424.00-2693.001,601.0088.007,308.002,744.001,640.001,344.00846.002,913.00566.00362.00-795.00-2379.00-1165.00-2036.00-483.00-1421.00-1662.00672.00-352.001,099.002,142.001,116.00
EBT Margin Growth (3y) 1,018.003,619.001,157.00-34.00-517.00-1044.00-974.00-68.00-1320.00-1561.00-1542.00353.00-79.00-419.00-1201.00127.00-6428.00-1818.00-35.00-919.001,177.001,015.001,679.00451.001,730.002,965.003,807.001,794.007,359.003,278.001,041.00-330.00-432.00-887.00-2261.00-1002.00-1630.00-2701.00-686.00-247.00
EBT Margin Growth (5y) -170.00-2609.00-1075.00-7450.00-3290.00-1503.00-540.00805.00-367.002,040.001,558.001,726.003,839.002,172.00787.001,228.001,548.001,080.00-1222.00452.00-836.00980.00430.006,524.002,956.001,520.001,459.00
EBT Margin (QoQ) -1778.001,062.00777.00-1622.00-339.00-559.00471.00-1218.00823.00-101.00-184.00-130.00295.00265.00-101.00338.00-75.00333.00-1043.00-162.00693.00-1391.00106.00518.00-525.00336.00805.00-913.00-317.00352.00852.00-594.00353.00-2174.001,434.00-6037.004,084.002,120.00-80.001,183.00-479.001,015.00-375.00685.001,588.00-1331.00-580.00-472.004.00-117.00-1451.001,081.00-934.00-358.00884.0056.00517.00684.00-141.00
EBT (QoQ) -326.33%108.70%47.89%-44.70%15.77%-12.80%17.23%-58.53%94.28%-14.85%-6.70%-16.97%37.62%52.52%-14.56%33.94%-14.30%41.63%-62.81%-17.66%59.28%-103.19%270.83%778.86%-91.95%689.66%245.56%-75.06%-110.98%1,178.46%388.73%-57.59%21.54%-253.34%119.28%-2,425.86%73.89%123.03%-9.59%443.79%-37.20%148.09%-0.88%59.82%72.41%-9.83%-22.98%-36.16%-19.37%-13.08%-103.92%1,841.40%-92.22%-395.24%334.14%9.30%64.29%80.40%6.20%
Enterprise Value Growth (1y) 9.38%7.64%10.16%-37.07%-45.12%-55.64%-72.64%0.11%3.45%1.56%10.19%5.43%-3.15%3.36%-1.25%6.53%56.91%47.26%59.11%53.40%51.59%48.90%37.80%39.18%-4.63%-235.63%31.72%-31.17%-26.97%69.97%58.98%76.40%47.41%47.37%-402.24%-368.64%-74.67%-18.75%42.02%-37.38%9.26%-56.20%-40.50%45.05%19.63%4.69%58.59%30.19%20.78%65.39%36.51%63.74%65.71%31.86%40.88%20.81%102.01%
Enterprise Value Growth (3y) -8.28%-12.27%-11.68%-9.00%-13.06%-13.98%36.38%35.78%39.79%3.29%44.21%28.10%13.68%19.84%44.15%42.68%11.27%19.05%-12.05%-13.21%-5.26%42.74%-6.10%-14.97%5.89%0.80%-59.94%-52.38%-8.40%-20.92%30.39%19.22%16.71%19.83%28.25%48.18%39.79%39.20%46.23%41.47%26.11%
Enterprise Value Growth (5y) 40.90%39.36%31.97%32.23%18.58%16.28%9.99%20.28%12.69%-3.93%-2.06%0.32%-2.76%-1.84%3.19%22.51%7.02%10.23%11.90%20.28%-1.47%2.18%19.12%16.05%33.85%31.45%14.92%
Enterprise Value (QoQ) -6.89%3.87%-1.90%13.45%-8.94%6.49%-55.47%8.37%-16.84%-3.72%10.05%11.44%-19.13%5.37%5.28%3.40%-11.61%5.00%-25.74%20.17%-6.19%12.31%42.04%2.29%17.67%0.07%39.78%-3.13%-0.22%2.28%-3.58%-230.83%79.61%-87.72%-0.27%21.74%72.15%-8.02%-123.42%21.68%-165.73%-0.79%16.73%46.75%-29.74%-138.83%45.00%8.34%-16.70%6.59%19.56%-8.70%49.30%-57.46%8.72%52.51%6.98%10.06%13.68%5.64%19.29%-20.46%102.20%
EPS (Basic) Growth (1y) 1,280.61%191.30%858.33%142.00%-99.44%76.12%-38.70%-47.11%-17.81%-14.41%4.96%26.56%-5.00%50.00%66.15%-16.67%-54.17%-9.88%-102.78%-75.56%-93.18%-100.39%1,033.33%490.91%-4,200.00%3,955.50%-35.71%-1.54%123.58%209.09%-433.33%-117.19%-927.59%-258.82%121.67%81.82%191.25%175.93%784.62%5,000.00%-19.18%687.80%150.43%150.00%-10.17%-59.75%-61.46%-100.41%-29.56%-89.23%-145.05%3,900.00%-93.22%435.71%358.00%242.11%
EPS (Basic) Growth (3y) 27.13%63.76%83.38%17.45%-83.63%-26.10%-24.48%6.38%-48.60%-48.60%-44.97%12.46%-12.97%-22.49%-171.44%-44.22%-334.45%-474.15%-22.57%-26.63%55.78%55.05%85.56%15.26%82.75%111.79%89.45%189.54%38.60%63.96%104.39%20.63%-20.03%-30.10%-34.53%-27.08%-64.99%-38.54%-23.49%-19.04%
EPS (Basic) Growth (5y) -8.84%-23.93%-17.12%-35.10%-21.67%-34.52%-15.38%37.85%-10.90%109.48%54.87%126.03%308.25%59.38%30.39%26.91%63.87%43.88%-15.05%31.03%-16.26%3.58%40.40%15.23%27.65%58.24%131.85%
EPS (Basic) (QoQ) 101.05%4.35%108.33%51,846.67%-99.74%243.28%-47.39%20.66%-19.18%19.49%-54.61%87.50%-15.83%46.53%-45.27%40.74%20.37%-16.92%77.78%-15.62%33.33%-58.33%-2.22%65.91%-104.11%466.67%-72.73%-109.51%9,914.00%132.14%-289.23%108.94%63.64%255.56%-54.69%17.24%-276.47%81.67%-2,081.82%77.50%124.07%-115.38%11,050.00%-81.28%180.49%-14.78%80.61%82.49%-10.84%-14.93%-35.10%-18.24%-14.62%-100.90%11,300.00%-87.50%-457.14%176.00%-80.00%887.04%72.00%0.78%
