|
Cash & Equivalents (Quarter)
|
0.98M | 0.93M | 0.78M | 23.00M | 0.21M | 0.01M | 178.06M | 160.04M | 135.60M | 109.05M | 81.57M | 61.09M | 38.63M | 21.30M | 9.75M | 2.12M | 1.70M | 0.90M | 0.80M | 1.57M | 3.40M | 0.13M | 0.70M | 12.81M |
|
Short-term Investments (Quarter)
|
| | | 0.10M | 173.02M | 172.75M | 0.82M | 0.20M | 0.10M | 1.00M | 0.29M | 1.01M | 0.88M | 0.49M | 0.39M | | | | | | | | | 0.06M |
|
Cash & Current Investments (Quarter)
|
0.98M | 0.93M | 0.78M | 23.11M | 173.23M | 172.76M | 178.88M | 160.23M | 135.70M | 110.06M | 81.86M | 62.10M | 39.51M | 21.79M | 10.14M | 2.12M | 1.70M | 0.90M | 0.80M | 1.57M | 3.40M | 0.13M | 0.70M | 12.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 0.43M | 0.04M | | 0.01M | 0.01M | | 0.88M | | 0.20M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 4.00M | 4.00M | 4.00M | 0.50M | 0.10M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.10M | 0.10M | 0.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 4.00M | | 4.43M | 0.54M | 0.10M | 0.42M | 0.42M | | 1.29M | 0.41M | 0.30M | 0.10M | 0.10M |
|
Prepaid Assets (Quarter)
|
0.23M | 0.33M | 0.04M | 4.51M | 0.16M | 0.04M | 10.41M | 9.43M | 7.98M | 7.52M | 10.94M | 10.17M | 9.52M | 6.77M | 10.47M | 8.51M | 7.22M | 4.84M | 4.19M | 1.67M | 3.03M | 3.83M | 6.28M | 9.32M |
|
Current Assets (Quarter)
|
1.22M | 1.40M | 1.15M | 27.61M | 0.70M | 0.38M | 189.29M | 169.66M | 143.69M | 117.57M | 92.80M | 76.27M | 53.03M | 32.99M | 21.16M | 10.73M | 9.32M | 6.16M | 5.39M | 4.53M | 6.84M | 4.26M | 7.05M | 22.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 2.32M | | | 4.79M | 4.83M | 4.73M | 4.51M | 4.33M | 4.02M | 3.84M | 3.60M | 3.35M | 3.25M | 3.04M | 2.84M | 2.37M | 2.18M | 1.87M | 1.56M | 1.25M | 0.95M |
|
Long-Term Investments (Quarter)
|
0.00M | 111.00 | 179.00 | 173.11M | 884.00 | 0.00M | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | 0.30M | | | 0.34M | 0.35M | 0.66M | 0.72M | 0.34M | 0.34M | 0.34M | 0.34M | 0.33M | 0.34M | 0.35M | 0.28M | 0.27M | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.30M | | | 0.34M | 0.35M | 0.66M | 0.72M | 0.34M | 0.34M | 0.34M | 0.34M | 0.33M | 0.34M | 0.35M | 0.28M | 0.27M | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.21M | 0.76M | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 2.74M | | | 3.06M | 0.31M | 5.75M | 0.33M | 3.89M | 0.31M | 4.67M | 0.37M | 0.58M | 0.60M | 0.38M | 0.57M | 0.50M | 2.64M | 2.49M | 0.68M | 10.65M | 9.20M |
|
Non-Current Assets (Quarter)
|
173.40M | 173.05M | 173.08M | 8.71M | 173.02M | 172.75M | 16.35M | 16.16M | 18.74M | 16.20M | 15.90M | 16.15M | 15.81M | 15.72M | 12.33M | 9.92M | 9.42M | 8.85M | 8.71M | 5.43M | 4.89M | 4.93M | 12.55M | 18.04M |
|
Assets (Quarter)
|
174.61M | 174.45M | 174.23M | 36.32M | 173.72M | 173.13M | 205.64M | 185.82M | 162.42M | 133.77M | 108.70M | 92.42M | 68.84M | 48.72M | 33.49M | 20.65M | 18.74M | 15.01M | 14.11M | 9.95M | 11.73M | 9.19M | 19.60M | 40.32M |
|
Accounts Payables (Quarter)
|
| | | 1.86M | | | 4.75M | 1.91M | 3.29M | 1.12M | 1.60M | 2.24M | 2.09M | 2.50M | 2.52M | 2.81M | 2.83M | 3.61M | 5.68M | 5.60M | 6.31M | 6.74M | 5.35M | 4.08M |
|
Notes Payables (Quarter)
|
| | | | 0.30M | 0.32M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 1.86M | 0.30M | 0.32M | 4.75M | 1.91M | 3.29M | 1.12M | 1.60M | 2.24M | 2.09M | 2.50M | 2.52M | 2.81M | 2.83M | 3.61M | 5.68M | 5.60M | 6.31M | 6.74M | 5.35M | 4.08M |
|
Accumulated Expenses (Quarter)
|
0.12M | 0.14M | 0.09M | 3.06M | 4.83M | 9.18M | 6.73M | 9.79M | 9.57M | 7.03M | 7.88M | 8.03M | 6.50M | 6.79M | 7.42M | 4.75M | 4.46M | 5.19M | 3.63M | 3.01M | 2.89M | 3.38M | 3.69M | 2.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.22M | | | 5.07M | | 5.09M | 5.04M | 0.11M | 0.03M | 8.50M | 0.02M | 0.02M | | 0.01M | 0.53M | 0.53M | 0.42M | 0.42M | 0.11M | 0.11M | 0.80M |
