|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.37M | 1.49M | 1.82M | 1.85M | 1.87M | 1.93M | 2.06M | 2.18M | 291.00 | 2.15M | | | | | | 0.00M | 0.07M | 0.04M | 0.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.99M | 1.00M | 1.26M | 1.15M | 1.28M | 1.49M | 1.56M | 1.26M | 1.41M | 1.48M | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.38M | 0.49M | 0.57M | 0.70M | 0.58M | 0.44M | 0.50M | 0.91M | -291.00 | 0.68M | | | | | | 0.00M | 0.07M | 0.04M | 0.05M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.69M | 0.40M | 0.59M | 0.67M | 1.25M | 0.86M | 1.07M | 0.17M | 0.12M | 0.15M | 1.34M | 0.27M | 0.21M | 0.15M | 0.14M | 0.20M | 0.20M | 0.20M | 0.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -671.00 | -675.00 | 0.03M | 0.03M | | | | | | | | | | | | | 0.01M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.69M | 0.40M | 0.59M | 0.67M | 1.25M | 0.86M | 1.07M | 0.17M | 0.12M | 0.15M | 1.34M | 0.27M | 0.21M | 0.15M | 0.14M | 0.20M | 0.20M | 0.20M | 0.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.31M | 0.09M | -0.02M | 0.03M | -0.66M | -0.42M | -0.57M | -0.17M | -0.12M | -0.15M | -1.95M | -0.27M | -0.21M | -0.15M | -0.14M | -0.19M | -0.13M | -0.16M | -0.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.31M | 0.09M | -0.02M | 0.03M | -0.66M | -0.42M | -0.57M | -0.17M | -0.12M | -0.15M | -1.95M | -0.27M | -0.21M | -0.15M | -0.14M | -0.19M | -0.13M | -0.16M | -0.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.00M | 0.03M | -0.04M | 929.00 | 590.00 | 0.08M | | -224.00 | 939.00 | | 0.03M | -0.25M | | | -0.01M | 0.02M | 0.07M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.07M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.01M | 0.00M | 883.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.06M | 1.00 | 0.01M | 0.00M | 1.00 | -0.02M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.00M | 0.03M | -0.02M | 1.38M | 0.05M | -1.35M | 0.00M | 0.00M | 1.00 | 4.84M | 0.08M | -0.21M | -0.00M | 0.09M | -0.01M | -0.09M | 0.16M | -0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.31M | 0.09M | 0.13M | 0.01M | 0.71M | -0.37M | -0.71M | -0.17M | -0.11M | -0.14M | 2.95M | -0.19M | -0.42M | -0.16M | -0.05M | -0.20M | -0.22M | 0.00M | -0.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 50.00 | 0.00M | 0.00M | 0.01M | 0.03M | 800.00 | -0.03M | 0.01M | 0.01M | | | 0.02M | | | | 0.00M | | | -1.00 |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.22M | 0.08M | 0.11M | -0.00M | 0.68M | -0.37M | -0.34M | -0.18M | -0.11M | -0.21M | 3.43M | -0.21M | -0.42M | -0.16M | -0.05M | -0.21M | -0.22M | 0.00M | -0.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | -0.00M | 0.01M | -0.04M | 929.00 | 590.00 | -0.13M | | -224.00 | 939.00 | 4.80M | 0.03M | -0.01M | -0.04M | -0.20M | -0.05M | 0.08M | 0.09M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.10M | 0.09M | 0.03M | 0.09M | 0.37M | -0.13M | -0.22M | 0.11M | -0.02M | -0.04M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.31M | 0.08M | 0.13M | -0.00M | 0.68M | -0.37M | -0.67M | -0.18M | -0.12M | -0.14M | 2.95M | -0.21M | -0.42M | -0.16M | -0.05M | -0.20M | -0.22M | 0.00M | -0.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 0.08M | 0.13M | -0.00M | 0.68M | -0.37M | -0.67M | 0.24M | -0.04M | -0.07M | -0.05M | -0.21M | -0.42M | -0.16M | -0.05M | -0.20M | -0.22M | 0.00M | -0.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 0.08M | 0.13M | -0.00M | 0.68M | -0.37M | -0.67M | 0.24M | -0.04M | -0.07M | -0.05M | -0.21M | -0.42M | -0.16M | -0.05M | -0.20M | -0.22M | 0.00M | -0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 0.08M | 0.13M | -0.00M | 0.68M | -0.37M | -0.67M | 0.24M | -0.04M | -0.07M | -0.05M | -0.21M | -0.42M | -0.16M | -0.05M | -0.20M | -0.22M | 0.00M | -0.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | 0.01 | 0.00 | 0.03 | -0.02 | -0.03 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.96 | 1.44 | | 0.03 | -0.02 | -0.03 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.85M | 22.85M | 22.85M | 22.85M | 22.92M | 22.94M | 22.94M | 22.94M | 22.94M | 22.94M | 22.75M | 22.98M | 24.69M | 24.34M | 22.92M | 23.47M | 21.69M | 21.69M | 21.69M | 21.69M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 22.85M | 0.09M | 0.09M | | 22.94M | 22.94M | 22.94M | 22.94M | 22.94M | 22.75M | 25.87M | 24.69M | 24.34M | 22.92M | 26.60M | 21.69M | 21.69M | 25.09M | 21.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.31M | 0.09M | -0.02M | 0.03M | -0.66M | -0.42M | -0.57M | -0.17M | -0.12M | -0.15M | -1.95M | -0.27M | -0.21M | -0.15M | -0.14M | -0.19M | -0.13M | -0.16M | -0.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.00M | 0.06M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | -0.05M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.87% | -0.02% | 3.24% | 0.96% | 108.47% | 4.67% | -0.21% | 4.72% | -4.87% | -5.08% | | | -7.96% | | | | -2.22% | | | 0.00% |