EPS (Weighted Average and Diluted) Growth (1y) -95.26%25,323.49%191.30%854.17%142.00%-99.31%74.63%-38.86%-47.11%-20.92%-13.68%5.00%26.56%-1.45%48.15%68.75%-16.67%-53.13%-8.75%-102.78%-75.56%-91.11%-100.39%1,033.33%490.91%-3,175.00%3,955.50%-35.71%-1.54%123.58%209.09%-433.33%-117.19%-927.59%-258.82%120.00%81.82%190.83%175.93%850.00%4,950.00%-19.72%678.05%150.00%149.48%-10.86%-59.87%-61.05%-100.41%-28.85%-89.06%-145.05%3,900.00%-93.17%435.71%358.00%239.47%
EPS (Weighted Average and Diluted) Growth (3y) -60.70%49.98%63.76%82.97%17.45%-82.49%-26.10%-24.09%6.38%-48.60%-48.39%-44.97%12.46%-13.62%-22.49%-171.44%-44.22%-295.79%-474.15%-24.61%-26.63%55.67%55.05%85.02%14.87%82.06%110.91%88.99%188.45%38.38%63.50%109.92%20.63%-20.15%-30.10%-34.60%-26.83%-64.89%-38.28%-23.22%-18.92%
EPS (Weighted Average and Diluted) Growth (5y) -8.84%-24.05%-17.12%-35.10%-21.75%-35.56%-15.38%37.10%-10.90%109.13%54.55%112.91%307.24%59.05%30.07%26.73%63.37%43.88%-15.05%30.79%-16.26%3.58%40.40%15.23%27.65%60.80%131.51%
EPS (Weighted Average and Diluted) (QoQ) -107.92%127.55%4.35%108.33%42,018.92%-99.68%241.79%-47.16%19.83%-19.31%19.66%-54.29%79.16%-11.92%45.54%-44.90%39.51%18.52%-15.63%77.78%-16.67%35.00%-58.33%0.00%62.22%-104.11%466.67%-63.64%-107.13%9,914.00%132.14%-289.23%108.94%63.64%255.56%-54.69%17.24%-276.47%81.67%-2,081.82%77.50%122.22%-116.67%11,000.00%-81.19%178.05%-14.91%80.41%82.29%-10.66%-15.09%-35.54%-17.95%-13.28%-100.90%11,200.00%-87.39%-457.14%176.00%-80.06%889.81%72.00%0.00%
FCF Margin Growth (1y) 1,628.00-537.0037,396.00992.00-1302.00740.00-79686.00-467.00-279.00644.00-967.00-731.00-86.00-910.00562.00-875.00-1017.00634.00-2154.00769.00-284.00-407.00-674.00-1856.00241.00258.00-1029.002,324.001,279.00-1417.00-1054.00-1772.00-371.00246.002,167.001,746.00-278.00-290.00541.00-158.00-75.00772.00418.00-102.00759.001,197.00-1029.00-215.00-336.00-804.00-1249.00-425.00-408.00-835.00591.00-807.00-650.00
FCF Margin Growth (3y) 48.00847.00-43257.00-206.00-1666.00474.00-2266.00-1963.00-1060.00485.00-3857.001,237.001,236.00-1567.00-2757.00-1304.001,148.00-913.0084.002,298.00630.00-1461.001,653.00-185.00-724.00728.003,126.001,486.00406.001,679.00-69.00-475.00347.001,165.00-1859.00-742.0015.00-442.00-1687.00-1447.00-1394.00
FCF Margin Growth (5y) -4349.00-1411.00-152.00-686.00-2744.001,211.00587.00-1610.00-50.00283.00796.00-431.001,043.002,038.001,313.00508.001,043.00-502.00-302.001,121.00848.00846.00-338.0040.00-727.00-1707.00-711.00
FCF Margin (QoQ) 2,000.0040,900.00-42911.001,639.00-165.0078,833.00-79315.00-655.001,877.00-1594.00-95.00-467.002,800.00-3205.00140.00179.001,976.00614.00-1639.00-366.001,954.00-823.00-1781.001,284.00-834.002,099.00-2834.001,161.00-1100.00916.00-736.001,178.00-2387.004,270.00-1782.00-1518.00-2024.003,552.00-381.00-900.00-103.003,131.00-2405.00-913.00727.002,432.00-2321.00-66.00374.001,911.00-1461.00372.00-1851.002,725.00-1582.00-95.00-2297.003,550.00-1565.00-522.00-871.002,151.00-1408.00
FCF Payout Ratio Growth (1y) 124.51%106.48%-81.61%-57.64%61.25%84.30%-810.63%86.28%-806.04%-926.57%-36.32%211.66%-35.36%59.79%-410.15%-57.45%1,634.74%-3.45%48.47%92.87%-139.03%181.50%4.84%-94.29%97.37%-97.77%104.04%-241.95%39.87%473.50%243.73%-333.55%-1,209.11%-62.43%112.33%56.63%343.71%16.68%131.37%194.61%-69.92%2.30%-83.19%-32.35%-569.38%117.88%189.34%337.36%82.96%48.59%228.88%-344.72%-58.10%74.25%-155.20%
FCF Payout Ratio Growth (3y) -40.78%0.44%-55.80%34.97%-85.43%63.15%-52.13%-63.95%-29.63%-60.70%26.41%-29.19%-26.12%-28.82%28.71%-32.98%40.82%-63.62%31.90%-67.14%176.70%35.98%156.55%55.76%126.34%-23.45%-6.18%31.57%-50.96%37.52%4.02%68.68%-30.85%49.06%16.95%-109.85%-48.34%78.01%-93.57%
FCF Payout Ratio Growth (5y) -15.65%-11.06%-26.72%-18.01%-27.75%-33.42%16.49%-18.06%-27.73%-30.85%21.52%-32.11%16.56%-43.52%16.16%11.31%-93.44%41.16%52.37%48.67%-50.32%7.74%51.03%-24.33%1.51%46.44%-32.23%
FCF Payout Ratio (QoQ) -311.07%256.81%-96.13%-1.68%8.64%345.27%-91.09%274.29%24.18%-1,816.84%102.33%-1,518.65%-45.37%-183.15%105.34%-42.32%241.67%85.94%-82.36%42.59%-763.15%125.51%619.19%-92.06%-453.93%195.48%-245.52%157.24%-219.65%105.73%-167.09%148.57%116.48%-301.21%71.58%563.23%29.75%-353.79%14.18%113.30%633.21%-151.84%582.22%-93.63%1,353.88%-78.80%53.30%-78.35%138.90%-14.69%-1,163.63%110.05%217.25%28.95%-141.44%187.65%602.19%-195.96%73.23%196.60%-322.44%
