|
Revenue (Quarter)
|
| | | | 70.61M | 83.02M | 95.55M | 108.50M | 123.72M | 136.89M | 149.92M | 162.26M | 175.68M | 189.19M | 202.57M | 216.91M | 236.11M | 251.00M | 267.98M | 282.25M | 299.01M | 316.86M | 333.88M | 351.26M |
|
Cost of Revenue (Quarter)
|
| | | | 9.11M | 10.21M | 11.77M | 14.61M | 16.73M | 17.83M | 17.36M | 17.01M | 19.52M | 21.71M | 22.41M | 23.45M | 23.76M | 25.97M | 30.50M | 28.80M | 31.17M | 35.79M | 37.33M | 38.12M |
|
Gross Profit (Quarter)
|
| | | | 61.51M | 72.81M | 83.78M | 93.89M | 106.99M | 119.06M | 132.56M | 145.24M | 156.16M | 167.48M | 180.16M | 193.46M | 212.34M | 225.03M | 237.47M | 253.44M | 267.84M | 281.07M | 296.55M | 313.14M |
|
Research & Development (Quarter)
|
| | | | 16.27M | 19.88M | 21.96M | 26.54M | 33.96M | 33.98M | 32.56M | 37.06M | 39.11M | 38.43M | 41.90M | 44.42M | 50.45M | 56.51M | 62.33M | 69.39M | 87.04M | 79.45M | 84.92M | 92.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | 11.65M | 14.70M | 16.88M | 18.87M | 22.47M | 22.35M | 21.72M | 23.25M | 21.78M | 23.21M | 24.49M | 25.92M | 28.63M | 55.64M | 31.90M | 32.54M | 39.76M | 38.18M | 38.51M | 35.97M |
|
Other Operating Expenses (Quarter)
|
| | | | 61.06M | 67.44M | 76.53M | 115.97M | 96.74M | 90.97M | 88.39M | 107.68M | 107.44M | 108.36M | 114.92M | 128.14M | 131.47M | 140.28M | 133.64M | 141.72M | 152.59M | 165.81M | 170.73M | 165.40M |
|
Operating Expenses (Quarter)
|
| | | | 88.98M | 102.02M | 115.38M | 161.38M | 153.17M | 147.30M | 142.66M | 167.99M | 168.33M | 170.00M | 181.31M | 198.48M | 210.55M | 252.43M | 227.88M | 243.65M | 279.39M | 283.44M | 294.16M | 293.39M |
|
Operating Income (Quarter)
|
| | | | -27.47M | -29.21M | -31.60M | -67.50M | -46.18M | -28.24M | -10.10M | -22.75M | -12.17M | -2.52M | -1.15M | -5.02M | 1.79M | -27.40M | 9.60M | 9.80M | -11.55M | -2.38M | 2.38M | 19.75M |
|
EBIT (Quarter)
|
| | | | -27.47M | -29.21M | -31.60M | -67.50M | -46.18M | -28.24M | -10.10M | -22.75M | -12.17M | -2.52M | -1.15M | -5.02M | 1.79M | -27.40M | 9.60M | 9.80M | -11.55M | -2.38M | 2.38M | 19.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | -0.97M | | | | 3.63M | | | | -0.08M | |
|
Other Non Operating Income (Quarter)
|
| | | | 17.56M | 19.76M | 0.02M | 23.67M | 30.82M | 26.05M | 24.38M | 22.46M | 28.78M | 26.60M | 22.34M | 26.54M | | 35.37M | 30.67M | 30.96M | | 49.86M | 39.55M | 29.28M |
|
Non Operating Income (Quarter)
|
| | | | -0.36M | -0.22M | 0.15M | 1.99M | 2.45M | 6.97M | 11.14M | 9.88M | 7.61M | 11.55M | 12.86M | 12.84M | 14.85M | 14.94M | 12.87M | 17.65M | 14.10M | 15.76M | 13.55M | 10.38M |
|
EBT (Quarter)
|
| | | | -27.83M | -29.43M | -31.45M | -65.50M | -43.73M | -21.27M | 1.04M | -12.87M | -4.55M | 9.03M | 11.72M | 7.82M | 16.64M | -12.46M | 22.46M | 27.44M | 2.55M | 13.38M | 15.94M | 30.13M |
|
Tax Provisions (Quarter)
|
| | | | -1.06M | 0.58M | -1.15M | -1.18M | -1.94M | -1.76M | -2.52M | -1.80M | -2.48M | -1.55M | 0.62M | -0.74M | -2.33M | 0.43M | 0.54M | -0.02M | -0.98M | -0.33M | 60.75M | -2.10M |
