|
Gross Margin
|
25.22% | 52.39% | 59.19% | 64.66% | 71.05% | 78.42% | 79.64% | 77.11% | 75.18% | 60.27% | 57.33% | 56.22% | 55.22% | 20.97% | 51.74% | 49.79% | 48.18% | 51.83% | 45.43% | 44.30% | 45.39% | 49.67% | 50.30% | 50.50% | 49.84% | 47.78% | 47.36% | 46.35% | 46.17% | 44.15% | 43.61% | 41.92% | 40.35% | 42.14% | 42.20% | 41.66% | 40.36% | 40.96% | 42.01% | 41.78% | 41.05% | 41.30% | 40.71% | 39.29% | 34.58% | 37.76% | 38.65% | 37.42% |
|
EBT Margin
|
-132.66% | -22.64% | -83.31% | -118.65% | -13.66% | 19.13% | 5.63% | -1.88% | 14.05% | 7.75% | 15.94% | 24.94% | 35.36% | -3.53% | 25.10% | 26.81% | 29.58% | -10.34% | 30.48% | 20.59% | 23.39% | 13.35% | 25.22% | 25.13% | 29.39% | 20.72% | 24.34% | 17.39% | 18.80% | 17.15% | 21.76% | 15.24% | -106.11% | 14.90% | 15.05% | 19.62% | 15.82% | 19.38% | 24.62% | 24.25% | 24.87% | 23.63% | 21.87% | 21.70% | 15.08% | 17.87% | 20.32% | 17.10% |
|
EBIT Margin
|
-132.87% | -24.33% | -84.36% | -119.62% | -15.94% | 19.14% | -1.44% | -6.55% | 8.80% | 9.68% | 14.14% | 23.69% | 35.90% | 34.33% | 23.62% | 25.11% | 27.71% | 33.90% | 28.41% | 17.65% | 20.54% | 10.33% | 22.34% | 22.31% | 26.65% | 16.53% | 21.01% | 14.10% | 15.64% | 13.84% | 18.69% | 12.25% | -109.32% | 11.18% | 11.13% | 16.09% | 12.74% | 15.47% | 20.56% | 20.43% | 20.05% | 17.98% | 15.79% | 15.36% | 8.98% | 11.88% | 15.40% | 13.00% |
|
EBITDA Margin
|
-132.87% | -24.33% | -84.36% | -119.62% | -15.94% | 19.14% | -1.44% | -6.55% | 8.80% | 9.68% | 14.14% | 23.69% | 35.90% | 34.33% | 23.62% | 25.11% | 27.71% | 33.90% | 28.41% | 17.65% | 20.54% | 10.33% | 22.34% | 22.31% | 26.65% | 16.53% | 21.01% | 14.10% | 15.64% | 13.84% | 18.69% | 12.25% | -109.32% | 11.18% | 11.13% | 16.09% | 12.74% | 15.47% | 20.56% | 20.43% | 20.05% | 17.98% | 15.79% | 15.36% | 8.98% | 11.88% | 15.40% | 13.00% |
|
Operating Margin
|
-132.87% | -24.33% | -84.36% | -119.62% | -15.94% | 19.14% | -1.44% | -6.55% | 8.80% | 9.68% | 14.14% | 23.69% | 35.90% | 34.33% | 23.62% | 25.11% | 27.71% | 33.90% | 28.41% | 17.65% | 20.54% | 10.33% | 22.34% | 22.31% | 26.65% | 16.53% | 21.01% | 14.10% | 15.64% | 13.84% | 18.69% | 12.25% | -109.32% | 11.18% | 11.13% | 16.09% | 12.74% | 15.47% | 20.56% | 20.43% | 20.05% | 17.98% | 15.79% | 15.36% | 8.98% | 11.88% | 15.40% | 13.00% |
|
Net Margin
|
