|
Gross Margin
|
| | | -0.82% | 63.08% | | 192.00% | | | 76.00% | 89.15% | 120.00% | 100.00% | 77.24% | 64.90% | 67.50% | 100.00% | 100.00% | 38.32% | 100.00% | 100.00% | 94.50% | 100.00% |
|
EBT Margin
|
| 75.69% | 165,556.72% | -49,506.03% | 4,435.76% | 1,202.42% | -2,807.00% | 49.22% | 1,763.81% | -53,668.00% | -16,510.08% | -24,440.00% | -94,236.36% | -1,130.15% | -4,471.68% | -1,390.30% | -1,630.80% | -575.68% | -7,250.47% | -2,488.77% | -1,871.12% | -3,016.50% | -2,744.87% |
|
EBIT Margin
|
| -19.49% | 14,079.10% | -3,679.45% | -18,330.00% | -570.75% | -10,360.50% | 445.11% | 1,663.81% | -47,438.00% | -16,775.19% | -21,092.00% | -92,577.27% | -1,108.15% | -4,444.25% | -1,384.50% | -1,623.20% | -576.01% | -7,096.26% | -2,385.61% | -1,920.81% | -2,972.00% | -2,669.23% |
|
EBITDA Margin
|
| -19.49% | 14,079.10% | -3,679.45% | -18,330.00% | -570.75% | -10,360.50% | 445.11% | 1,663.81% | -47,438.00% | -16,775.19% | -21,092.00% | -92,577.27% | -1,108.15% | -4,444.25% | -1,384.50% | -1,623.20% | -576.01% | -7,096.26% | -2,385.61% | -1,920.81% | -2,972.00% | -2,669.23% |
|
Operating Margin
|
| -19.49% | 14,079.10% | -3,679.45% | -18,330.00% | -570.75% | -10,360.50% | 445.11% | 1,663.81% | -47,438.00% | -16,775.19% | -21,092.00% | -92,577.27% | -1,108.15% | -4,444.25% | -1,384.50% | -1,623.20% | -576.01% | -7,096.26% | -2,385.61% | -1,920.81% | -2,972.00% | -2,669.23% |
|
Net Margin
|
| 74.66% | 165,556.72% | -49,506.03% | 4,435.76% | 107.79% | -2,807.00% | 49.24% | 1,763.81% | -53,668.00% | -16,510.08% | -24,440.00% | -94,236.36% | -1,130.15% | -4,471.68% | -1,390.30% | -1,630.80% | -575.68% | -7,250.47% | -2,488.77% | -1,871.12% | -3,016.50% | -2,744.87% |
|
FCF Margin
|
| -46.71% | 29,975.88% | -3,211.78% | -16,636.92% | -460.47% | -13,235.00% | 305.77% | 1,565.15% | -46,158.00% | -19,908.53% | -16,357.00% | -85,177.27% | -852.90% | -3,775.81% | -1,583.90% | -1,023.98% | -92.72% | -4,205.61% | -2,012.98% | -1,304.35% | -1,611.00% | -2,274.79% |
|
Assets Average
|
| 174.53M | 174.34M | 105.28M | 105.02M | 173.43M | 189.39M | 195.73M | 174.12M | 148.10M | 121.24M | 100.56M | 80.63M | 58.78M | 41.10M | 27.07M | 19.69M | 16.87M | 14.56M | 12.03M | 10.84M | 10.46M | 14.40M |
|
Equity Average
|
| 5.00M | 5.00M | -142.24M | -142.24M | 5.00M | 66.26M | 129.70M | 116.57M | 91.73M | 71.05M | 49.25M | 33.78M | 20.85M | 8.52M | 3.74M | 3.34M | 0.84M | -3.60M | -6.61M | -6.89M | -7.97M | -5.33M |
|
Invested Capital
|