|
Profit After Tax (Quarter)
|
| | | | -28.89M | 28.85M | -32.60M | 66.68M | 45.67M | -23.03M | -1.49M | -14.67M | -7.04M | 7.49M | 12.34M | 7.08M | 14.31M | -12.03M | 23.00M | 27.43M | 1.57M | 13.05M | 76.69M | 28.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 32.48M | 28.85M | 0.03M | | 45.67M | -23.03M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -26.77M | -30.02M | -30.30M | -64.33M | -41.78M | -19.50M | 3.56M | -11.07M | -2.08M | 10.58M | 11.10M | 8.56M | 18.97M | -12.89M | 21.93M | 27.46M | 3.53M | 13.72M | -44.81M | 32.23M |
|
Consolidated Net Income (Quarter)
|
| | | | -26.77M | -30.02M | -30.30M | -64.33M | -41.78M | -19.50M | 3.56M | -11.07M | -2.08M | 10.58M | 11.10M | 8.56M | 18.97M | -12.89M | 21.93M | 27.46M | 3.53M | 13.72M | -44.81M | 32.23M |
|
Income towards Parent Company (Quarter)
|
| | | | -26.77M | -30.02M | -30.30M | -64.33M | -41.78M | -19.50M | 3.56M | -11.07M | -2.08M | 10.58M | 11.10M | 8.56M | 18.97M | -12.89M | 21.93M | 27.46M | 3.53M | 13.72M | -44.81M | 32.23M |
|
Preferred Dividend Payments (Quarter)
|
| | | | -3.59M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -32.48M | 28.85M | -32.60M | -66.68M | -45.67M | -23.03M | 1.49M | -11.07M | -2.08M | 10.58M | 11.10M | 8.56M | 18.97M | -12.89M | 21.93M | 27.46M | 3.53M | 13.72M | -44.81M | 32.23M |
|
EPS (Basic) (Quarter)
|
| | | | -1.67 | 0.65 | -1.07 | -1.48 | -625.00 | -0.51 | 0.03 | -0.23 | -0.04 | 0.22 | 0.23 | 0.17 | 0.38 | -0.26 | 0.44 | 0.54 | 0.07 | 0.27 | -0.87 | 0.67 |
|
EPS (Diluted) (Quarter)
|
| | | | -2.70 | 0.65 | -1.07 | -1.48 | -1.02 | -0.51 | 0.03 | -0.23 | -0.04 | 0.21 | 0.23 | 0.16 | 0.36 | -0.25 | 0.42 | 0.52 | 0.07 | 0.26 | -0.84 | 0.66 |
|
Shares Outstanding (Quarter)
|
| | | | 19.42M | 44.27M | 30.33M | 44.98M | 0.07M | 45.48M | 45.80M | 47.91M | 48.06M | 48.54M | 48.37M | 49.20M | 49.44M | 50.13M | 49.91M | 51.01M | 51.20M | 51.69M | 51.44M | 48.02M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 12.05M | 44.27M | 30.33M | 44.98M | 44.98M | 45.48M | 45.80M | 47.91M | 48.06M | 51.46M | 48.37M | 52.02M | 52.11M | 52.26M | 52.42M | 53.04M | 53.15M | 53.26M | 53.09M | 48.86M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 19.42M | 44.27M | 30.33M | 44.98M | 0.07M | 45.48M | 47.74M | 47.91M | 48.40M | 48.54M | 48.92M | 49.20M | 49.86M | 50.13M | 50.77M | 51.01M | 51.55M | 51.69M | 51.16M | 48.02M |
|
EBITDA (Quarter)
|
| | | | -27.47M | -29.21M | -31.60M | -67.50M | -46.18M | -28.24M | -10.10M | -22.75M | -12.17M | -2.52M | -1.15M | -5.02M | 1.79M | -27.40M | 9.60M | 9.80M | -11.55M | -2.38M | 2.38M | 19.75M |
|
Interest Expenses (Quarter)
|
| | | | | | 1,831.57M | | | | 347.63M | | | | 435.70M | | 436.03M | | 305.38M | | 334.90M | | 189.49M | |
|
Tax Rate (Quarter)
|
| | | | 3.82% | -1.99% | 3.67% | 1.79% | 4.44% | 8.29% | -243.49% | 13.97% | 54.45% | -17.11% | 5.30% | -9.45% | -13.99% | -3.48% | 2.40% | -0.07% | -38.34% | -2.48% | 381.16% | -6.96% |