-239.92% | 22.13% | 365.31% | -42.58% | -56.73% | 19.70% | 5.74% | -1.94% | 13.88% | 8.84% | 16.30% | 25.61% | 36.65% | 30.62% | 29.57% | 31.67% | 33.78% | 29.47% | 36.78% | 24.61% | 28.16% | 17.75% | 32.05% | 29.23% | 30.78% | 25.25% | 35.80% | 21.21% | 13.77% | 19.79% | 29.70% | 19.04% | -101.82% | 19.69% | 19.74% | 24.45% | 14.46% | 23.73% | 29.91% | 29.44% | 24.92% | 45.41% | 25.68% | 25.26% | 11.37% | 20.66% | 44.68% | 19.56% |
|
FCF Margin
|
42.00% | 46.24% | 72.67% | -84.72% | 24.76% | 40.75% | 41.18% | 33.02% | 88.74% | 12.49% | 44.79% | 41.61% | 44.40% | 38.67% | 35.94% | 31.74% | 34.33% | 31.78% | 33.54% | 11.56% | 28.49% | 33.00% | 35.25% | 27.76% | 36.42% | 16.18% | 22.05% | 18.99% | 27.80% | 15.18% | -4.02% | 15.72% | 18.64% | 2.06% | 7.14% | 14.59% | 17.08% | 16.36% | 26.73% | 26.97% | 24.40% | 17.35% | 25.08% | 13.49% | 16.89% | 10.61% | 10.54% | 9.88% |
|
Assets Average
|
| | | | | 0.49B | 0.50B | 0.51B | 0.53B | 0.55B | 0.57B | 0.63B | 0.72B | 0.82B | 0.94B | 1.06B | 1.21B | 1.79B | 2.19B | 2.35B | 2.68B | 2.81B | 2.87B | 2.93B | 3.10B | 3.24B | 3.22B | 3.27B | 3.46B | 3.59B | 3.54B | 3.46B | 3.14B | 2.84B | 2.65B | 2.31B | 2.24B | 2.33B | 2.27B | 2.20B | 2.25B | 2.38B | 2.44B | 2.50B | | | 16.62B | 15.13B |
|
Invested Capital
|
-0.02B | | | | 0.45B | 0.01B | 0.00B | 0.00B | 0.47B | 0.00B | 0.00B | 0.00B | 0.63B | -0.00B | 0.00B | 0.00B | 1.04B | -0.00B | 0.00B | 0.00B | 1.62B | 0.01B | 0.01B | 0.00B | 1.97B | 0.00B | -0.00B | 0.00B | 2.28B | 0.00B | -0.00B | 0.00B | 1.66B | -0.00B | 0.00B | 0.00B | 1.59B | 0.00B | 0.00B | 0.00B | 1.69B | | | | 1.89B | | | |
|
Asset Utilization Ratio
|
| | | | | 0.13 | 0.17 | 0.22 | 0.25 | 0.29 | 0.40 | 0.55 | 0.77 | 0.93 | 1.05 | 1.11 | 1.09 | 0.84 | 0.76 | 0.78 | 0.75 | 0.75 | 0.78 | 0.80 | 0.79 | 0.74 | 0.73 | 0.70 | 0.63 | 0.62 | 0.63 | 0.65 | 0.72 | 0.78 | 0.80 | 0.86 | 0.84 | 0.77 | 0.78 | 0.79 | 0.75 | 1.61 | 2.49 | 3.35 | | | 0.49 | 0.54 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | -59.71 | -72.05 | -26.36 | -40.20 | -20.25 | -48.02 | -49.38 | -61.89 | -29.97 | -40.39 | -26.70 | -31.17 | -26.16 | -37.50 | -24.67 | 217.79 | -18.21 | -12.26 | -20.80 | -37.36 | -41.87 | -53.92 | -32.23 | -29.29 | -19.42 | -13.08 | -11.80 | -6.42 | -9.77 | -17.23 | -18.79 |
|
Debt to Equity
|
| | | | 0.01 | | | | 0.01 | | | | 0.00 | | | | 0.01 | | | | 0.01 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.16 | | | | 0.21 | | | |
|
Debt Ratio
|
| | | | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | | 0.12 | 0.12 | 0.00 |
|
Equity Ratio
|
