|
Revenue
|
0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.10B | 0.16B | 0.25B | 0.27B | 0.31B | 0.35B | 0.39B | 0.44B | 0.48B | 0.53B | 0.56B | 0.55B | 0.60B | 0.62B | 0.67B | 0.51B | 0.55B | 0.55B | 0.58B | 0.53B | 0.57B | 0.58B | 0.58B | 0.50B | 0.46B | 0.45B | 0.47B | 0.41B | 0.43B | 0.42B | 0.42B | 2.56B | 2.69B | 2.67B | 0.36B | 2.52B | 2.62B | 2.65B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.07B | 0.11B | 0.21B | 0.15B | 0.18B | 0.20B | 0.21B | 0.26B | 0.30B | 0.31B | 0.28B | 0.30B | 0.31B | 0.34B | 0.27B | 0.29B | 0.30B | 0.31B | 0.30B | 0.32B | 0.34B | 0.34B | 0.29B | 0.27B | 0.27B | 0.28B | 0.24B | 0.25B | 0.24B | 0.25B | 1.50B | 1.60B | 1.62B | 0.24B | 1.57B | 1.61B | 1.66B |
|
Gross Profit
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.09B | 0.14B | 0.06B | 0.16B | 0.18B | 0.19B | 0.23B | 0.22B | 0.24B | 0.25B | 0.28B | 0.30B | 0.31B | 0.34B | 0.24B | 0.26B | 0.26B | 0.27B | 0.23B | 0.25B | 0.24B | 0.23B | 0.21B | 0.20B | 0.19B | 0.19B | 0.17B | 0.18B | 0.17B | 0.17B | 1.06B | 1.10B | 1.05B | 0.12B | 0.95B | 1.01B | 0.99B |
|
Research & Development
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.19B | -0.19B | -0.20B | -0.03B | -0.20B | -0.18B | -0.18B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.09B | -0.07B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.13B | -0.12B | -0.11B | -0.02B | -0.14B | -0.09B | -0.12B |
|
Other Operating Expenses
|
-0.00B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.07B | -0.10B | -0.00B | -0.14B | -0.22B | -0.24B | 0.01B | -0.26B | -0.31B | -0.38B | -0.40B | -0.37B | -0.38B | -0.42B | -0.44B | -0.37B | -0.38B | -0.41B | -0.42B | -0.39B | -0.42B | 0.00B | -1.14B | -0.38B | -0.36B | -0.33B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Expenses
|
-0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.04B | -0.05B | -0.09B | -0.12B | -0.16B | -0.18B | -0.25B | -0.27B | -0.29B | -0.29B | -0.36B | -0.44B | -0.46B | -0.50B | -0.49B | -0.49B | -0.51B | -0.43B | -0.45B | -0.48B | -0.50B | -0.46B | -0.48B | -0.52B | -1.21B | -0.44B | -0.42B | -0.38B | -0.40B | -0.35B | -0.35B | -0.34B | -0.34B | -2.12B | -2.28B | -2.29B | -0.33B | -2.23B | -2.23B | -2.31B |
|
Operating Income
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.04B | 0.09B | 0.09B | 0.07B | 0.09B | 0.11B | 0.15B | 0.14B | 0.09B | 0.11B | 0.06B | 0.14B | 0.14B | 0.18B | 0.08B | 0.12B | 0.08B | 0.09B | 0.07B | 0.11B | 0.07B | -0.63B | 0.06B | 0.05B | 0.07B | 0.06B | 0.06B | 0.09B | 0.09B | 0.08B | 0.46B | 0.43B | 0.41B | 0.03B | 0.30B | 0.40B | 0.34B |
|
EBIT
