MOS Balance Sheet (2009-2025) | MOS

Balance Sheet Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 2.60B2.65B2.29B2.52B2.36B3.66B3.35B3.91B4.04B3.63B3.20B3.81B3.59B3.42B3.32B3.70B2.49B2.37B2.97B2.37B2.52B2.21B1.28B2.14B1.06B1.06B0.65B0.67B0.68B0.66B0.69B2.15B0.66B1.04B1.03B0.85B0.38B0.40B0.64B0.52B1.07B1.07B0.92B0.57B0.69B1.42B0.84B0.77B0.88B0.84B0.70B0.74B0.46B0.63B0.59B0.35B0.34B0.32B0.30B0.27B0.26B0.29B0.15B0.28B
Short-term Investments (Quarter) 0.01B0.02B0.03B0.03B0.04B0.03B0.01B0.02B
Cash & Current Investments (Quarter) 2.60B2.65B2.29B2.52B2.36B3.66B3.35B3.91B4.05B3.65B3.23B3.84B3.64B3.45B3.33B3.71B2.49B2.37B2.97B2.37B2.52B2.21B1.28B2.14B1.06B1.06B0.65B0.67B0.68B0.66B0.69B2.15B0.66B1.04B1.03B0.85B0.38B0.40B0.64B0.52B1.07B1.07B0.92B0.57B0.69B1.42B0.84B0.77B0.88B0.84B0.70B0.74B0.46B0.63B0.59B0.35B0.34B0.32B0.30B0.27B0.26B0.29B0.15B0.28B
Receivables - Net (Quarter) 0.61B0.55B0.65B0.78B0.93B0.78B0.92B0.66B0.75B0.73B0.80B0.87B1.02B0.60B0.60B0.57B0.75B0.66B0.63B0.68B0.68B0.68B0.40B0.51B0.63B0.58B0.55B0.59B0.64B0.71B0.62B0.83B0.84B0.79B0.71B0.80B0.80B0.72B0.69B0.79B0.63B0.85B0.93B1.08B1.53B1.53B2.25B1.90B1.70B1.43B1.22B1.40B1.27B1.21B1.29B1.03B1.11B1.07B1.11B1.06B1.08B
Receivables - Other (Quarter) 0.02B0.02B0.02B0.05B0.05B0.09B0.13B0.11B0.08B0.08B0.01B0.14B0.16B0.15B0.38B0.21B0.41B0.09B0.13B0.00B0.16B0.00B0.08B0.01B0.06B0.10B0.01B
Receivables (Quarter) 0.61B0.57B0.67B0.80B0.97B0.78B0.92B0.66B0.80B0.73B0.80B0.87B1.10B0.60B0.60B0.57B0.89B0.66B0.63B0.68B0.78B0.68B0.40B0.51B0.71B0.58B0.55B0.59B0.72B0.72B0.62B0.83B0.97B0.79B0.71B0.80B0.96B0.72B0.69B0.79B0.78B0.85B0.93B1.08B1.91B1.53B2.25B1.90B1.91B1.43B1.63B1.49B1.40B1.21B1.44B1.03B1.19B1.07B1.17B1.16B1.09B
Raw Materials (Quarter) 0.08B0.05B0.04B0.05B0.06B0.06B0.06B0.07B0.06B0.07B0.05B0.08B0.04B
Work In Process (Quarter) 0.30B0.23B0.22B0.26B0.28B0.28B0.33B0.31B0.34B0.38B0.40B0.40B0.45B
Finished Goods (Quarter) 0.57B0.70B0.50B0.75B0.85B1.00B0.74B0.88B0.76B0.96B0.99B1.06B0.99B
