|
Cash & Equivalents (Quarter)
|
55.37M | 450.97M | 169.47M | 257.56M | 674.42M | 356.95M | 370.70M | 507.60M | 871.29M | 705.57M | 780.61M | 573.94M |
|
Short-term Investments (Quarter)
|
| | | | 1.59M | 1,276.30M | 1,746.92M | 1,141.70M | | 42.21M | 176.47M | 282.09M |
|
Cash & Current Investments (Quarter)
|
55.37M | 450.97M | 169.47M | 257.56M | 676.01M | 1,633.25M | 2,117.62M | 1,649.29M | 871.29M | 747.78M | 957.09M | 856.02M |
|
Receivables - Net (Quarter)
|
1.94M | 7.04M | 14.90M | 36.08M | 38.94M | 104.08M | 37.62M | 30.30M | 32.10M | 26.53M | 27.99M | 26.77M |
|
Receivables - Other (Quarter)
|
0.20M | 0.37M | 5.41M | 4.82M | 8.30M | 12.59M | 0.62M | 17.92M | 43.22M | 48.79M | 32.40M | 48.43M |
|
Receivables (Quarter)
|
2.13M | 7.41M | 20.31M | 40.90M | 47.24M | 116.67M | 38.24M | 48.22M | 75.32M | 75.32M | 60.39M | 75.20M |
|
Inventory (Quarter)
|
| | | 5.33M | 21.16M | 13.61M | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
0.32M | 1.88M | 2.42M | 4.57M | 4.22M | 5.23M | | | | | | |
|
Prepaid Assets (Quarter)
|
1.20M | 2.17M | 18.30M | 3.29M | 3.65M | 89.81M | 84.99M | 92.60M | 121.23M | 115.25M | 100.47M | 153.72M |
|
Current Assets (Quarter)
|
58.71M | 466.01M | 503.84M | 720.15M | 1,168.93M | 1,827.14M | 2,240.85M | 1,772.52M | 1,471.95M | 1,648.52M | 1,087.96M | 1,672.24M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | 76.02M | 105.86M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.36M | 9.94M | 16.26M | 13.93M | 39.10M | 56.05M | 49.14M | 40.10M | 28.26M | 24.32M | 91.53M | 124.88M |
|
Long-Term Investments (Quarter)
|
0.95M | 1.76M | 19.32M | 31.93M | 43.60M | 64.72M | 70.36M | 68.66M | 128.26M | 125.70M | 109.29M | 114.93M |
|
Goodwill (Quarter)
|
| | | | 3.34M | 622.89M | 618.69M | 616.91M | | | | 18.97M |
|
Intangibles (Quarter)
|
| | | | 7.34M | 149.98M | 126.32M | 103.70M | 4.27M | 3.12M | 2.37M | 12.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 10.68M | 772.87M | 745.00M | 720.61M | 4.27M | 3.12M | 2.37M | 31.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.21M | 7.08M | 8.36M | 5.26M | 4.90M | 5.45M | 4.83M | 4.41M | 5.02M |
|
Other Non-Current Assets (Quarter)
|
0.31M | 0.79M | 2.00M | 0.92M | 8.35M | 10.34M | 6.24M | 0.32M | 13.13M | 11.64M | 1.41M | 132.71M |
|
Non-Current Assets (Quarter)
|
4.31M | 12.49M | 38.32M | 49.59M | 111.42M | 915.84M | 949.16M | 1,731.31M | 1,360.82M | 577.19M | 1,165.91M | 886.96M |
|
Assets (Quarter)
|
63.02M | 478.50M | 542.16M | 769.74M | 1,280.35M | 2,742.98M | 3,190.00M | 3,503.83M | 2,832.77M | 2,225.70M | 2,253.87M | 2,559.20M |
|
Accounts Payables (Quarter)
|
0.34M | 5.90M | 10.45M | 40.46M | 73.30M | 103.90M | 101.35M | 105.53M | 113.59M | 86.76M | 85.65M | 85.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 372.06M | | 2.81M |
|
Payables (Quarter)
|
0.34M | 5.90M | 10.45M | 40.46M | 73.30M | 103.90M | 101.35M | 105.53M | 113.59M | 458.82M | 85.65M | 88.46M |
