Momentus Balance Sheet (2019-2026) | MNTS

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.01M178.06M160.04M135.60M109.05M81.57M61.09M38.60M21.30M9.75M2.12M1.70M0.90M0.80M1.57M3.40M0.13M0.67M12.81M23.48M
Short-term Investments (Quarter)
172.75M0.82M0.20M0.10M1.00M0.29M1.01M0.88M0.49M0.39M0.10M0.06M0.10M
Cash & Current Investments (Quarter)
172.76M178.88M160.23M135.70M110.06M81.86M62.10M39.48M21.79M10.14M2.12M1.70M0.90M0.80M1.57M3.50M0.13M0.67M12.86M23.58M
Receivables - Net (Quarter)
0.43M0.04M0.01M0.01M0.88M0.20M0.40M
Receivables - Other (Quarter)
4.00M4.00M4.00M0.50M0.10M0.41M0.41M0.41M0.41M0.41M0.10M0.10M0.10M0.10M
Receivables (Quarter)
4.00M4.43M0.54M0.10M0.42M0.42M1.29M0.41M0.30M0.10M0.10M0.50M
Prepaid Assets (Quarter)
0.04M10.41M9.43M7.98M7.52M10.94M10.17M9.52M6.77M10.47M8.51M7.22M4.84M4.19M1.67M3.03M3.83M6.28M9.32M5.17M
Current Assets (Quarter)
0.38M189.29M169.66M143.69M117.57M92.80M76.27M53.03M32.99M21.16M10.73M9.32M6.16M5.39M4.53M6.84M4.26M7.05M22.28M29.26M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
4.79M4.83M4.73M4.51M4.33M4.02M3.84M3.60M3.35M3.25M3.04M2.84M2.37M2.18M1.87M1.56M1.25M0.95M0.50M
Long-Term Investments (Quarter)
0.00M
Intangibles (Quarter)
0.34M0.35M0.66M0.72M0.34M0.34M0.34M0.34M0.33M0.34M0.35M0.28M0.27M0.25M0.24M0.23M0.21M0.20M0.19M
Goodwill & Intangibles (Quarter)
0.34M0.35M0.66M0.72M0.34M0.34M0.34M0.34M0.33M0.34M0.35M0.28M0.27M0.25M0.24M0.23M0.21M0.20M0.19M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
3.06M0.31M0.32M0.33M0.31M0.33M0.42M0.37M0.37M0.37M0.38M0.57M1.09M2.64M2.49M2.15M10.65M9.20M8.63M
Non-Current Assets (Quarter)
172.75M16.35M16.16M18.74M16.20M15.90M16.15M15.81M15.72M12.33M9.92M9.42M8.85M8.71M5.43M4.89M4.93M12.55M18.04M16.61M
Assets (Quarter)
173.13M205.64M185.82M162.42M133.77M108.70M92.42M68.84M48.72M33.49M20.65M18.74M15.01M14.11M9.95M11.73M9.19M19.60M40.32M45.86M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
4.75M1.91M3.29M1.12M1.60M2.24M2.09M2.50M2.52M2.81M2.83M3.61M5.68M5.60M6.31M6.74M5.35M4.08M3.74M
Notes Payables (Quarter)
0.32M
Payables (Quarter)
0.32M4.75M1.91M3.29M1.12M1.60M2.24M2.09M2.50M2.52M2.81M2.83M3.61M5.68M5.60M6.31M6.74M5.35M4.08M3.74M
Accumulated Expenses (Quarter)
9.18M6.73M9.79M9.57M7.03M7.88M8.03M6.50M6.79M7.42M4.75M4.46M5.19M3.63M3.01M2.89M3.38M3.69M2.27M2.24M
Other Accumulated Expenses (Quarter)
5.07M5.08M5.09M5.04M0.11M0.03M0.04M8.50M5.00M0.01M0.53M0.53M0.53M0.00M0.00M0.51M0.52M0.54M2.06M
Short term Debt (Quarter)
17.61M20.91M9.43M10.11M10.84M11.63M11.29M8.70M5.74M2.27M0.35M2.34M4.96M3.76M4.56M4.07M3.48M1.90M
Current Leases (Quarter)
1.15M1.19M1.14M1.13M1.14M1.15M1.18M1.21M1.24M1.27M1.30M1.33M1.36M0.69M0.83M0.72M0.56M0.84M0.73M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
0.48M1.23M2.70M2.14M1.24M1.16M1.00M1.10M0.49M1.60M0.34M4.20M2.96M3.10M4.06M0.36M
Total Current Liabilities (Quarter)
8.82M35.31M38.87M34.52M30.70M32.80M43.23M31.73M28.96M23.10M11.11M9.61M11.50M14.03M15.01M16.97M18.97M17.32M16.07M11.60M
Non-Current Liabilities
Non-Current Debt (Quarter)
11.30M8.54M5.58M2.40M0.17M4.70M4.00M3.50M3.00M
Non-Current Deffered Revenue (Quarter)
6.90M1.55M1.60M1.65M1.21M1.20M1.03M1.00M0.79M0.40M1.00M0.60M0.60M1.14M1.90M0.10M0.19M0.12M0.12M0.12M
Preferred Stock Liabilities (Quarter)
113.95M
Operating Leases (Quarter)
7.57M7.28M7.00M7.85M6.42M6.13M7.00M6.72M5.19M4.86M4.52M4.18M3.83M0.33M6.99M7.70M
Other Non-Current Liabilities (Quarter)
37.45M33.25M0.48M6.20M0.45M0.46M0.56M0.47M0.23M0.01M0.50M0.00M0.51M0.00M0.48M0.00M0.10M0.00M0.00M
Total Non-Current Liabilities (Quarter)
16.72M44.87M15.07M26.65M20.86M16.01M10.59M8.16M7.00M6.09M6.35M5.64M5.30M5.48M2.75M0.73M0.19M2.97M7.11M7.10M
Total Liabilities (Quarter)
54.18M78.12M53.94M61.17M51.57M48.81M53.82M39.90M35.96M29.20M17.46M15.25M16.80M19.51M17.76M17.70M19.16M20.30M23.18M18.70M
Shareholder's Equity
Total Debt (Quarter)
17.61M20.91M20.73M18.66M16.43M14.03M11.46M8.70M5.74M2.27M0.35M2.34M9.66M7.76M8.06M7.07M3.48M1.90M
Common Equity (Quarter)
-174.33M127.52M131.89M101.25M82.20M59.89M38.61M28.95M12.76M4.29M3.19M3.48M-1.80M-5.40M-7.81M-5.97M-9.97M-0.69M17.14M27.16M
Shareholder's Equity (Quarter)
-174.33M127.52M131.89M101.25M82.20M59.89M38.61M28.95M12.76M4.29M3.19M3.48M-1.80M-5.40M-7.81M-5.97M-9.97M-0.69M17.14M27.16M
Liabilities and Shareholders Equity (Quarter)
173.13M205.64M185.82M162.42M133.77M108.70M92.42M68.84M48.72M33.49M20.65M18.74M15.01M14.11M9.95M11.73M9.19M19.60M40.32M45.86M
Retained Earnings (Quarter)
-37.54M-205.95M-208.68M-235.52M-258.39M-279.69M-304.13M-324.95M-343.80M-358.90M-373.05M-381.36M-388.38M-396.10M-407.99M-414.20M-420.60M-431.70M-438.58M-448.06M
Treasury Shares (Quarter)
25.60M25.60M6.13M7.43M8.17M0.16M13.57M14.94M0.26M0.02M0.14M0.12M0.11M332.000.00M0.72M0.75M0.04M0.13M