Free Cash Flow Growth (1y) 2,491.96%-15.93%509.87%1,623.42%-79.73%136.09%-37.71%-45.74%-113.44%28.55%-167.40%-157.89%-265.75%-35.95%41.83%-35.45%-133.79%142.54%-93.93%1.57%-90.32%-48.47%-356.77%-80.54%42.55%60.04%-278.28%715.48%555.39%-176.85%-66.29%-64.94%-42.11%54.35%84.96%162.01%-53.88%-130.55%141.03%29.00%9.54%146.17%614.24%84.22%547.04%810.06%-179.97%-42.35%-55.95%-70.87%-168.41%-32.70%-69.41%-141.74%35.66%-40.58%-288.49%
Free Cash Flow Growth (3y) 13.30%36.65%-19.84%-68.51%-28.05%24.80%-30.47%-49.66%-33.32%25.99%-37.32%17.25%91.10%-38.10%-162.81%-17.76%52.04%-36.82%1.83%95.66%47.60%-41.09%28.11%5.82%-33.62%35.47%34.64%83.97%48.41%126.94%-32.83%11.06%46.15%47.73%-158.79%-10.59%-4.47%-45.91%-50.09%-38.68%-31.11%
Free Cash Flow Growth (5y) -27.66%-18.27%-0.53%-21.99%-16.51%8.16%27.19%-21.68%-0.07%13.46%22.56%-9.78%36.69%77.86%60.40%27.72%10.13%4.70%-3.58%26.88%1.10%19.29%-15.13%-3.33%-32.26%-11.34%-30.60%
Free Cash Flow (QoQ) 2,830.36%-120.86%75.24%1,795.57%-4.03%1.71%-7.95%-77.44%1,017.86%-73.16%-19.83%-105.59%10,789.04%-114.07%31.15%64.68%1,971.91%65.38%-71.13%-46.16%451.82%-24.73%-115.11%486.44%-86.20%1,160.07%-128.31%204.63%-168.79%195.50%-183.58%391.47%-262.60%305.88%-53.33%-149.19%-251.83%143.40%-22.93%-138.79%-15.91%856.11%-86.43%-293.91%120.63%2,277.15%-88.48%-18.26%219.08%513.12%-59.54%14.97%-128.04%541.97%-69.08%-23.97%-358.37%210.82%-85.95%-203.74%-298.26%202.35%-144.57%
Gross Margin Growth (1y) 1,731.002,415.001,077.001,104.00-217.0051.00-1472.00-523.00232.00-258.00154.00-101.00-113.00308.00-250.00-791.00-546.00-1524.00-500.00-538.00-593.00176.00121.00233.00431.00240.00479.00511.00377.00-292.00-676.00-1461.00-1399.00213.00475.001,285.001,663.001,429.001,038.001,316.001,776.00750.00279.00-829.00-1809.00-1754.00-1654.00-385.00-370.00-284.00328.00-704.00374.00327.00117.00
Gross Margin Growth (3y) 1,363.001,675.00869.00-214.00-841.00-1251.00-1040.00-629.00-1096.00-708.00-1108.00100.00206.00215.00124.00-76.00-717.00-591.00161.00278.00335.00641.001,350.00837.001,141.002,040.002,393.001,792.001,772.001,630.00426.00-337.00102.00-403.00-1287.00-1046.00-1918.00-1806.00-1711.00-1208.00
Gross Margin Growth (5y) -443.00-1092.00-826.00-2046.00-1729.00-1187.00-101.0031.00479.001,766.001,436.001,885.002,848.002,340.001,595.00822.00608.00347.00-538.00-73.00-139.00355.00466.00683.001,633.00468.00109.00
Gross Margin (QoQ) 261.00956.00945.00983.00-376.00-728.00172.00-540.00573.0027.00-318.00-128.00318.0063.00-293.00592.00-475.00484.00-851.0051.00-229.00-494.00173.0013.00-285.00275.00117.00126.00-87.0084.00356.00157.00-220.00-586.00-27.00-628.00-158.001,027.00234.00183.00219.00793.00-157.00462.00679.00-233.00-628.00-647.00-301.00-177.00-528.00622.00-287.00-91.0084.00-411.00791.00-138.00-125.00
Gross Profit Growth (1y) 239.63%236.89%150.26%79.14%44.74%14.69%-38.87%-16.22%-11.90%-23.30%8.93%-7.82%1.85%16.66%-19.15%-38.61%-43.54%-74.67%-36.39%-42.08%-45.25%24.87%12.89%36.04%86.81%53.20%105.77%66.44%27.84%-22.88%-43.51%-82.69%-86.62%13.12%26.87%409.79%950.48%192.72%143.45%179.19%230.90%145.42%73.74%-15.69%-53.42%-69.07%-72.73%-42.22%-40.45%-31.01%1.76%-46.04%22.34%31.62%32.51%
Gross Profit Growth (3y) 54.93%59.86%30.09%6.05%3.78%-31.97%-28.27%-16.57%-21.50%-16.72%-21.45%13.90%9.46%9.35%13.84%9.48%-26.82%-31.64%10.15%13.82%13.67%21.56%36.68%20.39%35.06%66.91%101.05%75.07%128.94%152.99%30.49%4.87%10.79%-2.81%-19.39%-21.59%-35.94%-30.25%-34.51%-28.36%
Gross Profit Growth (5y) -5.54%-15.30%-7.56%-32.57%-37.06%-15.82%1.15%2.96%12.94%37.33%32.30%41.03%61.84%57.20%44.21%28.16%22.59%14.16%-3.74%3.72%5.22%11.64%8.29%30.20%63.82%15.07%9.24%
Gross Profit (QoQ) 45.47%55.21%44.30%11.10%16.59%-14.77%3.89%-40.79%59.79%-10.37%-9.55%-15.90%35.22%26.60%-20.42%39.64%-27.61%45.01%-44.84%6.02%-33.42%-34.94%38.51%-3.47%-37.06%48.38%25.22%16.32%-13.57%21.69%68.19%-5.91%-33.61%-26.59%23.20%-71.17%-48.70%520.77%38.17%15.85%5.71%72.98%14.91%32.86%25.29%28.30%-18.65%-35.53%-30.77%-14.81%-28.28%36.60%-28.65%-1.30%5.79%-27.57%61.78%6.18%6.50%
Interest Coverage Ratio Growth (1y) 598.99%9,810.00%194.15%
Interest Coverage Ratio (QoQ) 131.28%-51.28%3,179.00%-98.55%
Net Cash Flow Growth (1y) -523.09%132.33%-73.68%8,462.07%2.43%144.43%183.96%-126.36%-34.07%27.01%-277.67%14.76%82.38%-42.45%108.84%-143.68%-217.02%268.90%-217.22%97.10%-30.52%-122.42%100.90%-98.98%100.91%845.23%-57,973.08%2,358.46%-280.22%-112.12%67.96%-98.91%1,714.02%24.53%228.29%422.92%-154.78%-188.16%-78.66%2,537.05%-276.97%83.38%-36.36%-101.63%78.91%161.21%-435.00%1,531.48%74.93%-692.93%96.48%-93.92%-151.56%91.27%-161.62%-38.30%-79.64%
