|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 529.72M | 568.68M | 583.42M | 576.57M | 496.60M | 464.37M | 454.49M | 465.79M | 410.46M | 432.71M | 417.06M | 422.95M | 354.61M | 370.35M | 381.14M | 361.20M | 347.38M | 365.79M | 372.26M | 368.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.83M | 320.65M | 338.85M | 343.90M | 287.32M | 268.41M | 265.15M | 277.80M | 242.32M | 250.93M | 242.81M | 249.32M | 208.16M | 219.59M | 231.38M | 236.30M | 216.22M | 224.43M | 232.94M | 230.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.88M | 248.02M | 244.57M | 232.67M | 209.03M | 199.05M | 196.92M | 187.99M | 168.78M | 181.78M | 175.76M | 173.64M | 147.88M | 151.34M | 149.76M | 124.90M | 130.93M | 140.00M | 138.57M | 137.89M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.73M | -41.56M | -40.50M | -49.59M | -39.47M | -35.57M | -34.46M | -39.53M | -34.48M | -29.60M | -27.64M | -32.60M | -26.62M | -26.58M | -27.98M | -30.51M | -26.98M | -25.67M | -25.74M | -30.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.16M | -13.44M | -30.22M | -25.93M | -25.21M | -23.55M | -19.11M | -20.66M | -20.14M | -17.21M | -15.61M | -17.68M | -18.20M | -16.72M | -15.84M | -19.68M | -19.36M | -12.40M | -17.42M | -14.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 13.98M | 3.29M | 6.05M | 3.77M | 6.06M | 2.99M | -9.45M | 5.30M | 3.16M | 5.48M | 4.34M | 2.76M | 1.22M | 3.17M | 1.10M | 1.82M | 1.52M | 0.54M | 1.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -460.37M | -476.36M | -515.24M | -1212.91M | -444.84M | -418.75M | -384.37M | -397.01M | -352.25M | -346.91M | -337.32M | -342.51M | -293.62M | -313.08M | -325.77M | -329.87M | -307.93M | -310.98M | -324.40M | -325.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.30M | 106.30M | 71.47M | -630.29M | 55.53M | 51.68M | 73.12M | 59.33M | 63.51M | 88.96M | 85.22M | 84.79M | 63.75M | 58.49M | 58.53M | 32.42M | 41.27M | 56.33M | 48.40M | 43.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.30M | 106.30M | 71.47M | -630.29M | 55.46M | 52.50M | 76.04M | 59.33M | 63.76M | 88.96M | 85.96M | 84.79M | 64.37M | 58.71M | 58.53M | 32.42M | 41.20M | 55.78M | 48.14M | 43.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | -2.40M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.76M | 14.63M | 14.52M | 15.62M | 15.44M | 13.98M | 12.55M | 12.78M | 14.53M | 15.90M | 13.27M | 17.52M | 16.77M | 18.02M | 19.22M | 16.99M | 16.58M | 14.73M | 12.69M | 8.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15M | -1.63M | | 0.31M | 1.83M | 9.90M | -7.26M | -34.86M | | -0.63M | | -4.34M | -1.28M | -4.76M | | -6.39M | | -0.01M | 0.26M | 0.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.88M | 123.77M | 88.89M | -611.78M | 73.93M | 70.98M | 92.75M | 73.70M | 79.87M | 106.52M | 102.01M | 105.20M | 84.62M | 81.29M | 82.71M | 54.47M | 61.97M | 73.61M | 63.32M | 52.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.95M | -45.15M | -22.22M | -46.53M | -23.78M | -21.80M | -21.94M | -15.87M | -17.85M | -22.89M | -21.66M | -25.83M | -77.23M | -14.12M | -13.58M | -12.26M | -9.70M | -89.12M | -9.15M | -9.