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.04B | 0.09B | 0.09B | 0.07B | 0.09B | 0.11B | 0.15B | 0.14B | 0.09B | 0.11B | 0.06B | 0.14B | 0.14B | 0.18B | 0.08B | 0.12B | 0.08B | 0.09B | 0.07B | 0.11B | 0.07B | -0.63B | 0.06B | 0.05B | 0.07B | 0.06B | 0.06B | 0.09B | 0.09B | 0.08B | 0.46B | 0.43B | 0.41B | 0.03B | 0.30B | 0.40B | 0.34B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | 0.00B | | | | 0.00B | 0.01B | 0.03B | | 0.01B | | 0.00B | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.12B | 0.13B | 0.13B | 0.02B | 0.12B | 0.11B | 0.09B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.00B | | -0.00B | 0.00B | -0.00B | | | | | | | |
|
EBT
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.04B | 0.09B | -0.01B | 0.08B | 0.10B | 0.11B | -0.05B | 0.15B | 0.11B | 0.13B | 0.07B | 0.15B | 0.16B | 0.20B | 0.11B | 0.13B | 0.10B | 0.11B | 0.09B | 0.12B | 0.09B | -0.61B | 0.07B | 0.07B | 0.09B | 0.07B | 0.08B | 0.11B | 0.10B | 0.11B | 0.61B | 0.59B | 0.58B | 0.05B | 0.45B | 0.53B | 0.45B |
|
Tax Provisions
|
| | | | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.04B | -0.03B | -0.04B | -0.02B | -0.06B | -0.02B | -0.00B | -0.01B | -0.05B | -0.02B | -0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.56B | -0.10B | -0.10B | -0.01B | -0.07B | -0.64B | -0.07B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.04B | -0.02B | -0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.02B | 0.04B | 0.08B | 0.08B | 0.06B | 0.08B | 0.10B | 0.13B | 0.11B | 0.08B | 0.09B | 0.04B | 0.11B | 0.12B | 0.15B | 0.08B | 0.06B | 0.07B | 0.10B | 0.07B | 0.07B | 0.06B | -0.67B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.06B | 0.01B | 0.40B | 0.45B | 0.03B | 0.36B | -0.14B | 0.35B |
|
Equity Income
|
| | | | | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | -0.03B | 0.07B | 0.04B | -0.01B | 0.00B |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | -0.03B | | | | -0.03B | | | | -0.02B | | | | -0.02B | | | | -0.03B | | | | -0.03B | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.04B | 0.09B | 0.01B | 0.09B | 0.11B | 0.13B | -0.02B | 0.18B | 0.13B | 0.16B | 0.10B | 0.19B | 0.18B | 0.23B | 0.13B | 0.20B | 0.12B | 0.11B | 0.10B | 0.17B | 0.11B | -0.57B | 0.10B | 0.09B | 0.11B | 0.09B | 0.10B | 0.13B | 0.12B | 0.13B | 1.16B | 0.69B | 0.68B | 0.07B | 0.52B | 1.17B | 0.52B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.04B | 0.09B | 0.01B | 0.09B | 0.11B | 0.13B | -0.02B | 0.18B | 0.13B | 0.16B | 0.10B | 0.19B | 0.18B | 0.23B | 0.13B | 0.20B | 0.12B | 0.11B | 0.10B | 0.17B | 0.11B | -0.57B | 0.10B | 0.09B | 0.11B | 0.09B | 0.10B | 0.13B | 0.12B | 0.13B | 1.16B | 0.69B | 0.68B | 0.07B | 0.52B | 1.17B | 0.52B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.04B | 0.09B | 0.01B | 0.09B | 0.11B | 0.13B | -0.02B | 0.18B | 0.13B | 0.16B | 0.10B | 0.19B | 0.18B | 0.21B | 0.13B | 0.20B | 0.12B | 0.08B | 0.10B | 0.17B | 0.11B | -0.59B | 0.10B | 0.09B | 0.11B | 0.07B | 0.10B | 0.13B | 0.12B | 0.11B | 1.16B | 0.69B | 0.68B | 0.04B | 0.52B | 1.17B | 0.52B |