-0.36 | | | | 0.92 | | | | 0.86 | | | | 0.82 | | | | 0.80 | | | | 0.58 | | | | 0.61 | | | | 0.64 | | | | 0.58 | | | | 0.69 | | | | 0.74 | | | | | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | -59.71 | -72.05 | -26.36 | -40.20 | -20.25 | -48.02 | -49.38 | -61.89 | -29.97 | -40.39 | -26.70 | -31.17 | -26.16 | -37.50 | -24.67 | 217.79 | -18.21 | -12.26 | -20.80 | -37.36 | -41.87 | -53.92 | -32.23 | -29.29 | -19.42 | -13.08 | -11.80 | -6.42 | -9.77 | -17.23 | -18.79 |
|
Enterprise Value
|
-0.06B | -0.06B | -0.18B | -0.18B | -0.45B | -0.10B | -0.10B | -0.45B | -0.17B | -0.20B | -0.20B | -0.25B | -0.00B | -0.39B | -0.44B | -0.52B | -0.68B | -0.59B | -0.66B | -0.30B | -0.35B | -0.42B | -0.27B | -0.41B | -2.12B | -0.37B | -0.40B | -0.44B | -1.65B | -0.53B | -0.34B | -0.51B | -1.30B | -0.81B | -0.65B | -0.48B | -1.47B | -0.83B | -0.68B | -1.09B | -0.94B | -10.18B | -10.15B | -0.47B | -1.57B | -5.38B | -8.60B | -4.21B |
|
Return on Sales
|
-1.33% | -0.23% | -0.83% | -1.19% | -0.14% | 0.20% | 0.06% | -0.02% | 0.14% | 0.09% | 0.16% | 0.26% | 0.37% | 0.02% | 0.30% | 0.32% | 0.35% | -0.04% | 0.37% | 0.25% | 0.28% | 0.18% | 0.32% | 0.29% | 0.35% | 0.25% | 0.36% | 0.21% | 0.19% | 0.20% | 0.30% | 0.19% | -0.98% | 0.20% | 0.20% | 0.24% | 0.19% | 0.24% | 0.30% | 0.29% | 0.31% | 0.45% | 0.26% | 0.25% | 0.18% | 0.21% | 0.45% | 0.20% |
|
Return on Capital Employed
|
| | | | | -0.04% | -0.03% | 0.00% | 0.01% | 0.01% | 0.04% | 0.12% | 0.25% | 0.34% | 0.39% | 0.40% | 0.38% | 0.27% | 0.26% | 0.24% | 0.22% | 0.17% | 0.16% | 0.17% | 0.19% | 0.20% | 0.18% | 0.16% | 0.12% | 0.12% | 0.11% | 0.11% | -0.14% | -0.17% | -0.19% | -0.27% | 0.15% | 0.16% | 0.17% | 0.16% | 0.16% | 0.40% | 0.54% | 0.86% | | | 0.10% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | | 0.02% | 0.02% | 5.35% | 72.25% | 0.47% | 0.84% | 278.00% | 110.92% | 0.85% | 1.06% | 120.19% | 106.37% | 0.80% | 0.60% | 35.81% | 29.10% | 0.62% | 0.65% | 36.24% | 48.48% | 0.40% | 0.38% | 66.98% | 73.82% | -0.27% | -0.27% | -136.41% | -117.99% | 0.38% | 0.39% | 157.41% | 141.13% | 0.47% | 1.43% | 1,400.53% | 2,777.03% | 2.00% | | | |
|
Return on Assets
|
| | | | | -0.04% | -0.02% | 0.01% | 0.02% | 0.02% | 0.04% | 0.11% | 0.21% | 0.19% | 0.24% | 0.28% | 0.28% | 0.18% | 0.18% | 0.18% | 0.17% | 0.20% | 0.20% | 0.22% | 0.23% | 0.23% | 0.23% | 0.21% | 0.16% | 0.15% | 0.14% | 0.14% | -0.06% | -0.07% | -0.10% | -0.11% | 0.17% | 0.17% | 0.19% | 0.20% | 0.21% | 0.65% | 0.86% | 1.07% | | | 0.15% | 0.15% |