|
Short term Debt (Quarter)
|
| | | | | | 17.61M | 20.91M | 9.43M | 10.11M | 10.84M | 11.63M | 11.29M | 8.70M | 5.74M | 2.27M | | 0.35M | 2.34M | 4.96M | 3.76M | 4.56M | 4.07M | 3.48M |
|
Current Leases (Quarter)
|
| | | 0.25M | | | 1.15M | 1.19M | 1.14M | 1.13M | 1.14M | 1.15M | 1.18M | 1.21M | 1.24M | 1.27M | 1.30M | 1.33M | 1.36M | 0.69M | 0.83M | 0.72M | 0.56M | 0.84M |
|
Current Taxes (Quarter)
|
0.22M | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 1.91M | | | | | | 0.48M | 1.23M | 1.65M | 2.14M | 1.24M | 1.16M | | 1.10M | 1.10M | 1.60M | 0.34M | 3.00M | 2.96M | 3.10M | 4.06M |
|
Total Current Liabilities (Quarter)
|
0.34M | 0.14M | 0.09M | 7.31M | 5.43M | 8.82M | 35.31M | 38.87M | 34.52M | 30.70M | 32.80M | 43.23M | 31.73M | 28.96M | 23.10M | 11.11M | 9.61M | 11.50M | 14.03M | 15.01M | 16.97M | 18.97M | 17.32M | 16.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 11.30M | 8.54M | 5.58M | 2.40M | 0.17M | | | | | | | 4.70M | 4.00M | 3.50M | 3.00M | |
|
Non-Current Deffered Revenue (Quarter)
|
6.90M | 6.90M | 6.90M | 0.71M | 6.90M | 6.90M | 1.55M | 1.60M | 1.65M | 1.21M | 1.20M | 1.00M | 1.00M | 0.79M | 0.42M | 1.00M | 0.60M | 0.60M | 1.10M | 1.90M | 0.20M | 0.19M | 0.10M | 0.10M |
|
Preferred Stock Liabilities (Quarter)
|
162.37M | 156.69M | 162.24M | 314.44M | 117.04M | 113.95M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.07M | | | 7.57M | 7.28M | 8.14M | 6.72M | 7.57M | 6.13M | 5.82M | 6.72M | 6.43M | 4.86M | 5.82M | 5.51M | 5.19M | 0.33M | | | 0.56M | 6.99M |
|
Other Non-Current Liabilities (Quarter)
|
6.91M | 5.72M | 10.42M | 3.21M | 39.36M | 37.45M | 0.44M | 0.48M | 6.20M | 0.45M | 0.46M | 0.47M | 0.68M | 0.23M | 0.48M | | 0.50M | 0.50M | 0.00M | 0.00M | 0.00M | 0.00M | 2.75M | |
|
Total Non-Current Liabilities (Quarter)
|
7.24M | 1.32M | 6.99M | 318.48M | 12.33M | 16.72M | 77.69M | 15.07M | 26.65M | 20.86M | 16.01M | 10.59M | 8.16M | 7.00M | 6.09M | 6.35M | 5.64M | 5.30M | 5.48M | 2.75M | 0.73M | 0.19M | 2.97M | 7.11M |
|
Total Liabilities (Quarter)
|
14.15M | 7.04M | 17.41M | 325.79M | 51.69M | 54.18M | 78.12M | 53.94M | 61.17M | 51.57M | 48.81M | 53.82M | 39.90M | 35.96M | 29.20M | 17.46M | 15.25M | 16.80M | 19.51M | 17.76M | 17.70M | 19.16M | 20.30M | 23.18M |
|
Total Debt (Quarter)
|
| | | | | | 17.61M | 20.91M | 20.73M | 18.66M | 16.43M | 14.03M | 11.46M | 8.70M | 5.74M | 2.27M | | 0.35M | 2.34M | 9.66M | 7.76M | 8.06M | 7.07M | 3.48M |
|
Common Equity (Quarter)
|
8.55M | -0.43M | -109.93M | -289.47M | -219.01M | -174.33M | 127.52M | 131.89M | 101.25M | 82.20M | 59.89M | 38.61M | 28.95M | 12.76M | 4.29M | 3.19M | 3.48M | -1.80M | -5.40M | -7.81M | -5.97M | -9.97M | -0.69M | 17.14M |
|
Shareholder's Equity (Quarter)
|
8.55M | -0.43M | -109.93M | -289.47M | -219.01M | -174.33M | 127.52M | 131.89M | 101.25M | 82.20M | 59.89M | 38.61M | 28.95M | 12.76M | 4.29M | 3.19M | 3.48M | -1.80M | -5.40M | -7.81M | -5.97M | -9.97M | -0.69M | 17.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
174.61M | 174.45M | 174.23M | 36.32M | 173.72M | 173.13M | 205.64M | 185.82M | 162.42M | 133.77M | 108.70M | 92.42M | 68.84M | 48.72M | 33.49M | 20.65M | 18.74M | 15.01M | 14.11M | 9.95M | 11.73M | 9.19M | 19.60M | 40.32M |
|
Retained Earnings (Quarter)
|
4.68M | 0.36M | 0.19M | -329.34M | -34.65M | -37.54M | -205.95M | -208.68M | -235.52M | -258.39M | -279.69M | -304.13M | -324.95M | -343.80M | -358.95M | -373.05M | -381.36M | -388.40M | -396.10M | -407.99M | -414.17M | -420.62M | -431.69M | -438.60M |
|
Treasury Shares (Quarter)
|
| | | | | 25.60M | | 25.60M | 0.02M | | 0.03M | 0.16M | | | | 0.02M | 0.14M | 0.12M | 0.11M | 332.00 | 0.00M | 0.72M | 0.75M | 0.04M |