|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.14M | 0.16M | 0.18M | 0.19M | 0.21M | 0.22M | 0.24M | 0.26M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.30M | 0.28M | 0.45M | 0.49M | 0.60M | 1.44M | 0.79M | 0.86M | 0.84M | 0.47M | 2.43M | 2.23M | 1.88M | 1.68M | 2.18M | 0.45M | 0.71M | 0.11M | 0.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 700.00 | 530.00 | 0.71M | 0.00M | 0.00M | 0.60M | 600.00 | 0.73M | 0.65M | 0.73M | 1.01M | 0.00M | 1.04M | 1.06M | 1.04M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.07M | 0.03M | 0.02M | 1.07M | 0.08M | 0.23M | 0.01M | 0.06M | 0.02M | 0.01M | 0.03M | 0.04M | 0.06M | | 0.01M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.03M | 0.07M | 0.74M | 0.02M | 1.07M | 0.68M | 0.23M | 0.73M | 0.70M | 0.75M | 1.03M | 0.03M | 1.09M | 1.12M | 1.04M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.03M | 0.03M | 0.02M | 0.05M | 0.06M | 0.09M | 0.07M | 0.10M | 0.07M | 0.10M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.07M | 1.21M | 1.35M | 1.54M | 2.82M | 2.57M | 1.72M | 1.77M | 1.62M | 1.33M | 4.10M | 3.96M | 3.61M | 3.38M | 3.31M | 1.77M | 1.53M | 1.51M | 1.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 0.12M | 0.16M | 0.17M | 0.15M | 0.15M | 0.15M | 0.13M | 0.15M | 0.18M | 0.00M | 0.00M | 0.00M | 784.00 | 518.00 | 433.00 | 348.00 | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.00M | 0.20M | 0.20M | 0.10M | 0.09M | 0.10M | 0.10M | 0.10M | 0.65M | 0.10M | 0.10M | 0.10M | 0.10M | 0.30M | 0.30M | 0.52M | 0.10M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.37M | 1.34M | 1.37M | 1.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | | | | | 1.37M | 1.37M | 1.34M | 1.37M | 1.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 3.33M | 0.01M | 3.28M | 3.13M | 0.01M | 0.02M | 3.30M | 3.33M | 3.26M | 0.02M | 0.34M | 0.35M | 0.10M | 0.10M | 0.10M | 1.47M | 1.44M | 1.41M | 1.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 3.46M | 3.57M | 3.44M | 3.30M | 3.33M | 3.27M | 3.27M | -0.16M | -0.13M | 0.49M | 0.34M | 0.35M | 0.11M | 0.11M | 0.10M | 1.47M | 1.44M | 1.41M | 1.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 4.53M | 4.79M | 4.79M | 4.84M | 6.15M | 5.84M | 4.99M | 1.61M | 1.49M | 1.81M | 4.45M | 4.31M | 3.71M | 3.49M | 3.41M | 3.25M | 2.97M | 2.92M | 2.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.02M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.00M | 0.08M | 97.00 | 0.01M | 0.00M | 0.08M | 0.01M | 0.02M | 361.00 |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.04M | 0.02M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.00M | 0.08M | 97.00 | 0.01M | 0.00M | 0.08M | 0.01M | 0.02M | 361.00 |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.30M | 0.32M | 0.41M | 0.01M | 1.03M | 1.02M | 0.66M | 0.54M | 0.55M | 0.60M | 0.09M | 0.07M | 0.05M | 0.06M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.23M | 0.03M | 0.27M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.17M | 0.18M | 0.18M | 0.20M | 0.23M | 0.06M | 0.07M | 0.42M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.62M | 0.59M | 0.93M | 0.96M | 1.59M | 1.57M | 1.02M | 0.90M | 1.01M | 1.20M | 0.09M | 0.15M | 0.05M | 0.07M | 0.05M | 0.10M | 0.04M | 0.06M | 0.04M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.37M | 0.42M | 0.41M | 0.42M | 0.50M | 0.58M | 0.89M | 0.77M | 1.07M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.07M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.05M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.12M | 1.13M | 1.13M | 1.13M | 1.14M | 1.15M | 1.15M | 1.16M | 1.17M | 1.17M | 0.44M | 0.45M | 0.46M | 0.47M | 0.48M | 0.47M | 0.48M | 0.49M | 0.50M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.24M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.05M | 0.03M | 0.02M | 0.01M | 0.31M | 0.29M | 0.34M | 0.32M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 2.04M | 2.00M | 1.77M | 1.78M | 1.79M | 1.87M | 2.25M | 2.54M | 2.39M | 2.55M | 0.44M | 0.45M | 0.46M | 0.47M | 0.48M | 0.47M | 0.48M | 0.49M | 0.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.66M | 2.60M | 2.71M | 2.74M | 3.37M | 3.44M | 3.27M | 3.44M | 3.40M | 3.75M | 0.53M | 0.60M | 0.51M | 0.53M | 0.52M | 0.57M | 0.52M | 0.55M | 0.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.07M | 0.30M | 0.11M | 0.34M | 0.09M | 0.08M | 0.08M | 0.07M | 0.10M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 1.87M | 1.95M | 2.08M | 2.09M | 2.77M | 2.40M | 1.73M | 1.79M | 1.64M | 1.42M | 3.92M | 0.00M | 3.21M | 2.96M | 2.89M | 2.68M | 2.45M | 2.38M | 2.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 1.87M | 1.95M | 2.08M | 2.09M | 2.77M | 2.40M | 1.73M | 1.79M | 1.64M | 1.42M | 3.92M | -8.40M | 3.21M | 2.96M | 2.89M | 2.68M | 2.45M | 2.38M | 2.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 4.53M | 4.79M | 4.79M | 4.84M | 6.15M | 5.84M | 4.99M | 1.61M | 1.49M | 1.81M | 4.45M | 4.31M | 3.71M | 3.49M | 3.41M | 3.25M | 2.97M | 2.92M | 2.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.75M | -10.96M | -10.97M | -10.87M | -10.97M | -10.66M | -10.90M | -11.35M | -11.39M | -11.52M | -11.70M | -8.19M | -8.40M | -8.82M | -8.97M | -9.03M | -9.24M | -9.47M | -9.54M | -9.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 0.30M | -0.26M | | 1.40M | 1.45M | -3.00M | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 22.85M | 22.85M | 22.85M | 22.94M | 22.94M | 11.00 | 11.00 | 22.94M | 11.00 | 11.00 | 24.69M | 24.69M | 11.00 | 11.00 | 11.00 | 21.69M | 11.00 | 21.69M | 21.68M |