|
Cash & Equivalents (Quarter)
|
| | | | 865.33M | 876.22M | 886.81M | 849.58M | 834.62M | 852.57M | 885.89M | 885.89M | 885.89M | 989.38M | 1,116.13M | 1,116.13M | 1,116.13M | 1,337.15M | 1,411.60M | 1,527.61M | 1,590.52M | 1,527.25M | 1,503.15M | 1,503.15M |
|
Short-term Investments (Quarter)
|
| | | | 10.05M | | | | | | | | | | | | | | 50.00M | | | | 162.31M | |
|
Cash & Current Investments (Quarter)
|
| | | | 875.38M | 876.22M | 886.81M | 849.58M | 834.62M | 852.57M | 885.89M | 885.89M | 885.89M | 989.38M | 1,116.13M | 1,116.13M | 1,116.13M | 1,337.15M | 1,461.61M | 1,527.61M | 1,590.52M | 1,527.25M | 1,665.46M | 1,503.15M |
|
Receivables - Net (Quarter)
|
| | | | | | 8.51M | | | | 13.23M | | | | 17.91M | | | | 25.80M | | | | 30.55M | |
|
Receivables - Other (Quarter)
|
| | | | | | 0.24M | | | | 3.87M | | | | 4.48M | | | | 4.86M | | | | 3.92M | |
|
Receivables (Quarter)
|
| | | | | | 8.75M | | | | 17.10M | | | | 22.39M | | | | 30.67M | | | | 34.47M | |
|
Prepaid Assets (Quarter)
|
| | | | 6.90M | 15.40M | 0.74M | 15.68M | 24.31M | 22.51M | 1.05M | 28.82M | 27.40M | 27.91M | 0.41M | 49.00M | 56.18M | 46.90M | 1.34M | 50.42M | 87.24M | 89.14M | 93.06M | 100.69M |
|
Current Assets (Quarter)
|
| | | | 886.64M | 898.58M | 913.49M | 875.15M | 868.44M | 889.54M | 923.85M | 983.37M | 1,031.91M | 1,095.98M | 1,173.14M | 1,291.85M | 1,366.03M | 1,455.35M | 1,532.25M | 1,665.19M | 1,774.05M | 1,860.83M | 1,789.06M | 1,347.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 13.90M | 18.49M | 19.60M | 22.58M | 26.69M | 31.64M | 34.42M | 36.77M | 36.48M | 36.46M | 37.42M | 37.50M | 39.33M | 41.24M | 41.58M | 43.23M | 47.23M | 49.15M | 53.89M | 54.18M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | -6.00M | | | | | -9.33M |
|
Intangibles (Quarter)
|
| | | | | | 4.79M | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 4.79M | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 58.68M | 56.64M |
|
Other Non-Current Assets (Quarter)
|
| | | | 2.10M | 0.13M | 0.10M | 0.10M | 0.10M | 0.18M | 0.58M | 0.56M | 0.57M | 0.61M | 2.82M | 2.67M | 3.94M | 4.70M | 16.98M | 23.70M | 33.08M | 45.29M | 55.82M | 73.95M |
|
Non-Current Assets (Quarter)
|
| | | | 16.00M | 18.62M | 19.70M | 84.83M | 91.25M | 120.53M | 115.20M | 114.19M | 108.93M | 104.42M | 102.51M | 98.91M | 104.17M | 129.76M | 153.26M | 181.08M | 189.92M | 197.71M | 317.54M | 344.87M |
|
Assets (Quarter)
|
| | | | 902.65M | 917.20M | 933.19M | 959.97M | 959.69M | 1,010.08M | 1,039.04M | 1,097.57M | 1,140.84M | 1,200.41M | 1,275.66M | 1,390.76M | 1,470.20M | 1,585.11M | 1,685.51M | 1,846.27M | 1,963.97M | 2,058.55M | 2,106.60M | 1,692.20M |
|
Accounts Payables (Quarter)
|
| | | | 25.32M | -5.09M | 23.61M | -6.18M | 10.92M | 6.83M | 7.33M | 3.82M | 3.60M | 16.09M | 24.84M | 12.04M | 21.67M | -12.05M | 35.61M | 31.86M | 6.22M | 9.71M | 45.00M | 46.53M |
|
Payables (Quarter)
|
| | | | 25.32M | -5.09M | 23.61M | -6.18M | 10.92M | 6.83M | 7.33M | 3.82M | 3.60M | 16.09M | 24.84M | 12.04M | 21.67M | -12.05M | 35.61M | 31.86M | 6.22M | 9.71M | 45.00M | 46.53M |