Net Cash Flow Growth (3y) -101.25%93.21%-37.35%-176.95%38.68%21.35%26.01%47.98%-75.95%68.95%-101.05%48.95%72.22%-30.11%-18.75%35.54%31.33%11.98%519.62%48.69%-161.75%-31.30%27.81%14.55%-221.82%28.77%29.55%-61.98%-34.55%31.87%-34.90%83.31%41.59%15.51%-27.55%-75.78%48.95%31.83%-32.16%36.39%-4.24%
Net Cash Flow Growth (5y) 29.55%15.27%-16.54%23.72%20.29%15.71%28.30%-19.54%19.71%133.59%11.35%20.05%100.38%11.15%-71.11%-51.50%28.49%-18.89%-12.00%-5.58%54.03%14.39%-17.86%31.42%-15.35%-25.40%2.07%
Net Cash Flow (QoQ) 262.82%-195.10%115.90%-2,631.03%160.71%-171.10%883.78%-128.84%252.08%-75.58%-346.09%-46.68%244.07%-134.16%-18.07%69.68%570.57%95.01%572.06%-180.01%146.95%-237.42%-126.70%215.48%-132.59%96.60%-10,089.80%80.16%101.31%-850.00%146.67%16,123.08%-201.92%129.27%-103.72%-991.46%-169.33%101.00%5,414.58%-151.04%557.81%-95.94%-677.69%-168.48%133.91%401.44%-182.58%88.16%229.83%-112.86%-967.59%134.35%-810.61%154.94%-118.69%-712.46%95.78%194.95%-873.40%71.80%-26.34%122.39%-2,351.72%
Net Income Growth (1y) 345.30%8,954.55%749.09%135.73%67.04%-39.10%-51.05%-23.09%-19.27%0.14%29.14%-4.36%33.94%55.79%-21.74%-55.96%-14.05%-99.33%-73.83%-27.18%-100.39%3,411.54%418.40%-479.40%4,440.00%-27.27%14.65%126.13%199.54%-429.97%-106.75%-921.76%-241.54%134.55%264.12%190.76%190.05%485.60%1,253.76%-23.74%597.04%127.36%107.60%-26.42%-62.97%-63.67%-101.62%-21.97%-95.56%-147.27%1,093.70%-57.41%1,213.16%341.65%235.82%
Net Income Growth (3y) 72.56%387.35%73.01%14.22%7.11%-26.09%-28.56%2.02%-47.62%-47.27%-44.58%15.87%-10.30%-20.05%-341.86%-33.90%-116.48%-468.77%-6.05%-49.74%58.06%56.29%88.30%14.44%78.50%107.12%87.58%263.74%35.89%62.92%69.12%-34.91%-24.07%-51.42%-33.71%-30.61%-37.47%-40.00%-25.41%-18.54%
Net Income Growth (5y) -10.07%-23.52%-15.80%-35.76%-21.26%-27.96%-29.66%40.03%-8.22%179.48%54.87%41.32%309.89%61.66%28.96%25.34%58.03%40.71%-15.44%26.70%-31.93%4.60%56.62%16.75%27.40%40.76%72.31%
Net Income (QoQ) -108.45%92.05%67.93%-46.68%19.00%-19.39%19.08%-57.15%86.96%-15.38%47.72%-44.74%38.47%13.30%-17.33%71.11%-16.43%31.79%-58.47%-3.70%63.08%-98.98%1,530.77%167.92%-100.88%9,230.00%140.74%-296.09%110.07%53.00%279.52%-55.32%15.45%-268.54%92.24%-5,342.94%80.11%141.14%-63.14%2,910.04%-80.27%167.53%-14.80%69.55%80.36%-12.74%-22.20%-39.91%-9.23%-14.38%-103.47%2,995.28%-94.83%-1,011.05%172.91%24.09%59.32%67.66%1.31%
Net Income towards Common Stockholders Growth (1y) 345.30%8,954.55%749.09%135.73%67.04%-39.10%-51.05%-23.09%-19.27%0.14%29.14%-4.36%39.22%61.89%-21.05%-63.53%-21.78%-109.04%-96.78%-38.36%-100.45%255.75%3,618.75%-669.35%4,440.00%-389.58%-77.42%78.00%-275.81%-180.18%-665.26%-1,068.14%-368.81%77.82%37.01%160.14%98.02%379.68%251.15%-25.53%14,221.13%219.98%190.18%-33.15%-73.57%-74.62%-126.93%-32.12%-147.51%-249.49%84.37%-89.20%182.37%183.29%1,109.43%
Net Income towards Common Stockholders Growth (3y) 72.56%387.35%73.01%14.22%7.11%-26.10%-38.92%-1.90%-48.58%-46.38%-34.03%-35.37%-40.47%-32.88%-132.93%-267.07%-155.24%-609.86%-56.04%-41.01%52.48%-29.34%55.19%75.25%93.38%147.39%58.54%68.25%31.99%39.95%62.25%-5.71%-30.34%-160.77%-47.58%-28.51%-63.41%-53.06%-31.88%-24.81%
Net Income towards Common Stockholders Growth (5y) -18.91%-30.94%-26.23%-39.53%-26.74%-17.64%-24.25%40.23%-15.24%57.97%114.29%45.64%298.47%74.33%28.66%22.60%43.60%27.82%-44.07%34.33%-10.54%5.51%34.97%15.12%18.02%37.01%31.04%
Net Income towards Common Stockholders (QoQ) -108.45%92.05%67.93%-46.68%19.00%-19.39%19.08%-57.15%86.96%-15.38%47.72%-44.74%38.47%14.59%-18.39%78.05%-16.39%33.25%-60.20%-17.75%79.32%-115.40%114.16%1,477.08%-101.32%5,380.00%238.07%-341.46%110.07%-452.30%126.36%-335.24%19.51%-461.47%46.83%-386.13%67.70%73.44%-51.05%564.11%-101.07%3,842.25%-18.37%128.68%102.14%-15.20%-25.97%-47.31%-20.08%-18.57%-178.54%232.80%-155.93%-156.24%91.79%191.70%326.75%159.11%-0.45%
Net Margin Growth (1y) 961.002,122.003,128.001,130.00181.00-1762.00-1247.00-501.00-11.00394.00320.004.00298.00558.00-131.00-848.00-1.00-1710.00-685.00-161.00-1322.00503.00875.00-2467.00231.00-994.00-762.001,684.00-626.00-1275.00-965.00-4957.00-1588.001,503.00225.008,044.001,958.001,413.001,237.00-1419.002,587.00634.00542.00-551.00-1821.00-946.00-1654.00-25.00-1205.00-1781.00383.00-628.00866.002,039.00869.00
