Momentus Income Statement (2020-2025) | MNTS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.62M-0.07M0.36M0.13M5.35M0.20M-5.54M-1.49M0.05M0.13M0.10M0.02M1.71M0.34M1.00M0.51M1.21M0.11M0.28M0.32M0.20M0.23M
Cost of Revenue 0.37M0.05M0.18M0.01M0.01M-0.02M0.39M0.12M0.35M0.07M0.01M
Gross Profit -0.00M0.08M0.38M0.04M0.12M0.12M0.02M1.32M0.22M0.68M0.51M1.21M0.04M0.28M0.32M0.19M0.23M
Operating items
Research & Development 5.38M8.96M9.91M20.79M9.05M11.57M9.97M10.90M10.57M10.28M10.12M10.20M5.99M8.04M2.68M2.85M2.21M2.05M1.92M2.19M2.33M
Selling, General & Administrative 0.24M0.32M4.06M4.47M14.01M9.74M12.06M13.10M14.85M12.86M11.18M10.93M10.27M10.01M9.29M6.48M6.16M5.32M5.43M5.03M4.59M3.94M4.15M
Restructuring Costs -0.00M
Other Operating Expenses -0.48M-7.00M6.98M-0.07M0.00M-0.04M-0.05M-0.02M-0.13M
Operating Expenses 0.24M0.32M9.43M13.43M23.91M30.53M21.10M24.68M24.82M23.76M21.75M21.21M20.39M20.21M15.29M14.52M8.84M8.17M7.63M7.08M6.51M6.13M6.48M
Operating Income -0.24M-0.32M-9.43M-13.43M-23.83M-30.53M-20.72M-24.68M-24.82M-23.72M-21.64M-21.09M-20.37M-18.89M-15.07M-13.85M-8.33M-6.96M-7.59M-6.80M-6.18M-5.94M-6.25M
EBIT -0.24M-0.32M-9.43M-13.43M-23.83M-30.53M-20.72M-24.68M-24.82M-23.72M-21.64M-21.09M-20.37M-18.89M-15.07M-13.85M-8.33M-6.96M-7.59M-6.80M-6.18M-5.94M-6.25M
Non-operating items
Interest & Investment Income 0.67M0.36M0.00M0.00M0.00M0.01M0.03M0.49M0.56M0.36M0.22M0.10M0.02M0.00M0.00M0.00M0.00M0.00M
Other Non Operating Income 0.95M1.19M-0.99M-0.01M-0.18M-0.01M-4.78M0.01M0.04M0.01M0.02M-0.20M0.05M-0.00M0.01M-4.32M-0.20M0.41M-2.90M
Non Operating Income -101.49M-167.27M88.50M94.86M15.11M21.95M-2.01M0.85M0.34M-3.35M-0.46M0.06M-0.09M-0.26M0.05M-0.05M-0.17M-5.06M-0.20M-0.51M-4.83M
Net income details
EBT 1.38M1.23M-110.92M-180.70M5.77M64.33M-5.61M-2.73M-26.32M-26.83M-21.30M-24.44M-20.73M-19.27M-15.16M-13.90M-8.37M-6.96M-7.76M-7.09M-6.03M-6.03M-6.42M
Tax Provisions 0.17M0.00M0.00M
Profit After Tax 1.21M0.04M-110.92M-180.70M64.67M64.33M-5.61M-2.73M-26.83M-22.87M-21.30M-24.44M-20.82M-18.84M-15.16M-14.10M-8.31M-7.02M-7.76M-11.86M-6.20M-6.45M-11.07M
Income from Continuing Operations 1.21M1.22M-110.92M-180.70M5.77M64.33M-5.61M-2.73M-26.32M-26.83M-21.30M-24.44M-20.73M-19.27M-15.16M-13.90M-8.37M-6.96M-7.76M-7.09M-6.03M-6.03M-6.42M
Consolidated Net Income 1.21M1.22M-110.92M-180.70M5.77M64.33M-5.61M-2.73M-26.32M-26.83M-21.30M-24.44M-20.73M-19.27M-15.16M-13.90M-8.37M-6.96M-7.76M-7.09M-6.03M-6.03M-6.42M
Income towards Parent Company 1.21M1.22M-110.92M-180.70M5.77M64.33M-5.61M-2.73M-26.32M-26.83M-21.30M-24.44M-20.73M-19.27M-15.16M-13.90M-8.37M-6.96M-7.76M-7.09M-6.03M-6.03M-6.42M
Net Income towards Common Stockholders 1.21M1.21M-110.92M-180.70M5.77M5.77M-5.61M-2.73M-26.32M-26.83M-21.30M-24.44M-20.73M-19.27M-15.16M-13.90M-8.37M-6.96M-7.76M-7.09M-6.03M-6.03M-6.42M
Additional items
EPS (Basic) 0.030.02-1.77-2.931.031.25-0.09-0.21-0.34-0.28-12.98-14.76-11.90-9.81-7.20-295.51-9.25-5.92-6.26-2.36-1.64-1.23-1.08
EPS (Weighted Average and Diluted) -1.77-2.93-0.28-0.59-0.09-0.22-0.34-0.28-12.98-14.76-11.90-9.81-7.20-295.51-9.25-5.92-6.26-2.36-1.64-1.23-1.08
Shares Outstanding (Weighted Average) 0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.07M0.07M0.10M0.24M0.31M0.65M
Shares Outstanding (Diluted Average) 64.24M62.64M87.68M72.85M64.23M70.92M79.96M81.32M1.64M1.63M1.75M1.92M2.11M0.21M0.90M1.19M1.24M1.51M3.76M5.23M10.28M
EBITDA -0.24M-0.32M-9.43M-13.43M-23.83M-30.53M-20.72M-24.68M-24.82M-23.72M-21.64M-21.09M-20.37M-18.89M-15.07M-13.85M-8.33M-6.96M-7.59M-6.80M-6.18M-5.94M-6.25M
Interest Expenses 0.07M0.33M0.97M3.39M4.33M5.54M1.49M1.41M1.26M1.10M0.92M0.73M0.53M0.15M0.06M0.04M0.29M-0.16M0.09M0.18M
Tax Rate 12.54%0.31%