Inventory (Quarter) 1.00B1.05B0.82B1.13B1.27B1.40B1.21B1.33B1.24B1.48B1.52B1.57B1.56B1.61B1.58B1.47B1.72B1.52B1.61B1.55B1.56B1.57B1.70B1.50B1.39B1.53B1.68B1.67B1.55B2.06B2.17B1.96B2.27B2.57B2.71B2.29B2.08B1.93B1.95B1.68B1.74B1.86B2.19B2.27B2.74B3.33B3.64B3.78B3.54B3.32B3.15B2.45B2.52B2.60B2.55B2.92B2.55B2.78B3.07B3.28B3.36B
Current Deferred Tax Assets (Quarter) 0.12B0.13B0.11B0.11B0.04B0.22B0.19B0.15B0.24B0.24B0.19B0.14B0.14B0.16B0.16B0.17B0.15B0.16B0.15B0.17B
Prepaid Assets (Quarter) 0.32B0.25B0.21B0.30B0.16B0.31B0.42B0.59B0.54B0.49B0.16B0.44B0.10B0.50B0.48B0.47B0.37B0.39B0.50B0.58B0.63B0.66B0.63B0.78B0.37B0.43B0.45B0.43B0.27B0.41B0.34B0.36B0.28B0.40B0.40B0.39B0.32B0.50B0.34B0.35B0.33B0.32B0.45B0.40B0.28B0.49B0.57B0.52B0.58B0.64B0.71B0.71B0.60B0.50B0.60B0.71B0.56B0.49B0.55B0.58B0.45B
Current Assets (Quarter) 4.97B4.75B5.52B5.69B6.68B6.76B6.36B5.93B6.58B6.54B6.53B6.34B6.88B5.36B5.19B5.66B5.22B5.25B5.10B4.26B4.14B3.96B3.79B3.45B3.06B3.22B3.34B3.38B4.62B3.84B4.17B4.18B4.24B4.15B4.23B4.13B3.72B4.22B4.06B3.75B3.52B3.73B4.99B4.60B5.33B6.23B7.30B6.90B6.56B5.85B5.71B5.16B4.75B4.66B4.76B4.97B4.50B4.59B5.02B5.08B5.24B
Non-Current Assets
Buildings (Quarter) 0.86B1.08B
Construction in Progress (Quarter) 0.79B1.22B
Land & Improvements (Quarter) 0.17B0.18B
Property, Plant & Equipment (Net) (Quarter) 5.47B5.66B5.97B6.33B6.64B6.89B6.97B7.38B7.55B7.94B8.25B8.27B8.49B9.55B9.69B9.41B9.31B8.90B9.04B8.73B8.72B9.02B9.20B9.23B9.20B9.29B9.43B9.70B9.71B11.87B11.56B11.89B11.75B11.94B11.98B11.94B11.69B10.99B11.15B11.32B11.85B11.80B12.06B12.27B12.48B12.84B12.57B12.46B12.68B12.79B13.09B13.14B13.59B13.46B13.27B13.68B13.35B13.52B13.98B14.00B13.98B
Long-Term Investments (Quarter) 0.05B0.44B0.44B0.44B0.43B0.43B0.44B0.44B0.45B0.45B0.44B0.45B0.43B0.58B0.72B0.84B0.85B0.86B0.93B0.88B0.98B0.97B1.04B1.06B1.06B1.06B1.13B1.14B1.09B0.84B0.84B0.83B0.83B0.82B0.81B0.79B0.76B0.74B0.71B0.68B0.67B0.67B0.67B0.67B0.69B0.73B0.76B0.83B0.89B0.88B0.89B0.91B0.77B0.93B0.95B0.96B1.53B1.42B1.63B1.94B1.85B
Goodwill (Quarter) 1.76B1.76B1.79B1.83B1.83B1.90B1.83B1.87B1.84B1.89B1.89B1.85B1.84B1.76B1.79B1.74B1.81B1.69B1.71B1.62B1.60B1.66B1.67B1.65B1.63B1.64B1.66B1.70B1.69B1.76B1.74B1.75B1.71B1.73B1.70B1.73B1.16B1.08B1.11B1.12B1.17B1.18B1.20B1.17B1.17B1.20B1.16B1.11B1.12B1.12B1.14B1.12B1.14B1.12B1.11B1.12B1.06B1.07B1.11B1.09B1.01B
