|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 0.84B | 0.77B | 0.88B | 0.84B | 0.70B | 0.74B | 0.46B | 0.63B | 0.59B | 0.35B | 0.34B | 0.32B | 0.30B | 0.27B | 0.26B | 0.29B | 0.15B | 0.28B | 0.28B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 0.84B | 0.77B | 0.88B | 0.84B | 0.70B | 0.74B | 0.46B | 0.63B | 0.59B | 0.35B | 0.34B | 0.32B | 0.30B | 0.27B | 0.26B | 0.29B | 0.15B | 0.28B | 0.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.08B | 1.53B | 1.53B | 2.25B | 1.90B | 1.70B | 1.43B | 1.22B | 1.40B | 1.27B | 1.21B | 1.29B | 1.03B | 1.11B | 1.07B | 1.11B | 1.06B | 1.08B | 1.02B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | | | 0.21B | | 0.41B | 0.09B | 0.13B | 0.00B | 0.16B | 0.00B | 0.08B | 0.01B | 0.06B | 0.10B | 0.01B | 0.09B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.08B | 1.91B | 1.53B | 2.25B | 1.90B | 1.91B | 1.43B | 1.63B | 1.49B | 1.40B | 1.21B | 1.44B | 1.03B | 1.19B | 1.07B | 1.17B | 1.16B | 1.09B | 1.11B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.27B | 2.74B | 3.33B | 3.64B | 3.78B | 3.54B | 3.32B | 3.15B | 2.45B | 2.52B | 2.60B | 2.55B | 2.92B | 2.55B | 2.78B | 3.07B | 3.28B | 3.36B | 3.42B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.40B | 0.28B | 0.49B | 0.57B | 0.52B | 0.58B | 0.64B | 0.71B | 0.71B | 0.60B | 0.50B | 0.60B | 0.71B | 0.56B | 0.49B | 0.55B | 0.58B | 0.45B | 0.46B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 4.60B | 5.33B | 6.23B | 7.30B | 6.90B | 6.56B | 5.85B | 5.71B | 5.16B | 4.75B | 4.66B | 4.76B | 4.97B | 4.50B | 4.59B | 5.02B | 5.08B | 5.24B | 5.34B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06B | 12.27B | 12.48B | 12.84B | 12.57B | 12.46B | 12.68B | 12.79B | 13.09B | 13.14B | 13.59B | 13.46B | 13.27B | 13.68B | 13.35B | 13.52B | 13.98B | 14.00B | 13.98B | 13.68B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.67B | 0.69B | 0.73B | 0.76B | 0.83B | 0.89B | 0.88B | 0.89B | 0.91B | 0.77B | 0.93B | 0.95B | 0.96B | 1.53B | 1.42B | 1.63B | 1.94B | 1.85B | 1.96B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.17B | 1.17B | 1.20B | 1.16B | 1.11B | 1.12B | 1.12B | 1.14B | 1.12B | 1.14B | 1.12B | 1.11B | 1.12B | 1.06B | 1.07B | 1.11B | 1.09B | 1.00B | 0.99B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.17B | 1.17B | 1.20B | 1.16B | 1.11B | 1.12B | 1.12B | 1.14B | 1.12B | 1.14B | 1.12B | 1.11B | 1.12B | 1.06B | 1.07B | 1.11B | 1.09B | 1.00B | 0.99B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.00B | 1.00B | 1.01B | 0.82B | 0.75B | 0.75B | 0.76B | 0.79B | 0.80B | 1.08B | 1.12B | 0.92B | 0.99B | 0.96B | 1.02B | 1.04B | 1.02B | 0.81B | 0.99B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.37B | 1.37B | 1.42B | 1.38B | 1.38B | 1.40B | 1.45B | 1.51B | 1.53B | 1.58B | 1.59B | 1.56B | 1.57B | | 1.55B | 1.54B | 1.54B | 0.07B | 1.61B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.49B | 16.48B | 16.71B | 17.20B | 16.69B | 16.54B | 16.83B | 17.00B | 17.43B | 17.50B | 18.29B | 18.22B | 17.81B | 18.32B | 18.43B | 18.57B | 19.29B | 19.59B | 19.24B | 19.23B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47B | 21.08B | 22.04B | 23.42B | 23.99B | 23.44B | 23.39B | 22.86B | 23.14B | 22.65B | 23.03B | 22.87B | 22.57B | 23.29B | 22.92B | 23.17B | 24.30B | 24.67B | 24.48B | 24.57B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 1.04B | 1.26B | 0.85B | 1.51B | 1.20B | 1.29B | 1.03B | 1.23B | 1.11B | 1.17B | 0.85B | 1.05B | 1.18B | 1.16B | 0.94B | 1.26B | 1.22B | 1.17B | 