|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 959.28M | 1,243.52M | 1,106.13M | 1,150.88M | 1,177.33M | 1,125.79M | 1,177.03M | 1,249.25M | 1,206.85M | 1,188.68M | 1,259.95M | 1,327.04M | 1,348.36M | 1,314.93M | 1,315.87M | 1,402.67M | 1,361.79M | 1,348.40M | 1,318.41M | 1,345.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 728.62M | 951.66M | 887.73M | 922.72M | 948.88M | 915.56M | 904.05M | 1,004.50M | 978.25M | 924.31M | 969.06M | 1,026.99M | 1,030.77M | 982.62M | 1,014.17M | 1,101.12M | 1,022.97M | 988.89M | 984.86M | 1,026.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.66M | 291.86M | 218.41M | 228.16M | 228.45M | 210.22M | 272.98M | 244.75M | 228.60M | 264.36M | 290.89M | 300.05M | 317.59M | 332.31M | 301.69M | 301.56M | 338.82M | 359.51M | 333.55M | 318.67M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 4.60M | 18.40M | 22.41M | 22.86M | 22.69M | 22.51M | 23.52M | 23.65M | 23.43M | 23.99M | 23.35M | 21.64M | 23.54M | 23.04M | 23.04M | 23.00M | 23.01M | 23.01M | 20.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.40M | 140.13M | 129.59M | 124.22M | 130.31M | 132.97M | 146.99M | 146.45M | 142.45M | 182.54M | 167.78M | 169.19M | 168.45M | 167.03M | 166.90M | 191.74M | 162.86M | 170.83M | 187.68M | 152.16M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.40M | 140.13M | 129.59M | 124.22M | 130.31M | 132.97M | 146.99M | 146.45M | 142.45M | 182.54M | 167.78M | 169.19M | 168.45M | 167.03M | 166.90M | 191.74M | 162.86M | 170.83M | 187.68M | 152.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.19M | 139.59M | 68.18M | 81.53M | 75.29M | 54.56M | 114.52M | 74.78M | 62.51M | 58.39M | 99.12M | 107.51M | 127.49M | 141.74M | 111.76M | 86.79M | 152.97M | 165.67M | 122.86M | 146.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.19M | 139.59M | 68.18M | 81.53M | 75.29M | 54.56M | 114.52M | 74.78M | 62.51M | 58.39M | 99.12M | 107.51M | 127.49M | 141.74M | 111.76M | 86.79M | 152.97M | 165.67M | 122.86M | 146.21M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -8.29M | -0.52M | -0.31M | 0.71M | -2.50M | -0.74M | 0.27M | 0.82M | -1.00M | -0.44M | -0.49M | 0.82M | -0.81M | 0.93M | -0.31M | 0.96M | -0.05M | 0.04M | 0.87M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -8.29M | -0.52M | -0.31M | 0.71M | -2.50M | -0.74M | 0.27M | 0.82M | -1.00M | -0.44M | -0.49M | 0.82M | -0.81M | 0.93M | -0.31M | 0.96M | -0.05M | 0.04M | 0.87M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.91M | 128.22M | 56.96M | 71.58M | 66.56M | 41.27M | 97.68M | 53.44M | 42.32M | 36.36M | 78.17M | 85.52M | 107.95M | 120.38M | 92.67M | 68.95M | 132.46M | 142.97M | 100.47M | 126.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 33.72M | 4.95M | 18.25M | 16.47M | 9.93M | 28.62M | 13.44M | 10.54M | 5.49M | 19.03M | 21.37M | 27.44M | 30.62M | 20.16M | 27.76M | 35.89M | 36.99M | 25.18M | 32.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.61M | 94.50M | 52.01M | 53.33M | 50.10M | 31.34M | 69.07M | 39.99M | 31.79M | 30.86M | 59.15M | 64.15M | 80.51M | 89.75M | 72.50M | 41.20M | 96.57M | 105.98M | 75.29M | 93.94M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.61M | 94.50M | 52.01M | 53.33M | 50.10M | 31.34M | 69.07M | 39.99M | 31.79M | 30.86M | 59.15M | 64.15M | 80.51M | 89.75M | 72.50M | 41.20M | 96.57M | 105.98M | 75.29M | 93.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.61M | 94.50M | 52.01M | 53.33M | 50.10M | 31.34M | 69.07M | 39.99M | 31.79M | 30.86M | 59.15M | 64.15M | 80.51M | 89.75M | 72.50M | 41.20M | 96.57M | 105.98M | 75.29M | 93.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.61M | 94.50M | 52.01M | 53.33M | 50.10M | 31.34M | 69.07M | 39.99M | 31.79M | 30.86M | 59.15M | 64.15M | 80.51M | 89.75M | 72.50M | 41.20M | 96.57M | 105.98M | 75.29M | 93.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.61M | 94.50M | 52.01M | 53.33M | 50.10M | 31.34M | 69.07M | 39.99M | 31.79M | 30.86M | 59.15M | 64.15M | 80.51M | 89.75M | 72.50M | 41.20M | 96.57M | 105.98M | 75.29M | 93.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 1.52 | 0.83 | 0.86 | 0.81 | 0.51 | 1.13 | 0.65 | 0.52 | 0.50 | 0.97 | 1.05 | 1.31 | 1.47 | 1.20 | 0.69 | 1.70 | 1.87 | 1.34 | 1.71 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 1.51 | 0.83 | 0.85 | 0.80 | 0.51 | 1.12 | 0.65 | 0.52 | 0.50 | 0.96 | 1.04 | 1.31 | 1.46 | 1.18 | 0.69 | 1.69 | 1.86 | 1.31 | 1.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.02M | 62.06M | 62.07M | 62.26M | 62.26M | 62.04M | 61.77M | 61.12M | 61.12M | 61.14M | 61.12M | 61.32M | 61.37M | 61.23M | 61.05M | 59.73M | 56.89M | 56.68M | 57.41M | 54.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.29M | 62.45M | 62.37M | 62.45M | 62.41M | 61.76M | 61.97M | 61.20M | 61.27M | 61.37M | 61.45M | 61.53M | 61.62M | 61.49M | 61.48M | 60.00M | 58.55M | 56.98M | 57.92M | 55.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.19M | 139.59M | 68.18M | 81.53M | 75.29M | 54.56M | 114.52M | 74.78M | 62.51M | 58.39M | 99.12M | 107.51M | 127.49M | 141.74M | 111.76M | 86.79M | 152.97M | 165.67M | 122.86M | 146.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 3.09M | 10.70M | 9.64M | 9.44M | 10.79M | 16.10M | 21.61M | 21.00M | 21.03M | 20.51M | 21.51M | 20.37M | 20.55M | 20.01M | 17.52M | 21.47M | 22.66M | 22.43M | 20.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.97% | 26.30% | 8.68% | 25.50% | 24.74% | 24.07% | 29.30% | 25.15% | 24.89% | 15.11% | 24.34% | 24.99% | 25.42% | 25.44% | 21.76% | 40.25% | 27.10% | 25.87% | 25.06% | 25.60% |