5.00M | 5.00M | 5.00M | -289.47M | 5.00M | 5.00M | 145.13M | 152.79M | 110.69M | 92.32M | 70.73M | 50.23M | 40.24M | 21.46M | 10.03M | 5.46M | 3.48M | -1.45M | -3.07M | -2.85M | -2.21M | -5.41M | 3.37M |
|
Asset Utilization Ratio
|
| | | | 0.02 | 0.03 | 0.03 | 0.00 | -0.01 | -0.05 | -0.06 | -0.01 | 0.00 | 0.03 | 0.05 | 0.11 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.09 | 0.07 |
|
Interest Coverage Ratio
|
| | -140.79 | -41.32 | -24.62 | -9.01 | -4.79 | -4.45 | -16.64 | -16.79 | -17.16 | -19.24 | -22.14 | -25.81 | -28.43 | -89.32 | -146.09 | | -176.58 | -23.05 | 39.65 | -65.32 | -35.29 |
|
Debt to Equity
|
| | | | | | 0.14 | 0.16 | 0.20 | 0.23 | 0.27 | 0.36 | 0.40 | 0.68 | 1.34 | 0.71 | | -0.19 | -0.43 | -1.24 | -1.30 | -0.81 | -10.18 |
|
Debt Ratio
|
| | | | | | 0.09 | 0.11 | 0.13 | 0.14 | 0.15 | 0.15 | 0.17 | 0.18 | 0.17 | 0.11 | | 0.02 | 0.17 | 0.97 | 0.66 | 0.88 | 0.36 |
|
Equity Ratio
|
0.03 | 0.03 | 0.03 | -7.97 | 0.03 | 0.03 | 0.62 | 0.71 | 0.62 | 0.61 | 0.55 | 0.42 | 0.42 | 0.26 | 0.13 | 0.15 | 0.19 | -0.12 | -0.38 | -0.78 | -0.51 | -1.08 | -0.04 |
|
Times Interest Earned
|
| | -140.79 | -41.32 | -24.62 | -9.01 | -4.79 | -4.45 | -16.64 | -16.79 | -17.16 | -19.24 | -22.14 | -25.81 | -28.43 | -89.32 | -146.09 | | -176.58 | -23.05 | 39.65 | -65.32 | -35.29 |
|
Enterprise Value
|
214.53M | 219.00M | 222.02M | 373.88M | 119.20M | 135.86M | 697.26M | 176.59M | 123.38M | 66.53M | 32.24M | 3.53M | 15.52M | 8.15M | -6.23M | 9.23M | 1.13M | 8.01M | 6.54M | 12.89M | 5.16M | 6.62M | 14.66M |
|
Market Capitalization
|
215.51M | 219.93M | 222.80M | 396.98M | 292.43M | 308.61M | 876.14M | 336.83M | 259.08M | 176.59M | 114.09M | 65.63M | 55.03M | 29.94M | 3.91M | 11.35M | 2.83M | 8.91M | 7.34M | 14.47M | 8.56M | 6.75M | 15.36M |
|
Return on Sales
|
| | | | -139.01% | -38.34% | -19.23% | 454.68% | -19.96% | 9.06% | 11.26% | 81.52% | -309.98% | -43.83% | -36.75% | -22.53% | -15.94% | -14.50% | -13.07% | -14.27% | -14.48% | -29.44% | -24.57% |
|
Return on Capital Employed
|
| | | -0.24% | -0.47% | -0.47% | -0.57% | -0.64% | -0.72% | -0.80% | -1.07% | -1.59% | -1.78% | -2.75% | -4.19% | -4.27% | -5.57% | -8.23% | -69.37% | 9.96% | 4.49% | 3.12% | 8.60% |
|
Return on Assets
|
| | | -2.75% | -2.71% | -1.28% | -0.61% | 0.32% | 0.17% | -0.42% | -0.64% | -0.98% | -1.16% | -1.46% | -1.94% | -2.55% | -2.88% | -2.63% | -2.54% | -2.51% | -2.57% | -2.57% | -1.78% |
|
Return on Equity
|
| | | 2.03% | 2.00% | -44.31% | -1.75% | 0.48% | 0.25% | -0.67% | -1.09% | -2.01% | -2.76% | -4.11% | -9.34% | -18.47% | -17.00% | -52.56% | 10.27% | 4.57% | 4.04% | 3.38% | 4.80% |