|
Net Income (Quarter)
|
| 1.16M | -0.95M | -0.18M | -0.53M | -0.18M | -0.15M | -0.16M | -0.26M | -0.19M | -0.29M | -0.16M | -0.20M | -0.45M | -0.25M | -0.26M | 0.16M | -0.15M | -0.08M | 0.07M | -0.27M | -2.40M | -0.39M | -0.34M | -0.28M | -0.23M | -0.17M | -0.39M | 0.12M | -0.15M | -0.31M | 0.08M | 0.13M | -0.00M | 0.68M | -0.37M | -0.67M | 0.24M | -0.04M | -0.07M | 4.68M | -0.21M | -0.42M | -0.16M | -0.05M | -0.20M | -0.22M | 0.00M | -0.16M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.04M | -0.01M | -0.01M | 0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.22M | 0.33M | 0.40M | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | 0.00M | 630.00 | 0.03M | | | | 800.00 | 600.00 | -600.00 | | 0.00M | 0.50M | 0.10M | | -0.44M | 0.00M | 0.01M | 0.01M | 0.32M | 0.01M | 0.01M | | -0.02M | 0.00M | 0.00M | 0.03M | 0.13M | 0.06M | 0.28M | 0.00M | -0.34M | 0.04M | 0.04M | -0.08M | 0.43M | 0.41M | 0.01M | 0.51M | -0.92M | | | | | 0.30M | | 0.22M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | 0.01M | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | |
|
Cash from Operations (Quarter)
|
| -0.03M | -0.76M | -2.07M | 1.51M | -0.16M | -0.18M | -0.25M | -0.04M | -949.00 | -0.14M | -0.12M | -0.08M | -0.11M | -0.41M | -0.50M | -0.46M | 0.11M | -0.07M | -0.03M | -0.29M | -0.28M | -0.22M | -0.39M | -0.11M | 0.16M | -0.21M | -0.70M | 0.18M | -0.17M | -0.20M | 0.02M | 0.13M | 0.10M | 0.12M | 0.94M | -0.99M | -0.14M | -0.14M | -0.12M | -2.02M | -0.20M | -0.27M | -0.10M | -0.05M | -0.15M | -0.19M | -0.06M | -0.10M |
|
Amortizatization of Intangibles (Quarter)
|
| | | -0.01M | -0.01M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | 0.03M | 208.00 | -496.00 | -0.00M | -417.00 | 519.00 | 0.00M | -634.00 | -306.00 | -648.00 | | -0.01M | -949.00 | -966.00 | | | | 0.05M | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | 0.07M | 0.10M | 0.02M | 0.02M | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 218.00 | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 238.00 | 427.00 | 427.00 | -0.05M | 269.00 | 269.00 | 269.00 | 266.00 | 85.00 | 85.00 | 85.00 | 508.00 |
|
Change in Receivables (Quarter)
|
| -0.80M | -0.70M | | 1.40M | -838.00 | 0.00M | -0.08M | 0.01M | 0.05M | -0.07M | 0.04M | -0.02M | -0.03M | 0.02M | 0.10M | 0.02M | -0.31M | 0.31M | 0.07M | -0.01M | 0.03M | -0.00M | 0.08M | 0.02M | -0.06M | 0.05M | 0.03M | -634.00 | 0.03M | 0.01M | 0.15M | -0.15M | -0.01M | 1.32M | -1.42M | 0.10M | 0.00M | 0.00M | 0.73M | 0.01M | 300.00 | 0.03M | 0.01M | -0.06M | 0.01M | | | |
|
Change in Account Payables (Quarter)
|
| -0.02M | 0.01M | 0.00M | 0.04M | -0.01M | -0.01M | 0.00M | 0.07M | 0.03M | 0.11M | 0.06M | -0.13M | 0.00M | 0.01M | -0.01M | 0.03M | -0.00M | -0.01M | 0.01M | 0.01M | -191.00 | -0.03M | -0.00M | 0.04M | -0.04M | -0.01M | 0.04M | -0.05M | 0.03M | -0.01M | -0.02M | 0.02M | -0.01M | 0.01M | -0.01M | 0.00M | -0.00M | 589.00 | 0.01M | -0.01M | 0.07M | -0.08M | 0.01M | -0.00M | 0.07M | -0.07M | 0.01M | -0.02M |
|
Change in Accured Expenses (Quarter)
|
| 0.03M | 0.04M | -0.08M | 0.04M | 0.03M | 0.05M | -0.21M | 0.04M | 0.11M | 0.10M | 0.05M | -0.29M | -0.00M | -0.01M | 0.01M | 0.06M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.02M | -0.14M | -0.03M | 0.08M | -0.06M | 0.04M | -0.03M | -0.03M | 0.08M | 0.02M | 0.10M | 0.06M | 0.58M | -0.61M | -0.03M | 0.05M | -0.03M | 0.52M | -0.74M | -0.02M | 0.04M | 0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.03M |
|
Capital Expenditures (Quarter)
|