Net Margin Growth (3y) 844.001,802.001,760.00203.00-316.00-1024.00-649.0059.00-3476.00-1092.00-2201.00-571.00-944.00-1717.00-1765.00-852.00-5740.00-1983.00-766.00-1502.004,771.00-255.001,642.00497.001,667.002,958.003,550.002,004.006,073.002,725.001,100.00125.00-1995.00-439.00-2094.00-729.00-1205.00-2160.00-688.00-402.00
Net Margin Growth (5y) -1420.00-2917.00-1668.00-6749.00-3305.00-1973.00-1312.002,143.00-1346.001,151.00610.00885.002,562.001,281.00277.002,800.00511.001,329.00-615.001,091.00-68.00823.00733.005,420.002,385.001,359.001,377.00
Net Margin (QoQ) -406.00633.00755.00-1365.00-195.00-574.00371.00-850.00552.00-84.00776.00-924.00235.00-69.00-109.00575.00-100.00192.00-799.00-141.00748.00-1518.00227.00382.00-413.00307.00598.00-2960.002,285.00-918.00831.00-514.00-26.00-1566.001,141.00-4506.003,344.001,525.00-138.003,313.00-2741.00980.00-314.00657.001,265.00-974.00-406.00-437.00-5.00-99.00-1114.001,192.00-1185.00-675.001,051.00181.00309.00498.00-119.00
Operating Income Growth (1y) 789.93%333.57%228.94%98.20%50.64%21.09%-46.33%-18.68%-16.37%-29.79%1.31%-7.47%19.47%26.49%-11.29%-43.97%-48.70%-97.59%-71.67%-63.97%-81.58%669.11%206.89%72.69%168.11%107.51%83.87%102.99%150.43%-223.23%-64.53%-563.02%-132.76%135.47%-29.39%124.68%573.11%464.10%612.28%228.93%300.96%245.91%64.58%-27.75%-56.63%-77.95%-87.37%-60.25%-68.25%-36.81%-20.85%-64.13%95.78%4.76%194.45%
Operating Income Growth (3y) 111.54%74.47%40.89%2.52%4.27%-51.67%-38.32%-8.29%-29.62%-36.72%-27.26%16.93%8.09%7.34%-178.78%26.02%-163.19%-61.33%-3.20%-22.78%32.37%57.15%35.10%21.28%55.48%83.84%107.40%102.29%37.27%117.06%62.65%13.97%-1.88%-17.97%-21.59%-45.21%-53.12%-35.40%-47.35%-33.49%
Operating Income Growth (5y) -5.39%-21.06%-12.84%-39.47%-17.16%-29.99%-16.73%7.61%13.90%108.44%58.70%67.48%110.90%77.66%40.10%40.69%46.50%13.47%-18.00%1.54%-3.07%24.28%-3.72%15.81%48.05%23.29%28.10%
Operating Income (QoQ) 189.02%94.35%40.81%17.11%7.02%-11.55%9.24%-48.09%62.15%-9.03%-8.29%-25.11%48.10%51.24%-31.23%31.48%-12.64%60.13%-51.76%-16.95%-20.02%-92.47%466.67%5.60%-59.10%214.29%126.11%-40.58%-36.51%143.25%100.36%-34.40%-21.67%-219.69%157.67%-956.34%94.46%229.61%14.80%199.29%6.24%54.53%44.96%38.21%29.50%33.32%-31.03%-39.33%-22.27%-32.21%-60.51%91.02%-37.92%34.93%-50.54%-13.43%238.84%-27.80%39.03%
Operating Margin Growth (1y) 1,928.002,151.001,290.001,235.00-60.00183.00-1592.00-506.0070.00-437.00-19.00-73.00147.00398.00-64.00-588.00-513.00-1977.00-811.00-549.00-785.00466.00721.00212.00227.00351.00266.00416.00647.00-2001.00-837.00-6777.00-1432.001,531.00-93.006,953.001,732.001,309.001,639.001,325.001,838.001,388.00107.00-961.00-1691.00-2028.00-1748.00-679.00-866.00-259.000.00-529.00646.00-15.00574.00
Operating Margin Growth (3y) 1,572.001,586.001,036.00-375.00-638.00-1152.00-1113.00-154.00-925.00-1072.00-1160.00175.0079.0088.00-1185.00150.00-6149.00-559.00-120.00-664.00592.00946.00838.00709.001,501.002,138.004,227.001,652.007,317.001,879.00668.00-3.00-315.00-718.00-900.00-1642.00-2170.00-1910.00-2303.00-1175.00
Operating Margin Growth (5y) -278.00-2764.00-725.00-7286.00-1857.00-1631.00-755.00255.00387.001,655.001,695.002,129.003,011.002,577.001,081.00956.001,094.00198.00-932.00-139.00-419.001,940.00-96.006,108.001,660.00394.00571.00
Operating Margin (QoQ) 475.001,075.00698.001,020.00-597.00-518.00278.00-754.00489.0058.00-229.00-336.00435.00310.00-420.00301.00-44.00561.00-882.00-224.0032.00-903.00284.0038.00-205.00348.00539.00-470.00-190.00473.00453.00-320.0040.00-2175.001,618.00-6260.005,385.00788.00-6.00786.00164.00365.00324.00472.00677.00-86.00-957.00-596.00-52.00-423.00-677.00473.00-239.00183.00-418.00-56.00937.00-478.00171.00
Profit After Tax Growth (1y) 294.56%162.36%750.00%135.73%66.89%-39.07%-50.03%-22.04%-18.18%0.75%26.49%-4.24%33.94%56.15%-21.74%-55.96%-13.21%-102.84%-73.83%-88.97%-100.43%976.58%441.51%-2,695.93%4,045.45%-30.01%9.76%125.22%201.38%-442.29%-117.50%-938.72%-255.96%132.48%163.27%197.64%181.23%485.60%1,253.76%-29.70%615.57%135.46%126.69%-18.47%-61.29%-63.68%-101.48%-30.37%-87.69%-145.66%1,129.13%-54.97%342.48%342.46%224.48%
Profit After Tax Growth (3y) 66.89%50.57%73.44%14.22%7.60%-26.10%-27.03%3.51%-48.29%-47.27%-44.15%15.87%-10.30%-20.15%-175.89%-44.86%-284.64%-470.27%-8.03%-50.47%59.60%56.29%86.72%14.44%79.22%108.51%86.41%177.70%36.79%61.98%71.09%-34.91%-26.38%-30.14%-33.71%-29.79%-36.53%-40.48%-26.19%-20.88%