Goodwill & Intangibles (Quarter) 1.76B1.76B1.79B1.83B1.83B1.90B1.83B1.87B1.84B1.89B1.89B1.85B1.84B1.76B1.79B1.74B1.81B1.69B1.71B1.62B1.60B1.66B1.67B1.65B1.63B1.64B1.66B1.70B1.69B1.76B1.74B1.75B1.71B1.73B1.70B1.73B1.16B1.08B1.11B1.12B1.17B1.18B1.20B1.17B1.17B1.20B1.16B1.11B1.12B1.12B1.14B1.12B1.14B1.12B1.11B1.12B1.06B1.07B1.11B1.09B1.01B
Long-Term Deferred Tax (Quarter) 0.31B0.29B0.29B0.24B0.01B0.00B0.01B0.09B0.05B0.05B0.12B0.18B0.21B0.19B0.19B0.19B0.54B0.38B0.42B0.42B0.69B0.70B0.73B0.79B0.84B0.81B0.78B0.77B0.50B0.50B0.52B0.31B0.06B0.35B0.39B0.37B0.52B0.61B0.66B0.66B1.18B1.18B1.17B1.00B1.00B1.01B0.82B0.75B0.75B0.76B0.79B0.80B1.08B1.12B0.92B0.99B0.96B1.02B1.04B1.02B0.81B
Other Non-Current Assets (Quarter) 0.14B0.16B0.18B0.17B0.20B0.20B0.19B0.22B0.21B0.20B0.22B0.22B0.23B0.67B0.70B0.61B0.55B0.55B0.57B1.20B1.26B1.32B1.26B1.08B1.05B1.07B1.10B1.12B1.27B1.65B1.58B1.46B1.26B1.46B1.49B1.48B1.45B1.34B1.33B1.32B1.39B1.35B1.38B1.37B1.37B1.42B1.38B1.38B1.40B1.45B1.51B1.53B1.58B1.59B1.56B1.57B1.55B1.54B1.54B1.60B
Non-Current Assets (Quarter) 2.84B8.32B8.68B9.01B0.07B9.42B9.44B10.01B4.59B10.53B10.91B10.98B0.05B12.76B13.11B12.80B13.07B12.38B12.68B12.85B13.25B13.67B13.89B13.81B13.78B13.88B14.11B14.43B14.02B16.61B16.23B16.24B15.88B16.30B16.42B16.31B15.58B14.75B14.96B15.10B16.27B16.17B16.49B16.48B16.71B17.20B16.69B16.54B16.83B17.00B17.43B17.50B18.29B18.22B17.81B18.32B18.43B18.57B19.29B19.59B19.24B
Assets (Quarter) 12.71B13.07B14.20B14.70B15.79B16.18B15.80B15.94B16.69B17.07B17.44B17.32B18.09B18.11B18.29B18.46B18.28B17.63B17.78B17.12B17.39B17.63B17.68B17.26B16.84B17.10B17.44B17.80B18.63B20.45B20.40B20.41B20.12B20.45B20.64B20.44B19.30B18.98B19.02B18.85B19.79B19.90B21.47B21.08B22.04B23.42B23.99B23.44B23.39B22.86B23.14B22.65B23.03B22.87B22.57B23.29B22.92B23.17B24.30B24.67B24.48B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.57B0.55B0.53B0.65B0.94B0.90B0.85B0.80B0.91B0.80B0.91B0.74B0.76B0.59B0.75B0.76B0.56B0.71B0.86B0.66B0.52B0.52B0.62B0.49B0.47B0.54B0.65B0.55B0.54B0.68B0.77B0.84B0.78B0.78B0.81B0.77B0.68B0.69B0.81B0.74B0.77B0.76B0.92B1.04B1.26B0.85B1.51B1.20B1.29B1.03B1.23B1.11B1.17B0.85B1.05B1.18B1.16B0.94B1.26B1.22B1.17B
