|
Net Income
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | | 0.00B | -0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.02B | 0.01B | -0.01B | 0.01B |
|
Share-based Compensation
|
| | | | | | | -0.00B | -0.00B | -0.00B | 0.11B | | 0.00B | -0.00B | 0.10B | | 0.00B | 0.02B | 0.00B | | | |
|
Deferred Taxes
|
| | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | | 0.02B | 0.03B | 0.00B | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | 48.92B | | 49.86B | | | | | |
|
Gains from Investment Securities
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | 0.00B | | | |
|
Cash from Operations
|
-0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.02B | 0.03B | 0.04B | 0.05B | 0.07B | 0.06B | 0.09B | 0.06B | 0.09B | 0.08B | 0.11B | 0.07B | 0.10B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.03B | 0.03B | 0.04B | 0.00B |
|
Capital Expenditures
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B |
|
Sales of Property, Plant and Equipment
|
| | | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Change in Intangibles
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.05B | -0.01B | -0.01B | -0.01B | -0.15B |
|
Other financing activities
|
| | | | | 0.02B | -0.00B | | -0.02B | | | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B |
|
Cash from Financing Activities
|
0.00B | 0.00B | 0.01B | | 0.00B | -0.00B | 0.00B | | -0.02B | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | -0.00B |
|
Non-Current Debt
|
| | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Net Debt Issuances and Repayments
|
| | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Change in Cash
|
0.00B | 0.15B | 0.14B | | | 0.88B | 0.89B | | 0.04B | | | 0.94B | 0.05B | 1.05B | 1.12B | 1.22B | 0.07B | 1.34B | 1.41B | 1.53B | 0.06B | 1.59B |
|
Beginning Cash Balance
|
0.15B | -0.01B | -0.01B | | 0.87B | | | 0.85B | 0.80B | 0.85B | 0.89B | -0.89B | 0.05B | -0.89B | | -1.12B | 0.11B | -1.12B | | | 1.53B | -0.06B |
|
Free Cash Flow
|
-0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | -0.01B | 0.03B | 0.04B | 0.05B | 0.05B | 0.07B | 0.06B | 0.09B | 0.06B | 0.09B | 0.08B | 0.12B | 0.07B | 0.10B |
|
Net Cash Flow
|
-0.00B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | 0.01B | -0.02B | -0.04B | 0.01B | 0.03B | 0.05B | 0.05B | 0.06B | 0.06B | 0.11B | 0.07B | 0.05B | 0.07B | 0.12B | 0.06B | -0.06B |