|
Accumulated Depreciation (Quarter)
|
-0.03M | | 0.16M | -0.16M | -0.17M | -0.18M | -0.19M | 0.19M | 0.20M | 0.18M | 0.18M | -0.18M | 0.19M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.15M | 0.16M | 0.13M | 0.13M | 0.12M | 0.13M | 0.13M | 0.12M | 0.13M | 0.14M | 0.15M | 0.15M | 0.14M | 0.16M | 0.18M | 0.19M | 0.21M | 0.22M | 0.24M | 0.26M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | 0.01M | 0.02M | | 0.09M | 0.09M | 0.05M | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
0.04M | 2.11M | 0.01M | 0.35M | 0.11M | 0.20M | 0.07M | 0.20M | 0.10M | 0.06M | 1.31M | 1.74M | 1.12M | 1.24M | 0.83M | 2.66M | 2.34M | 1.68M | 1.47M | 1.35M | 1.11M | 0.76M | 0.69M | 0.71M | 0.94M | 0.65M | 0.51M | 0.44M | 0.30M | 0.28M | 0.45M | 0.49M | 0.60M | 1.44M | 0.79M | 0.86M | 0.84M | 0.47M | 2.43M | 2.23M | 1.88M | 1.68M | 2.18M | 0.45M | 0.71M | 0.11M | 0.05M |
|
Receivables - Net (Quarter)
|
| | 0.30M | | 0.31M | 0.39M | 0.36M | 0.31M | 0.34M | 0.37M | 0.01M | 0.46M | 0.36M | 0.45M | 0.44M | 0.44M | 0.41M | 0.02M | 0.03M | 0.46M | 0.45M | 0.01M | 0.00M | 0.44M | 0.00M | 0.00M | 0.00M | 0.53M | 700.00 | 0.67M | 0.71M | 0.00M | 0.70M | 0.00M | 600.00 | 0.73M | 0.65M | 0.73M | 1.01M | 1.03M | 1.04M | 1.06M | 1.04M | | | | |
|
Receivables - Other (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 0.00M | 0.00M | | | | | | 0.02M | 0.05M | 0.06M | 0.18M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.07M | 0.07M | 0.07M | 0.03M | 0.07M | 0.03M | 0.02M | 1.27M | 0.08M | 0.23M | 0.01M | 0.06M | 0.02M | 0.01M | 0.03M | 0.04M | 0.06M | | 0.01M | | | |
|
Receivables (Quarter)
|
| | 0.30M | 0.00M | 0.31M | 0.39M | 0.38M | 0.33M | 0.34M | 0.37M | 0.01M | 0.46M | 0.36M | 0.45M | 0.44M | 0.46M | 0.46M | 0.08M | 0.20M | 0.52M | 0.51M | 0.07M | 0.07M | 0.50M | 0.06M | 0.07M | 0.07M | 0.60M | 0.03M | 0.74M | 0.74M | 0.02M | 1.97M | 0.08M | 0.23M | 0.73M | 0.70M | 0.75M | 1.03M | 1.06M | 1.09M | 1.12M | 1.04M | | | | |
|
Prepaid Assets (Quarter)
|
0.34M | | 0.06M | 0.04M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.05M | 0.02M | 0.03M | 0.04M | 0.59M | | 0.80M | 0.05M | 0.03M | 0.01M | 0.05M | 0.05M | 0.02M | 0.01M | 0.11M | 0.02M | 342.00 | 0.03M | 0.03M | 0.02M | 0.05M | 0.06M | 0.09M | 0.07M | 0.10M | 0.07M | 0.10M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
0.40M | | 0.81M | 0.70M | 0.81M | 0.82M | 0.61M | | 0.62M | 0.11M | 1.75M | 3.18M | 2.43M | 2.30M | 4.02M | 4.15M | 3.92M | 3.94M | 2.76M | 2.43M | 2.26M | 1.92M | 1.66M | 1.51M | 1.75M | 1.49M | 1.19M | 1.34M | 1.07M | 1.21M | 1.35M | 1.54M | 2.82M | 2.57M | 1.72M | 1.77M | 1.62M | 1.33M | 4.10M | 3.96M | 3.61M | 3.38M | 3.31M | 1.77M | 1.53M | 1.51M | 1.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | 0.08M | 0.08M | 0.06M | 0.06M | 0.05M | | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.19M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.14M | 0.14M | 0.13M | 0.12M | 0.16M | 0.17M | 0.15M | 0.15M | 0.15M | 0.13M | 0.15M | 0.18M | 0.00M | 0.00M | 0.00M | 784.00 | 518.00 | 433.00 | 348.00 | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
0.07M | | 1.27M | 0.07M | 0.04M | 0.07M | 0.06M | 0.05M | 0.07M | 0.11M | 0.06M | 0.05M | 0.16M | 0.16M | 0.85M | 0.11M | 0.19M | 0.24M | 0.25M | 0.21M | 0.21M | 0.21M | 0.35M | 0.20M | 0.20M | 0.20M | 0.00M | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.10M | 675.00 | 0.10M | 0.10M | 0.10M | 0.65M | 0.10M | 0.10M | 0.10M | 0.10M | 0.30M | 0.30M | 0.52M | 0.10M |