Notes Payables (Quarter) 0.08B0.08B0.05B0.07B0.02B0.01B0.03B0.08B0.04B0.02B0.02B0.06B0.07B0.04B0.01B0.00B0.24B0.01B0.03B0.02B0.48B0.04B0.05B0.05B0.00B0.12B0.22B0.06B0.39B0.43B0.02B0.50B0.01B0.17B0.09B0.69B0.04B1.01B0.41B0.22B0.00B0.02B0.00B0.00B0.74B0.85B0.02B0.63B0.22B0.85B0.23B0.30B0.40B0.27B0.88B0.40B0.85B1.23B1.04B0.40B0.76B
Payables (Quarter) 0.65B0.63B0.59B0.72B0.96B0.92B0.88B0.88B0.95B0.82B0.93B0.80B0.83B0.63B0.76B0.76B0.80B0.72B0.89B0.68B1.00B0.56B0.68B0.54B0.47B0.66B0.87B0.61B0.93B1.11B0.80B1.34B0.79B0.95B0.90B1.46B0.72B1.70B1.22B0.95B0.77B0.78B0.92B1.04B2.00B1.70B1.52B1.83B1.52B1.88B1.46B1.41B1.57B1.12B1.94B1.58B2.00B2.17B2.30B1.62B1.93B
Accumulated Expenses (Quarter) 0.61B0.68B0.66B0.66B0.84B0.72B0.64B0.12B0.90B0.80B0.65B0.13B0.85B0.75B0.83B0.71B0.73B0.85B0.94B0.90B0.98B0.86B0.99B0.80B0.84B0.73B0.89B0.79B0.75B0.79B1.15B1.07B1.09B0.94B1.15B1.14B1.08B1.02B1.22B1.23B1.23B1.28B1.89B1.67B1.88B2.27B2.72B2.47B2.28B1.76B1.82B1.74B1.78B1.57B1.79B1.73B1.72B1.50B1.67B1.64B1.47B
Other Accumulated Expenses (Quarter) 0.08B0.25B0.07B0.04B0.29B
Short term Debt (Quarter) 0.08B0.08B0.01B0.07B0.05B0.01B0.03B0.08B0.09B0.02B0.02B0.00B0.07B0.04B0.01B0.04B0.01B0.04B0.03B0.02B0.04B0.04B0.05B0.05B0.04B0.12B0.04B0.06B0.01B0.25B0.02B0.03B0.01B0.17B0.04B0.04B0.05B0.05B0.06B0.06B0.00B0.50B0.49B0.05B0.60B0.60B0.61B0.63B0.22B0.98B0.97B0.95B0.40B0.13B0.12B0.12B0.05B0.03B0.04B0.04B0.04B
Current Taxes (Quarter) 0.00B0.02B0.03B0.08B0.01B0.02B0.01B0.00B0.01B0.19B0.20B
Current Deferred Revenue (Quarter) 0.07B0.24B0.10B0.08B0.32B0.25B0.14B0.13B0.24B
Curent Deferred Tax Liability (Quarter) 0.03B0.03B0.05B0.05B0.07B0.07B0.07B0.07B0.06B0.06B0.07B0.06B0.09B0.02B0.02B0.02B0.00B
Total Current Liabilities (Quarter) 1.30B1.38B1.77B1.53B1.93B1.78B2.10B1.61B1.92B1.68B1.65B1.54B1.76B2.16B1.92B1.55B1.60B1.62B1.88B1.87B2.05B1.81B1.90B1.94B1.48B1.63B1.87B1.90B2.03B2.22B2.59B2.50B2.48B2.40B2.53B2.72B2.59B3.27B3.11B2.87B3.15B3.35B4.14B3.49B4.79B5.05B5.63B5.13B5.53B5.17B4.84B4.70B3.87B4.02B4.12B4.18B4.17B4.09B4.42B4.45B3.98B
Non-Current Liabilities
Capital Leases (Quarter) 0.30B