|
Accumulated Expenses (Quarter)
|
1.51M | 9.41M | 7.41M | 18.98M | 33.95M | 122.46M | 139.88M | 128.99M | 142.50M | 112.13M | 87.58M | 98.06M |
|
Other Accumulated Expenses (Quarter)
|
0.07M | 0.20M | 1.70M | 4.69M | 9.30M | 14.46M | | | | 1.29M | 0.60M | |
|
Short term Debt (Quarter)
|
| 6.45M | 6.53M | 8.12M | 5.71M | 12.00M | 4.20M | 2.94M | 0.78M | 1.29M | | 329.32M |
|
Current Leases (Quarter)
|
| | | | | | 19.18M | 20.04M | 25.49M | 12.42M | 8.33M | 19.76M |
|
Current Taxes (Quarter)
|
| 0.06M | 0.55M | 1.92M | 1.52M | 19.83M | 21.85M | 35.68M | 19.67M | 9.67M | 13.16M | 21.86M |
|
Current Deferred Revenue (Quarter)
|
3.71M | 16.35M | 28.27M | 41.28M | 63.79M | 63.91M | 71.43M | 77.20M | 84.46M | 68.16M | 61.50M | 59.54M |
|
Total Current Liabilities (Quarter)
|
5.57M | 38.11M | 71.94M | 133.70M | 255.73M | 389.96M | 369.85M | 379.76M | 393.49M | 666.22M | 290.56M | 890.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 269.22M | |
|
Convertible Debt (Quarter)
|
| | | | | 705.38M | 702.93M | 703.01M | 714.06M | | 2.72M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 12.55M | 127.98M | 132.12M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
2.22M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 2.80M | 13.35M | 26.78M | 29.63M | 21.73M | 21.56M | 25.26M | 26.07M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 1.83M | 37.49M | 31.58M | 25.92M | 33.38M | 3.09M | 3.47M | 33.68M |
|
Operating Leases (Quarter)
|
| | | | | 31.45M | 8.02M | 20.59M | 16.13M | 4.68M | 7.25M | 16.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.83M | 2.02M | 2.27M | 3.37M | 3.22M | 3.87M | 20.04M | 14.82M | 15.84M | 9.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | 71.94M | 133.70M | 257.56M | 1,145.38M | 1,240.35M | 1,261.40M | 1,157.05M | 673.99M | 573.21M | 958.44M |
|
Total Liabilities (Quarter)
|
5.57M | 38.11M | 73.77M | 135.72M | 259.83M | 1,148.75M | 1,243.57M | 1,265.27M | 1,177.08M | 688.81M | 589.05M | 967.59M |
|
Total Debt (Quarter)
|
| 6.45M | 6.53M | 8.12M | 5.71M | 12.00M | 4.20M | 2.94M | 0.78M | 1.29M | 269.22M | 329.32M |
|
Common Equity (Quarter)
|
-22.86M | 440.39M | 468.39M | 634.02M | 1,020.53M | 1,594.23M | 1,946.43M | 2,238.55M | 1,655.69M | 1,536.89M | 1,664.81M | 1,591.61M |
|
Shareholder's Equity (Quarter)
|
-22.86M | 440.39M | 468.39M | 634.02M | 1,020.53M | 1,594.23M | 1,946.43M | 2,238.55M | 1,655.69M | 1,536.89M | 1,664.81M | 1,591.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
63.02M | 478.50M | 542.16M | 769.74M | 1,280.35M | 2,742.98M | 3,190.00M | 3,503.83M | 2,832.77M | 2,225.70M | 2,253.87M | 2,559.20M |
|
Treasury Shares (Quarter)
|
58.19M | 57.25M | | | | | | 1.08M | -4.43M | 3.37M | -1.16M | -7.15M |
|
Retained Earnings (Quarter)
|
-24.73M | -1.03M | -94.11M | 51.14M | 384.71M | 45.35M | 1,059.08M | 27.75M | 0.11M | -19.72M | 877.83M | 924.91M |