|
Accumulated Expenses (Quarter)
|
| | | | 34.53M | 64.46M | 70.14M | 55.24M | 68.24M | 75.96M | 73.71M | 85.02M | 89.74M | 96.51M | 106.69M | 134.68M | 137.22M | 155.41M | 171.04M | 203.94M | 198.43M | 218.30M | 234.38M | 252.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 10.73M | 10.88M | 16.87M | 19.08M | 19.62M | 18.95M | 18.45M | 18.20M | 18.85M | 19.51M | 25.64M | 29.01M | 29.34M | 29.83M | 27.22M | 25.82M | 28.53M |
|
Current Deferred Revenue (Quarter)
|
| | | | 31.20M | 46.45M | 134.44M | 160.93M | 177.88M | 54.95M | 198.10M | 30.97M | 49.12M | 257.63M | 266.28M | 302.48M | 50.25M | 63.07M | 339.95M | 44.10M | 402.79M | 65.82M | 409.68M | 455.13M |
|
Total Current Liabilities (Quarter)
|
| | | | 182.81M | 204.00M | 228.19M | 244.53M | 267.92M | 289.04M | 298.22M | 344.88M | 366.14M | 388.68M | 416.01M | 493.18M | 520.09M | 546.07M | 575.62M | 649.17M | 672.91M | 697.10M | 714.87M | 782.38M |
|
Non-Current Debt (Quarter)
|
| | | | 21.04M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 1.61M | | | | 2.44M | 2.44M | 3.05M | 3.85M | 3.19M | 2.70M | 2.65M | 2.49M | 2.64M | 2.66M | 2.30M | 2.18M | 1.94M | 2.09M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 51.10M | 47.70M | 67.15M | 58.64M | 55.06M | 50.40M | 45.45M | 42.95M | 39.03M | 37.34M | 65.44M | 77.02M | 93.20M | 96.38M | 92.05M | 142.95M | 149.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 1.24M | 1.39M | 1.61M | 1.76M | 2.04M | 2.38M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 182.81M | 204.00M | 1.61M | 52.86M | 49.74M | 69.53M | 61.08M | 57.50M | 53.44M | 49.31M | 46.13M | 41.73M | 39.99M | 67.93M | 79.66M | 95.86M | 98.68M | 94.23M | 144.89M | 151.13M |
|
Total Liabilities (Quarter)
|
| | | | 184.06M | 205.39M | 229.80M | 297.39M | 317.66M | 358.57M | 359.30M | 402.39M | 419.58M | 437.99M | 462.15M | 534.91M | 560.08M | 613.99M | 655.28M | 745.03M | 771.59M | 791.33M | 859.76M | 933.51M |
|
Total Debt (Quarter)
|
| | | | 21.04M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | 718.59M | 711.82M | 703.39M | | | | 679.74M | | | | 813.51M | | | | 1,030.23M | | | | 1,246.84M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | 703.39M | 662.58M | 642.03M | 651.50M | 679.74M | 695.18M | 721.26M | 762.42M | 813.51M | 855.85M | 910.12M | 971.12M | 1,030.23M | 1,101.24M | 1,192.38M | 1,267.22M | 1,246.84M | 758.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 902.65M | 917.20M | 933.19M | 959.97M | 959.69M | 1,010.08M | 1,039.04M | 1,097.57M | 1,140.84M | 1,200.41M | 1,275.66M | 1,390.76M | 1,470.20M | 1,585.11M | 1,685.51M | 1,846.27M | 1,963.97M | 2,058.55M | 2,106.60M | 1,692.20M |
|
Retained Earnings (Quarter)
|
| | | | -384.21M | -413.06M | -445.66M | -512.34M | -558.01M | -581.04M | -3.21M | -597.19M | -604.23M | -596.74M | -584.40M | -577.33M | -563.01M | -575.04M | 3.19M | -524.61M | -523.03M | -509.98M | -433.29M | -405.26M |