Non-Current Debt (Quarter) 1.25B1.24B0.79B0.76B0.76B0.74B1.01B1.01B1.01B1.01B1.01B1.01B1.01B3.01B3.01B3.77B3.78B3.78B3.76B3.74B3.77B3.77B3.77B3.45B3.78B3.79B3.80B3.72B4.88B4.82B4.74B4.52B4.49B4.53B4.54B4.53B4.53B4.53B4.53B4.52B4.07B3.97B3.97B3.95B3.38B3.38B3.35B3.33B2.41B2.41B2.42B2.40B3.23B3.22B3.19B3.20B3.33B3.33B3.33B3.37B4.25B
Non-Current Deffered Revenue (Quarter) 0.04B0.02B
Pension (Quarter) 0.20B0.12B0.10B0.10B0.14B0.14B0.13B0.12B0.14B
Minority Interest (Quarter) 0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.02B0.22B0.22B0.21B0.21B0.21B0.21B0.21B0.18B0.17B0.17B0.17B0.17B0.17B0.18B0.16B0.14B0.15B0.16B0.15B0.14B0.16B0.15B0.16B0.14B0.14B0.15B0.15B0.13B0.15B0.15B0.16B0.15B
Liabilities from Discontinued Operations (Quarter) 0.06B
Non-Current Deferred Tax Liability (Quarter) 0.50B0.48B0.50B0.51B0.58B0.58B0.59B0.61B0.79B0.82B0.83B0.80B0.96B0.99B1.01B0.96B0.99B0.90B0.97B0.90B0.98B1.07B1.07B1.06B0.17B1.05B1.02B1.07B0.86B1.18B1.16B1.20B1.08B1.12B1.15B1.15B0.69B0.98B1.05B1.03B0.86B1.07B1.07B1.05B1.02B1.07B1.08B1.01B1.14B1.01B1.03B1.02B1.31B1.04B1.03B1.10B0.94B0.94B0.99B0.97B1.37B
Other Non-Current Liabilities (Quarter) 0.44B0.91B0.87B0.88B0.08B0.84B0.47B0.87B0.16B0.99B0.85B0.14B0.05B1.10B1.08B1.21B1.20B1.13B1.01B0.99B1.03B0.94B0.95B0.94B0.95B0.97B0.96B0.95B0.97B1.55B1.49B1.54B1.46B1.59B1.75B1.72B1.77B1.64B1.66B1.73B1.75B1.71B1.78B2.01B2.10B2.13B2.02B2.23B2.24B2.21B2.29B2.33B2.43B2.43B2.39B2.86B2.86B2.88B2.98B2.94B3.01B
Total Non-Current Liabilities (Quarter) 3.52B3.13B3.06B2.84B4.04B3.10B4.01B3.24B4.53B3.50B3.50B4.05B4.60B6.18B5.94B6.31B6.36B6.30B6.63B6.52B6.79B6.65B6.74B6.49B6.27B6.51B6.73B6.69B8.03B8.22B8.49B8.22B5.20B8.05B8.22B8.41B5.74B8.77B8.70B8.42B5.43B8.40B9.18B8.49B6.76B9.50B10.06B9.47B6.74B8.59B8.29B8.12B4.58B8.28B8.34B8.47B-1.00B8.37B8.74B8.95B-0.70B
Total Liabilities (Quarter) 3.96B4.04B3.93B3.72B4.12B3.94B4.48B4.11B4.69B4.49B4.36B4.20B4.64B7.28B7.03B7.51B7.56B7.43B7.64B7.50B7.82B7.60B7.69B7.43B7.22B7.47B7.69B7.65B8.99B9.77B9.98B9.76B6.66B9.64B9.96B10.13B7.51B10.42B10.36B10.15B7.18B10.11B10.96B10.50B8.86B11.63B12.08B11.70B8.97B10.80B10.58B10.45B7.01B10.71B10.74B11.33B1.87B11.25B11.72B11.89B2.31B