1.08B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.74B | 0.85B | 0.02B | 0.20B | 0.75B | 0.85B | 0.59B | 0.60B | 0.40B | 1.20B | 0.27B | 0.75B | 0.40B | 1.23B | 1.04B | 1.15B | 0.48B | 0.40B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 1.04B | 2.00B | 1.70B | 1.52B | 1.40B | 2.04B | 1.88B | 1.83B | 1.71B | 1.57B | 2.05B | 1.32B | 1.93B | 1.56B | 2.17B | 2.30B | 2.37B | 1.65B | 1.48B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 1.67B | 1.88B | 2.27B | 2.72B | 2.47B | 2.28B | 1.76B | 1.82B | 1.74B | 1.78B | 1.57B | 1.79B | 1.73B | 1.72B | 1.50B | 1.67B | 1.64B | 1.47B | 1.42B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.05B | 0.60B | 0.60B | 0.61B | 0.63B | 0.99B | 0.98B | 0.97B | 0.95B | 0.40B | 0.13B | 0.12B | 0.12B | 0.05B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | 0.20B | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14B | 3.49B | 4.79B | 5.05B | 5.63B | 5.13B | 5.53B | 5.17B | 4.84B | 4.70B | 3.87B | 4.02B | 4.12B | 4.18B | 4.17B | 4.09B | 4.42B | 4.45B | 3.98B | 4.29B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97B | 3.95B | 3.38B | 3.38B | 3.35B | 3.33B | 2.41B | 2.41B | 2.42B | 2.40B | 3.23B | 3.22B | 3.19B | 3.20B | 3.33B | 3.33B | 3.33B | 3.37B | 4.25B | 4.27B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.16B | 0.14B | 0.15B | 0.16B | 0.15B | 0.14B | 0.16B | 0.15B | 0.16B | 0.14B | 0.14B | 0.15B | 0.15B | 0.13B | 0.15B | 0.15B | 0.16B | 0.15B | 0.15B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.13B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.05B | 0.99B | 1.07B | 1.08B | 1.01B | 1.01B | 1.01B | 1.03B | 1.02B | 1.31B | 1.04B | 1.03B | 1.10B | 0.94B | 0.94B | 0.99B | 0.97B | 1.00B | 1.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 2.01B | 2.10B | 2.13B | 2.02B | 2.23B | 2.24B | 2.21B | 2.29B | 2.33B | 2.43B | 2.43B | 2.39B | 2.86B | 2.57B | 2.88B | 2.98B | 2.94B | 3.01B | 3.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18B | 8.49B | 6.76B | 9.50B | 10.06B | 9.47B | 6.74B | 8.59B | 8.29B | 8.12B | 4.58B | 8.28B | 8.34B | 8.47B | -0.71B | 8.37B | 8.74B | 8.79B | -0.70B | 9.61B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96B | 10.50B | 8.86B | 11.63B | 12.08B | 11.70B | 8.97B | 10.80B | 10.58B | 10.45B | 7.01B | 10.71B | 10.74B | 11.33B | 1.87B | 11.25B | 11.72B | 11.73B | 2.31B | 12.61B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46B | 3.99B | 3.98B | 3.98B | 3.96B | 3.96B | 3.40B | 3.39B | 3.39B | 3.36B | 3.63B | 3.35B | 3.32B | 3.31B | 3.38B | 3.36B | 3.37B | 3.41B | 4.29B | 4.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52B | 10.58B | 10.75B | 11.79B | 11.91B | 11.74B | 12.19B | 12.06B | 12.56B | 12.21B | 12.43B | 12.16B | 11.83B | 11.96B | 11.61B | 11.92B | 12.58B | 12.94B | 12.08B | 11.96B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52B | 10.58B | 10.75B | 11.79B | 11.91B | 11.74B | 12.19B | 12.06B | 12.56B | 12.21B | 12.43B | 12.16B | 11.83B | 11.96B | 11.61B | 11.92B | 12.58B | 12.78B | 12.23B | 11.96B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47B | 21.08B | 22.04B | 23.42B | 23.99B | 23.44B | 23.39B | 22.86B | 23.14B | 22.65B | 23.03B | 22.87B | 22.57B | 23.29B | 22.92B | 23.17B | 24.30B | 24.67B | 24.48B | 24.57B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62B | -1.87B | -1.89B | -1.62B | -1.89B | -2.28B | -2.15B | -2.11B | -1.97B | -2.11B | -1.95B | -2.09B | -2.23B | 13.91B | 13.93B | -2.33B | 14.50B | 14.85B | 14.18B | -2.09B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | | | | 0.00B | |