Profit After Tax Growth (5y) -9.96%-23.99%-17.22%-36.08%-21.88%-27.99%-29.66%42.67%-8.40%111.12%54.87%106.65%304.28%60.73%30.11%26.06%60.27%40.97%-15.44%26.72%-15.45%5.78%37.77%16.82%26.39%40.85%72.33%
Profit After Tax (QoQ) 152.55%92.05%67.93%-46.74%18.89%-19.04%18.84%-56.31%85.47%-15.03%46.34%-45.15%40.41%13.30%-17.33%71.11%-16.43%32.09%-58.57%-3.70%64.68%-104.32%481.98%-59.43%-106.40%8,945.45%135.97%-294.47%109.72%56.91%270.04%-55.32%16.16%-278.21%81.08%-2,041.50%78.40%137.11%-63.14%3,205.02%-82.03%167.53%-14.80%71.62%82.92%-11.97%-17.97%-38.27%-13.15%-17.41%-103.35%2,997.64%-84.65%-406.37%175.51%26.78%50.88%67.88%1.05%
Property, Plant & Equipment (Net) Growth (1y) 21.41%21.79%16.85%16.57%13.71%15.29%18.22%12.09%12.47%-6.83%-6.74%-7.22%-6.37%1.36%1.73%5.69%5.48%3.04%2.58%5.05%5.58%27.65%22.52%22.64%20.95%0.65%3.66%0.44%-0.48%-7.98%-6.92%-5.23%1.41%7.36%8.15%8.40%5.24%8.80%4.20%1.58%1.63%-0.38%4.18%5.44%7.15%5.26%1.34%4.13%-1.71%0.41%5.32%2.29%
Property, Plant & Equipment (Net) Growth (3y) 15.80%-0.90%-0.90%0.99%1.40%10.06%8.54%10.83%10.44%9.81%9.22%8.97%8.32%5.74%5.74%5.29%6.87%-0.19%1.43%1.05%2.03%2.44%1.61%1.43%2.74%5.19%5.49%5.10%4.65%4.49%3.23%3.70%2.29%1.73%3.60%3.95%
Property, Plant & Equipment (Net) Growth (5y) 4.57%4.33%4.88%4.65%4.31%4.29%5.32%6.33%5.52%5.57%5.86%6.28%6.67%5.90%5.15%5.48%1.51%2.53%2.02%2.95%2.42%2.06%2.76%2.70%4.23%4.61%4.34%
Property, Plant & Equipment (Net) (QoQ) 3.52%5.49%6.05%4.83%3.84%1.22%5.80%2.25%5.28%3.80%0.31%2.60%1.49%-2.90%-1.06%-4.45%1.59%-3.40%-0.15%3.43%1.96%0.36%-0.35%1.05%1.51%2.77%0.16%22.18%-2.58%2.87%-1.22%1.67%0.34%-0.33%-2.12%-5.99%1.49%1.48%4.74%-0.47%2.24%1.71%1.68%2.90%-2.09%-0.85%1.73%0.87%2.39%0.35%3.39%-0.91%-1.42%3.12%-2.42%1.23%3.39%0.16%
Return on Assets Growth (1y) -9.00-2.0011.0011.009.0011.003.00-1.00-3.00-6.00-4.00-2.00-1.00-3.000.001.000.00-1.00-4.00-4.00-3.00-5.00-2.000.00-3.00-1.00-2.00-3.003.003.002.000.00-8.00-10.00-7.00-5.009.0013.0013.0014.004.006.006.007.007.000.00-5.00-10.00-10.00-8.00-8.00-4.00-4.00-2.003.004.00
Return on Assets Growth (3y) -3.003.009.008.005.00-8.00-6.00-4.00-6.00-7.00-8.00-7.00-3.00-3.00-2.00-3.00-8.00-8.00-7.00-8.005.006.008.009.005.009.0012.0015.0020.0019.0014.0011.001.00-2.00-6.00-7.00-7.00-10.00-9.00-10.00
Return on Assets Growth (5y) -6.00-6.00-6.00-11.00-13.00-13.00-12.00-2.000.004.006.005.0011.0012.0013.0015.0012.009.006.003.000.000.001.006.009.0010.0010.00
Return on Assets (QoQ) -7.00-6.001.003.000.006.001.001.003.00-3.00-2.00-1.00-1.000.000.000.00-2.00-1.00-1.001.001.000.00-1.000.00-2.00-1.000.00-1.000.001.00-3.000.000.000.003.000.00-1.00-1.00-5.00-2.002.000.009.002.002.001.00-1.004.002.002.00-1.00-3.00-3.00-3.000.00-2.00-2.001.00-1.001.002.001.00
Return on Capital Employed Growth (1y) -5.0010.007.001.00-3.00-5.00-8.00-5.00-4.00-3.00-1.000.001.00-1.00-5.00-6.00-6.00-6.00-2.000.001.002.002.002.002.003.000.00-2.00-12.00-14.00-10.00-9.009.0013.0014.0017.0012.0014.0018.0017.0012.003.00-10.00-18.00-20.00-18.00-11.00-5.00-4.00-1.000.001.00
Return on Capital Employed Growth (3y) 1.003.00-10.00-9.00-7.00-5.00-5.00-6.00-5.00-3.00-1.00-1.00-1.00-8.00-10.00-8.00-9.000.002.004.006.009.0013.0022.0025.0033.0031.0022.0016.005.000.00-3.00-6.00-11.00-15.00-21.00-22.00
Return on Capital Employed Growth (5y) -6.00-7.00-7.00-14.00-17.00-16.00-16.00-6.00-2.003.007.0013.0018.0024.0025.0024.0020.0012.005.002.00-1.001.002.0010.0013.0011.0012.00
Return on Capital Employed (QoQ) 3.003.000.001.00-3.00-1.00-2.00-2.000.000.00-1.00-1.00-1.001.001.000.00-1.00-1.00-3.00-1.00-1.00-1.001.001.000.000.000.001.001.001.00-2.00-1.00-8.00-2.002.000.009.002.002.003.005.005.006.002.000.00-4.00-7.00-6.00-3.00-2.00-1.000.00-1.001.000.001.00
Return on Equity Growth (1y) 15.003.00-1.00-4.00-8.00-6.00-3.00-2.00-3.001.002.001.00-1.00-7.00-8.00-6.00-8.00-3.000.00-5.00-2.00-3.00-5.006.006.004.001.00-15.00-20.00-15.00-12.0019.0026.0027.0029.007.0012.0012.0013.0013.00-1.00-10.00-20.00-19.00-16.00-15.00-7.00-8.00-3.006.007.00
Return on Equity Growth (3y) -12.00-9.00-6.00-11.00-11.00-13.00-13.00-6.00-5.00-3.00-5.00-15.00-17.00-15.00-16.009.0012.0016.0018.0011.0018.0024.0030.0039.0037.0029.0022.001.00-5.00-13.00-14.00-14.00-20.00-19.00-21.00
Return on Equity Growth (5y) -9.00-9.00-10.00-20.00-26.00-24.00-24.00-2.002.009.0013.0011.0022.0024.0026.0030.0023.0018.0011.005.001.00-1.003.0012.0018.0020.0021.00
