|
Cash & Equivalents (Quarter)
|
129.81M | 886.81M | 885.89M | 1,116.13M | 1,411.60M | 1,503.15M |
|
Short-term Investments (Quarter)
|
10.00M | | | | 50.00M | 162.31M |
|
Cash & Current Investments (Quarter)
|
139.81M | 886.81M | 885.89M | 1,116.13M | 1,461.61M | 1,665.46M |
|
Receivables - Net (Quarter)
|
3.91M | 8.51M | 13.23M | 17.91M | 25.80M | 30.55M |
|
Receivables - Other (Quarter)
|
| 0.24M | 3.87M | 4.48M | 4.86M | 3.92M |
|
Receivables (Quarter)
|
3.91M | 8.75M | 17.10M | 22.39M | 30.67M | 34.47M |
|
Prepaid Assets (Quarter)
|
3.90M | 0.74M | 1.05M | 39.10M | 1.34M | 93.06M |
|
Current Assets (Quarter)
|
147.62M | 913.49M | 923.85M | 1,173.14M | 1,532.25M | 1,789.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
7.18M | 19.60M | 34.42M | 37.42M | 41.58M | 53.89M |
|
Intangibles (Quarter)
|
| 4.79M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 4.79M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 58.68M |
|
Other Non-Current Assets (Quarter)
|
2.62M | 0.10M | 0.58M | 2.82M | 16.98M | 55.82M |
|
Non-Current Assets (Quarter)
|
9.80M | 19.70M | 115.20M | 102.51M | 153.26M | 317.54M |
|
Assets (Quarter)
|
157.42M | 933.19M | 1,039.04M | 1,275.66M | 1,685.51M | 2,106.60M |
|
Accounts Payables (Quarter)
|
25.73M | 23.61M | 7.33M | 24.84M | 35.61M | 45.00M |
|
Payables (Quarter)
|
25.73M | 23.61M | 7.33M | 24.84M | 35.61M | 45.00M |
|
Accumulated Expenses (Quarter)
|
22.97M | 70.14M | 73.71M | 106.69M | 171.04M | 234.38M |
|
Short term Debt (Quarter)
|
21.02M | | | | | |
|
Current Leases (Quarter)
|
| | 19.08M | 18.20M | 29.01M | 25.82M |
|
Current Deferred Revenue (Quarter)
|
70.72M | 134.44M | 198.10M | 266.28M | 339.95M | 409.68M |
|
Total Current Liabilities (Quarter)
|
140.44M | 228.19M | 298.22M | 416.01M | 575.62M | 714.87M |
|
Non-Current Deffered Revenue (Quarter)
|
| 1.61M | 2.44M | 3.19M | 2.64M | 1.94M |
|
Minority Interest (Quarter)
|
233.50M | | | | | |
|
Operating Leases (Quarter)
|
| | 58.64M | 42.95M | 77.02M | 142.95M |
|
Other Non-Current Liabilities (Quarter)
|
1.04M | 1.61M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
140.44M | 228.19M | | | 79.66M | 144.89M |
|
Total Liabilities (Quarter)
|
141.48M | 229.80M | 359.30M | 462.15M | 655.28M | 859.76M |
|
Total Debt (Quarter)
|
21.02M | | | | | |
|
Common Equity (Quarter)
|
-217.56M | 703.39M | 679.74M | 813.51M | 1,030.23M | 1,246.84M |
|
Shareholder's Equity (Quarter)
|
-217.56M | 703.39M | 679.74M | 813.51M | 1,030.23M | 1,246.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
157.42M | 933.19M | 1,039.04M | 1,275.66M | 1,685.51M | 2,106.60M |
|
Retained Earnings (Quarter)
|
-316.37M | -445.66M | -3.21M | 9.80M | 3.19M | 18.10M |