| -0.00M | -0.01M | -0.02M | 0.07M | -0.00M | 0.01M | 0.01M | -0.04M | -0.01M | 0.03M | | 0.00M | | 0.00M | 0.00M | 0.01M | 0.00M | | 0.02M | 0.01M | 0.01M | -1.00 | | 0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.09M | -0.05M | 0.01M | | 0.02M | 0.02M | | | | | | | | | | | | -0.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | 0.00M | | | | | | | | | | | | | 1.99M | | -1.99M | 1.99M | | 0.00M | | -0.00M | | | 0.00M | -0.00M | | | 0.09M | 500.00 | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.11M | 0.13M | 1.43M | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | -0.01M | 0.03M | | | | -0.00M | 0.03M | -0.03M | 0.03M | -0.03M | | | 0.75M | | 0.00M | -0.00M | 0.00M | 0.02M | | 0.25M | | 0.04M | | | 0.00M | | | | | | 100.00 | 300.00 | 300.00 | 0.04M | 0.12M | 300.00 | 300.00 | 301.00 | 300.00 | | | | 0.08M | 0.75M | | 0.04M |
|
Cash from Investing Activities (Quarter)
|
| -0.95M | -0.64M | 1.36M | -1.50M | 0.12M | -0.02M | 835.00 | -0.08M | 0.05M | -0.02M | 0.07M | -0.03M | -1.55M | -0.30M | 0.64M | -0.13M | 1.34M | -0.34M | -0.52M | -0.10M | 0.20M | -0.02M | 0.06M | 0.06M | -0.10M | -0.00M | 0.28M | -0.34M | -0.05M | -0.01M | -0.00M | 0.16M | -0.01M | -0.01M | -0.05M | 0.42M | 0.14M | 421.00 | 0.01M | 5.43M | 300.00 | | | | -1.58M | 0.45M | -0.54M | 0.04M |
|
Other financing activities (Quarter)
|
| 0.01M | -0.01M | 125.00 | -1.50M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -91.00 | 0.00M | 0.10M | 700.00 | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.07M | -0.23M | -1.02M | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | 0.03M | 0.11M | 0.04M | -0.03M | 2.10M | 0.10M | | -2.20M | 0.62M | | 0.01M | 1.00 | | | | | | | | | 0.10M | | -0.12M | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| -0.01M | -0.03M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | 0.01M | -0.05M | -0.04M | -0.01M | 0.01M | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | 0.01M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | 0.24M | -0.21M | 0.10M | -0.11M | 0.32M | 0.02M | 0.04M | -0.04M | 0.17M | 1.27M | 2.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
-0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.09M | 0.01M | | | | |
|
Dividends Paid - Common (Quarter)
|
| -0.00M | | | | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 3.05M | 0.20M | 0.31M | -0.19M | 0.07M | 0.16M | 0.02M | 0.14M | 0.08M | 0.06M | 0.02M | 1.36M | 2.09M | 0.09M | -0.02M | 0.18M | 0.38M | 0.10M | 0.00M | 0.08M | -0.04M | -0.01M | -0.02M | -0.03M | -0.04M | 0.44M | 0.13M | 0.01M | 0.15M | 0.07M | -0.04M | -0.12M | -0.06M | -130.00 | -0.06M | -0.08M | -0.11M | 0.11M | 0.11M | -2.09M | | | -0.09M | -0.01M | | | | |
|
Change in Cash (Quarter)
|
| 2.07M | -1.20M | -0.40M | -0.18M | 0.02M | -0.04M | -0.11M | -0.13M | 0.13M | -0.10M | -0.04M | 1.25M | 0.43M | -0.62M | 0.12M | -0.40M | 1.82M | -0.31M | -0.66M | -0.21M | -0.12M | -0.24M | -0.35M | -0.07M | 0.02M | 0.23M | -0.29M | -0.14M | -0.06M | -0.14M | -0.02M | 0.18M | 0.04M | 0.11M | 0.84M | -0.65M | -822.00 | 0.05M | -0.19M | 1.79M | -0.20M | -0.35M | -0.20M | 0.50M | -1.73M | 0.26M | -0.60M | -0.06M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| -0.02M | -0.76M | -2.05M | 1.45M | -0.16M | -0.19M | -0.25M | -0.01M | 0.01M | -0.17M | -0.12M | -0.09M | -0.11M | -0.41M | -0.51M | -0.47M | 0.11M | -0.07M | -0.05M | -0.30M | -0.29M | -0.22M | -0.39M | -0.11M | 0.16M | -0.22M | -0.71M | 0.16M | -0.17M | -0.21M | -0.07M | 0.17M | 0.10M | 0.12M | 0.92M | -1.00M | -0.14M | -0.14M | -0.12M | -2.02M | -0.20M | -0.27M | -0.10M | -0.05M | -0.15M | -0.19M | -0.06M | -0.10M |
|
Net Cash Flow (Quarter)
|
| 2.07M | -1.20M | -0.40M | -0.18M | 0.02M | -0.04M | -0.23M | 0.02M | 0.13M | -0.10M | -0.04M | 1.25M | 0.43M | -0.62M | 0.12M | -0.40M | 1.82M | -0.31M | -0.55M | -0.32M | -0.12M | -0.24M | -0.35M | -0.07M | 0.02M | 0.23M | -0.29M | -0.14M | -0.06M | -0.14M | -0.02M | 0.18M | 0.04M | 0.11M | 0.84M | -0.65M | -0.11M | -0.03M | -0.00M | 1.32M | -0.20M | -0.27M | -0.20M | -0.06M | -1.73M | 0.26M | -0.60M | -0.06M |