|
Revenue
|
78.09M | 161.12M | 308.15M | 519.03M | 729.70M | 972.00M |
|
Cost of Revenue
|
118.53M | 191.35M | 268.08M | 392.07M | 438.40M | 533.54M |
|
Gross Profit
|
66.11M | 138.63M | 269.14M | 452.50M | 649.05M | 868.30M |
|
Research & Development
|
24.64M | 43.48M | 73.69M | 127.05M | 156.50M | 213.71M |
|
Share-based Compensation (IS)
|
| 64.34M | 73.53M | 104.92M | 100.19M | 129.21M |
|
Selling, General & Administrative
|
15.46M | 54.34M | 53.49M | 85.40M | 92.73M | 142.09M |
|
Other Operating Expenses
|
118.53M | 191.35M | 268.08M | 392.07M | 438.40M | 533.54M |
|
Operating Expenses
|
158.63M | 289.17M | 395.26M | 604.52M | 687.63M | 889.34M |
|
Operating Income
|
-92.52M | -150.54M | -126.12M | -152.01M | -38.59M | -21.03M |
|
EBIT
|
-92.52M | -150.54M | -126.12M | -152.01M | -38.59M | -21.03M |
|
Other Non Operating Income
|
2.36M | 1.54M | 0.88M | | | |
|
Non Operating Income
|
| 0.53M | -0.84M | 22.55M | 41.91M | 55.50M |
|
EBT
|
-90.93M | -150.01M | -126.96M | -129.46M | 3.33M | 34.47M |
|
Tax Provisions
|
0.68M | 2.19M | 2.33M | 7.41M | 5.20M | 2.09M |
|
Profit After Tax
|
-91.61M | -152.20M | -129.29M | -136.87M | -1.88M | 32.37M |
|
Income from Continuing Operations
|
-91.61M | -152.20M | -129.29M | -136.87M | -1.88M | 32.37M |
|
Consolidated Net Income
|
-91.61M | -152.20M | -129.29M | -136.87M | -1.88M | 32.37M |
|
Income towards Parent Company
|
-91.61M | -152.20M | -129.29M | -136.87M | -1.88M | 32.37M |
|
Net Income towards Common Stockholders
|
-91.61M | -170.92M | 137.50M | 136.87M | -1.88M | 32.37M |
|
EPS (Basic)
|
-9.22 | -14.19 | -4.53 | -2.99 | -0.04 | 0.65 |
|
EPS (Weighted Average and Diluted)
|
| -14.19 | -4.53 | -2.99 | -0.04 | 0.62 |
|
Shares Outstanding (Weighted Average)
|
| | 44.27M | 45.48M | 48.54M | 50.13M |
|
Shares Outstanding (Diluted Average)
|
| 12.05M | 30.33M | 45.80M | 48.37M | 52.42M |
|
EBITDA
|
-92.52M | -150.54M | 0.59M | -3.21M | 9.80M | 3.19M |
|
Interest Expenses
|
0.77M | 1.01M | 1.71M | | | |
|
Tax Rate
|
| | | | | 6.08% |