Shareholder's Equity
Total Debt (Quarter) 1.33B1.32B0.80B0.84B0.81B0.75B1.04B1.09B1.10B1.03B1.03B1.01B1.08B3.05B3.03B3.82B3.79B3.82B3.79B3.76B3.81B3.82B3.83B3.50B3.82B3.91B3.84B3.78B4.88B5.07B4.76B4.55B4.50B4.70B4.59B4.58B4.57B4.57B4.59B4.58B4.07B4.47B4.46B3.99B3.98B3.98B3.96B3.96B2.64B3.39B3.39B3.36B3.63B3.35B3.32B3.31B3.38B3.36B3.37B3.41B4.29B
Common Equity (Quarter) 8.75B9.03B10.27B10.98B11.66B12.24B11.32B11.83B12.00B12.58B13.08B13.12B13.44B10.83B11.26B10.94B10.72B10.21B10.14B9.61B9.56B10.03B9.99B9.84B9.62B9.62B9.76B10.16B9.64B10.68B10.42B10.65B10.60B10.81B10.68B10.31B9.37B8.56B8.66B8.70B9.76B9.80B10.52B10.58B10.75B11.79B11.91B11.74B12.19B12.06B12.56B12.21B12.43B12.16B11.83B11.96B11.48B11.92B12.58B12.78B12.23B
Shareholder's Equity (Quarter) 8.75B9.03B10.27B10.98B11.66B12.22B11.30B11.83B12.00B12.58B13.10B13.12B13.44B10.83B11.26B10.96B10.72B10.21B10.15B9.61B9.56B10.00B9.96B9.87B9.62B9.62B9.76B10.16B9.64B10.68B10.42B10.65B10.60B10.81B10.68B10.31B9.37B8.56B8.66B8.70B9.76B9.80B10.52B10.58B10.75B11.79B11.91B11.74B12.19B12.06B12.56B12.21B12.43B12.16B11.83B11.96B11.48B11.92B12.58B12.78B12.08B
Liabilities and Shareholders Equity (Quarter) 12.71B13.07B14.20B14.70B15.79B16.18B15.80B15.94B16.69B17.07B17.44B17.32B18.09B18.11B18.29B18.46B18.28B17.63B17.78B17.12B17.39B17.63B17.68B17.26B16.84B17.10B17.44B17.80B18.63B20.45B20.40B20.41B20.12B20.45B20.64B20.44B19.30B18.98B19.02B18.85B19.79B19.90B21.47B21.08B22.04B23.42B23.99B23.44B23.39B22.86B23.14B22.65B23.03B22.87B22.57B23.29B22.92B23.17B24.30B24.67B24.48B
Retained Earnings (Quarter) 0.29B6.18B0.50B7.70B8.33B8.83B0.41B0.66B0.38B10.46B10.99B11.22B11.60B-0.12B0.13B11.15B-0.47B-1.08B-0.94B-1.45B11.01B-1.23B-1.17B11.05B-1.31B-1.27B10.91B-1.01B-1.06B10.68B-1.52B10.97B-1.66B-1.60B-1.48B-1.67B-1.60B-2.18B-2.11B-2.05B-1.81B-1.92B-1.62B-1.87B-1.89B-1.62B-1.89B-2.28B-2.15B-2.11B-1.97B-2.11B-1.95B-2.09B-2.23B13.91B13.93B14.09B-2.09B14.85B-2.13B
Treasury Shares (Quarter) 0.00B0.00B-0.02B0.02B0.02B0.00B0.02B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.02B0.01B0.03B0.00B0.01B0.01B0.02B0.00B0.01B0.01B0.01B0.00B