Return on Equity (QoQ) 9.001.001.003.00-3.00-2.00-2.00-1.00-1.000.000.00-2.00-1.00-1.001.002.000.00-2.00-1.00-4.00-1.000.00-3.001.002.00-5.000.000.000.005.001.00-3.00-3.00-11.00-5.003.001.0020.003.003.003.00-2.008.004.004.00-2.00-6.00-6.00-7.00-1.00-3.00-4.001.00-2.002.005.002.00
Return on Invested Capital Growth (1y) -14.00-287.00-171.00-3.006.001.00-3.00-4.00-5.00-3.00-2.00-3.002.002.001.000.00-6.00-8.00-6.00-7.00-3.00-1.00-5.00-4.00-5.00-5.009.008.006.001.00-17.00-19.00-13.00-9.0027.0023.0023.0027.00-2.0010.0013.0012.0011.002.00-12.00-20.00-19.00-16.00-10.00-5.00-7.00-3.000.001.00
Return on Invested Capital Growth (3y) -20.00-285.00-173.00-8.00-9.00-7.00-7.00-10.00-10.00-14.00-14.00-3.00-2.00-3.00-5.00-13.00-14.00-12.00-13.0020.0013.0015.0019.009.0014.0023.0030.0037.0034.0024.0019.00-9.00-5.00-8.00-13.00-14.00-17.00-22.00-24.00
Return on Invested Capital Growth (5y) -4.00-7.00-11.00-18.00-21.00-21.00-22.008.003.007.0012.0013.0019.0024.0026.0029.0024.0017.0011.001.000.001.005.0011.0016.0014.0015.00
Return on Invested Capital (QoQ) -113.00-166.003.003.000.000.00-2.00-1.00-1.000.000.000.00-1.000.00-2.000.003.001.00-3.00-1.00-2.00-1.00-2.00-1.001.001.00-6.000.00-1.001.009.000.00-3.00-4.00-9.00-3.003.000.0027.00-6.002.004.00-1.005.006.003.00-2.00-5.00-7.00-6.00-1.00-2.00-2.000.00-3.002.001.001.00
Return on Sales Growth (1y) 10.0021.002,261.0031.0011.002.00-2260.00-18.00-12.00-5.000.004.003.000.003.005.00-2.00-8.001.00-16.00-6.00-1.00-15.005.009.00-27.002.00-2.00-2.0025.005.00-13.00-9.00-49.00-17.0014.002.0079.0017.0012.0010.00-18.0022.003.004.00-6.00-18.00-8.00-15.001.00-11.00-17.005.00-6.009.0020.008.00
Return on Sales Growth (3y) 8.0018.000.0018.002.00-3.00-11.00-5.002.00-35.00-12.00-13.001.00-3.00-8.00-10.00-3.00-51.00-10.00-2.00-10.0055.005.0013.002.0012.0023.0029.0015.0055.0022.007.00-2.00-22.00-7.00-22.00-7.00-11.00-20.00-5.00-2.00
Return on Sales Growth (5y) -4.00-20.00-10.00-59.00-24.00-12.00-7.0027.00-8.0016.009.0011.0030.0014.004.0031.0010.008.00-9.007.00-6.004.005.0050.0020.0010.0011.00
Return on Sales (QoQ) -4.0017.00-9.006.008.002,256.00-2239.00-14.00-2.00-6.004.00-8.006.00-1.008.00-9.002.00-1.00-1.006.00-1.002.00-8.000.008.00-15.002.004.00-6.005.006.00-32.0023.001.006.00-4.002.00-17.009.00-44.0034.0014.00-3.0033.00-27.009.00-5.006.0013.00-11.00-4.00-4.001.00-1.00-11.0012.00-11.00-7.0011.001.004.004.00-2.00
Revenue Growth (1y) 25.91%16.74%318.79%56.45%27.85%53.76%9,357.98%12.70%-1.12%-1.39%-18.75%-15.87%2.33%-4.55%7.70%1.94%-6.45%-9.06%-21.74%-32.68%-7.28%-13.92%-5.73%4.78%1.67%12.34%22.53%25.67%47.53%20.49%-1.76%-1.27%-5.97%-17.62%-5.35%-6.07%-13.51%18.35%27.75%36.97%43.55%56.30%70.75%91.85%56.45%16.67%-8.11%-36.83%-33.66%-29.72%-25.66%-17.01%-20.78%-10.59%-2.18%6.71%22.81%
Revenue Growth (3y) 16.76%20.96%454.10%14.05%8.96%13.11%-7.38%-10.41%-4.10%-4.19%-3.31%-3.94%11.62%5.23%4.31%9.14%12.15%3.70%4.45%5.23%6.26%5.51%5.91%8.30%5.30%15.08%27.34%35.14%24.77%29.23%26.09%18.40%14.22%8.62%5.27%0.19%-6.32%-9.83%-12.57%-17.60%-13.58%
Revenue Growth (5y) -0.89%-2.26%4.11%-2.68%-3.41%-3.84%2.49%2.58%6.53%10.83%11.86%15.58%19.97%25.09%21.93%16.46%13.26%9.01%3.92%4.56%7.12%5.29%0.41%6.28%7.83%8.01%7.71%
Revenue (QoQ) 15.85%-100.94%11,574.50%1.30%7.41%-98.25%8,104.91%-17.22%29.18%7.79%-2.23%-27.37%28.82%-11.18%1.24%-11.66%20.16%22.86%-7.77%5.68%-10.07%16.29%-15.36%2.74%-22.61%0.04%16.58%-4.62%-15.25%11.18%13.12%5.40%-7.56%14.03%32.79%-13.92%-24.63%14.59%26.48%-24.59%-13.40%13.71%16.47%3.19%-6.52%21.92%22.06%12.36%2.12%36.99%-0.46%-16.21%-19.57%-5.83%4.55%-11.24%-14.93%5.12%-0.20%0.18%-6.92%14.68%14.85%
Share-based Compensation Growth (1y) -7.75%-6.25%-16.13%6.67%5.34%6.67%19.23%3.13%28.99%53.13%-6.45%-18.18%-86.82%240.70%-64.91%5.88%267.39%-81.57%110.00%-25.93%-5.92%-7.41%-14.29%-12.50%-1.26%40.00%-16.67%-48.57%-2.55%-2.86%-3.33%61.11%-166.01%20.59%144.83%334.48%247.52%-47.56%-28.17%-58.73%10.07%-120.93%27.45%13.46%-24.39%1,055.56%-7.69%1.69%-25.00%38.37%-8.33%-15.00%0.00%-29.41%18.18%
Share-based Compensation Growth (3y) 7.82%15.26%-2.20%-3.45%-23.05%-16.54%-14.20%-11.79%50.56%-37.95%14.47%-30.66%-3.26%7.99%-11.61%-10.16%-38.13%17.93%25.41%53.26%-1.73%-14.99%19.35%42.42%2.34%-28.71%30.87%26.71%47.79%1.60%-5.46%-21.91%-14.54%40.40%2.55%-0.65%-17.23%124.62%0.00%
