Momentus Cash Flow Statement (2020-2026) | MNTS

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
64.33M-5.61M-2.73M-26.32M-22.87M-21.30M-24.44M-20.73M-19.27M-15.16M-12.55M-8.37M-7.01M-7.76M-7.09M-6.38M-7.17M-6.42M-8.83M-9.16M
Depreciation and Depletion (Quarter)
0.20M0.30M0.30M0.30M0.20M0.20M0.30M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.30M0.30M0.30M0.30M0.30M
Share-based Compensation (Quarter)
-0.39M3.08M-11.04M0.06M5.19M-4.98M11.31M1.72M2.58M-4.21M8.39M1.44M-1.44M0.00M0.00M2.71M-2.71M0.32M
Gains from Investment Securities (Quarter)
-4.45M2.71M-27.50M0.45M-2.25M-1.58M-1.80M0.11M-0.45M-0.22M-0.00M
Cash from Operations (Quarter)
-22.88M-25.82M-16.82M-23.06M-22.88M-25.55M-16.39M-18.70M-14.53M-12.76M-15.84M-5.25M-1.12M-4.50M-5.74M-4.17M-3.25M-5.32M-10.53M-5.81M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
2.64M-2.39M0.31M0.32M0.29M0.28M1.80M0.27M0.62M-0.08M0.28M0.05M0.82M-0.71M0.06M-0.44M0.45M-0.05M0.48M
Depreciation & Amortization (CF) (Quarter)
0.25M0.32M0.32M0.29M0.28M0.25M0.26M0.23M0.22M0.21M0.23M0.22M0.22M0.21M0.20M0.32M0.32M0.32M0.32M0.33M
Change in Working Capital
Change in Receivables (Quarter)
0.43M-0.39M-0.04M0.01M-0.01M0.88M-0.88M0.20M-0.20M0.40M
Change in Account Payables (Quarter)
2.79M1.66M-2.79M1.39M-2.13M0.41M0.70M-0.21M0.47M0.02M0.17M0.03M0.78M2.07M-0.08M0.72M0.76M-0.08M-1.27M-0.24M
Change in Accured Expenses (Quarter)
4.55M2.50M0.01M0.04M-5.02M-0.05M-1.54M0.24M1.30M-3.29M-0.00M-0.00M0.00M0.38M0.30M-0.14M0.02M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
1.44M4.67M-0.98M-1.45M-0.47M3.48M0.64M-0.70M-2.70M3.70M0.27M-1.29M-2.39M-0.65M-2.52M1.36M0.80M2.45M2.87M-4.15M
Investing Activities
Capital Expenditures (Quarter)
1.68M-1.43M2.29M0.29M0.29M0.32M-0.90M-0.04M0.38M-2.98M2.74M-0.02M-0.01M0.52M-0.49M-0.15M-0.34M-2.17M2.67M0.20M
Sales of Property, Plant and Equipment (Quarter)
0.03M0.05M0.14M0.01M
Cash from Investing Activities (Quarter)
-1.76M-0.67M-0.24M-0.52M-0.42M0.30M-0.09M-0.05M0.04M0.01M-0.01M-0.04M-0.00M0.13M-0.01M-0.18M
Financing Activities
Other financing activities (Quarter)
0.01M0.24M109.72M0.05M0.34M0.12M0.06M0.09M0.04M7.75M2.07M-1.50M4.19M10.81M
Cash from Financing Activities (Quarter)
0.01M172.71M-1.59M-0.94M-2.34M-2.97M-3.27M-3.79M-3.23M1.11M7.83M4.85M0.35M4.39M6.01M6.00M-0.02M5.86M22.73M16.73M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
10.00M5.00M4.00M8.00M2.75M4.96M5.00M4.00M13.55M18.34M
Additional items
Change in Cash (Quarter)
-24.62M146.22M-18.64M-24.52M-25.64M-28.21M-19.75M-22.54M-17.72M-11.64M-8.02M-0.44M-0.77M0.02M0.27M1.83M-3.27M0.54M12.19M10.73M
Free Cash Flow (Quarter)
-24.56M-24.39M-19.11M-23.35M-23.18M-25.87M-15.49M-18.66M-14.91M-9.78M-18.58M-5.24M-1.11M-5.02M-5.25M-4.02M-2.90M-3.16M-13.20M-6.01M
Net Cash Flow (Quarter)
-24.62M146.22M-18.64M-24.52M-25.64M-28.21M-19.75M-22.54M-17.72M-11.64M-8.02M-0.44M-0.77M0.02M0.27M1.83M-3.27M0.54M12.19M10.73M