|
Goodwill (Quarter)
|
| | 1.43M | 1.43M | 1.89M | 1.89M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.37M | 1.34M | 1.37M | 1.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.37M | 1.34M | 1.37M | 1.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.47M | 1.44M | 1.41M | 1.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.47M | 1.44M | 1.41M | 1.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.25M | 2.97M | 2.92M | 2.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.08M | 0.01M | 0.02M | 361.00 |
|
Notes Payables (Quarter)
|
| | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.08M | 0.01M | 0.02M | 361.00 |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 0.06M | 0.10M | 0.09M | 0.08M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.02M | 0.06M | 0.06M | 0.06M | 0.01M | 0.06M | 0.01M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.23M | 0.21M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.12M | | 0.15M | 0.15M | 0.04M | 0.18M | 0.02M | 0.20M | 0.06M | 0.23M | 0.31M | 0.07M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.08M | 0.05M | 866.00 | | | 0.03M | | | | | | | | | 0.09M | | | | 0.02M | | | | 0.02M | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.10M | 0.04M | 0.06M | 0.04M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.19M | | 0.41M | 0.37M | 0.42M | 0.41M | 0.42M | 0.50M | 0.58M | 0.89M | 0.77M | 1.07M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.05M | 0.05M | 0.04M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | 0.03M | 0.02M | 0.01M | 0.00M | | | | | 0.07M | | 0.06M | 0.05M | 0.07M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.05M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | 0.10M | | 0.11M | 0.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.47M | 0.48M | 0.49M | 0.50M |
|
Minority Interest (Quarter)
|
| | -0.21M | -0.21M | -0.19M | -0.19M | -0.19M | -0.18M | -0.19M | -0.19M | -0.21M | -0.20M | -0.18M | -0.17M | -0.19M | -0.18M | -0.19M | -0.20M | -0.20M | -0.20M | -0.18M | -0.19M | -0.19M | -0.17M | -0.16M | -0.28M | -0.14M | -0.14M | -0.24M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.10M | | | 0.02M | | 0.02M | 0.06M | 0.05M | 0.03M | 0.02M | 0.01M | 0.31M | 0.29M | 0.34M | 0.32M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.47M | 0.48M | 0.49M | 0.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.57M | 0.52M | 0.55M | 0.54M |
|
Total Debt (Quarter)
|
| | 0.05M | 0.09M | 0.09M | 0.08M | 0.03M | 0.11M | 0.06M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.07M | 0.06M | 0.05M | 0.04M | 0.02M | | | | 0.08M | 0.02M | 0.08M | 0.07M | 0.30M | 0.29M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.10M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.68M | 2.45M | 2.38M | 2.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.68M | 2.45M | 2.38M | 2.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.25M | 2.97M | 2.92M | 2.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.03M | -9.24M | -9.47M | -9.54M | -9.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 11.00 | 11.00 | 21.69M | 21.68M |