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.35M | 71.48M | 61.44M | -665.98M | 45.55M | 51.41M | 63.24M | 57.56M | 56.71M | 78.28M | 74.31M | 63.73M | 0.72M | 54.74M | 64.03M | 25.65M | 49.40M | -19.46M | 49.11M | 34.01M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | -2.20M | -0.41M | 1.87M | -2.65M | | | -2.68M | | -5.45M | | | | -0.07M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.41M | -1.13M | -0.21M | -0.17M | -0.18M | -0.14M | -0.14M | -0.12M | -0.11M | -0.58M | | | | | | 0.07M | 0.11M | 0.10M | 0.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.83M | 168.91M | 111.10M | -565.25M | 97.68M | 93.12M | 115.56M | 89.56M | 97.79M | 129.40M | 123.86M | 131.03M | 162.60M | 95.46M | 96.29M | 66.73M | 71.66M | 161.87M | 72.42M | 62.11M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.95M | -45.15M | -22.19M | | -23.78M | | | | | | | | | | | -12.26M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.88M | 123.77M | 88.91M | -565.25M | 73.93M | 93.12M | 115.56M | 89.56M | 97.79M | 129.40M | 123.86M | 131.03M | 162.60M | 95.46M | 96.29M | 54.47M | 71.66M | 161.87M | 72.42M | 62.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.46M | 123.77M | 88.91M | -565.25M | 73.93M | 93.12M | 115.56M | 89.56M | 97.79M | 129.40M | 123.86M | 131.03M | 162.60M | 95.46M | 96.29M | 54.47M | 71.66M | 161.87M | 72.42M | 62.11M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.22M | 71.89M | 62.58M | -665.77M | 45.73M | 51.59M | 63.38M | 57.70M | 56.83M | 78.39M | 74.89M | 63.73M | 0.72M | 54.74M | 64.03M | 25.65M | 49.33M | -19.57M | 49.01M | 33.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.17 | 0.15 | -1.65 | 0.12 | 0.13 | 0.16 | 0.15 | 0.15 | 0.21 | 0.20 | 0.17 | 0.00 | 0.15 | 0.18 | 0.07 | 0.15 | -0.06 | 0.15 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.16 | 0.14 | -1.65 | 0.11 | 0.12 | 0.15 | 0.14 | 0.14 | 0.19 | 0.18 | 0.16 | 0.00 | 0.14 | 0.17 | 0.07 | 0.14 | -0.06 | 0.14 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.97M | 411.75M | 408.07M | 404.70M | 395.24M | 396.78M | 394.33M | 390.18M | 377.02M | 377.92M | 379.29M | 377.64M | 374.65M | 368.52M | 361.61M | 369.31M | 339.41M | 335.65M | 334.93M | 332.36M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.17M | 449.02M | 444.91M | 404.70M | 407.03M | 434.21M | 429.77M | 423.81M | 409.10M | 409.20M | 405.49M | 401.83M | 389.28M | 383.53M | 377.70M | 373.59M | 345.91M | 341.74M | 341.31M | 338.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.97M | 411.75M | 408.07M | 404.70M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.30M | 106.30M | 71.47M | -630.29M | 55.46M | 52.50M | 76.04M | 59.33M | 63.76M | 88.96M | 85.96M | 84.79M | 64.37M | 58.71M | 58.53M | 32.42M | 41.20M | 55.78M | 48.14M | 43.91M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.17M | -2.83M | -2.90M | -2.89M | -3.05M | -4.21M | -3.52M | -1.59M | -1.52M | -1.65M | -2.64M | -2.90M | -3.28M | -4.47M | -4.96M | -5.05M | -4.22M | -3.27M | -2.58M | -0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.17% | -36.48% | -25.00% | 7.61% | -32.17% | -30.72% | -23.65% | -21.53% | -22.35% | -21.49% | -21.24% | -24.55% | -91.26% | -17.37% | -16.42% | -22.51% | -15.66% | -121.07% | -14.45% | -18.87% |