|
Preferred Dividend Payments
|
-0.00B | -0.00B | -0.04B | -0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.01B | 0.00B | 0.03B | -0.01B | -0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.02B | 0.04B | 0.09B | 0.08B | 0.09B | 0.11B | 0.13B | 0.13B | 0.18B | 0.13B | 0.16B | 0.10B | 0.19B | 0.18B | 0.21B | 0.13B | 0.20B | 0.12B | 0.08B | 0.10B | 0.17B | 0.11B | -0.59B | 0.10B | 0.09B | 0.11B | 0.07B | 0.10B | 0.13B | 0.12B | 0.11B | 1.16B | 0.69B | 0.68B | 0.04B | 0.52B | 1.17B | 0.52B |
|
EPS (Basic)
|
-0.08 | | | | -0.12 | 0.26B | 0.09B | -0.04B | 0.02 | 0.23B | 0.27B | 0.25B | 0.24B | 0.39B | 0.26B | 0.20B | 0.16B | 0.39B | 0.28B | 0.16B | | | | | | | | | | | | | | | | | | | | | | 116.27B | 0.63B | 0.29B | | 0.50B | 1.80B | 0.31B |
|
EPS (Weighted Average and Diluted)
|
-0.08 | | | | -0.12 | 0.26B | 0.09B | -0.04B | 0.01 | 0.23B | 0.27B | 0.27B | 0.25B | 0.41B | 0.27B | 0.21B | 0.17B | 0.42B | 0.30B | 0.17B | | | | | | | | | | | | | | | | | | | | | | 116.27B | 0.66B | 0.30B | | 0.50B | 1.83B | 0.31B |
|
Shares Outstanding (Weighted Average)
|
0.07B | | | | 0.09B | 0.02 | 0.02 | 0.02 | 0.34B | 0.02 | 0.06 | 0.16 | 0.38 | 0.21 | 0.36 | 0.56 | 0.81 | 0.33 | 0.62 | 0.82 | | | | | | | | | | | | | | | | | | | | | | 0.01 | 1.10 | 2.36 | | 1.05 | 0.65 | 1.69 |
|
Shares Outstanding (Diluted Average)
|
0.07B | | | | 0.09B | 0.02 | 0.02 | 0.02 | 0.40B | 0.02 | 0.06 | 0.15 | 0.36 | 0.20 | 0.34 | 0.53 | 0.77 | 0.31 | 0.59 | 0.78 | | | | | | | | | | | | | | | | | | | | | | 0.01 | 1.05 | 2.26 | | 1.04 | 0.64 | 1.66 |
|
EBITDA
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.04B | 0.09B | 0.09B | 0.07B | 0.09B | 0.11B | 0.15B | 0.14B | 0.09B | 0.11B | 0.06B | 0.14B | 0.14B | 0.18B | 0.08B | 0.12B | 0.08B | 0.09B | 0.07B | 0.11B | 0.07B | -0.63B | 0.06B | 0.05B | 0.07B | 0.06B | 0.06B | 0.09B | 0.09B | 0.08B | 0.46B | 0.43B | 0.41B | 0.03B | 0.30B | 0.40B | 0.34B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.03B | -0.03B | -0.01B | -0.03B | -0.02B | -0.02B |
|
Tax Rate
|
| | | | | -3.00% | -1.91% | -3.26% | 1.24% | -14.03% | -2.23% | -2.68% | -3.66% | 168.56% | -17.78% | -18.12% | -16.66% | 59.78% | -20.67% | -19.54% | -20.39% | -32.92% | -27.11% | -16.32% | -18.41% | -21.87% | -47.13% | -21.92% | -0.77% | -15.35% | -36.48% | -25.00% | 7.61% | -32.13% | -31.20% | -24.60% | -21.53% | -22.44% | -21.49% | -21.42% | -24.55% | -92.15% | -17.44% | -16.42% | -22.51% | -15.63% | -119.90% | -14.37% |