Share-based Compensation Growth (5y) -15.20%-4.59%-12.64%-10.68%-33.22%-22.48%28.84%18.47%-2.49%-4.45%3.96%5.39%0.62%-16.87%12.54%11.01%-4.61%4.20%14.87%27.23%-9.48%11.84%13.66%11.95%23.91%0.48%-1.75%
Share-based Compensation (QoQ) -77.46%-3.13%-3.23%336.67%-77.10%-13.33%23.08%331.25%-76.81%-3.13%6.45%439.39%-72.47%-40.82%-6.90%-75.36%-33.72%-10.53%-9.80%536.96%-93.17%170.00%212.96%-68.05%-22.22%-4.76%297.50%-68.55%-28.00%-2.78%348.57%-55.41%-57.14%-40.00%750.00%-55.56%-57.35%0.00%-448.28%181.19%-13.41%77.46%18.25%-71.14%18.60%1.96%215.38%-105.49%822.22%-9.23%110.17%-30.65%-30.23%0.00%55.00%27.96%-53.78%-7.27%82.35%-9.68%-22.62%
Shareholder's Equity Growth (1y) 2.74%33.30%35.10%10.22%7.45%2.89%2.79%15.73%11.10%12.03%-5.94%-9.88%-12.18%-10.78%-1.72%-1.55%2.57%0.60%-3.69%-2.00%2.85%0.17%10.55%6.34%4.90%10.02%1.20%2.56%-3.21%-11.67%-20.80%-18.90%-15.58%4.14%14.45%21.38%21.56%10.18%20.35%13.25%10.91%13.45%2.25%5.43%4.02%1.96%0.89%-5.78%-2.01%-6.58%-2.03%6.38%8.16%
Shareholder's Equity Growth (3y) 12.11%15.40%-3.80%-4.55%-2.52%-3.48%1.52%0.86%3.43%3.50%2.52%2.24%1.45%-0.89%-3.95%-4.01%-5.01%0.40%-2.83%0.32%-0.23%0.45%2.95%3.69%4.41%9.19%12.09%13.16%11.93%8.42%7.48%4.00%4.17%2.62%0.35%1.86%3.30%
Shareholder's Equity Growth (5y) -0.08%-1.06%-1.22%-2.66%-3.46%-3.12%-2.00%0.39%-0.47%1.02%1.39%2.24%4.07%3.99%2.93%4.81%2.45%3.81%2.76%3.23%2.39%2.06%3.01%4.39%6.84%7.75%8.25%
Shareholder's Equity (QoQ) 3.55%13.38%7.19%5.92%4.95%-7.50%4.51%1.43%4.84%4.14%0.33%2.28%3.81%-2.68%-2.21%-4.79%-0.54%-5.17%-0.64%4.87%-0.37%-1.20%-2.55%0.39%1.39%3.68%-5.08%10.80%-2.47%2.28%-0.46%1.91%-1.16%-3.47%-9.15%-8.62%1.21%0.47%12.07%0.43%7.33%0.62%1.58%9.70%1.00%-1.46%3.91%-1.13%4.14%-2.77%1.85%-2.16%-2.74%1.11%-2.90%2.60%5.60%2.80%
Tax Rate Growth (1y) -201.00-7138.00-792.00-1073.00-404.00545.0019.00514.00-28.00-4123.00-57.00-389.001,059.00-914.00-2140.00-1717.00-2211.0012,042.00-25058.00500.0012,421.00-16901.0025,213.0083,313.0065,620.003,817.001,903.00-80554.00-74130.001,381.0010,612.00128.001,557.00-2279.00-7484.00-15778.00-1547.002,442.00-2587.0016,170.00-210.00609.00-578.00271.00-271.00-397.00564.00-4394.00294.00-15550.00-417.003,127.00-437.0015,853.00173.00
Tax Rate Growth (3y) -1255.00-7028.00-4370.00-1111.00-279.0011,268.00-5772.00-1985.0082,096.0075,830.00-1041.002,058.003,260.003,910.00-11702.0037,728.002,888.00-6954.002,920.005,031.00-96203.00-74121.001,545.00542.00521.00-201.00772.00-10649.00663.00-2029.002,654.00-2601.0012,047.00-188.00-15339.00-431.00-996.00-414.00-94.00321.00
Tax Rate Growth (5y) 2,758.00-574.0010,530.001,670.003,256.00-1939.005,186.00-12390.003,920.00-11539.0027,658.003,280.00-8711.005,971.001,866.00-79762.00-74603.001,756.00528.00-3603.00-178.00-15175.00-10501.00-604.00-2172.002,957.00-2844.00
Tax Rate (QoQ) 6,057.00563.00-880.00281.00-211.00588.00-114.00-244.00284.0046.00-4209.003,822.00-47.002,602.00244.00-2018.00231.00629.00-982.00-1596.00-262.0014,883.00-38083.0023,963.0011,658.00-14439.004,031.0082,063.00-6035.00-76241.002,117.00-394.00388.00-730.0011,348.00-10878.001,817.00-4565.006,143.00-19172.0016,048.00-576.001,113.00-415.00-333.00243.00-74.00434.00-875.00117.00888.00-4524.003,813.00-15726.0016,022.00-980.00248.00564.00341.00
Total Debt Growth (1y) 7.00%-4.58%1,132.49%794.94%768.54%-35.88%-38.52%21.34%30.58%28.77%36.16%-28.28%0.47%-0.36%25.10%26.22%-0.91%-0.20%-0.01%0.20%1.13%1.84%2.48%1.00%0.87%34.53%29.74%29.31%18.87%-13.48%-7.36%-7.23%0.80%1.22%-2.74%-1.07%-0.94%0.12%-2.24%-2.71%-12.74%-13.09%-11.01%-11.28%-0.88%-14.62%-14.78%-14.31%-15.22%6.89%-1.15%-2.18%-1.31%-6.99%0.38%1.53%3.08%
Total Debt Growth (3y) 129.80%-7.64%117.69%98.21%125.03%-6.30%8.63%8.50%0.36%10.99%9.96%9.38%6.64%5.83%7.20%6.61%6.52%5.62%5.35%5.88%5.88%-4.29%-4.14%-3.70%-4.49%-4.14%-5.42%-5.13%-5.02%-9.43%-9.50%-9.56%-9.82%-7.43%-9.16%-9.40%-6.05%-5.31%-5.44%-5.24%-4.81%
Total Debt Growth (5y) 9.03%8.91%3.91%3.67%3.68%3.73%3.90%3.73%3.21%3.12%0.88%0.50%0.34%0.48%0.53%-8.24%-7.75%-7.45%-6.04%-4.27%-6.55%-6.47%-6.44%-5.88%-5.96%-5.98%-5.69%
Total Debt (QoQ) 1,447.22%-92.31%30.91%-31.31%1,279.75%-0.65%-4.95%-33.34%1.85%-4.74%87.60%-28.26%0.44%0.72%-1.19%0.50%-0.38%-0.81%26.10%0.10%-0.07%0.07%-1.01%0.82%0.13%0.28%-0.09%1.52%0.76%-1.17%-0.22%35.40%-2.83%-1.50%-8.27%-1.46%4.05%-1.36%-0.33%-1.05%-0.02%0.33%-0.20%0.00%-2.37%-0.15%-10.49%-0.40%-0.04%-0.45%-0.01%-14.20%-0.23%0.11%-1.06%8.18%-7.74%-0.94%-0.19%1.96%-0.43%0.19%1.33%