|
Revenue (Quarter)
|
| 950.00 | 0.55M | 2.15M | 0.57M | 0.02M | 0.67M | -1.80M | 0.64M | 0.67M | 0.02M | -2.02M | 0.74M | 0.76M | 0.82M | 0.86M | 1.02M | 1.23M | 1.03M | 2.00M | 1.08M | 1.03M | 1.07M | 1.15M | 1.15M | 1.16M | 1.23M | 1.29M | 1.32M | 1.37M | 1.49M | 1.82M | 1.85M | 1.87M | 1.93M | 2.06M | 2.18M | 291.00 | 2.15M | 0.05M | | 0.00M | 0.07M | 0.04M | 0.05M |
|
Gross Profit (Quarter)
|
0.18M | 0.17M | 0.16M | 0.28M | 0.24M | 0.24M | 0.25M | 0.27M | 0.25M | 0.24M | 0.25M | 0.24M | 0.26M | 0.27M | 0.29M | 0.29M | 0.35M | 0.38M | 0.30M | 0.55M | 0.37M | 0.30M | 0.25M | 0.35M | 0.39M | 0.37M | 0.38M | 0.41M | 0.44M | 0.38M | 0.49M | 0.57M | 0.70M | 0.58M | 0.44M | 0.50M | 0.91M | -291.00 | 0.68M | | | 0.00M | 0.07M | 0.04M | 0.05M |
|
Research & Development (Quarter)
|
| | | | | 0.01M | 0.01M | 0.00M | 450.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.13M | -0.16M | -0.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.13M | -0.16M | -0.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.02M | 0.07M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.00M | 883.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 605.00 | 0.01M | -11.00 | 500.00 | | | 0.00M | | 0.00M | | 0.01M | | 0.01M | | 0.01M | 0.01M | 0.00M | 0.01M | -0.01M | -0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.06M | 1.00 | 0.01M | 0.00M | 1.00 | -0.02M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.09M | 0.16M | -0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.22M | 0.00M | -0.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | -1.00 |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.22M | 0.00M | -0.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.08M | 0.09M | |
|
Income from Non-Controlling Interests (Quarter)
|
1.14M | -0.97M | 0.01M | -0.02M | -0.21M | 0.00M | -669.00 | 0.01M | 0.01M | -0.00M | -0.00M | 0.01M | 0.01M | 0.01M | 0.03M | -0.01M | 0.01M | -0.01M | -0.00M | -0.01M | 0.00M | 0.02M | -0.00M | 566.00 | 0.01M | 0.01M | -0.12M | 0.14M | -0.01M | -0.10M | 0.09M | 0.03M | 0.09M | 0.37M | -0.13M | -0.22M | 0.11M | -0.02M | -0.04M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.22M | 0.00M | -0.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.22M | 0.00M | -0.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.22M | 0.00M | -0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.22M | 0.00M | -0.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | 0.00 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | 0.00 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 4.25M | 21.69M | 4.25M | 4.25M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 21.69M | 21.69M | 25.09M | 21.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.13M | -0.16M | -0.15M |
|
Interest Expenses (Quarter)
|
-0.00M | -0.01M | -0.01M | 0.03M | -0.00M | 0.00M | 0.00M | -0.03M | -0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.06M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | -0.05M | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.69M | 11.00 | 21.69M | 21.69M | 21.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.22 | | | 0.00 |