|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,418.60M | 3,841.00M | 3,922.30M | 5,373.10M | 5,348.50M | 4,481.30M | 3,604.30M | 3,394.00M | 3,548.30M | 3,149.50M | 2,679.40M | 2,816.60M | 2,810.90M | 2,815.90M | 2,620.90M | 3,005.70M | 3,452.10M | 2,973.70M | 2,998.00M | 2,824.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,554.10M | 2,692.40M | 2,483.20M | 3,526.80M | 3,846.50M | 3,512.90M | 2,933.90M | 2,822.90M | 3,138.70M | 2,590.00M | 2,280.20M | 2,422.60M | 2,394.10M | 2,514.00M | 2,132.50M | 2,487.10M | 2,899.80M | 2,631.10M | 2,762.40M | 2,609.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 864.50M | 1,148.60M | 1,439.10M | 1,846.30M | 1,502.00M | 968.40M | 670.40M | 571.10M | 409.60M | 559.50M | 399.20M | 394.00M | 416.80M | 301.90M | 488.40M | 518.60M | 552.30M | 342.60M | 235.60M | 214.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.70M | 123.50M | 132.40M | 108.20M | 124.50M | 132.90M | 127.70M | 129.90M | 119.90M | 123.00M | 106.80M | 128.40M | 148.20M | 113.50M | 122.60M | 167.20M | 125.50M | 118.60M | 135.90M | 131.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.20M | -55.40M | -50.90M | -63.90M | -222.80M | -134.90M | 1.90M | -72.00M | -143.90M | 270.50M | -119.50M | -32.30M | -153.20M | 305.00M | | -107.00M | -87.00M | -68.00M | -240.00M | -112.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.70M | 123.50M | 132.40M | 108.20M | 124.50M | 132.90M | 127.70M | 129.90M | 119.90M | 123.00M | 106.80M | 128.40M | 148.20M | 113.50M | 122.60M | 167.20M | 125.50M | 118.60M | 135.90M | 131.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.60M | 969.70M | 1,255.80M | 1,674.20M | 1,154.70M | 700.60M | 544.60M | 369.20M | 145.80M | 278.50M | 172.90M | 233.30M | 115.40M | 99.90M | 338.50M | 244.40M | 339.80M | -101.20M | -372.90M | -35.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.60M | 969.70M | 1,255.80M | 1,674.20M | 1,154.70M | 700.60M | 544.60M | 369.20M | 145.80M | 278.50M | 172.90M | 233.30M | 115.40M | 99.90M | 338.50M | 244.40M | 339.80M | -101.20M | -372.90M | -35.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.10M | -83.50M | 0.20M | -227.20M | -61.10M | -64.70M | -8.90M | 148.50M | -50.10M | 260.10M | -100.30M | -267.90M | -0.40M | 307.60M | 133.10M | 203.50M | 306.30M | -84.30M | 37.60M | -163.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.30M | 885.90M | 1,527.40M | 1,377.20M | 1,060.70M | 677.20M | 546.00M | 474.60M | -18.60M | 323.90M | 25.20M | -74.40M | 174.20M | 190.40M | 312.80M | 564.30M | 599.30M | -263.50M | -285.90M | -300.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.60M | 245.50M | 372.40M | 369.30M | 276.60M | 206.00M | 118.30M | 108.40M | -5.90M | -43.80M | 6.20M | 98.70M | 48.00M | 33.80M | 63.30M | 146.00M | 175.50M | 255.00M | -31.00M | -33.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.50M | 657.10M | 1,155.00M | 1,035.90M | 841.70M | 471.20M | 459.00M | 379.10M | 15.80M | 349.30M | 37.50M | -150.90M | 126.20M | 122.80M | 250.00M | 1.40M | 411.40M | 538.50M | -254.90M | -272.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | -3.40M | 3.70M | 7.90M | 14.50M | 5.30M | 24.20M | 10.10M | 7.30M | 2.70M | 11.30M | 10.60M | 8.50M | -3.30M | 11.90M | 9.00M | 12.70M | 1.10M | 3.10M | 7.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.70M | 640.40M | 1,155.00M | 1,007.90M | 784.10M | 471.20M | 427.70M | 366.20M | -12.70M | 367.70M | 19.00M | -173.10M | 126.20M | 156.60M | 249.50M | 418.30M | 423.80M | -518.50M | -254.90M | -267.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.70M | 640.40M | 1,155.00M | 1,007.90M | 784.10M | 471.20M | 427.70M | 366.20M | -12.70M | 367.70M | 19.00M | -173.10M | 126.20M | 156.60M | 249.50M | 418.30M | 423.80M | -518.50M | -254.90M | -267.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.70M | 640.40M | 1,155.00M | 1,007.90M | 784.10M | 471.20M | 427.70M | 366.20M | -12.70M | 367.70M | 19.00M | -173.10M | 126.20M | 156.60M | 249.50M | 418.30M | 423.80M | -518.50M | -254.90M | -267.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.70M | 640.40M | 1,155.00M | 1,007.90M | 784.10M | 471.20M | 427.70M | 366.20M | -12.70M | 367.70M | 19.00M | -173.10M | 126.20M | 156.60M | 249.50M | 418.30M | 423.80M | -518.50M | -254.90M | -267.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 1.69 | 3.15 | 2.80 | 2.28 | 1.34 | 1.28 | 1.10 | -0.04 | 1.11 | 0.06 | -0.54 | 0.40 | 0.49 | 0.79 | 1.32 | 1.34 | -1.63 | -0.80 | -0.84 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | 1.68 | 3.12 | 2.78 | 2.26 | 1.32 | 1.26 | 1.10 | -0.04 | 1.10 | 0.06 | -0.54 | 0.40 | 0.49 | 0.78 | 1.31 | 1.33 | -1.63 | -0.80 | -0.84 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.80M | 378.10M | 366.10M | 359.50M | 344.20M | 352.40M | 335.40M | 332.20M | 331.50M | 331.30M | 322.10M | 321.20M | 318.40M | 319.80M | 317.00M | 317.30M | 317.40M | 317.30M | 317.50M | 317.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.20M | 381.60M | 370.10M | 363.10M | 347.70M | 356.00M | 338.70M | 333.70M | 331.50M | 333.20M | 323.50M | 321.20M | 319.40M | 320.70M | 318.20M | 319.00M | 319.40M | 318.90M | 317.50M | 317.90M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.78M | 390.82M | 391.68M | 391.87M | 391.92M | 391.96M | 393.68M | 393.82M | 393.87M | 393.88M | 322.10M | 321.20M | 318.40M | 319.80M | 317.00M | 317.30M | 317.40M | 317.30M | 317.50M | 317.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.60M | 969.70M | 1,255.80M | 1,674.20M | 1,154.70M | 700.60M | 544.60M | 369.20M | 145.80M | 278.50M | 172.90M | 233.30M | 115.40M | 99.90M | 338.50M | 244.40M | 339.80M | -101.20M | -372.90M | -35.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40M | 82.60M | 34.70M | 28.90M | 54.60M | 82.60M | 26.70M | 28.20M | 35.30M | 96.10M | 21.90M | 19.30M | 20.40M | 114.70M | 12.10M | 9.50M | 1,500.00M | 127.80M | 1,400.00M | 1,400.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.86% | 27.71% | 24.38% | 26.82% | 26.08% | 30.42% | 21.67% | 22.84% | 31.72% | -13.52% | 24.60% | -132.66% | 27.55% | 17.75% | 20.24% | 25.87% | 29.28% | -96.77% | 10.84% | 11.23% |